Meridian Bank Reports Fourth Quarter and Full Year 2017 Results

January 30, 2018 11:58 PM EST

MALVERN, Pa., Jan. 30, 2018 /PRNewswire/ -- Meridian Bank (Nasdaq: MRBK) ("Meridian") today reported a net loss of $11 thousand available to common shareholders for the quarter ending December 31, 2017, compared with net income of $370 thousand for the same quarter last year. For the year ending December 31, 2017, net income available to common shareholders was $1.9 million, or $.49 per share, compared with $3.8 million, or $1.12 per share, for the same period, last year. Fourth quarter and full year 2017 results were impacted by a $746 thousand charge to income tax expense, or $0.16 per diluted share, to re-measure deferred tax assets due to the enactment of the Tax Cuts and Jobs Act.

Condensed Statements of Income (Unaudited)

Three Months Ended

Years Ended 

(Dollars in thousands, except per share data)

December 31,2017

December 31,2016

December 31,2017

December 31,2016

Interest income

$9,807

$8,118

$35,718

$30,980

Interest expense

1,974

1,346

6,781

5,192

Net interest income

7,833

6,772

28,937

25,788

Provision for credit losses

716

340

2,161

1,198

Non-interest income

9,177

10,866

36,091

42,844

Non-interest expense

14,633

16,342

57,081

59,913

Income before income tax expense

1,661

956

5,786

7,521

Income tax expense

1,372

297

2,753

2,599

Net Income

$289

$659

$3,033

$4,922

Preferred stock dividends and accretion

300

289

1,168

1,156

Net income available to common shareholders

($11)

$370

$1,865

$3,766

Weighted average common shares outstanding

4,575

3,685

3,743

3,362

Net income per common share

($0.00)

$0.10

$0.49

$1.12

Fully diluted common shares outstanding

4,575

3,694

3,770

3,389

Fully diluted net income per common share

($0.00)

$0.10

$0.49

$1.11

Reconciliation of Non-GAAP Financial Measures

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Meridian believes adjusted net income, earnings per share, ROAA and ROAE provide a greater understanding of ongoing operations and enhances comparability of results with prior periods. Because management believes that these adjustments are not incurred as a result of ongoing operations, they are not as helpful a measure of the performance of our underlying business, particularly in light of their unpredictable nature and are difficult to Page 1 forecast. This supplemental presentation should not be construed as an inference that Meridian's future results will be unaffected by similar adjustments to these measures determined in accordance with GAAP.

Adjusted Earnings per Share, Net Income and Return Ratios (Unaudited)

Three Months Ended

Years Ended

(Dollars in thousands, except per share data)

December 31,2017

December 31,2016

December 31,2017

December 31,2016

Net Income

$289

$659

$3,033

$4,922

Deferred tax asset adjustment

746

-

746

-

Adjusted net income1

$1,035

$659

$3,779

$4,922

Net income available to common shareholders

$735

$370

$1,865

$3,766

Net income per common share

($0.00)

$0.10

$0.49

$1.11

Deferred tax asset adjustment

0.16

-

0.20

-

Adjusted earnings per share1

$0.16

$0.10

$0.69

$1.11

Return on average assets

0.14%

0.36%

0.39%

0.71%

Adjusted return on average assets1

0.50%

0.36%

0.49%

0.71%

Return on average equity

1.19%

3.84%

3.95%

7.69%

Adjusted return on average equity1

4.27%

3.84%

4.93%

7.69%

1 Adjusted net income, earnings per share, ROAA and ROAE remove the after tax effect of the charge to adjust deferred tax assets resulting from the Tax Cuts and Jobs Act.

 

Fourth Quarter Highlights

  • Completed initial public offering and listed on Nasdaq under the symbol MRBK.
  • Raised $43.0 million in capital, net of offering costs.
  • Repurchased all of the outstanding shares of preferred stock, $12.8 million, which will eliminate $1.2 million in dividends annually going forward.
  • Loans, net of fees and costs increased over $20 million for the quarter.
  • Net-interest income rose 6.7% with net interest margin at 3.98%.
  • Mortgage division originated $169.6 million in loans during the quarter, earning an operating profit of $217 thousand.
  • Wealth division contributed $304 thousand in operating profit for the quarter.

Income Statement Summary

Results for the fourth quarter and year ending December 31, 2017, included an adjustment to income tax expense by $746 thousand, or $0.16 per share, related to a reduction in the carrying value of our net deferred tax asset. This fourth quarter adjustment was recognized due to the enactment of The Tax Cuts and Jobs Act on December 22, 2017, which lowered our corporate income tax rate to 21% from 35%. Meridian's earnings, beginning in 2018, are expected to benefit from the lower corporate income tax rates. However, as of December 31, 2017, we were required to re-measure our deferred tax positions at the lower federal income tax rates.

Reported net income of $289 thousand for the fourth quarter of 2017 generated a return on average assets ("ROAA") and return on average equity ("ROAE") of 0.14% and 1.19%, respectively. Adjusted net income, a non-GAAP financial measure, as shown in the tables above, was $1.0 million. The adjusted ROAA and ROAE, each a non-GAAP financial measure, were 0.50% and 4.27%, respectively.

Net income was $289 thousand for the fourth quarter of 2017 compared to $659 thousand for the same period in 2016. The $370 thousand decrease in net income was attributable to an increase of $1.1 million in income tax expense, an increase in the provision for loan losses of $376 thousand, and an increase of $20 thousand in net noninterest expense (noninterest expense less noninterest income) partially offset by a $1.1 million increase in net interest income.

Interest income increased $1.7 million, or 20.8%, to $9.8 million for the three months ended December 31, 2017 compared to $8.1 million for the three months ended December 31, 2016. This increase was largely due to the growth in the average balances of loans between periods of $72.7 million as well as the average yield on loans increasing 39 basis points to 5.25% in the three months ended December 31, 2017 from 4.86% in the three months ended December 31, 2016. Interest-earning cash and investments grew between periods $6.7 million with a corresponding increase on yield of 29 basis points to 1.96% in the three months ended December 31, 2017 from 1.67% in the three months ended December 31, 2016.

Interest expense increased $628 thousand, or 46.7%, to $2.0 million for the three months ended December 31, 2017 compared to $1.3 million for the three months ended December 31, 2016. This increase was due to additional interest expense on deposits. The increase in deposit interest of $659 thousand was predominantly due to higher rates paid on all interest-bearing deposit types, driving cost of deposits up 33 basis points to 1.11% for the quarter, compared to 78 basis points for the same period in 2016. In addition to the rate increase, the average balance of interest-bearing deposits rose $104.9 million period over period. This increase in deposits was used to fund asset growth and reduce higher cost borrowings. Total borrowing expense decreased $31 thousand to $426 thousand as average borrowing levels dropped $48.2 million period over period.

Net interest income increased $1.1 million, or 15.7%, to $7.8 million for the three months ended December 31, 2017, compared to $6.8 million for the three months ended December 31, 2016. This improvement resulted from the growth in average interest-earning assets of $79.4 million, in addition to a rise in the net interest margin of 15 basis points to 3.98% in the 2017 period from 3.83% in the 2016 period.

We recorded a provision for loan losses of $716 thousand for the three months ended December 31, 2017, up $376 thousand from $340 thousand for the same three-month period in 2016. The increased provision for the period relates in part to the loss incurred for a single commercial loan as well as the general component of the allowance for loan losses relative to the growth in our commercial and commercial real estate loan portfolios.

Other non-interest income decreased $1.7, or 15.5%, to $9.2 million for the three months ended December 31, 2017 compared to $10.9 million during the same quarter of the prior year. The decrease was mostly attributable to a $4.4 million decrease in mortgage banking revenue caused by lower levels of mortgage originations and sales period over period. This decline in revenue was partially offset by an increase of $1.8 million in the fair value of loans held for sale, $841 thousand increase in wealth management revenue, increased earnings on investments in life insurance as well as gains on sales of loans and investments.

Non-interest expenses decreased $1.6 million, or 10.0%, to $14.7 million for the three months ended December 31, 2017 from $16.3 million in the fourth quarter of 2016. This decrease was principally due to lower levels of salaries and employee benefits, and loan fees related to the mortgage division, which decreased a combined $2.1 million period over period, partially offset by higher costs relative to professional fees, occupancy, business development and other expenses related to growth.

Balance Sheet Summary

Total assets increased $52.1 million, or 6.5% during the fourth quarter and $122.3 million, or 16.7%, to $856.0 million at December 31, 2017 from $733.7 million at December 31, 2016. This growth was concentrated in our loan portfolio which increased by $85.8 million, or 13.3% year over year and $21.0 million or 3.0% during the quarter. Investment securities and cash increased $28.2 million or 46.8%, combined, during the period and $21.9 million or 33.0% year over year. Our overall asset growth was funded by an increase in deposits of $100.0 million, or 19.0%, to $627.1 million at December 31, 2017 from $527.1 million at December 31, 2016.

Loans held for investment increased $18.3 million, or 2.7% million during the quarter and $91.0 million, or 15.1%, for the year ended December 31, 2017. Commercial loans, commercial construction loans and commercial real estate loans increased a combined $28.1 million or 5.6% and $95.9 million or 22.0% for the three and twelve months ended December 31, 2017, respectively. The growth in the commercial portfolios continue to reflect work of our strategically expanded lending team as well as strong local market conditions.

Residential loans held for investment, decreased $1.0 million, or 3.1%, and increased $2.3 million, or 7.4%, for the three and twelve months, respectively. At December 31, 2017, loans held for sale, which consists of closed residential first mortgage loans which the Bank has committed to sell to investors, totaled $35.0 million compared to $39.6 million at December 31, 2016. Home equity loans decreased $148 thousand or 0.2% and $1.3 million or 1.2% for the three and twelve months, respectively.

Deposits increased $9.5 million, or 1.5%, during the fourth quarter and $100.0 million, or 19.0%, to $627.1 million at December 31, 2017 from $527.1 million at December 31, 2016. This growth year over year was across all deposit categories. Non-maturity deposits, consisting of demand deposits, NOW accounts, money market accounts and regular savings accounts increased $68.0 million, or 19.9%. Certificates of deposit increased $32.0 million, or 17.2%. Core funding continues to be a strategic initiative and the deposit growth for the quarter resulted from our expanded business development team as well as the efforts from all sales personnel in our new branch markets.

Total equity increased $31.4 million, or 44.8%, to $101.3 million at December 31, 2017 from $70.0 million at December 31, 2016. This increase was attributable to the net proceeds of $43.0 million from our initial public offering of common stock in November, partially offset by the $12.8 million in repurchase of preferred stock, $2.0 million decrease in net income year over year and dividends to preferred shareholders of $1.2 million.

Asset Quality Summary

Asset quality remains strong. Net charge-offs were 0.09% of total average loans for the quarter ending December 31, 2017, compared with net charge-offs of 0.12% for the quarter ending December 31, 2016. Total non-performing assets, including loans and other real estate property, were $3.6 million as of December 31, 2017, and $5.3 million at December 31, 2016. The decrease of $2.7 million during the fourth quarter was due largely to the full payoff of a $2.2 million impaired commercial credit. The ratio of non-performing assets to total assets for quarter end was 0.42% compared to 0.73% as of December 31, 2016. As of December 31, 2017, the ratio of allowance for loan losses to non-performing assets and total loans, excluding mortgages available for sale, increased to 211% and 0.96%, respectively.

About Meridian Bank

Meridian Bank is a full-service commercial bank headquartered in Malvern, Pennsylvania with 20 offices in the greater Philadelphia Metro market. The Bank offers a full range of commercial and retail loan and deposit products, along with wealth management and electronic payment services. Meridian Mortgage, a division of the Bank, is a top tier provider of residential mortgage loans. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

Forward-Looking Statements

Meridian Bank may from time to time make written or oral "forward-looking statements," including statements contained in Meridian's filings with the FDIC, in its reports to shareholders and in other communications by Meridian (including this press release), which are made in good faith by Meridian pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of Meridian's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond Meridian's control). The following factors, among others, could cause Meridian's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which Meridian conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of Meridian's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for Meridian's products and services; credit risk associated with Meridian's lending activities; risks relating to the real estate market and Meridian's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to Meridian; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of Meridian at managing the risks involved in the foregoing.

Meridian cautions that the foregoing list of important factors is not exclusive. Meridian does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of Meridian, except as required by applicable law or regulation.

FINANCIAL TABLES FOLLOW

Quarterly

(Dollars in Thousands, except per share data)

2017

2017

2017

2017

2016

4th QTR

3rd QTR

2nd QTR

1st QTR

4th QTR

Earnings and Per Share Data

   Net income

$289

$1,398

$1,243

$102

$659

   Net income available to common stockholders

($11)

$1,109

$954

($187)

$370

   Basic earnings per common share

($0.00)

$0.30

$0.26

($0.05)

$0.10

   Book value per common share

$15.86

$16.12

$15.81

$15.49

$15.50

   Common shares outstanding

6,392

3,685

3,685

3,685

3,685

   Average common shares outstanding

4,575

3,685

3,686

3,686

3,685

Performance Ratios

   Return on average assets

0.14%

0.70%

0.66%

0.06%

0.36%

   Return on average equity

1.19%

7.77%

7.20%

0.60%

3.84%

   Net interest margin (TEY)

3.98%

3.88%

3.91%

3.94%

3.84%

   Efficiency ratio

86%

84%

85%

98%

93%

Asset Quality Ratios

   Net charge-offs to average loans

0.09%

0.07%

0.02%

(0.02%)

0.12%

   Non-performing loans/Total loans

0.43%

0.87%

0.61%

0.67%

0.83%

   Non-performing assets/Total assets

0.42%

0.78%

0.53%

0.59%

0.73%

   Allowance for credit loss/Total loans

0.91%

0.90%

0.91%

0.87%

0.84%

   Allowance for credit loss/Total loans held for investment

0.96%

0.94%

0.96%

0.91%

0.90%

   Allowance for credit loss/Non-performing loans

210.71%

102.83%

149.30%

129.85%

101.90%

Capital Ratios

   Total equity/Total assets

12.85%

8.99%

9.11%

9.34%

9.54%

   Tangible common equity/Tangible assets

11.84%

7.39%

7.47%

7.63%

7.79%

   Tier 1 leverage ratio

12.37%

8.62%

8.79%

9.77%

9.67%

   Common tier 1 risk-based capital ratio

12.85%

7.46%

7.55%

8.37%

8.68%

   Tier 1 risk-based capital ratio

12.85%

9.20%

9.36%

10.25%

10.62%

   Total risk-based capital ratio

15.52%

11.93%

12.18%

13.09%

13.51%

 

 

Statement of Condition (Unaudited)

(Dollars in Thousands)

December 31, 2017

September 30, 2017

June 30, 2017

March 31, 2017

December 31, 2016

Assets

Cash & cash equivalents

$35,506

$9,527

$10,349

$17,140

$18,872

Investment securities

52,868

50,662

51,026

48,237

47,552

Mortgage loans held for sale

35,024

32,350

36,411

27,908

39,573

Loans, net of fees and costs

694,637

676,334

648,398

627,827

604,291

Allowance for credit losses

(6,709)

(6,359)

(6,214)

(5,709)

(5,425)

Bank premises and equipment, net

9,741

9,321

8,915

8,719

8,716

Bank owned life insurance

11,269

11,187

11,105

11,023

4,994

Other real estate owned

437

59

-

-

-

Other assets

23,263

20,825

20,671

13,540

15,120

Total Assets

$856,036

$803,906

$780,661

$748,685

$733,693

Liabilities & Stockholders' Equity

Liabilities

Non-interest bearing deposits

$100,454

$101,061

$98,388

$93,205

$96,102

Interest bearing deposits

   Interest checking

81,872

80,420

79,525

77,591

70,582

   Money market / savings accounts

226,374

210,930

209,826

225,482

174,050

   Certificates of deposit

218,409

225,271

171,780

169,527

186,402

   Total interest bearing deposits

526,655

516,621

461,131

472,600

431,034

Total deposits

627,109

617,682

559,519

565,805

527,136

Borrowings

108,613

92,264

129,817

93,690

118,353

Subordinated debt

13,307

13,376

13,376

13,376

13,376

Other liabilities

5,645

8,350

6,811

5,871

4,865

Total Liabilities

754,674

731,672

709,523

678,742

663,730

Stockholder's Equity

101,362

72,234

71,138

69,943

69,963

Total Liabilities & Stockholders' Equity

$856,036

$803,906

$780,661

$748,685

$733,693

 

 

Condensed Statements of Income (Unaudited)

Three Months Ended

(Dollars in Thousands)

December 31, 2017

September 30, 2017

June 30, 2017

March 31, 2017

December 31, 2016

Interest income

$9,807

$9,191

$8,616

$8,104

$8,118

Interest expense

1,974

1,850

1,581

1,376

1,346

Net interest income

7,833

7,341

7,035

6,728

6,772

Provision for credit losses

716

665

621

159

340

Non-interest income

9,155

10,452

10,126

6,318

10,869

(Loss) gain on sale of loans/OREO

22

(2)

11

75

(2)

Non-interest expense

14,633

15,012

14,651

12,851

16,342

Income before income tax expense

1,661

2,114

1,900

111

956

Income tax expense

1,372

716

657

8

297

Net Income

$289

$1,398

$1,243

$102

$659

Preferred stock dividends and accretion

300

289

289

289

289

Net income available to common shareholders

($11)

$1,109

$954

($187)

$370

Weighted average common shares outstanding

4,575

3,685

3,685

3,685

3,685

Net income per common share

($0.00)

$0.30

$0.26

($0.05)

$0.10

Fully diluted common shares outstanding

4,575

3,713

3,715

3,711

3,686

Fully diluted net income per common share

($0.00)

$0.30

$0.26

-$0.05

$0.10

 

 

Statements of Income (Unaudited)

Quarter Ended

Twelve Months Ended

(Dollars in Thousands)

December 31, 2017

December 31, 2016

December 31, 2017

December 31, 2016

Interest Income

Interest and fees on loans

9,519

7,907

$34,666

$30,117

Investments

288

211

1,052

863

   Total interest income

9,807

8,118

35,718

30,980

Interest Expense

Deposits

1,548

889

4,627

3,470

Borrowings

426

457

2,154

1,722

   Total interest expense

1,974

1,346

6,781

5,192

Net interest income

7,833

6,772

28,937

25,788

Provision for loan losses

716

340

2,161

1,198

Net interest income after provision

7,117

6,432

26,776

24,590

Non-Interest Income

Mortgage banking revenue

7,762

12,198

32,044

41,431

Net change in fair value of loans held for sale

(306)

(2,100)

(253)

(833)

Wealth management fees

967

126

2,872

425

Earnings on investment in life insurance

82

31

276

125

Service charges

25

20

87

66

Gain (loss) on sale of securities

22

-

26

3

Gain (loss) on sale of loans/OREO

42

(2)

125

135

Other

583

593

914

1,492

   Total non-interest income

9,177

10,866

36,091

42,844

Non-Interest Expense

Salaries and employee benefits

9,372

10,998

38,516

40,852

Loan expenses

1,017

1,613

4,025

6,686

Occupancy & equipment

981

804

3,799

2,946

Professional fees

741

587

2,125

1,762

Advertising & business development

712

665

2,248

1,727

Data processing

291

282

1,162

1,146

Other non-interest expense

1,519

1,393

5,206

4,794

   Total non-interest expense

14,633

16,342

57,081

59,913

Net income before income tax expense

1,661

956

5,786

7,521

Income tax expense

1,372

297

2,753

2,599

Net Income

289

659

3,033

4,922

Dividends on preferred stock

300

289

1,168

1,156

Net Income available to common stockholders

($11)

$370

$1,865

$3,766

Weighted average common shares outstanding

4,575

3,685

3,743

3,362

Net income per common share

($0.00)

$0.10

$0.50

$1.12

Fully diluted common shares outstanding

4,575

3,694

3,770

3,389

Fully diluted net income per common share

($0.00)

$0.10

$0.49

$1.11

 

Chris Annas 484-568-5001 [email protected]

 

Cision View original content:http://www.prnewswire.com/news-releases/meridian-bank-reports-fourth-quarter-and-full-year-2017-results-300590865.html

SOURCE Meridian Bank



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, IPO