Modine Reports Second Quarter Fiscal 2027 Results
Get Alerts MOD Hot Sheet
Join SI Premium – FREE
Strong growth in Data Centers and Commercial HVAC segments supports higher full-year revenue outlook for core business following the spin-off of Performance Technologies
Second Quarter Highlights:
- Net sales of
$994.4 million increased$255.5 million , or 35 percent, from the prior year - Net earnings of
$30.3 million decreased$14.5 million , or 32 percent, from the prior year, including$29.5 million of income tax expense related to legal entity restructuring to facilitate the spin-off of the Performance Technologies business - Adjusted EBITDA of
$136.2 million increased$32.4 million , or 31 percent, from the prior year - Earnings per share of
$0.56 decreased$0.27 , or 33 percent, from the prior year - Adjusted earnings per share of
$1.35 increased$0.29 , or 27 percent, from the prior year - Completed the spin-off of Performance Technologies on
October 1
"Data Centers and Commercial HVAC delivered strong quarters, with revenue growth of 95% and 23%, respectively," said Modine President and Chief Executive Officer,
Second Quarter Financial Results
Net sales increased 35 percent to
Gross profit increased 25 percent to
Selling, general and administrative ("SG&A") expenses increased 24 percent to
Operating income increased 33 percent to
Earnings per share was
Second Quarter Segment Review
- Data Centers segment sales were
$439.7 million , compared with$225.0 million one year ago, an increase of 95 percent. This increase was primarily driven by higher sales to hyperscale customers inNorth America . The segment reported gross margin of 19.7 percent, which was 470 basis points lower than the prior year. This decrease was primarily due to higher material, component and tariff costs. SG&A expenses decreased as a percentage of sales due to the significant increase in revenue. The segment reported operating income of$61.2 million , a 70 percent increase from the prior year, and adjusted EBITDA of$67.6 million , a 66 percent increase from the prior year. - Commercial HVAC segment sales were
$285.5 million , compared with$232.9 million one year ago, an increase of 23 percent. This increase was primarily driven by higher sales of coils, coatings, and heating and ventilation products. The segment reported gross margin of 23.1 percent, which was 140 basis points lower than the prior year, primarily due to unfavorable sales mix and higher material and tariff costs. The segment reported operating income of$34.3 million , a 30 percent increase from the prior year, and adjusted EBITDA of$43.0 million , a 22 percent increase from the prior year. - Performance Technologies segment sales were
$287.7 million , compared with$286.3 million one year ago, an increase of less than 1 percent. Higher sales to power generation and commercial vehicle customers were largely offset by lower sales to automotive and off highway customers. The segment reported gross margin of 18.6 percent, which was 30 basis points lower than the prior year, primarily due to higher material and tariff costs. The segment reported operating income of$32.1 million , an 8 percent increase from the prior year, and adjusted EBITDA of$40.9 million , a 3 percent decrease from the prior year.
Balance Sheet & Liquidity
Net cash used for operating activities for the six months ended
Total debt was
Outlook
"We are updating our Fiscal 2027 financial outlook to reflect the higher expectations for our core businesses and the successful spin-off of the Performance Technologies business," said Modine President and Chief Executive Officer,
|
Fiscal 2027 |
Current Outlook |
|
|
|
|
Adjusted EBITDA |
|
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 9,000 employees worldwide, our businesses advance our purpose with systems that improve air quality, reduce energy and water consumption, and use environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's most recent Annual Report on Form 10-K. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to geopolitical tensions and military conflicts, including the conflict between the
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges, and certain other gains or charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring, acquisitions, and dispositions, and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company's fiscal 2027 guidance excludes the results of the Performance Technologies business, which will be reported as a discontinued operation starting for the third quarter of fiscal 2027. Adjusted EBITDA, as defined above, is a non-GAAP financial measure. The fiscal 2027 guidance includes the following estimates for the Company's remaining businesses (excluding Performance Technologies): interest expense of approximately
|
Modine Manufacturing Company Consolidated statements of operations (unaudited) (In millions, except per share amounts) |
|||||||||||||||
|
|
|||||||||||||||
|
|
|
|
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net sales |
|
|
|
|
$ |
994.4 |
|
$ |
738.9 |
|
$ |
1,868.5 |
|
$ |
1,421.7 |
|
Cost of sales |
|
|
|
|
|
789.0 |
|
|
574.0 |
|
|
1,481.1 |
|
|
1,091.4 |
|
Gross profit |
|
|
|
|
|
205.4 |
|
|
164.9 |
|
|
387.4 |
|
|
330.3 |
|
Selling, general & administrative expenses |
|
|
|
|
|
104.6 |
|
|
84.2 |
|
|
207.9 |
|
|
169.1 |
|
Restructuring expenses |
|
|
|
|
|
3.0 |
|
|
3.1 |
|
|
6.9 |
|
|
7.9 |
|
Impairment charge |
|
|
|
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
Operating income |
|
|
|
|
|
97.8 |
|
|
73.5 |
|
|
172.6 |
|
|
149.2 |
|
Interest expense |
|
|
|
|
|
(8.5) |
|
|
(8.3) |
|
|
(14.9) |
|
|
(14.1) |
|
Other expense – net |
|
|
|
|
|
(1.3) |
|
|
(1.5) |
|
|
(1.1) |
|
|
(5.7) |
|
Earnings before income taxes |
|
|
|
|
|
88.0 |
|
|
63.7 |
|
|
156.6 |
|
|
129.4 |
|
Provision for income taxes |
|
|
|
|
|
(57.7) |
|
|
(18.9) |
|
|
(52.0) |
|
|
(32.9) |
|
Net earnings |
|
|
|
|
|
30.3 |
|
|
44.8 |
|
|
104.6 |
|
|
96.5 |
|
Net earnings attributable to noncontrolling interest |
|
|
|
|
|
(0.3) |
|
|
(0.4) |
|
|
(0.7) |
|
|
(0.9) |
|
Net earnings attributable to Modine |
|
|
|
|
$ |
30.0 |
|
$ |
44.4 |
|
$ |
103.9 |
|
$ |
95.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders – |
|
|
|
|
$ |
0.56 |
|
$ |
0.83 |
|
$ |
1.93 |
|
$ |
1.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding – diluted |
|
|
|
|
|
53.9 |
|
|
53.8 |
|
|
53.9 |
|
|
53.7 |
|
|
|||||||||||||||
|
Condensed consolidated balance sheets (unaudited) (In millions) |
|||||||||
|
|
|||||||||
|
|
|
|
|
|
September 30, 2026 |
|
|
||
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ |
150.6 |
|
$ |
73.5 |
|
Trade receivables |
|
|
|
|
|
795.1 |
|
|
731.0 |
|
Inventories |
|
|
|
|
|
697.5 |
|
|
506.1 |
|
Other current assets |
|
|
|
|
|
173.7 |
|
|
105.5 |
|
Total current assets |
|
|
|
|
|
1,816.9 |
|
|
1,416.1 |
|
Property, plant and equipment – net |
|
|
|
|
|
559.6 |
|
|
520.9 |
|
Intangible assets – net |
|
|
|
|
|
184.7 |
|
|
197.0 |
|
Goodwill |
|
|
|
|
|
289.7 |
|
|
292.1 |
|
Deferred income taxes |
|
|
|
|
|
93.0 |
|
|
85.3 |
|
Other noncurrent assets |
|
|
|
|
|
161.8 |
|
|
163.2 |
|
Total assets |
|
|
|
|
$ |
3,105.7 |
|
$ |
2,674.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
Debt due within one year |
|
|
|
|
$ |
46.9 |
|
$ |
51.4 |
|
Accounts payable |
|
|
|
|
|
563.9 |
|
|
464.8 |
|
Other current liabilities |
|
|
|
|
|
224.8 |
|
|
212.7 |
|
Total current liabilities |
|
|
|
|
|
835.6 |
|
|
728.9 |
|
Long-term debt |
|
|
|
|
|
677.4 |
|
|
384.9 |
|
Other noncurrent liabilities |
|
|
|
|
|
354.1 |
|
|
358.0 |
|
Total liabilities |
|
|
|
|
|
1,867.1 |
|
|
1,471.8 |
|
Total equity |
|
|
|
|
|
1,238.6 |
|
|
1,202.8 |
|
Total liabilities & equity |
|
|
|
|
$ |
3,105.7 |
|
$ |
2,674.6 |
|
|
|||||||||
|
Modine Manufacturing Company Condensed consolidated statements of cash flows (unaudited) (In millions) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
||||
|
|
|
|
|
|
2026 |
|
2025 |
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
$ |
104.6 |
|
$ |
96.5 |
|
Adjustments to reconcile net earnings to net cash (used for) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
42.0 |
|
|
38.7 |
|
Impairment charge |
|
|
|
|
|
— |
|
|
4.1 |
|
Stock-based compensation expense |
|
|
|
|
|
12.7 |
|
|
7.4 |
|
Deferred income taxes |
|
|
|
|
|
(8.6) |
|
|
10.4 |
|
Other – net |
|
|
|
|
|
2.0 |
|
|
4.8 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
|
|
|
(68.4) |
|
|
(48.2) |
|
Inventories |
|
|
|
|
|
(194.5) |
|
|
(147.1) |
|
Accounts payable |
|
|
|
|
|
111.9 |
|
|
96.7 |
|
Other assets and liabilities |
|
|
|
|
|
(58.8) |
|
|
(34.2) |
|
Net cash (used for) provided by operating activities |
|
|
|
|
|
(57.1) |
|
|
29.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
|
|
|
|
(88.5) |
|
|
(59.4) |
|
Payments for business acquisitions, net of cash acquired |
|
|
|
|
|
— |
|
|
(182.1) |
|
Other – net |
|
|
|
|
|
2.5 |
|
|
3.2 |
|
Net cash used for investing activities |
|
|
|
|
|
(86.0) |
|
|
(238.3) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Net increase in debt |
|
|
|
|
|
287.6 |
|
|
224.6 |
|
Purchases of treasury stock |
|
|
|
|
|
(65.7) |
|
|
(5.7) |
|
Other – net |
|
|
|
|
|
(1.1) |
|
|
0.6 |
|
Net cash provided by financing activities |
|
|
|
|
|
220.8 |
|
|
219.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
(0.5) |
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents and restricted cash |
|
|
|
|
|
77.2 |
|
|
12.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash – beginning of period |
|
|
|
|
|
73.7 |
|
|
71.9 |
|
Cash, cash equivalents and restricted cash – end of period |
|
|
|
|
$ |
150.9 |
|
$ |
84.0 |
|
|
|||||||||
|
Modine Manufacturing Company Segment operating results (unaudited) (In millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Centers |
|
|
|
|
$ |
439.7 |
|
$ |
225.0 |
|
$ |
788.3 |
|
$ |
408.7 |
|
Commercial HVAC |
|
|
|
|
|
285.5 |
|
|
232.9 |
|
|
547.1 |
|
|
447.1 |
|
Performance Technologies |
|
|
|
|
|
287.7 |
|
|
286.3 |
|
|
565.5 |
|
|
571.8 |
|
Segment total |
|
|
|
|
|
1,012.9 |
|
|
744.2 |
|
|
1,900.9 |
|
|
1,427.6 |
|
Corporate and eliminations |
|
|
|
|
|
(18.5) |
|
|
(5.3) |
|
|
(32.4) |
|
|
(5.9) |
|
Net sales |
|
|
|
|
$ |
994.4 |
|
$ |
738.9 |
|
$ |
1,868.5 |
|
$ |
1,421.7 |
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||||||||||
|
|
|
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||||||
|
|
|
|
|
|
$'s |
|
% of sales |
|
|
$'s |
|
% of sales |
|
|
$'s |
|
% of sales |
|
|
$'s |
|
% of sales |
|
||||
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Centers |
|
|
|
|
$ |
86.6 |
|
19.7 |
% |
|
$ |
54.9 |
|
24.4 |
% |
|
$ |
156.9 |
|
19.9 |
% |
|
$ |
109.6 |
|
26.8 |
% |
|
Commercial HVAC |
|
|
|
|
|
66.0 |
|
23.1 |
% |
|
|
57.1 |
|
24.5 |
% |
|
|
129.9 |
|
23.7 |
% |
|
|
115.3 |
|
25.8 |
% |
|
Performance Technologies |
|
|
|
|
|
53.4 |
|
18.6 |
% |
|
|
54.1 |
|
18.9 |
% |
|
|
102.2 |
|
18.1 |
% |
|
|
106.0 |
|
18.5 |
% |
|
Segment total |
|
|
|
|
|
206.0 |
|
20.3 |
% |
|
|
166.1 |
|
22.3 |
% |
|
|
389.0 |
|
20.5 |
% |
|
|
330.9 |
|
23.2 |
% |
|
Corporate and eliminations |
|
|
|
|
|
(0.6) |
|
— |
|
|
|
(1.2) |
|
— |
|
|
|
(1.6) |
|
— |
|
|
|
(0.6) |
|
— |
|
|
Gross profit |
|
|
|
|
$ |
205.4 |
|
20.7 |
% |
|
$ |
164.9 |
|
22.3 |
% |
|
$ |
387.4 |
|
20.7 |
% |
|
$ |
330.3 |
|
23.2 |
% |
|
|
|
|
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Centers |
|
|
|
|
$ |
61.2 |
|
$ |
35.9 |
|
$ |
107.5 |
|
$ |
70.6 |
|
Commercial HVAC |
|
|
|
|
|
34.3 |
|
|
26.3 |
|
|
65.7 |
|
|
58.5 |
|
Performance Technologies |
|
|
|
|
|
32.1 |
|
|
29.7 |
|
|
59.7 |
|
|
56.2 |
|
Segment total |
|
|
|
|
|
127.6 |
|
|
91.9 |
|
|
232.9 |
|
|
185.3 |
|
Corporate and eliminations |
|
|
|
|
|
(29.8) |
|
|
(18.4) |
|
|
(60.3) |
|
|
(36.1) |
|
Operating income |
|
|
|
|
$ |
97.8 |
|
$ |
73.5 |
|
$ |
172.6 |
|
$ |
149.2 |
|
|
|||||||||||||||
|
Modine Manufacturing Company Adjusted financial results (unaudited) (In millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net earnings |
|
|
|
|
$ |
30.3 |
|
$ |
44.8 |
|
$ |
104.6 |
|
$ |
96.5 |
|
Interest expense |
|
|
|
|
|
8.5 |
|
|
8.3 |
|
|
14.9 |
|
|
14.1 |
|
Provision for income taxes |
|
|
|
|
|
57.7 |
|
|
18.9 |
|
|
52.0 |
|
|
32.9 |
|
Depreciation and amortization expense |
|
|
|
|
|
21.3 |
|
|
19.7 |
|
|
42.0 |
|
|
38.7 |
|
Other expense – net |
|
|
|
|
|
1.3 |
|
|
1.5 |
|
|
1.1 |
|
|
5.7 |
|
Restructuring expenses (a) |
|
|
|
|
|
3.0 |
|
|
3.1 |
|
|
6.9 |
|
|
7.9 |
|
Impairment charge (b) |
|
|
|
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
Disposition costs (c) |
|
|
|
|
|
14.1 |
|
|
— |
|
|
21.2 |
|
|
— |
|
Acquisition and integration costs (d) |
|
|
|
|
|
— |
|
|
3.4 |
|
|
— |
|
|
5.3 |
|
Adjusted EBITDA |
|
|
|
|
$ |
136.2 |
|
$ |
103.8 |
|
$ |
242.7 |
|
$ |
205.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders – diluted |
|
|
|
|
$ |
0.56 |
|
$ |
0.83 |
|
$ |
1.93 |
|
$ |
1.78 |
|
Restructuring expenses (a) |
|
|
|
|
|
0.04 |
|
|
0.04 |
|
|
0.10 |
|
|
0.12 |
|
Impairment charge (b) |
|
|
|
|
|
— |
|
|
0.08 |
|
|
— |
|
|
0.08 |
|
Disposition costs (c) |
|
|
|
|
|
0.20 |
|
|
— |
|
|
0.29 |
|
|
— |
|
Acquisition and integration costs (d) |
|
|
|
|
|
— |
|
|
0.05 |
|
|
— |
|
|
0.08 |
|
Tax impacts of legal entity restructuring (e) |
|
|
|
|
|
0.55 |
|
|
— |
|
|
0.55 |
|
|
— |
|
Tax law changes (f) |
|
|
|
|
|
— |
|
|
0.06 |
|
|
— |
|
|
0.06 |
|
Adjusted earnings per share |
|
|
|
|
$ |
1.35 |
|
$ |
1.06 |
|
$ |
2.87 |
|
$ |
2.12 |
|
|
|||||||||||||||
|
(a) |
Restructuring expenses primarily consist of employee severance expenses and equipment transfer costs. The tax benefit related to restructuring expenses during both the second quarter of fiscal 2027 and fiscal 2026 was |
|||||||||||||||
|
|
|
|||||||||||||||
|
(b) |
During the second quarter of fiscal 2026, the Company recorded a |
|||||||||||||||
|
|
|
|||||||||||||||
|
(c) |
Disposition costs primarily relate to the Reverse Morris Trust transaction with Gentherm, which was completed on |
|||||||||||||||
|
|
|
|||||||||||||||
|
(d) |
Acquisition and integration costs primarily related to the Company's fiscal 2026 acquisitions, including L.B. White, AbsolutAire, and Climate by Design International. The costs primarily included fees for legal, accounting, and other professional services and costs directly associated with integration activities. In addition, the adjustment for the first six months of fiscal 2026 included |
|||||||||||||||
|
|
|
|||||||||||||||
|
(e) |
During the second quarter of fiscal 2027 and in preparation of the Reverse Morris Trust transaction with Gentherm, the Company completed several legal entity restructuring steps to separate the Performance Technologies business from its other businesses. The income tax impacts of these legal entity restructuring steps increased the Company's income tax expense for the second quarter of fiscal 2027 by |
|||||||||||||||
|
|
|
|||||||||||||||
|
(f) |
The provisions of the One Big Beautiful Bill Act, which was enacted in |
|||||||||||||||
|
Modine Manufacturing Company Segment adjusted financial results (unaudited) (In millions) |
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
Data |
|
Commercial |
|
Performance |
|
Corporate and |
|
|
|
|
Data |
|
Commercial |
|
Performance |
|
Corporate and |
|
|
|
|
||||||||
|
|
|
|
|
Centers |
|
HVAC |
|
Technologies |
|
eliminations |
|
Total |
|
Centers |
|
HVAC |
|
Technologies |
|
eliminations |
|
Total |
|
||||||||||
|
Operating income |
|
|
|
$ |
61.2 |
|
$ |
34.3 |
|
$ |
32.1 |
|
$ |
(29.8) |
|
$ |
97.8 |
|
$ |
35.9 |
|
$ |
26.3 |
|
$ |
29.7 |
|
$ |
(18.4) |
|
$ |
73.5 |
|
|
Depreciation and |
|
|
|
|
5.7 |
|
|
8.0 |
|
|
7.2 |
|
|
0.4 |
|
|
21.3 |
|
|
4.4 |
|
|
7.0 |
|
|
7.8 |
|
|
0.5 |
|
|
19.7 |
|
|
Restructuring expenses (a) |
|
|
|
|
0.7 |
|
|
0.7 |
|
|
1.6 |
|
|
— |
|
|
3.0 |
|
|
0.5 |
|
|
1.9 |
|
|
0.6 |
|
|
0.1 |
|
|
3.1 |
|
|
Impairment charge (a) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
Disposition costs (a) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
14.1 |
|
|
14.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Acquisition and |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3.4 |
|
|
3.4 |
|
|
Adjusted EBITDA |
|
|
|
$ |
67.6 |
|
$ |
43.0 |
|
$ |
40.9 |
|
$ |
(15.3) |
|
$ |
136.2 |
|
$ |
40.8 |
|
$ |
35.2 |
|
$ |
42.2 |
|
$ |
(14.4) |
|
$ |
103.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
$ |
439.7 |
|
$ |
285.5 |
|
$ |
287.7 |
|
$ |
(18.5) |
|
$ |
994.4 |
|
$ |
225.0 |
|
$ |
232.9 |
|
$ |
286.3 |
|
$ |
(5.3) |
|
$ |
738.9 |
|
|
Adjusted EBITDA |
|
|
|
|
15.4 |
% |
|
15.1 |
% |
|
14.2 |
% |
|
|
|
|
13.7 |
% |
|
18.1 |
% |
|
15.1 |
% |
|
14.7 |
% |
|
|
|
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Six months ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
Data |
|
Commercial |
|
Performance |
|
Corporate and |
|
|
|
|
Data |
|
Commercial |
|
Performance |
|
Corporate and |
|
|
|
|
||||||||
|
|
|
|
|
Centers |
|
HVAC |
|
Technologies |
|
eliminations |
|
Total |
|
Centers |
|
HVAC |
|
Technologies |
|
eliminations |
|
Total |
|
||||||||||
|
Operating income |
|
|
|
$ |
107.5 |
|
$ |
65.7 |
|
$ |
59.7 |
|
$ |
(60.3) |
|
$ |
172.6 |
|
$ |
70.6 |
|
$ |
58.5 |
|
$ |
56.2 |
|
$ |
(36.1) |
|
$ |
149.2 |
|
|
Depreciation and |
|
|
|
|
11.1 |
|
|
16.0 |
|
|
14.1 |
|
|
0.8 |
|
|
42.0 |
|
|
10.1 |
|
|
12.5 |
|
|
15.3 |
|
|
0.8 |
|
|
38.7 |
|
|
Restructuring expenses (a) |
|
|
|
|
0.7 |
|
|
2.9 |
|
|
3.3 |
|
|
— |
|
|
6.9 |
|
|
0.7 |
|
|
3.0 |
|
|
4.1 |
|
|
0.1 |
|
|
7.9 |
|
|
Impairment charge (a) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
Disposition costs (a) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
21.2 |
|
|
21.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Acquisition and |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5.3 |
|
|
5.3 |
|
|
Adjusted EBITDA |
|
|
|
$ |
119.3 |
|
$ |
84.6 |
|
$ |
77.1 |
|
$ |
(38.3) |
|
$ |
242.7 |
|
$ |
81.4 |
|
$ |
74.0 |
|
$ |
79.7 |
|
$ |
(29.9) |
|
$ |
205.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
$ |
788.3 |
|
$ |
547.1 |
|
$ |
565.5 |
|
$ |
(32.4) |
|
$ |
1,868.5 |
|
$ |
408.7 |
|
$ |
447.1 |
|
$ |
571.8 |
|
$ |
(5.9) |
|
$ |
1,421.7 |
|
|
Adjusted EBITDA |
|
|
|
|
15.1 |
% |
|
15.5 |
% |
|
13.6 |
% |
|
|
|
|
13.0 |
% |
|
19.9 |
% |
|
16.6 |
% |
|
13.9 |
% |
|
|
|
|
14.4 |
% |
|
|
|||||||||||||||||||||||||||||||||
|
(a) |
See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments. |
|
|
|
|
Modine Manufacturing Company Net debt (unaudited) (In millions) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
March 31, 2026 |
||
|
Debt due within one year |
|
|
|
|
$ |
46.9 |
|
$ |
51.4 |
|
Long-term debt |
|
|
|
|
|
677.4 |
|
|
384.9 |
|
Total debt |
|
|
|
|
|
724.3 |
|
|
436.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: cash and cash equivalents |
|
|
|
|
|
150.6 |
|
|
73.5 |
|
Net debt |
|
|
|
|
$ |
573.7 |
|
$ |
362.8 |
|
|
|||||||||
|
Free cash flow (unaudited) (In millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net cash (used for) provided by operating activities |
|
|
|
|
$ |
(98.5) |
|
$ |
1.4 |
|
$ |
(57.1) |
|
$ |
29.1 |
|
Expenditures for property, plant and equipment |
|
|
|
|
|
(42.1) |
|
|
(31.9) |
|
|
(88.5) |
|
|
(59.4) |
|
Free cash flow |
|
|
|
|
$ |
(140.6) |
|
$ |
(30.5) |
|
$ |
(145.6) |
|
$ |
(30.3) |
|
|
|||||||||||||||
|
Organic sales and organic sales growth (unaudited) (In millions) |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
Sales |
|
Organic |
|
|||||
|
|
|
|
|
|
External |
|
Exchange Rate |
|
Effect of |
|
Organic |
|
External |
|
Effect of |
|
Excluding |
|
Sales |
|
|||||||
|
|
|
|
|
|
Sales |
|
Changes |
|
Acquisitions |
|
Sales |
|
Sales |
|
Dispositions |
|
Dispositions |
|
Growth |
|
|||||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Centers |
|
|
|
|
$ |
437.3 |
|
$ |
2.1 |
|
$ |
— |
|
$ |
439.4 |
|
$ |
224.0 |
|
$ |
— |
|
$ |
224.0 |
|
96 |
% |
|
Commercial HVAC |
|
|
|
|
|
269.4 |
|
|
1.1 |
|
|
— |
|
|
270.5 |
|
|
230.1 |
|
|
— |
|
|
230.1 |
|
18 |
% |
|
Performance Technologies |
|
|
|
|
|
287.7 |
|
|
(0.2) |
|
|
— |
|
|
287.5 |
|
|
284.8 |
|
|
— |
|
|
284.8 |
|
1 |
% |
|
|
|
|
|
|
$ |
994.4 |
|
$ |
3.0 |
|
$ |
— |
|
$ |
997.4 |
|
$ |
738.9 |
|
$ |
— |
|
$ |
738.9 |
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2026 |
|
Six months ended September 30, 2025 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
Sales |
|
Organic |
|
|||||
|
|
|
|
|
|
External |
|
Exchange Rate |
|
Effect of |
|
Organic |
|
External |
|
Effect of |
|
Excluding |
|
Sales |
|
|||||||
|
|
|
|
|
|
Sales |
|
Changes |
|
Acquisitions |
|
Sales |
|
Sales |
|
Dispositions |
|
Dispositions |
|
Growth |
|
|||||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Centers |
|
|
|
|
$ |
785.7 |
|
$ |
2.1 |
|
$ |
— |
|
$ |
787.8 |
|
$ |
407.6 |
|
$ |
— |
|
$ |
407.6 |
|
93 |
% |
|
Commercial HVAC |
|
|
|
|
|
517.3 |
|
|
(0.9) |
|
|
(19.7) |
|
|
496.7 |
|
|
443.8 |
|
|
— |
|
|
443.8 |
|
12 |
% |
|
Performance Technologies |
|
|
|
|
|
565.5 |
|
|
(4.3) |
|
|
— |
|
|
561.2 |
|
|
570.3 |
|
|
— |
|
|
570.3 |
|
(2) |
% |
|
|
|
|
|
|
$ |
1,868.5 |
|
$ |
(3.1) |
|
$ |
(19.7) |
|
$ |
1,845.7 |
|
$ |
1,421.7 |
|
$ |
— |
|
$ |
1,421.7 |
|
30 |
% |
|
|
|||||||||||||||||||||||||||
(262) 636-1687
[email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-second-quarter-fiscal-2027-results-302928192.html
SOURCE Modine
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- CStone and Kimia Therapeutics Enter Clinical Development Collaboration to Advance a Novel Drug Candidate Targeting Repair Pathways Critical for Solid Tumor Survival
- American Strategic Investment Co. to report Q3 2026 results Nov. 13
- 3M Reaches Broad Resolution of AFFF Personal Injury Litigation
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!





Tweet
Share