J.Crew Group, Inc. Announces Third Quarter Fiscal 2016 Results

November 22, 2016 4:01 PM EST

NEW YORK, Nov. 22, 2016 /PRNewswire/ -- J.Crew Group, Inc. (the "Company") today announced financial results for the third quarter and first nine months of fiscal 2016.

Third Quarter highlights:

  • Total revenues decreased 4% to $593.2 million. Comparable company sales decreased 8% following a decrease of 11% in the third quarter last year.    
  • J.Crew sales decreased 7% to $488.0 million. J.Crew comparable sales decreased 9% following a decrease of 12% in the third quarter last year.
  • Madewell sales increased 12% to $88.0 million. Madewell comparable sales increased 4% following an increase of 1% in the third quarter last year.      
  • Gross margin was 38.1% compared to 38.6% in the third quarter last year.
  • Selling, general and administrative expenses were $204.5 million, or 34.5% of revenues, compared to $201.8 million, or 32.6% of revenues in the third quarter last year.
  • Operating income was $20.0 million compared with an operating loss of $808.5 million in the third quarter last year. Operating income this year includes pre-tax, non-cash impairment charges of $1.3 million. The operating loss in the third quarter last year reflects the impact of pre-tax, non-cash impairment charges of $845.9 million.
  • Net loss was $7.9 million compared to $759.7 million in the third quarter last year. The net loss this year reflects the impact of (i) a non-cash charge to income tax expense of $6.8 million to record a valuation allowance related to the Company's deferred tax assets and (ii) non-cash impairment charges. The net loss last year reflects the impact of non-cash impairment charges.
  • Adjusted EBITDA was $53.3 million compared to $73.6 million in the third quarter last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

Millard Drexler, Chairman and Chief Executive Officer, commented, "Our third quarter results reflect ongoing traffic challenges and a highly promotional retail environment. While we expect these trends to persist through the fourth quarter, we continue to remain focused on driving sales productivity and carefully managing inventory and expenses. In addition, we have several key operational initiatives underway that we believe position us to regain momentum and deliver long term growth." 

First Nine Months highlights:

  • Total revenues decreased 4% to $1,730.5 million. Comparable company sales decreased 7% following a decrease of 10% in the first nine months last year.    
  • J.Crew sales decreased 6% to $1,445.5 million. J.Crew comparable sales decreased 9% following a decrease of 12% in the first nine months last year.
  • Madewell sales increased 15% to $238.7 million. Madewell comparable sales increased 4% following an increase of 6% in the first nine months last year.      
  • Gross margin was 36.6% compared to 36.7% in the first nine months last year.
  • Selling, general and administrative expenses were $593.3 million, or 34.3% of revenues, compared to $605.3 million, or 33.7% of revenues in the first nine months last year.
  • Operating income was $34.0 million compared with an operating loss of $1,326.5 million in the first nine months last year. Operating income this year includes pre-tax, non-cash impairment charges of $6.7 million. The operating loss last year includes pre-tax, non-cash impairment charges of $1,380.3 million and a charge of $4.8 million for severance and related costs associated with the Company's workforce reduction.
  • Net loss was $24.6 million compared to $1,235.6 million in the first nine months last year. The net loss this year reflects the impact of (i) a non-cash charge to income tax expense of $6.8 million to record a valuation allowance related to the Company's deferred tax assets and (ii) non-cash impairment charges. The net loss last year reflects the impact of non-cash impairment charges.
  • Adjusted EBITDA was $137.0 million compared to $159.4 million in the first nine months last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

Balance Sheet highlights:

  • Cash and cash equivalents were $38.4 million compared to $47.5 million at the end of the third quarter last year.
  • Total debt, net of discount and deferred financing costs, was $1,513 million compared to $1,520 million at the end of the third quarter last year.
  • Inventories were $446.3 million compared to $483.0 million at the end of the third quarter last year. Inventories decreased 8% and inventories per square foot decreased 13% compared to the end of the third quarter last year.   

ABL Refinancing

In the fourth quarter of fiscal 2016, the Company amended its ABL Facility to, among other things, extend the scheduled maturity date from December 10, 2019 to November 17, 2021. Average short-term borrowings under the ABL Facility were $11.3 million and $18.1 million in the first nine months of fiscal 2016 and fiscal 2015, respectively. There were no outstanding borrowings under the ABL Facility at October 29, 2016 compared to $20 million outstanding at October 31, 2015. As of the date of this release, there were outstanding borrowings of $10 million under the ABL Facility with excess availability of approximately $320 million.

Related Party

On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the "Issuer"), an indirect parent holding company of the Company, issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the "PIK Notes").

The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuer's subsidiaries, and (iii) not guaranteed by any of the Issuer's subsidiaries, and therefore are not recorded in the financial statements of the Company.

On October 28, 2016, the Issuer delivered notice to U.S. Bank N.A., as trustee, under the indenture governing the PIK Notes, that with respect to the interest that will be due on such notes on the May 1, 2017 interest payment date, the Issuer will make such interest payment by paying in kind at the PIK interest rate of 8.50% instead of paying in cash. The PIK election will increase the outstanding principal balance of the PIK Notes by $23.1 million to $566.5 million. Therefore, the Company will not pay a dividend to the Issuer in the first quarter of fiscal 2017 to fund a semi-annual interest payment. Pursuant to the terms of the indenture governing the PIK Notes, the Issuer intends to evaluate this option prior to the beginning of each interest period based on relevant factors at that time.

Use of Non-GAAP Financial Measures

This announcement includes certain non-GAAP financial measures. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures is included in Exhibit (3).

Conference Call Information

A conference call to discuss third quarter results is scheduled for today, November 22, 2016, at 4:30 PM Eastern Time. Investors and analysts interested in listening to the call are invited to dial (877) 407-3982 approximately ten minutes prior to the start of the call. The conference call will also be simultaneously webcast at www.jcrew.com. A replay of this call will be available until November 29, 2016 and can be accessed by dialing (877) 870-5176 and entering conference ID number 13650049.

About J.Crew Group, Inc.

J.Crew Group, Inc. is an internationally recognized omni-channel retailer of women's, men's and children's apparel, shoes and accessories. As of November 22, 2016, the Company operates 287 J.Crew retail stores, 110 Madewell stores, jcrew.com, jcrewfactory.com, the J.Crew catalog, madewell.com, the Madewell catalog, and 181 factory stores (including 37 J.Crew Mercantile stores). Certain product, press release and SEC filing information concerning the Company are available at the Company's website www.jcrew.com.  

Forward-Looking Statements:

Certain statements herein, including projected store count and square footage in Exhibit (4) hereof, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events, and actual results of operations may differ materially from historical results or current expectations. Any such forward-looking statements are subject to various risks and uncertainties, including the Company's substantial indebtedness and the indebtedness of its indirect parent, the retirement, repurchase or exchange of its indebtedness or the indebtedness of its indirect parent, its substantial lease obligations, the strength of the global economy, declines in consumer spending or changes in seasonal consumer spending patterns, competitive market conditions, its ability to anticipate and timely respond to changes in trends and consumer preferences, its ability to successfully develop, launch and grow its newer concepts and execute on strategic initiatives, product offerings, sales channels and businesses, adverse or unseasonable weather, material disruption to its information systems, its ability to implement its real estate strategy, its ability to implement its international expansion strategy, its ability to attract and retain key personnel, interruptions in its foreign sourcing operations, and other factors which are set forth in the section entitled "Risk Factors" and elsewhere in the Company's Annual Report on Form 10-K and in all filings with the SEC made subsequent to the filing of the Form 10-K. The Company does not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Exhibit (1)

 

J.Crew Group, Inc

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except percentages)

Third QuarterFiscal 2016

Third QuarterFiscal 2015

First Nine Months

Fiscal 2016

First Nine Months

Fiscal 2015

Net sales:

J.Crew

$

487,974

$

526,975

$

1,445,453

$

1,542,246

Madewell

87,968

78,683

238,705

208,470

 

Other

17,213

13,757

46,316

44,151

Total revenues

593,155

619,415

1,730,474

1,794,867

 

Cost of goods sold, including buying and occupancy costs

367,299

380,199

1,096,466

1,135,745

Gross profit

225,856

239,216

634,008

659,122

As a percent of revenues

38.1

%

38.6

%

36.6

%

36.7

%

 

Selling, general and administrative expenses

204,547

201,823

593,303

605,336

As a percent of revenues

34.5

%

32.6

%

34.3

%

33.7

%

Impairment losses

1,333

845,915

6,729

1,380,324

 

Operating income (loss)

19,976

(808,522)

33,976

(1,326,538)

As a percent of revenues

3.4

%

NM

%

2.0

%

(73.9)%

 

Interest expense, net

20,675

17,581

59,511

52,344

 

Loss before income taxes

(699)

(826,103)

(25,535)

(1,378,882)

 

Provision (benefit) for income taxes

7,201

(66,440)

(967)

(143,238)

 

Net loss

$

(7,900)

$

(759,663)

$

(24,568)

$

(1,235,644)

 

Exhibit (2)

 

J.Crew Group, Inc

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)

October 29,

 2016

January 30,

2016

October 31,

2015

Assets

Current assets:

Cash and cash equivalents

$

38,416

$

87,812

$

47,474

Inventories

446,320

372,410

482,999

Prepaid expenses and other current assets

76,872

65,605

70,809

Total current assets

561,608

525,827

601,282

Property and equipment, net

371,292

398,244

403,066

Intangible assets, net

452,700

460,744

464,663

Goodwill

107,900

107,900

107,900

Other assets

5,806

7,261

7,833

Total assets

$

1,499,306

$

1,499,976

$

1,584,744

Liabilities and Stockholders' Deficit

Current liabilities:

Accounts payable

$

255,358

$

248,342

$

299,253

Other current liabilities

177,346

157,765

157,138

Interest payable

8,307

5,279

5,372

Income taxes-related payable

4,092

7,086

17,369

Borrowings under the ABL Facility

20,000

Current portion of long-term debt

15,670

15,670

15,670

Total current liabilities

460,773

434,142

514,802

Long-term debt, net

1,497,326

1,501,917

1,504,752

Lease-related deferred credits, net

132,755

131,812

131,462

Deferred income taxes, net

149,236

148,819

145,678

Other liabilities

51,817

52,273

47,051

Stockholders' deficit

(792,601)

(768,987)

(759,001)

Total liabilities and stockholders' deficit

$

1,499,306

$

1,499,976

$

1,584,744

 

Exhibit (3)

 

J.Crew Group, Inc

Reconciliation of Adjusted EBITDA

Non-GAAP Financial Measure

(unaudited)

The following table reconciles net loss reflected on the Company's condensed consolidated statements of operations to: (i) Adjusted EBITDA (a non-GAAP measure), (ii) cash flows from operating activities (measured in accordance with GAAP) and (iii) cash and cash equivalents as reflected on the condensed consolidated balance sheet (measured in accordance with GAAP)

(in millions)

Third QuarterFiscal 2016

Third QuarterFiscal 2015

First Nine Months

Fiscal 2016

First Nine Months

Fiscal 2015

Net loss

$

(7.9)

$

(759.7)

$

(24.6)

$

(1,235.6)

Provision (benefit) for income taxes

7.2

(66.4)

(1.0)

(143.2)

Interest expense

20.7

17.6

59.5

52.3

Depreciation and amortization (including intangible assets)

29.9

30.4

88.4

88.5

EBITDA

49.9

(778.1)

122.3

(1,238.0)

Sponsor monitoring fees

2.5

2.4

7.5

7.6

Impairment losses

1.3

845.9

6.7

1,380.3

Share-based compensation

0.2

0.4

0.8

2.1

Amortization of lease commitments

(0.6)

2.7

(0.3)

2.6

Charges related to a workforce reduction

0.3

4.8

Adjusted EBITDA

53.3

73.6

137.0

159.4

Taxes paid

(0.5)

(0.2)

(1.0)

(1.0)

Interest paid

(16.1)

(18.5)

(53.3)

(55.6)

Changes in working capital

(23.7)

(21.7)

(64.2)

(57.5)

Cash flows from operating activities

13.0

33.2

18.5

45.3

Cash flows from investing activities

(23.2)

(33.1)

(59.3)

(78.6)

Cash flows from financing activities

6.1

(7.8)

(29.9)

Effect of changes in foreign exchange rates on cash and cash equivalents

(0.6)

(0.1)

(0.8)

(0.4)

Increase (decrease) in cash

(10.8)

6.1

(49.4)

(63.6)

Cash and cash equivalents, beginning

49.2

41.4

87.8

111.1

Cash and cash equivalents, ending

$

38.4

$

47.5

$

38.4

$

47.5

           

The Company presents Adjusted EBITDA, a non-GAAP financial measure, because it uses such measure to: (i) monitor the performance of its business, (ii) evaluate its liquidity, and (iii) determine levels of incentive compensation. The Company believes the presentation of this measure will enhance the ability of its investors to analyze trends in its business, evaluate its performance relative to other companies in the industry, and evaluate its ability to service debt.

Adjusted EBITDA is not a presentation made in accordance with generally accepted accounting principles, and therefore, differences may exist in the manner in which other companies calculate this measure. Adjusted EBITDA should not be considered an alternative to (i) net income, as a measure of operating performance, or (ii) cash flows, as a measure of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of the Company's results as measured in accordance with GAAP.

 

Exhibit (4)

 

Actual and Projected Store Count and Square Footage(1)

(unaudited)

Fiscal 2016

Period

Total stores open atbeginning of theperiod

Number of storesopened during theperiod(2)

Number of stores closedduring the period(2)

Total stores open at endof the period

First Quarter (3)

551

6

557

Second Quarter (3)

557

7

564

Third Quarter (3)

564

9

(2)

571

Fourth Quarter (4)

571

12

(13)

570

Fiscal 2016

551

34

(15)

570

 

Fiscal 2016

Period

Total gross square feetat beginning of theperiod

Gross square feetfor stores opened orexpanded during theperiod

Reduction of grosssquare feet for storesclosed or downsizedduring the period

Total gross square feetat end of the period

First Quarter (3)

3,057,176

25,292

3,082,468

Second Quarter (3)

3,082,468

39,236

(10)

3,121,694

Third Quarter (3)

3,121,694

42,352

(10,764)

3,153,282

Fourth Quarter (4)

3,153,282

61,324

(76,211)

3,138,395

Fiscal 2016

3,057,176

168,204

(86,985)

3,138,395

(1)

Store count and square footage summary includes one retail store and one Madewell store that are temporarily closed at the time of this announcement and that are expected to re-open in April 2017.

(2)

The detail of the number of stores to be opened or closed during fiscal 2016 is as follows:

 

Retail

Factory

Mercantile

Madewell

International

Total

Open

2

2

19

10

1

34

Conversion to J.Crew Mercantile

(1)

(9)

10

Close

(10)

(4)

(1)

(15)

Net

(9)

(11)

29

10

19

(3)

Reflects actual activity.

(4)

Reflects projected activity.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jcrew-group-inc-announces-third-quarter-fiscal-2016-results-300367597.html

SOURCE J.Crew Group, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Layoffs, Earnings