MainStreet Bancshares, Inc. Reports Pandemic's Impact on Second Quarter

July 29, 2020 8:00 AM EDT

FAIRFAX, Va., July 29, 2020 /PRNewswire/ -- MainStreet Bancshares, Inc. (Nasdaq: MNSB) reported a net loss of ($634,000) for the second quarter of 2020.  The loss is a result of a provision expense of $5.6 million made during the quarter largely related to the effects of the COVID-19 pandemic.  Year-to-date earnings remain positive and management is optimistic that future earnings will normalize if the pandemic is contained.

Pre-Tax Pre-Provision (PTPP) Income was $4.7 million for the quarter-ended June 30, 20201. Which is a 2.47% increase from the first quarter of 2020.  PTPP Income held steady at $9.3 million for the six months ended June 30, 2020 as compared to the same period last year, in spite of the ongoing net interest income compression.  In addition, the Company will continue to recognize fee income from the Paycheck Protection Program (PPP), which is currently estimated at $5.765 million with $765,000 realized during the second quarter, which will effectively offset the second quarter provision expense.

For the six months ended June 30, 2020, the Company reported net income of $2.8 million, which represents a 0.40% return on average assets and 4.04% return on average equity, or $0.34 per share of common stock (basic and diluted).

Net interest income of $10.7 million and noninterest income of $1.3 million continued to trend favorably and consistently for the quarter ended June 30, 2020. Net interest income and noninterest income for the six months ended June 30, 2020 increased to $21.0 million and $2.7 million, respectively. Net interest income and noninterest income for the six months ended June 30, 2020 increased 9.3% and 20.5%, respectively, over the same period in 2019. 

Total assets were $1.5 billion and net loans were $1.3 billion as of June 30, 2020, which included $171.7 million in loans related to the Payment Protection Program ("PPP"). Asset quality remained good with non-performing assets to total assets at 0.16% as of June 30, 2020.  Non-interest-bearing deposits were $388.1 million, representing 28.9% of total deposits as of June 30, 2020.  Total deposits as of June 30, 2020 were $1.3 billion.  The Company continues to build its core deposit base (currently at 69% of total deposits) and reduce its overall cost of deposits.  The Company's asset quality remains strong.  Capital levels for the Company remain strong. 

COVID-19In order to maintain the Company's strong asset quality, the Board and management initiated two payment deferral programs to support borrowers needs during the pandemic:

Phase 1 – Borrowers could opt to defer up to two months of principal and interest payments, and Phase 2 – Commercial lenders would work with borrowers individually to design and implement a custom solution to achieve a positive outcome for the borrower.

An overwhelming number of borrowers, 77.5% (by dollar amount), did not indicate a need for any support from either phase to continue performing on their loan obligations.   

Phase 1 - Initiated March 24th.  Important to note that at this point little was known about the state of the pandemic with no predictions on its duration or severity.  A total of 195 borrowers participated in this phase, representing 22.5% of the dollar amount of loans outstanding.  This phase is essentially complete.

Phase 1 was evenly distributed across the portfolio, save for the hotel loan portfolio.  The Company has 15 operating hotels in its portfolio totaling $92.4 million.  The hospitality industry was significantly impacted by the pandemic and 14 hotels that we financed requested to participate in Phase 1.  The Table below shows the distribution of participants across all portfolios for Phase 1. 

Phase 1 of Loan Deferment Program

Loan Type

Total Deferred (000's)

Percentage of Total Loans

Commercial Real Estate

$165,920

13.0%

Owner-Occupied Commercial Real Estate

55,232

4.3%

C&I

20,152

1.6%

Other Const & Land

15,465

1.2%

Closed-end 1st Lien

14,215

1.1%

1-4 Fam Construction

10,880

0.9%

Multifamily

2,610

0.2%

Closed-end Jr Lien

1,075

0.1%

Revolving Secured by 1-4 Fam

1,050

0.1%

Total

$286,599

22.5%

Paycheck Protection Program – Initiated April 3, 2020.  During Phase 1, the commercial lending and credit teams were also fully engaged implementing the Paycheck Protection Program (PPP) to provide additional liquidity assistance to our borrowers.  The Team processed 1,071 PPP loans totaling nearly $172 million in short order.  Underwriting standards were focused on providing precisely the amount that would qualify for forgiveness by the federal government.  Approximately 44% of borrowers participating in Phase 1 program also participated in the PPP. 

Phase 2 – Initiated May 4, 2020.  The Board and management aligned the maximum deferment for Phase 2 with the Federal Reserve Board's Main Street Lending Program and set the maximum deferment period at 12 months.   The Board and management also established several restrictive covenants for borrowers participating in Phase 2. 

The objective was for each borrower to attain a greater than 90% probability of a positive outcome.  The lending teams worked with their borrowers to determine what amount and term of deferment, if any, would be reasonable to achieve that objective.

An estimated 42 borrowers representing 7.4% of total loans outstanding plan to participate in Phase 2.  While still a concentration, only 60% of the hotels requested additional payment deferrals for Phase 2.  Refer to the table below recapping planned participation in Phase 2.

Phase 2 Estimated Loan Deferments

Deferred Amount by Month (000's)

Loan Type

1

2

3

4

5

6

Total Deferred

Number of Borrowers

Other Const & Land

$6,732

$164

$9,665

$16,562

4

Closed-end 1st Lien

943

2,165

3,109

2

Multifamily

1,564

1,564

2

Owner-Occupied Com'l CRE

1,982

1,221

3,665

2,844

9,713

12

Commercial Real Estate

8,092

3,496

7,029

41,875

60,491

12

 - Hotels

8,092

7,029

38,350

9

 - Office

155

1

 - Retail-Commercial

3,525

1

 - Shopping Center

3,341

1

Commercial & Industrial

202

128

1,367

591

245

2,533

9

Other Consumer

64

64

1

Total

$2,184

$10,448

$18,990

$7,619

$3,253

$51,540

$94,035

42

The general qualitative factor for the COVID-19 provision for the quarter ended June 30, 2020 was $2 million for the commercial portfolio.  In a separate pooled loan analysis, the Company determined that a $762,000 provision should be included for the indirect consumer automobile portfolio. 

The Company had one Commercial & Industrial (C&I) borrower that was immediately and fully impacted by the pandemic. Good collateral became uncollectible and new sales ceased to exist.  The Company charged-off the $1.76 million balance of the loan during the quarter.  In addition to address the ongoing impact of the COVID-19 pandemic, the Company added a general qualitative factor to the allowance for loan losses calculation during the second quarter of 2020, resulting in additional provision of $2.76 million for the quarter. The two provisions amount to $4.5 million of the total provision for the quarter. The remaining $1.1 million provision was made to support continued loan growth and shifts in other qualitative factors.

The balance of the ALLL after provisions and charge-offs for June 30, 2020 represents 1.25% of total loans (net of PPP loans), and 1.08% of total loans.

QUOTES: "The Company continues to perform well despite issues arising from the pandemic," said Jeff W. Dick, Chairman & CEO of MainStreet Bancshares Inc., and MainStreet Bank.  "The Board and management took a very conservative approach to assessing the loan portfolio based upon current and anticipated conditions.  We will continue to work with all of our customers in pursuit of a positive outcome throughout the course of this pandemic and beyond."

ABOUT MAINSTREET BANK:  MainStreet operates seven branches in Herndon, Fairfax, Fairfax City, McLean, Leesburg, Clarendon, and Washington D.C.  MainStreet Bank has 55,000 free ATMs and a fully integrated online and mobile banking solution.  The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to Put Our Bank in Your Office®. With robust and easy-to-use online business banking technology, MainStreet has "put our bank" in well over 1,000 businesses in the metropolitan area.

MainStreet Bank has a full complement of payment system services for third party payment providers with nationally known market leaders on-staff ready to help payment providers create a solution perfect for their needs.

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate.  MainStreet also works with the SBA to offer 7A and 504 lending solutions.  From sophisticated cash management to enhanced mobile banking and instant-issue Debit Cards, MainStreet Bank is always looking for ways to improve its customer experience.  

MainStreet Bank was the first community bank in the Washington, DC metropolitan area to offer a full online business banking solution.  MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance.  Further information on the Bank can be obtained by visiting its website at mstreetbank.com.

1Use of Certain Non-GAAP Financial Measures. The accounting and reporting policies of the Company conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Company's performance. This included adjusted net income.

Management believes that the use of non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of income. The non-GAAP measures used by management enhance comparability by excluding the effects of items that do not reflect ongoing operating performance, including non-recurring gains or charges. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Company to evaluate and measure the Company's performance to the most directly comparable GAAP financial measures is presented below.

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties.  The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of the novel coronavirus (COVID-19) outbreak, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel.

We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made.  In addition, our past results of operations are not necessarily indicative of future performance.

Contact: Jeff W. Dick, Chairman & CEO (703) 481-4567

 

UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION

(In thousands, except share data)

June 30, 2020

March 31, 2020

December 31, 2019

September 30, 2019

June 30, 2019

ASSETS

Cash and cash equivalents

Cash and due from banks

$

55,273

$

62,098

$

53,376

$

52,580

$

44,976

Federal funds sold

21,081

10,677

11,468

19,432

19,835

Total cash and cash equivalents

76,354

72,775

64,844

72,012

64,811

Investment securities available for sale, at fair value

91,823

102,191

92,791

88,198

60,079

Investment securities held to maturity, at carrying value

23,843

23,878

23,914

24,410

24,946

Restricted equity securities, at cost

5,041

5,041

6,157

4,882

5,307

Loans, net of allowance for loan losses of $13,731, $9,898, $9,584,

$9,370, and $9,185, respectively

1,259,012

1,059,628

1,030,425

992,609

983,574

Premises and equipment, net

14,416

14,666

14,153

14,109

14,208

Other real estate owned, net

1,175

1,207

1,207

1,207

1,207

Accrued interest and other receivables

7,458

4,809

5,420

5,373

5,681

Bank owned life insurance

24,959

24,761

24,562

19,381

14,275

Other assets

24,786

20,786

13,885

11,414

9,945

Total Assets

$

1,528,867

$

1,329,742

$

1,277,358

$

1,233,595

$

1,184,033

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Non-interest bearing deposits

$

388,104

$

240,979

$

252,707

$

218,087

$

201,405

Interest bearing DDA deposits

18,266

16,846

53,707

54,438

65,117

Savings and NOW deposits

65,876

60,454

63,015

63,746

61,945

Money market deposits

332,246

265,443

141,337

125,716

115,641

Time deposits

537,840

559,489

560,857

601,896

566,292

Total deposits

1,342,332

1,143,211

1,071,623

1,063,883

1,010,400

Federal Home Loan Bank advances and other borrowings

10,000

10,000

40,000

10,000

20,000

Subordinated debt

14,819

14,812

14,805

14,798

14,791

Other liabilities

21,546

21,424

13,896

11,697

9,806

Total Liabilities

1,388,697

1,189,447

1,140,324

1,100,378

1,054,997

Stockholders' Equity:

Common stock, par value $4 per share, authorized 10,000,000

   shares; issued and outstanding, 8,263,941 shares at June 30, 2020

   including 155,742 unvested shares, 8,260,231 shares at March 31,    

   2020 including 155,742 unvested shares, 8,260,259 shares at

   December 31, 2019 including 160,961 unvested shares,

   8,260,259 shares at September 30, 2019 including 160,961

   unvested shares, 8,250,259 at June 30, 2019 including

   153,586 unvested shares.

32,433

32,418

32,397

32,397

32,387

Capital surplus

74,850

74,482

75,117

74,860

74,609

Retained earnings

31,933

32,567

29,097

25,535

21,826

Accumulated other comprehensive income

954

828

423

425

214

Total Stockholders' Equity

140,170

140,295

137,034

133,217

129,036

Total Liabilities and Stockholders' Equity

$

1,528,867

$

1,329,742

$

1,277,358

$

1,233,595

$

1,184,033

 

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME INFORMATION

(In thousands, except share and per share data)

Year-to-Date

Three Months Ended

June 30, 2020

June 30, 2019

June 30, 2020

March 31, 2020

December 31, 2019

September 30, 2019

June 30, 2019

INTEREST INCOME:

Interest and fees on loans

$

28,619

$

26,793

$

14,399

$

14,220

$

14,223

$

14,192

$

13,877

Interest on investment securities

997

1,171

496

501

534

497

615

Interest on federal funds sold

404

720

9

395

271

412

375

Total interest income

30,020

28,684

14,904

15,116

15,028

15,101

14,867

INTEREST EXPENSE:

Interest on interest bearing DDA deposits

153

528

36

117

195

275

283

Interest on savings and NOW deposits

114

147

50

64

71

71

74

Interest on money market deposits

1,252

1,350

474

778

489

539

587

Interest on time deposits

6,900

6,566

3,333

3,566

3,730

3,900

3,635

Interest on Federal Home Loan Bank

   advances and other borrowings

94

381

44

50

92

76

162

Interest on subordinated debt

482

479

241

241

244

244

241

Total interest expense

8,995

9,451

4,178

4,816

4,821

5,105

4,982

Net interest income

21,025

19,233

10,726

10,300

10,207

9,996

9,885

Provision for loan losses

5,925

1,075

5,575

350

358

185

750

Net interest income after provision

   for loan losses

15,100

18,158

5,151

9,950

9,849

9,811

9,135

NON-INTEREST INCOME:

Deposit account service charges

920

816

433

487

460

392

446

Bank owned life insurance income

397

211

198

199

181

106

106

Loan swap fee income

826

471

423

403

111

407

181

Net gain on available-for-sale securities

5

5

Net gains on sale of loans

263

303

263

Other fee income

589

501

264

325

407

228

340

Total other income

2,732

2,267

1,318

1,414

1,158

1,436

1,341

NON-INTEREST EXPENSES:

Salaries and employee benefits

8,696

7,707

4,263

4,433

4,179

3,890

3,847

Furniture and equipment expenses

954

820

500

454

457

451

435

Advertising and marketing

447

296

191

256

375

235

191

Occupancy expenses

578

430

311

267

221

214

217

Outside services

481

388

205

276

169

306

161

Administrative expenses

341

343

177

164

198

190

176

Other operating expenses

3,006

2,201

1,713

1,293

1,104

1,203

1,150

Total other expenses

14,503

12,185

7,360

7,143

6,703

6,489

6,177

INCOME (LOSS) BEFORE INCOME TAXES

3,329

8,240

(891)

4,221

4,304

4,758

4,299

Income tax expense (benefit)

494

1,562

(257)

751

742

1,049

868

NET INCOME (LOSS)

$

2,835

$

6,678

$

(634)

$

3,470

$

3,562

$

3,709

$

3,431

Net income (loss) per common share,

   basic and diluted

$

0.34

$

0.81

$

(0.08)

$

0.42

$

0.43

$

0.45

$

0.42

Weighted average number of shares,

   basic and diluted

8,275,344

8,246,562

8,263,370

8,287,317

8,260,259

8,251,672

8,250,210

 

UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL

(In thousands)

June 30, 2020

March 31, 2020

June 30, 2019

Percentage Change

$ Amount

% of

Total

$ Amount

% of

Total

$ Amount

% of

Total

Last

3 Mos

Last

12 Mos

LOANS:

Construction and land development loans

$

284,843

22.2

%

$

286,756

26.7

%

$

203,873

20.5

%

-0.7

%

39.7

%

Residential real estate loans

169,924

13.3

%

149,173

13.9

%

158,406

15.9

%

13.9

%

7.3

%

Commercial real estate loans

497,279

38.8

%

449,786

42.0

%

425,862

42.8

%

10.6

%

16.8

%

Commercial industrial loans

268,290

21.0

%

118,258

11.0

%

117,905

11.9

%

126.9

%

127.5

%

Consumer loans

60,166

4.7

%

68,159

6.4

%

88,421

8.9

%

-11.7

%

-32.0

%

Total Gross Loans

$

1,280,502

100.0

%

$

1,072,132

100.0

%

$

994,467

100.0

%

19.4

%

28.8

%

Less: Allowance for loan losses

(13,731)

(9,898)

(9,185)

Net deferred loan fees

(7,759)

(2,606)

(1,708)

Net Loans

$

1,259,012

$

1,059,628

$

983,574

DEPOSITS:

Non-interest bearing demand deposits

$

388,104

28.9

%

$

240,979

21.1

%

$

201,405

19.9

%

61.1

%

92.7

%

Interest-bearing demand deposits:

Demand deposits

18,266

1.4

%

16,846

1.5

%

65,117

6.4

%

8.4

%

-71.9

%

Savings and NOW deposits

65,876

4.9

%

60,454

5.3

%

61,945

6.1

%

9.0

%

6.3

%

Money market accounts

332,246

24.8

%

265,443

23.2

%

115,641

11.4

%

25.2

%

187.3

%

Certificates of deposit $250,000 or more

213,051

15.9

%

213,409

18.7

%

222,292

22.0

%

-0.2

%

-4.2

%

Certificates of deposit less than $250,000

324,789

24.1

%

346,080

30.2

%

344,000

34.2

%

-6.2

%

-5.6

%

Total Deposits

$

1,342,332

100.0

%

$

1,143,211

100.0

%

$

1,010,400

100.0

%

17.4

%

32.9

%

BORROWINGS:

Federal Home Loan Bank advances

10,000

40.3

%

10,000

40.3

%

20,000

57.5

%

0.0

%

-50.0

%

Subordinated debt

14,819

59.7

%

14,812

59.7

%

14,791

42.5

%

0.0

%

0.2

%

Total Borrowings

$

24,819

100.0

%

$

24,812

100.0

%

$

34,791

100.0

%

0.0

%

-28.7

%

Total Deposits and Borrowings

$

1,367,151

$

1,168,023

$

1,045,191

17.0

%

30.8

%

Core customer funding sources (1)

$

939,474

68.7

%

$

785,661

67.2

%

$

605,484

57.9

%

19.6

%

55.2

%

Brokered and listing service sources (2)

402,858

29.5

%

357,550

30.6

%

404,916

38.7

%

12.7

%

-0.5

%

Federal Home Loan Bank advances

10,000

0.7

%

10,000

0.9

%

20,000

1.9

%

0.0

%

-50.0

%

Subordinated debt (3)

14,819

1.1

%

14,812

1.3

%

14,791

1.4

%

0.0

%

0.2

%

Total Funding Sources

$

1,367,151

100.0

%

$

1,168,023

100.0

%

$

1,045,191

100.0

%

17.0

%

30.8

%

(1)

Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts.

(2)

Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts.

(3)

Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank.

 

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

For the three months ended June 30, 2020

For the three months ended June 30, 2019

Average

Balance

Interest

Income/

Expense

Average

Yields/ Rate

(annualized)

Average

Balance

Interest

Income/

Expense

Average

Yields/ Rate

(annualized)

ASSETS:

Interest earning assets:

Loans (1)

$

1,213,250

$

14,399

4.75

%

$

978,282

$

13,877

5.67

%

Investment securities

73,186

496

2.71

%

73,218

615

3.36

%

Federal funds and interest-bearing deposits

126,164

9

0.03

%

73,494

375

2.04

%

Total interest earning assets

$

1,412,600

$

14,904

4.22

%

$

1,124,994

$

14,867

5.29

%

Other assets

69,741

40,842

Total assets

$

1,482,341

$

1,165,836

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Interest-bearing demand deposits

$

17,507

$

36

0.82

%

$

57,299

$

283

1.98

%

Money market deposit accounts

303,118

474

0.63

%

123,110

587

1.91

%

Savings and NOW deposits

62,733

50

0.32

%

62,613

74

0.47

%

Time deposits

548,728

3,333

2.43

%

548,669

3,635

2.65

%

Total interest-bearing deposits

$

932,086

$

3,893

1.67

%

$

791,691

$

4,579

2.31

%

Federal funds and repos purchased

1

Subordinated debt

14,816

241

6.51

%

14,788

241

6.52

%

FHLB borrowings

10,000

44

1.76

%

23,956

162

2.70

%

Total interest-bearing liabilities

$

956,903

$

4,178

1.75

%

$

830,435

$

4,982

2.40

%

Demand deposits and other liabilities

383,480

208,405

Total liabilities

$

1,340,383

$

1,038,840

Stockholders' Equity

141,958

126,996

Total Liabilities and Stockholders' Equity

$

1,482,341

$

1,165,836

Interest Rate Spread

2.47

%

2.89

%

Net Interest Income and Margin

$

10,726

3.04

%

$

9,885

3.51

%

(1)

Includes loans classified as non-accrual.

 

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

For the six months ended June 30, 2020

For the six months ended June 30, 2019

Average

Balance

Interest

Income/

Expense

Average

Yields/ Rate

(annualized)

Average

Balance

Interest

Income/

Expense

Average

Yields/ Rate

(annualized)

ASSETS:

Interest earning assets:

Loans (1)

$

1,135,995

$

28,619

5.04

%

$

957,457

$

26,793

5.60

%

Investment securities

73,512

997

2.71

%

70,897

1,171

3.30

%

Federal funds and interest-bearing deposits

131,239

404

0.62

%

69,242

720

2.08

%

Total interest earning assets

$

1,340,746

$

30,020

4.48

%

$

1,097,596

$

28,684

5.23

%

Other assets

64,550

38,827

Total assets

$

1,405,296

$

1,136,423

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Interest-bearing demand deposits

$

25,532

$

153

1.20

%

$

57,013

$

528

1.85

%

Money market deposit accounts

266,638

1,252

0.94

%

133,410

1,350

2.02

%

Savings and NOW deposits

62,716

114

0.36

%

60,626

147

0.48

%

Time deposits

557,921

6,900

2.47

%

508,421

6,566

2.58

%

Total interest-bearing deposits

$

912,807

$

8,419

1.84

%

$

759,470

$

8,591

2.26

%

Federal funds and repos purchased

1

0.00

%

69

1

2.89

%

Subordinated debt

14,813

482

6.51

%

14,784

479

6.48

%

FHLB borrowings

10,165

94

1.85

%

29,006

380

2.62

%

Total interest-bearing liabilities

$

937,786

$

8,995

1.92

%

$

803,329

$

9,451

2.35

%

Demand deposits and other liabilities

326,949

207,925

Total liabilities

$

1,264,735

$

1,011,254

Stockholders' Equity

140,561

125,169

Total Liabilities and Stockholders' Equity

$

1,405,296

$

1,136,423

Interest Rate Spread

2.56

%

2.88

%

Net Interest Income and Margin

$

21,025

3.14

%

$

19,233

3.50

%

(1)

Includes loans classified as non-accrual.

 

UNAUDITED SUMMARY FINANCIAL DATA

(Dollars in thousands except per share data)

At or For the Three Months Ended

At or For the Six Months Ended

June 30,

June 30,

2020

2019

2020

2019

Per share Data and Shares Outstanding

Earnings (losses) per share (basic and diluted)

$

(0.08)

$

0.42

$

0.34

$

0.81

Tangible book value per share

$

16.96

$

15.64

$

16.96

$

15.64

Weighted average common shares (basic and diluted)

8,263,370

8,250,210

8,275,344

8,246,562

Common shares outstanding at end of period

8,263,941

8,250,259

8,263,941

8,250,259

Performance Ratios

Return on average assets (annualized)

(0.17)

%

1.18

%

0.40

%

1.18

%

Return on average equity (annualized)

(1.79)

%

10.81

%

4.04

%

10.67

%

Yield on earning assets (annualized)

4.22

%

5.29

%

4.48

%

5.23

%

Cost of interest bearing liabilities (annualized)

1.75

%

2.40

%

1.92

%

2.35

%

Net interest spread

2.47

%

2.89

%

2.56

%

2.88

%

Net interest margin (annualized)

3.04

%

3.51

%

3.14

%

3.50

%

Net interest margin less PPPL (annualized)

3.17

%

3.21

%

Noninterest income as a percentage of average assets (annualized)

0.36

%

0.46

%

0.39

%

0.40

%

Noninterest expense to average assets (annualized)

1.99

%

2.12

%

2.06

%

2.14

%

Efficiency ratio

61.11

%

55.02

%

61.04

%

56.67

%

Asset Quality

Loans 30-89 days past due to total gross loans

0.01

%

0.03

%

0.01

%

0.03

%

Loans 90 days past due to total gross loans

0.00

%

0.00

%

0.00

%

0.00

%

Non-accrual loans to total gross loans

0.10

%

0.00

%

0.10

%

0.00

%

Other real estate owned

$

1,175

$

1,207

$

1,175

$

1,207

Non-performing assets

$

2,480

$

1,242

$

2,480

$

1,242

Non-performing assets to total assets

0.16

%

0.10

%

0.16

%

0.10

%

Allowance for loan losses to total gross loans

1.07

%

0.92

%

1.07

%

0.92

%

Allowance for loan losses to total gross loans less PPPL

1.24

%

1.24

%

Allowance for loan losses to non-performing assets

5.54

7.40

5.54

7.40

Net loan charge-offs (recoveries)

$

1,742

$

754

$

1,778

$

721

Net charge-offs to average loans (annualized)

0.57

%

0.31

%

0.31

%

0.15

%

Troubled debt restructurings (total)

Performing in accordance with modified terms

$

$

1,494

$

$

1,494

Not performing in accordance with modified terms

$

$

$

$

Regulatory Capital Ratios (Bank only) (1)

Total risk-based capital ratio

13.26

%

13.41

%

13.26

%

13.41

%

Tier 1 risk-based capital ratio

12.16

%

12.59

%

12.16

%

12.59

%

Leverage ratio

10.23

%

12.07

%

10.23

%

12.07

%

Common equity tier 1 ratio

12.16

%

12.59

%

12.16

%

12.59

%

Other information

Closing stock price

$

13.20

$

22.79

$

13.20

$

22.79

Tangible equity / tangible assets

9.17

%

10.89

%

9.17

%

10.89

%

Tangible equity / tangible assets less PPPL loans

10.33

%

10.33

%

Average tangible equity / average tangible assets

9.58

%

10.89

%

10.00

%

11.01

%

Number of full time equivalent employees

121

120

121

120

# Full service branch offices

7

6

7

6

(1)

Regulatory capital ratios as of June 30, 2020 are preliminary.

 

Reconciliation of Certain Non-GAAP Financial Measures

(In thousands)

For the three months ended June 30,

For the six months ended June 30,

2020

2019

2020

2019

Adjusted Net Income

Net income (loss), as reported

$

(634)

$

3,431

$

2,835

$

6,678

Tax expense (benefit)

(257)

868

494

1,562

Provision for loan losses

5,575

750

5,925

1,075

Adjusted net income

$

4,684

$

5,049

$

9,254

$

9,315

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mainstreet-bancshares-inc-reports-pandemics-impact-on-second-quarter-301101883.html

SOURCE MainStreet Bancshares, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

FDIC, Earnings, Definitive Agreement