Close

M&T Bank Corporation Announces First Quarter Results

April 19, 2021 6:37 AM EDT

BUFFALO, N.Y., April 19, 2021 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2021.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.33 in the first quarter of 2021, compared with $1.93 in the year-earlier quarter and $3.52 in the fourth quarter of 2020. GAAP-basis net income was $447 million in the recent quarter, $269 million in the first quarter of 2020 and $471 million in the final 2020 quarter. GAAP-basis net income in the initial 2021 quarter expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.22% and 11.57%, respectively, compared with .90% and 7.00%, respectively, in the corresponding 2020 period and 1.30% and 12.07%, respectively, in the fourth quarter of 2020.  Included in noninterest expenses in the recent quarter were merger-related expenses associated with M&T's proposed acquisition of People's United Financial, Inc. of $10 million ($8 million after tax-effect, or $.06 of diluted earnings per common share).

Commenting on M&T's results for the recent quarter, Darren J. King, Executive Vice President and Chief Financial Officer, stated, "We are pleased with our results for the first three months of the year.  The residential mortgage banking and trust businesses had strong revenue growth and expense levels were well-contained after considering the usual seasonal increase in salaries and employee benefits expenses.  Our outlook on forecasted credit losses improved considerably.  M&T's capital position remains solid, with the Common Equity Tier 1 Capital Ratio growing to 10.4% at March 31, 2021 from 10.0% at the end of 2020."

Earnings Highlights

Change 1Q21 vs.

($ in millions, except per share data)

1Q21

1Q20

4Q20

1Q20

4Q20

Net income

$

447

$

269

$

471

66

%

-5

%

Net income available to common shareholders  ̶  diluted

$

428

$

251

$

452

71

%

-5

%

Diluted earnings per common share

$

3.33

$

1.93

$

3.52

73

%

-5

%

Annualized return on average assets

1.22

%

.90

%

1.30

%

Annualized return on average common equity

11.57

%

7.00

%

12.07

%

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.  The amounts of such "nonoperating" expenses are presented in the tables that accompany this release.  Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.41 in the first quarter of 2021, compared with $1.95 and $3.54 in the first and fourth quarters of 2020, respectively.  Net operating income aggregated $457 million in the recent quarter, $272 million in the first quarter of 2020 and $473 million in 2020's final quarter.  Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.29% and 17.05%, respectively, .94% and 10.39%, respectively, in the similar quarter of 2020 and 1.35% and 17.53%, respectively, in the fourth quarter of 2020.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $985 million in the recent quarter, up from $982 million in the first quarter of 2020.  The impact of a $26.1 billion or 24% increase in average earning assets to $134.4 billion in the recent quarter from $108.2 billion in the first quarter of 2020 was substantially offset by a 68 basis point narrowing of the net interest margin to 2.97% in the first quarter of 2021 from 3.65% in the year-earlier quarter.  In the fourth quarter of 2020, taxable-equivalent net interest income was $993 million, the net interest margin was 3.00% and average earning assets were $131.9 billion.  The lower net interest income in the recent quarter as compared with 2020's fourth quarter reflects the fewer number of days in the first quarter of 2021, while the decline in the net interest margin was attributable to higher balances held in low yielding accounts at the Federal Reserve Bank of New York.

Taxable-equivalent Net Interest Income

Change 1Q21 vs.

($ in millions)

1Q21

1Q20

4Q20

1Q20

4Q20

Average earning assets

$

134,355

$

108,226

$

131,916

24

%

2

%

Net interest income  ̶  taxable-equivalent

$

985

$

982

$

993

-1

%

Net interest margin

2.97

%

3.65

%

3.00

%

Provision for Credit Losses/Asset Quality.  The Company recorded a provision for credit losses recapture of $25 million in the first quarter of 2021, compared with provisions of $250 million in the year-earlier quarter and $75 million in 2020's fourth quarter.  The provision recapture reflects improvements in macroeconomic forecasts at March 31, 2021 as compared with previous forecasts. Nevertheless, the impact of those improvements was cautiously evaluated given the somewhat uneven and incomplete recovery evident in the economy through the recent quarter-end. The level of the provisions in the 2020 quarters reflected then projections of expected credit losses that were based on economic forecasts at those times.  Net loan charge-offs were $75 million during the recent quarter, compared with $49 million in the first quarter of 2020 and $97 million in the fourth quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .31% and .22% in the first quarters of 2021 and 2020, respectively, and .39% in the fourth quarter of 2020.

Loans classified as nonaccrual totaled $1.96 billion or 1.97% of total loans outstanding at March 31, 2021, compared with $1.89 billion or 1.92% of total loans at December 31, 2020 and $1.06 billion or 1.13% at March 31, 2020.  The increase in nonaccrual loans from March 31, 2020 to the two most recent quarter-ends reflects the continuing impact of the pandemic on borrowers' ability to make contractual payments on their loans, most notably loans in the hospitality sector.  Assets taken in foreclosure of defaulted loans were $30 million at March 31, 2021, $84 million a year earlier and $35 million at December 31, 2020.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.64 billion or 1.65% of loans outstanding at March 31, 2021, compared with $1.38 billion or 1.47% at March 31, 2020 and $1.74 billion or 1.76% at December 31, 2020. The allowance at March 31, 2021 and December 31, 2020 represented 1.75% and 1.86%, respectively, of total loans on those dates, excluding outstanding balances of Paycheck Protection Program ("PPP") loans.

Asset Quality Metrics

Change 1Q21 vs.

($ in millions)

1Q21

1Q20

4Q20

1Q20

4Q20

At end of quarter

Nonaccrual loans

$

1,957

$

1,062

$

1,893

84

%

3

%

Real estate and other foreclosed assets

$

30

$

84

$

35

-64

%

-14

%

Total nonperforming assets

$

1,987

$

1,146

$

1,928

73

%

3

%

Accruing loans past due 90 days or more (1)

$

1,085

$

530

$

859

105

%

26

%

Nonaccrual loans as % of loans outstanding

1.97

%

1.13

%

1.92

%

Allowance for credit losses

$

1,636

$

1,384

$

1,736

18

%

-6

%

Allowance for credit losses as % of loans outstanding

1.65

%

1.47

%

1.76

%

For the period

Provision for credit losses

$

(25)

$

250

$

75

Net charge-offs

$

75

$

49

$

97

53

%

-23

%

Net charge-offs as % of average loans (annualized)

.31

%

.22

%

.39

%

__________________

(1)

Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income was $506 million in the first quarter of 2021, compared with $529 million in the year-earlier quarter and $551 million in the fourth quarter of 2020. The lower level of noninterest income when compared with the first 2020 quarter resulted largely from declines in service charges on deposit accounts, trading account and foreign exchange gains and a $23 million distribution from Bayview Lending Group LLC ("BLG") in the initial 2020 quarter. Partially offsetting those factors were increased mortgage banking revenues and trust income, as well as lower unrealized losses on investment securities. The decreased income in the recent quarter as compared with the final quarter of 2020 predominantly reflects a fourth quarter 2020 distribution of $30 million from BLG that was made in lieu of a first quarter 2021 distribution and unrealized losses on investment securities.

Noninterest Income

Change 1Q21 vs.

($ in millions)

1Q21

1Q20

4Q20

1Q20

4Q20

Mortgage banking revenues

$

139

$

128

$

140

8

%

-1

%

Service charges on deposit accounts

93

106

96

-13

%

-3

%

Trust income

156

149

151

5

%

3

%

Brokerage services income

13

13

12

7

%

Trading account and foreign exchange gains

6

21

7

-70

%

-13

%

Gain (loss) on bank investment securities

(12)

(21)

2

Other revenues from operations

111

133

143

-17

%

-22

%

Total

$

506

$

529

$

551

-4

%

-8

%

Noninterest expense totaled $919 million in the first quarter of 2021, compared with $906 million in the corresponding quarter of 2020 and $845 million in the fourth quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $907 million in the recent quarter, $903 million in the first quarter of 2020 and $842 million in 2020's final quarter. Factors contributing to the modest increase in noninterest operating expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits and professional services. Partially offsetting those factors were a recent quarter reduction of the valuation allowance for capitalized residential mortgage servicing rights of $9 million. When compared with the fourth quarter of 2020, the recent quarter increase in noninterest operating expenses resulted from higher costs for salaries and employee benefits, reflecting seasonally higher stock-based compensation and employee benefits expenses during the recent quarter that totaled $69 million, and increased professional services expenses, partially offset by the recent quarter reduction of the valuation allowance for capitalized residential mortgage servicing rights.

Noninterest Expense

Change 1Q21 vs.

($ in millions)

1Q21

1Q20

4Q20

1Q20

4Q20

Salaries and employee benefits

$

541

$

537

$

476

1

%

14

%

Equipment and net occupancy

82

80

84

4

%

-2

%

Outside data processing and software

66

64

68

2

%

-3

%

FDIC assessments

14

12

15

16

%

-7

%

Advertising and marketing

15

22

18

-35

%

-18

%

Printing, postage and supplies

9

11

9

-14

%

12

%

Amortization of core deposit and other intangible assets

3

4

3

-30

%

-12

%

Other costs of operations

189

176

172

7

%

10

%

Total

$

919

$

906

$

845

1

%

9

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 60.3% in the first quarter of 2021, 58.9% in the year-earlier quarter and 54.6% in the fourth quarter of 2020.

Balance Sheet.  M&T had total assets of $150.5 billion at March 31, 2021, compared with $124.6 billion and $142.6 billion at March 31, 2020 and December 31, 2020, respectively. Loans and leases, net of unearned discount, were $99.3 billion at March 31, 2021, up from $94.1 billion at March 31, 2020 and $98.5 billion at December 31, 2020. The increase in total loans and leases at the recent quarter-end as compared with the first quarter of 2020 was driven largely by growth in commercial loans of $1.6 billion, residential real estate loans of $1.7 billion and consumer loans of $1.1 billion. The commercial loan growth reflects loans originated as part of the PPP which totaled $6.2 billion at March 31, 2021, as compared with $5.4 billion at December 31, 2020. The PPP was initiated during the second quarter of 2020. The rise in residential real estate loans was attributable to purchased government-guaranteed loans and the consumer loan increase reflects higher balances of recreational finance and automobile loans.  Total deposits rose to $128.5 billion at the recent quarter-end, compared with $100.2 billion at March 31, 2020 and $119.8 billion at December 31, 2020. The increased levels of deposits at the two most recent quarter-ends as compared with March 31, 2020 reflect higher levels of liquidity being maintained by many commercial and consumer customers.

Total shareholders' equity was $16.4 billion, or 10.93% of total assets at March 31, 2021, $15.8 billion, or 12.70% at March 31, 2020 and $16.2 billion, or 11.35% at December 31, 2020. Common shareholders' equity was $15.2 billion, or $118.12 per share, at March 31, 2021, compared with $14.6 billion, or $113.54 per share, a year-earlier and $14.9 billion, or $116.39 per share, at December 31, 2020. Tangible equity per common share was $82.35 at March 31, 2021, $77.60 at March 31, 2020 and $80.52 at December 31, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.4% at March 31, 2021, up from 10.0% three months earlier.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1019927.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday, April 26, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1019927.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement.

Statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Also as described further below, statements regarding M&T's expectations or predictions regarding the proposed transaction between M&T and People's United Financial, Inc. ("People's United") are forward-looking statements, including statements regarding the expected timing, completion and effects of the proposed transaction as well as M&T's and People's United's expected financial results, prospects, targets, goals and outlook.  

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks, predictions and uncertainties relating to the impact of the COVID-19 pandemic and the People's United transaction; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the proposed transaction between M&T and People's United, include, among others: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between M&T and People's United; the outcome of any legal proceedings that may be instituted against M&T or People's United; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the risk that any announcements relating to the proposed combination could have adverse effects on the market price of the common stock of either or both parties to the combination; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T and People's United do business; certain restrictions during the pendency of the merger that may impact the parties' ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; M&T's and People's United's success in executing their respective business plans and strategies and managing the risks involved in the foregoing; and other factors that may affect future results of M&T and People's United; the business, economic and political conditions in the markets in which the parties operate; the risk that the proposed combination and its announcement could have an adverse effect on either or both parties' ability to retain customers and retain or hire key personnel and maintain relationships with customers; the risk that the proposed combination may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; revenues following the proposed combination may be lower than expected, including for possible reasons such as unexpected costs, charges or expenses resulting from the transactions; the unforeseen risks relating to liabilities of M&T or People's United that may exist; and uncertainty as to the extent of the duration, scope, and impacts of the COVID-19 pandemic on People's United, M&T and the proposed combination.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

M&T provides further detail regarding these risks and uncertainties in its 2020 Form 10-K, including in the Risk Factors section of such report, as well as in certain other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.   

Additional Information and Where to Find It. In connection with the proposed transaction with People's United, M&T filed with the SEC a registration statement (Registration No. 333-254962) on Form S-4 to register the shares of M&T's capital stock to be issued in connection with the proposed transaction. The registration statement includes a joint proxy statement of M&T and People's United which will be sent to the shareholders of M&T and People's United seeking their approval of the proposed transaction.

This communication does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval. INVESTORS AND SHAREHOLDERS OF M&T AND PEOPLE'S UNITED AND THEIR RESPECTIVE AFFILIATES ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS TO BE INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT M&T, PEOPLE'S UNITED AND THE PROPOSED TRANSACTION. Investors will be able to obtain a free copy of the registration statement, including the joint proxy statement/prospectus, as well as other relevant documents filed with the SEC containing information about M&T and People's United, without charge, at the SEC's website (http://www.sec.gov). Copies of the registration statement, including the joint proxy statement/prospectus, and the filings with the SEC that will be incorporated by reference in the joint proxy statement/prospectus can also be obtained, without charge, by directing a request to Investor Relations, M&T Bank Corporation, One M&T Plaza, Buffalo, New York 14203, telephone (716) 635-4000, or  Steven Bodakowski, People's United Financial, Inc., 850 Main Street, Bridgeport, Connecticut 06604, telephone (203) 338-4202.

Participants in the Solicitation of Proxies in Connection with Proposed Transaction. M&T, People's United and certain of their respective directors, executive officers and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction under the rules of the SEC. Information regarding M&T's directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on March 8, 2021, and certain of its Current Reports on Form 8-K.  Information regarding People's United's directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 1, 2021, as amended by an amendment to the Form 10-K filed with the SEC on March 30, 2021, and certain of its Current Reports on Form 8-K. Other information regarding the participants in the solicitation of proxies in respect of the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

 

Financial Highlights

Three months ended

March 31

Amounts in thousands, except per share

2021

2020

Change

Performance

Net income

$

447,249

268,822

66

%

Net income available to common shareholders

428,093

250,701

71

%

Per common share:

Basic earnings

$

3.33

1.93

73

%

Diluted earnings

3.33

1.93

73

%

Cash dividends

$

1.10

1.10

Common shares outstanding:

Average - diluted (1)

128,669

129,755

-1

%

Period end (2)

128,658

128,282

Return on (annualized):

Average total assets

1.22

%

.90

%

Average common shareholders' equity

11.57

%

7.00

%

Taxable-equivalent net interest income

$

985,128

981,868

Yield on average earning assets

3.08

%

4.18

%

Cost of interest-bearing liabilities

.18

%

.83

%

Net interest spread

2.90

%

3.35

%

Contribution of interest-free funds

.07

%

.30

%

Net interest margin

2.97

%

3.65

%

Net charge-offs to average total net loans (annualized)

.31

%

.22

%

Net operating results (3)

Net operating income

$

457,372

271,705

68

%

Diluted net operating earnings per common share

3.41

1.95

75

%

Return on (annualized):

Average tangible assets

1.29

%

.94

%

Average tangible common equity

17.05

%

10.39

%

Efficiency ratio

60.3

%

58.9

%

At March 31

Loan quality

2021

2020

Change

Nonaccrual loans

$

1,957,106

1,061,748

84

%

Real estate and other foreclosed assets

29,797

83,605

-64

%

Total nonperforming assets

$

1,986,903

1,145,353

73

%

Accruing loans past due 90 days or more (4)

$

1,084,553

530,317

105

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

51,668

50,561

2

%

Accruing loans past due 90 days or more

1,044,599

464,243

125

%

Renegotiated loans

$

242,121

232,439

4

%

Nonaccrual loans to total net loans

1.97

%

1.13

%

Allowance for credit losses to total loans

1.65

%

1.47

%

__________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Financial Highlights, Five Quarter Trend

Three months ended

March 31,

December 31,

September 30,

June 30,

March 31,

Amounts in thousands, except per share

2021

2020

2020

2020

2020

Performance

Net income

$

447,249

471,140

372,136

241,054

268,822

Net income available to common shareholders

428,093

451,869

353,400

223,099

250,701

Per common share:

Basic earnings

$

3.33

3.52

2.75

1.74

1.93

Diluted earnings

3.33

3.52

2.75

1.74

1.93

Cash dividends

$

1.10

1.10

1.10

1.10

1.10

Common shares outstanding:

Average - diluted (1)

128,669

128,379

128,355

128,333

129,755

Period end (2)

128,658

128,333

128,303

128,294

128,282

Return on (annualized):

Average total assets

1.22

%

1.30

%

1.06

%

.71

%

.90

%

Average common shareholders' equity

11.57

%

12.07

%

9.53

%

6.13

%

7.00

%

Taxable-equivalent net interest income

$

985,128

993,252

947,114

961,371

981,868

Yield on average earning assets

3.08

%

3.15

%

3.13

%

3.38

%

4.18

%

Cost of interest-bearing liabilities

.18

%

.25

%

.30

%

.40

%

.83

%

Net interest spread

2.90

%

2.90

%

2.83

%

2.98

%

3.35

%

Contribution of interest-free funds

.07

%

.10

%

.12

%

.15

%

.30

%

Net interest margin

2.97

%

3.00

%

2.95

%

3.13

%

3.65

%

Net charge-offs to average total net loans (annualized)

.31

%

.39

%

.12

%

.29

%

.22

%

Net operating results (3)

Net operating income

$

457,372

473,453

375,029

243,958

271,705

Diluted net operating earnings per common share

3.41

3.54

2.77

1.76

1.95

Return on (annualized):

Average tangible assets

1.29

%

1.35

%

1.10

%

.74

%

.94

%

Average tangible common equity

17.05

%

17.53

%

13.94

%

9.04

%

10.39

%

Efficiency ratio

60.3

%

54.6

%

56.2

%

55.7

%

58.9

%

March 31,

December 31,

September 30,

June 30,

March 31,

Loan quality

2021

2020

2020

2020

2020

Nonaccrual loans

$

1,957,106

1,893,299

1,239,972

1,156,650

1,061,748

Real estate and other foreclosed assets

29,797

34,668

49,872

66,763

83,605

Total nonperforming assets

$

1,986,903

1,927,967

1,289,844

1,223,413

1,145,353

Accruing loans past due 90 days or more (4)

$

1,084,553

859,208

527,258

535,755

530,317

Government guaranteed loans included in totals above:

Nonaccrual loans

$

51,668

48,820

45,975

51,165

50,561

Accruing loans past due 90 days or more

1,044,599

798,121

505,446

454,269

464,243

Renegotiated loans

$

242,121

238,994

242,581

234,768

232,439

Nonaccrual loans to total net loans

1.97

%

1.92

%

1.26

%

1.18

%

1.13

%

Allowance for credit losses to total loans

1.65

%

1.76

%

1.79

%

1.68

%

1.47

%

__________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

 

Condensed Consolidated Statement of Income

Three months ended

March 31

Dollars in thousands

2021

2020

Change

Interest income

$

1,016,962

1,120,419

-9

%

Interest expense

35,567

143,614

-75

Net interest income

981,395

976,805

Provision for credit losses

(25,000)

250,000

Net interest income after provision for credit losses

1,006,395

726,805

38

Other income

Mortgage banking revenues

138,754

127,909

8

Service charges on deposit accounts

92,777

106,161

-13

Trust income

156,022

148,751

5

Brokerage services income

13,113

13,129

Trading account and foreign exchange gains

6,284

21,016

-70

Loss on bank investment securities

(12,282)

(20,782)

Other revenues from operations

110,930

133,176

-17

Total other income

505,598

529,360

-4

Other expense

Salaries and employee benefits

541,078

536,843

1

Equipment and net occupancy

82,471

79,640

4

Outside data processing and software

65,751

64,410

2

FDIC assessments

14,188

12,271

16

Advertising and marketing

14,628

22,375

-35

Printing, postage and supplies

9,317

10,852

-14

Amortization of core deposit and other

   intangible assets

2,738

3,913

-30

Other costs of operations

189,273

176,112

7

Total other expense

919,444

906,416

1

Income before income taxes

592,549

349,749

69

Applicable income taxes

145,300

80,927

80

Net income

$

447,249

268,822

66

%

 

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

March 31,

December 31,

September 30,

June 30,

March 31,

Dollars in thousands

2021

2020

2020

2020

2020

Interest income

$

1,016,962

1,038,890

1,001,161

1,032,242

1,120,419

Interest expense

35,567

49,610

58,066

75,105

143,614

Net interest income

981,395

989,280

943,095

957,137

976,805

Provision for credit losses

(25,000)

75,000

150,000

325,000

250,000

Net interest income after provision for credit losses

1,006,395

914,280

793,095

632,137

726,805

Other income

Mortgage banking revenues

138,754

140,441

153,267

145,024

127,909

Service charges on deposit accounts

92,777

95,817

91,355

77,455

106,161

Trust income

156,022

151,314

149,937

151,882

148,751

Brokerage services income

13,113

12,234

11,602

10,463

13,129

Trading account and foreign exchange gains

6,284

7,204

4,026

8,290

21,016

Gain (loss) on bank investment securities

(12,282)

1,619

2,773

6,969

(20,782)

Other revenues from operations

110,930

142,621

107,601

87,190

133,176

Total other income

505,598

551,250

520,561

487,273

529,360

Other expense

Salaries and employee benefits

541,078

476,110

478,897

458,842

536,843

Equipment and net occupancy

82,471

84,228

81,080

77,089

79,640

Outside data processing and software

65,751

68,034

64,660

61,376

64,410

FDIC assessments

14,188

15,204

12,121

14,207

12,271

Advertising and marketing

14,628

17,832

11,855

9,842

22,375

Printing, postage and supplies

9,317

8,335

9,422

11,260

10,852

Amortization of core deposit and other intangible assets

2,738

3,129

3,914

3,913

3,913

Other costs of operations

189,273

172,136

164,825

170,513

176,112

Total other expense

919,444

845,008

826,774

807,042

906,416

Income before income taxes

592,549

620,522

486,882

312,368

349,749

Applicable income taxes

145,300

149,382

114,746

71,314

80,927

Net income

$

447,249

471,140

372,136

241,054

268,822

 

Condensed Consolidated Balance Sheet

March 31

Dollars in thousands

2021

2020

Change

ASSETS

Cash and due from banks

$

1,258,989

1,298,192

-3

%

Interest-bearing deposits at banks

31,407,227

8,896,307

253

Federal funds sold

1,000

Trading account

687,359

1,224,291

-44

Investment securities

6,610,667

8,956,590

-26

Loans and leases:

Commercial, financial, etc.

27,811,190

26,243,648

6

Real estate - commercial

37,425,974

36,684,106

2

Real estate - consumer

17,349,683

15,643,014

11

Consumer

16,712,233

15,571,507

7

Total loans and leases, net of unearned discount

99,299,080

94,142,275

5

Less: allowance for credit losses

1,636,206

1,384,366

18

Net loans and leases

97,662,874

92,757,909

5

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

11,427

25,121

-55

Other assets

8,248,405

6,826,311

21

Total assets

$

150,481,060

124,577,833

21

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

53,641,419

35,554,715

51

%

Interest-bearing deposits

74,193,255

63,410,672

17

Deposits at Cayman Islands office

641,691

1,217,921

-47

Total deposits

128,476,365

100,183,308

28

Short-term borrowings

58,957

59,180

Accrued interest and other liabilities

2,000,727

2,198,116

-9

Long-term borrowings

3,498,503

6,321,435

-45

Total liabilities

134,034,552

108,762,039

23

Shareholders' equity:

Preferred

1,250,000

1,250,000

Common

15,196,508

14,565,794

4

Total shareholders' equity

16,446,508

15,815,794

4

Total liabilities and shareholders' equity

$

150,481,060

124,577,833

21

%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

March 31,

December 31,

September 30,

June 30,

March 31,

Dollars in thousands

2021

2020

2020

2020

2020

ASSETS

Cash and due from banks

$

1,258,989

1,552,743

1,489,232

1,354,815

1,298,192

Interest-bearing deposits at banks

31,407,227

23,663,810

20,197,937

20,888,341

8,896,307

Federal funds sold

1,000

Trading account

687,359

1,068,581

1,215,573

1,293,534

1,224,291

Investment securities

6,610,667

7,045,697

7,723,004

8,454,344

8,956,590

Loans and leases:

Commercial, financial, etc.

27,811,190

27,574,564

27,891,648

29,203,862

26,243,648

Real estate - commercial

37,425,974

37,637,889

37,582,084

37,159,451

36,684,106

Real estate - consumer

17,349,683

16,752,993

16,663,708

15,611,462

15,643,014

Consumer

16,712,233

16,570,421

16,309,608

15,782,773

15,571,507

Total loans and leases, net of unearned discount

99,299,080

98,535,867

98,447,048

97,757,548

94,142,275

Less: allowance for credit losses

1,636,206

1,736,387

1,758,505

1,638,236

1,384,366

Net loans and leases

97,662,874

96,799,480

96,688,543

96,119,312

92,757,909

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

11,427

14,165

17,294

21,208

25,121

Other assets

8,248,405

7,863,517

6,702,048

6,812,303

6,826,311

Total assets

$

150,481,060

142,601,105

138,626,743

139,536,969

124,577,833

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

53,641,419

47,572,884

44,201,670

45,397,843

35,554,715

Interest-bearing deposits

74,193,255

71,580,750

70,061,680

68,701,832

63,410,672

Deposits at Cayman Islands office

641,691

652,104

899,989

868,284

1,217,921

Total deposits

128,476,365

119,805,738

115,163,339

114,967,959

100,183,308

Short-term borrowings

58,957

59,482

46,123

52,298

59,180

Accrued interest and other liabilities

2,000,727

2,166,409

1,857,383

2,250,316

2,198,116

Long-term borrowings

3,498,503

4,382,193

5,458,885

6,321,291

6,321,435

Total liabilities

134,034,552

126,413,822

122,525,730

123,591,864

108,762,039

Shareholders' equity:

Preferred

1,250,000

1,250,000

1,250,000

1,250,000

1,250,000

Common

15,196,508

14,937,283

14,851,013

14,695,105

14,565,794

Total shareholders' equity

16,446,508

16,187,283

16,101,013

15,945,105

15,815,794

Total liabilities and shareholders' equity

$

150,481,060

142,601,105

138,626,743

139,536,969

124,577,833

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

March 31,

March 31,

December 31,

March 31, 2021 from

Dollars in millions

2021

2020

2020

March 31,

December 31,

Balance

Rate

Balance

Rate

Balance

Rate

2020

2020

ASSETS

Interest-bearing deposits at banks

$

27,666

.10

%

6,130

1.24

%

22,206

.10

%

351

%

25

%

Federal funds sold and agreements to resell securities

678

.12

1,224

1.34

3,799

.12

-45

-82

Trading account

50

1.44

64

2.64

50

1.97

-22

Investment securities

6,605

2.28

9,102

2.22

7,195

2.25

-27

-8

Loans and leases, net of unearned discount

Commercial, financial, etc.

27,723

3.53

24,290

4.10

27,713

3.56

14

Real estate - commercial

37,609

4.16

36,034

4.83

37,707

4.15

4

Real estate - consumer

17,404

3.54

15,931

4.03

16,761

3.56

9

4

Consumer

16,620

4.64

15,451

5.30

16,485

4.78

8

1

Total loans and leases, net

99,356

3.99

91,706

4.61

98,666

4.01

8

1

Total earning assets

134,355

3.08

108,226

4.18

131,916

3.15

24

2

Goodwill

4,593

4,593

4,593

Core deposit and other intangible assets

13

27

16

-53

-18

Other assets

9,196

7,739

8,038

19

14

Total assets

$

148,157

120,585

144,563

23

%

2

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking deposits

$

70,458

.07

56,366

.56

69,133

.11

25

%

2

%

Time deposits

3,732

.76

5,672

1.55

4,113

.97

-34

-9

Deposits at Cayman Islands office

683

.11

1,672

.82

826

.11

-59

-17

Total interest-bearing deposits

74,873

.10

63,710

.65

74,072

.16

18

1

Short-term borrowings

62

.01

58

.16

64

.01

7

-4

Long-term borrowings

3,851

1.78

6,240

2.60

5,294

1.47

-38

-27

Total interest-bearing liabilities

78,786

.18

70,008

.83

79,430

.25

13

-1

Noninterest-bearing deposits

50,860

32,456

46,904

57

8

Other liabilities

2,184

2,401

2,016

-9

8

Total liabilities

131,830

104,865

128,350

26

3

Shareholders' equity

16,327

15,720

16,213

4

1

Total liabilities and shareholders' equity

$

148,157

120,585

144,563

23

%

2

%

Net interest spread

2.90

3.35

2.90

Contribution of interest-free funds

.07

.30

.10

Net interest margin

2.97

%

3.65

%

3.00

%

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

March 31,

December 31,

September 30,

June 30,

March 31,

2021

2020

2020

2020

2020

Income statement data

In thousands, except per share

Net income

Net income

$

447,249

471,140

372,136

241,054

268,822

Amortization of core deposit and other intangible assets (1)

2,034

2,313

2,893

2,904

2,883

Merger-related expenses (1)

8,089

Net operating income

$

457,372

473,453

375,029

243,958

271,705

Earnings per common share

Diluted earnings per common share

$

3.33

3.52

2.75

1.74

1.93

Amortization of core deposit and other intangible assets (1)

.02

.02

.02

.02

.02

Merger-related expenses (1)

.06

Diluted net operating earnings per common share

$

3.41

3.54

2.77

1.76

1.95

Other expense

Other expense

$

919,444

845,008

826,774

807,042

906,416

Amortization of core deposit and other intangible assets

(2,738)

(3,129)

(3,914)

(3,913)

(3,913)

Merger-related expenses

(9,951)

Noninterest operating expense

$

906,755

841,879

822,860

803,129

902,503

Efficiency ratio

Noninterest operating expense (numerator)

$

906,755

841,879

822,860

803,129

902,503

Taxable-equivalent net interest income

$

985,128

993,252

947,114

961,371

981,868

Other income

505,598

551,250

520,561

487,273

529,360

Less:  Gain (loss) on bank investment securities

(12,282)

1,619

2,773

6,969

(20,782)

Denominator

$

1,503,008

1,542,883

1,464,902

1,441,675

1,532,010

Efficiency ratio

60.3

%

54.6

%

56.2

%

55.7

%

58.9

%

Balance sheet data

In millions

Average assets

Average assets

$

148,157

144,563

140,181

136,446

120,585

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(13)

(16)

(19)

(23)

(27)

Deferred taxes

3

4

5

6

7

Average tangible assets

$

143,554

139,958

135,574

131,836

115,972

Average common equity

Average total equity

$

16,327

16,213

16,073

15,953

15,720

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,250)

Average common equity

15,077

14,963

14,823

14,703

14,470

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(13)

(16)

(19)

(23)

(27)

Deferred taxes

3

4

5

6

7

Average tangible common equity

$

10,474

10,358

10,216

10,093

9,857

At end of quarter

Total assets

Total assets

$

150,481

142,601

138,627

139,537

124,578

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(12)

(14)

(17)

(21)

(25)

Deferred taxes

3

4

4

5

6

Total tangible assets

$

145,879

137,998

134,021

134,928

119,966

Total common equity

Total equity

$

16,447

16,187

16,101

15,945

15,816

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,250)

Common equity

15,197

14,937

14,851

14,695

14,566

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(12)

(14)

(17)

(21)

(25)

Deferred taxes

3

4

4

5

6

Total tangible common equity

$

10,595

10,334

10,245

10,086

9,954

_____________________

(1)

 After any related tax effect.

 

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

Maya Dillon

(212) 415-0557

 

M&T Bank Corporation

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-first-quarter-results-301271396.html

SOURCE M&T Bank Corporation



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement