Jones Soda Reports Third Quarter 2025 Results
Third Quarter 2025 Financial Summary vs. Year-Ago Quarter
- Revenue increased by 15% to
$4.5 million compared to$3.9 million . - Net loss was
$1.4 million , or$(0.01) per share, compared to a net loss of$2.6 million , or$(0.02) per share. - Adjusted EBITDA1 was
$(0.9) million compared to$(2.2) million , an improvement of$1.1 million or 62% over the prior year.
Third Quarter 2025 and Recent Activity Update
- Expanded into _3_ additional club and DSD distribution networks in the third quarter bringing the total DSD networks to 36.
- Consolidated MyJones and e-Commerce under one central fulfillment partner, reducing cost and increasing efficiency.
- Streamlined cost of goods through supplier re-negotiations and new partnerships.
- Launched Mary Jones ZERO, introducing a zero-sugar beverage designed to deliver the same fun and flavor experience while appealing to health-conscious consumers.
- Released the Bethesda Fallout Vault‑Tec Supply Pack, in collaboration with Bethesda Softworks, featuring Sunset Sarsaparilla 4-packs to celebrate Fallout™ Day and target gaming fans and collectors.
- Presented at the Gateway Conference providing investors and analysts with an update on business performance, growth strategies, and key initiatives for the remainder of the year.
Management Commentary
"This quarter, we expanded our Zero Sugar lineup, added new distribution channels, and launched several initiatives designed to accelerate sales," said
"Looking ahead, we are excited to build on our momentum and drive continued growth across our three key categories: Core, Modern, and Adult Beverages. We plan to further innovate within these areas through strategic partnerships, targeted marketing initiatives, and product launches designed to accelerate growth and spread the Jones Soda brand. Our focus remains on strengthening the foundation of the brand through disciplined execution and ongoing portfolio optimization. I believe that with the right portfolio and operational discipline in place, we are well positioned to deliver sustained top-line growth and long-term shareholder value."
|
_____________________________ |
|
1 Adjusted EBITDA is defined as net income (loss) from operations before interest expense, interest income, taxes, depreciation, amortization and stock-based compensation and is a non-GAAP measure (reconciliation provided below). |
Fourth Quarter Sales Guidance
The following forward-looking statements reflect the Company's expectations as of
Based on fourth quarter gross sales to date and purchase orders for delivery in the fourth quarter received from our customers in the core soda segment as of
Third Quarter 2025 Financial Results
Revenue in the third quarter of 2025 increased 14.9% to
Gross profit for the third quarter of 2025 increased 25% to
Total operating expenses in the third quarter of 2025 were
Net loss was
Adjusted EBITDA2 was
|
____________________________ |
|
2 Adjusted EBITDA is defined as net income (loss) from operations before interest expense, interest income, taxes, depreciation, amortization and stock-based compensation and is a non-GAAP measure (reconciliation provided below). |
Conference Call
Jones Soda will hold a conference call on
Chief Executive Officer
Date:
Time:
Webcast and Q&A: Link
Toll-free dial-in number: 1-877-407-0784
International dial-in number: 1-201-689-8560
Conference ID: 13757135
Please call the conference telephone number five minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting to the call, please contact Gateway Group at 1-949-574-3860.
A telephonic replay of the conference call will be available after
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13757135
Presentation of Non-GAAP Information
This press release contains disclosure of the Company's Adjusted EBITDA which is not a United States Generally Accepted Accounting Principle ("GAAP") financial measure. The difference between Adjusted EBITDA (a non-GAAP measure) and Net Loss (the most comparable GAAP financial measure) is the exclusion of interest expense and income, income tax expense, depreciation and amortization expense and stock-based compensation. We have included a reconciliation of Adjusted EBITDA to Net Loss under "Jones Soda Co. Non-GAAP Reconciliation" at the end of this press release. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP. Adjusted EBITDA has certain limitations in that it does not take into account the impact of certain expenses to our consolidated statements of operations. In addition, because Adjusted EBITDA may not be calculated identically by all companies, the presentation here may not be comparable to other similarly titled measures of other companies. We believe that Adjusted EBITDA provides useful information to investors about the Company's results attributable to operations, in particular by eliminating the impact of non-cash charges related to stock-based compensation, amortization and depreciation that is consistent with the manner in which management evaluates the Company's performance. These adjustments to the Company's GAAP results are made with the intent of providing a more complete understanding of the Company's underlying operational results and provide supplemental information regarding the Company's current ability to generate cash flow. Adjusted EBITDA is not intended to be considered in isolation or as a replacement for, or superior to Net Loss as an indicator of the Company's operating performance, or cash flow, as a measure of its liquidity. Adjusted EBITDA should be reviewed in conjunction with Net Loss as calculated in accordance with GAAP.
About Jones Soda Co.
Jones Soda Co.® (CSE: JSDA, OTCQB: JSDA) is a leading craft soda manufacturer. The Company markets and distributes premium craft sodas under the Jones® Soda brand. Jones' mainstream soda line is sold across North America in glass bottles, cans and on fountain through traditional beverage outlets, restaurants and alternative accounts. The Company is headquartered in Seattle,
Forward-Looking Statements Disclosure
Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all passages containing words such as "will," "aims," "anticipates," "becoming," "believes," "continue," "estimates," "expects," "future," "intends," "plans," "predicts," "projects," "targets," or "upcoming." Forward-looking statements also include any other passages that are primarily relevant to expected future events or that can only be evaluated by events that will occur in the future. Forward-looking statements are based on the opinions and estimates of management at the time the statements are made and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements. Factors that could affect the Company's actual results, including its financial condition and results of operations, include, among others: its ability to successfully execute on its growth strategies and operating plans for the future; the Company's ability to continue to develop and market hemp-infused beverages and edibles, and to comply with the new federal and state laws and regulations governing hemp and related products, including but not limited to recent federal legislation that prohibits the unregulated sale of intoxicating hemp-based or hemp-derived products (including HD9 products); the Company's ability to manage operating expenses and generate sufficient cash flow from operations; the Company's ability to create and maintain brand name recognition and acceptance of its products; the Company's ability to adapt and execute its marketing strategies; the Company's ability to compete successfully against much larger, well-funded, established companies currently operating in the beverage industry generally and in the craft beverage segment specifically; the Company's ability to respond to changes in the consumer beverage marketplace, including potential reduced consumer demand due to health concerns (including obesity) and legislative initiatives against sweetened beverages (including the imposition of taxes); its ability to develop and launch new products and to maintain brand image and product quality; the Company's ability to maintain and expand distribution arrangements with distributors, independent accounts, retailers or national retail accounts; its ability to manage inventory levels and maintain relationships with manufacturers of its products; its ability to maintain a consistent and cost-effective supply of raw materials and flavors and to manage factors affecting its supply chain; its ability to attract, retain and motivate key personnel; its ability to protect its intellectual property; the impact of future litigation and the Company's ability to comply with applicable regulations; its ability to maintain an effective information technology infrastructure, fluctuations in freight and fuel costs; the impact of currency rate fluctuations; its ability to access the capital markets for any future equity financing; the Company's ability to maintain disclosure controls and procedures and internal control over financial reporting; dilutive and other adverse effects from future potential securities issuances; and any actual or perceived limitations by being traded on the
JONES SODA CO.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
|
|
|
2025 |
|
|
2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
199 |
|
|
$ |
1,275 |
|
|
Accounts receivable, net of allowance of |
|
|
2,852 |
|
|
|
1,858 |
|
|
Current note receivable |
|
|
500 |
|
|
|
- |
|
|
Current licensing fees receivable |
|
|
150 |
|
|
|
- |
|
|
Inventories, net |
|
|
3,261 |
|
|
|
3,364 |
|
|
Prefunded insurance premiums from financing |
|
|
- |
|
|
|
199 |
|
|
Prepaid expenses and other current assets |
|
|
2,337 |
|
|
|
614 |
|
|
Current assets of discontinued operations |
|
|
- |
|
|
|
1,070 |
|
|
Total current assets |
|
|
9,299 |
|
|
|
8,380 |
|
|
Long-term note receivable |
|
|
1,140 |
|
|
|
- |
|
|
Long-term licensing fees receivable |
|
|
1,599 |
|
|
|
- |
|
|
Fixed assets, net of accumulated depreciation of |
|
|
44 |
|
|
|
108 |
|
|
Non-current assets of discontinued operations |
|
|
- |
|
|
|
35 |
|
|
Total assets |
|
$ |
12,082 |
|
|
$ |
8,523 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,589 |
|
|
$ |
3,279 |
|
|
Accrued expenses |
|
|
1,246 |
|
|
|
2,464 |
|
|
Revolving credit facility |
|
|
1,710 |
|
|
|
291 |
|
|
Insurance premium financing |
|
|
- |
|
|
|
199 |
|
|
Promissory notes |
|
|
185 |
|
|
|
- |
|
|
Current liabilities of discontinued operations |
|
|
- |
|
|
|
134 |
|
|
Total current liabilities |
|
|
8,730 |
|
|
|
6,367 |
|
|
Total liabilities |
|
|
8,730 |
|
|
|
6,367 |
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
Common stock, no par value: |
|
|
|
|
|
|
|
|
|
Authorized — 800,000,000 . Issued and outstanding shares — |
|
|
95,691 |
|
|
|
94,883 |
|
|
Accumulated other comprehensive income |
|
|
279 |
|
|
|
222 |
|
|
Accumulated deficit |
|
|
(92,618) |
|
|
|
(92,949) |
|
|
Total shareholders' equity |
|
|
3,352 |
|
|
|
2,156 |
|
|
Total liabilities and shareholders' equity |
|
$ |
12,082 |
|
|
$ |
8,523 |
|
See accompanying notes to condensed consolidated financial statements.
JONES SODA CO.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Net Revenue |
|
$ |
4,500 |
|
|
$ |
3,915 |
|
|
$ |
13,624 |
|
|
$ |
15,155 |
|
|
Cost of goods sold |
|
|
(3,201) |
|
|
|
(3,180) |
|
|
|
(9,302) |
|
|
|
(10,543) |
|
|
Gross profit |
|
|
1,299 |
|
|
|
735 |
|
|
|
4,322 |
|
|
|
4,612 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
1,013 |
|
|
|
1,513 |
|
|
|
3,186 |
|
|
|
4,622 |
|
|
General and administrative |
|
|
1,688 |
|
|
|
1,841 |
|
|
|
4,219 |
|
|
|
5,598 |
|
|
Total operating expenses |
|
|
(2,701) |
|
|
|
(3,354) |
|
|
|
(7,405) |
|
|
|
(10,220) |
|
|
Loss from operations |
|
|
(1,402) |
|
|
|
(2,619) |
|
|
|
(3,083) |
|
|
|
(5,608) |
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
54 |
|
|
|
7 |
|
|
|
60 |
|
|
|
13 |
|
|
Interest expense |
|
|
(87) |
|
|
|
(10) |
|
|
|
(235) |
|
|
|
(17) |
|
|
Other (expense) income, net |
|
|
9 |
|
|
|
(3) |
|
|
|
(264) |
|
|
|
15 |
|
|
Gain on disposition of subsidiaries |
|
|
- |
|
|
|
- |
|
|
|
3,663 |
|
|
|
- |
|
|
Total other (expenses) income |
|
|
(24) |
|
|
|
(6) |
|
|
|
3,224 |
|
|
|
11 |
|
|
Income (loss) before income taxes |
|
|
(1,426) |
|
|
|
(2,625) |
|
|
|
141 |
|
|
|
(5,597) |
|
|
Income tax expense, net |
|
|
(2) |
|
|
|
(5) |
|
|
|
(9) |
|
|
|
(26) |
|
|
Income from continuing operations |
|
|
(1,428) |
|
|
|
(2,630) |
|
|
|
132 |
|
|
|
(5,623) |
|
|
Income from discontinued operations |
|
|
- |
|
|
|
2 |
|
|
|
199 |
|
|
|
275 |
|
|
Net income (loss) |
|
$ |
(1,428) |
|
|
$ |
(2,628) |
|
|
$ |
331 |
|
|
$ |
(5,348) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning (loss) per share – basic and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(0.01) |
|
|
$ |
(0.02) |
|
|
$ |
0.00 |
|
|
$ |
(0.05) |
|
|
Income from discontinued operations |
|
$ |
- |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
Total |
|
$ |
(0.01) |
|
|
$ |
(0.02) |
|
|
$ |
0.00 |
|
|
$ |
(0.05) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
117,313,096 |
|
|
|
111,244,803 |
|
|
|
116,459,818 |
|
|
|
105,015,962 |
|
See accompanying notes to condensed consolidated financial statements.
JONES SODA CO.
NON-GAAP RECONCILIATION
(Unaudited, in thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
GAAP net income (loss) from continuing operations |
$ |
(1,428) |
|
$ |
(2,630) |
|
$ |
132 |
|
$ |
(5,623) |
|
Stock-based compensation |
|
456 |
|
|
367 |
|
|
743 |
|
|
986 |
|
Finance costs |
|
87 |
|
|
10 |
|
|
235 |
|
|
17 |
|
Depreciation |
|
15 |
|
|
11 |
|
|
45 |
|
|
41 |
|
Income tax expenses |
|
2 |
|
|
5 |
|
|
9 |
|
|
26 |
|
Loss on disposal |
|
10 |
|
|
- |
|
|
10 |
|
|
- |
|
Gain on disposition of subsidiaries |
|
- |
|
|
- |
|
|
(3,663) |
|
|
- |
|
Others |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Non-GAAP Adjusted EBITDA |
|
(858) |
|
|
(2,237) |
|
|
(2,489) |
|
|
(4,553) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/jones-soda-reports-third-quarter-2025-results-302616433.html
SOURCE Jones Soda Co.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- OMNIQ Corp. posts Q2 2026 revenue of $7.4M, widens net loss
- Wrap Technologies closes $12M stock offering at $1.40 per share
- Allied Gold appoints Joanna Pearson to its board of directors
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share