Freedom Financial Holdings Announces Earnings for Third Quarter of 2024
Third Quarter 2024 Highlights include:
- The Company posted net income of
$344,919 or$0.05 per diluted share for the third quarter compared to net income of$2,044,243 or$0.28 per diluted share for the three months endedJune 30, 2024 , and net income of$1,318,378 or$0.18 per diluted share for the three months endingSeptember 30, 2023 . Pre-tax, pre-provision income was$860,696 in the third quarter compared to pre-tax, pre-provision income of$1,353,529 in the prior quarter. - Tangible Book Value per share increased during the quarter to
$11.64 onSeptember 30, 2024 , compared to$10.78 onDecember 31, 2023 . - Return on Average Assets ("ROAA") was 0.12% for the quarter ended
September 30, 2024 , compared to ROAA of 0.75% for the quarter endedJune 30, 2024 , and 0.49% for the three months endedSeptember 30, 2023 . - Return on Average Equity ("ROAE") was 1.70% for the quarter ended
September 30, 2024 , compared to ROAE of 10.71% for the three months endedJune 30, 2024 , and 6.75% for the three months endedSeptember 30, 2023 . - Total Assets were
$1.10 billion onSeptember 30, 2024 , an increase of$15.93 million or 1.47% from total assets onDecember 31, 2023 . - Loans held-for-investment (excluding PPP loans) were flat during the quarter.
- Total deposits increased by
$8.41 million or by 0.96% during the quarter. Non-interest-bearing demand deposits increased by$7.57 million from the linked quarter to$144.05 million and represented 16.23% of total deposits onSeptember 30, 2024 . - The net interest margin3 decreased in the third quarter to 2.32%, lower by 9 basis points compared to the linked quarter and lower by 27 basis points compared to the same period in 2023. The decrease in the net interest margin across linked quarters was primarily related to an increase in funding costs related to higher levels of borrowings during the quarter. The cost of deposits declined by 2 basis points compared to the linked quarter.
- The cost of funds was 3.76% for the third quarter, higher by 15 basis points compared to the linked quarter and higher by 40 basis points compared to the same period in 2023, as a decline in deposit costs was more than offset by an increase in borrowing costs.
- Non-interest income decreased by 5.25% compared to the linked quarter and increased by 41.30% compared to the same period in 2023. The decrease in non-interest income in the third quarter of 2024 compared to the linked quarter was primarily due to lower revenue from mortgage loans, as mortgage activity slowed in the third quarter. The increase in non-interest income in the third quarter compared to the calendar quarter was due to an increase in mortgage revenue in the third quarter, stemming from stronger mortgage activity, in addition to greater SBIC income in the third quarter of 2024.
- Non-interest expense in the third quarter increased by
$339,555 or by 5.61% compared to the linked quarter and increased by 13.88% compared to the same period in 2023. The increase in expenses compared to the linked quarter was largely non-recurring and primarily related to personnel costs, an increase in software costs for the new online banking platform, consulting fees related to FDICIA, and legal fees related to loan workouts. Excluding these non-recurring costs, non-interest expenses would have been flat to the prior quarter. The increase in expenses compared to the calendar quarter primarily related to higher compensation costs, higher occupancy costs and higher professional fees, largely related to legal fees and accounting fees related to FDICIA. - The Efficiency Ratio4 was 88.13% for the quarter ended
September 30, 2024 , compared to 81.72% for the linked quarter and 76.43% for the same period in 2023. - Uninsured deposits were 22.51% of total deposits and total available secured liquidity5 was 150.84% of uninsured deposits on
September 30, 2024 . - Net charge offs were flat in the third quarter and were 0.01% of average loans compared to 0.01% in the prior quarter. The ratio of non-accrual loans to loans held-for-investment was 1.61% on
September 30, 2024 , compared to 1.49% onJune 30, 2024 , and 0.92% onSeptember 30, 2023 . The ratio of non-performing assets to total assets was 1.14% onSeptember 30, 2024 , compared to 1.06% onJune 30, 2024 , and 0.66% onSeptember 30, 2023 . - The Company recognized a provision for loan losses of
$546,439 , primarily related to specific reserves for two loan relationships. - The ratio of the allowance for loan losses to loans held-for-investment was 1.12% compared to 1.06% in the linked quarter.
- The Company continues to be well capitalized and capital ratios continue to be strong with a Leverage ratio of 10.23%, Common Equity Tier 1 ratio of 13.21%, Tier 1 Risk Based Capital ratio of 13.21% and a Total Capital ratio of 14.22%.
Net Interest Income
The Company recorded net interest income of
The following factors contributed to the changes in net interest margin during the third quarter of 2024 compared to the linked and calendar quarters.
- Yields on average earning assets were 5.93% in the third quarter of 2024, higher by 3 basis points compared to the linked quarter, and higher by 10 basis points compared to the calendar quarter. The increase in yields on average earning assets in the third quarter was primarily due to higher loan yields during the quarter.
- Loan yields increased by 8 basis points to 6.30% from 6.22% in the linked quarter, while yields on investment securities decreased by 7 basis points to 4.85% from 4.92% in the linked quarter. Loan yields increased by 10 basis points, while yields on investment securities increased by 4 basis points compared to the calendar quarter.
- Cost of funds increased by 15 basis points to 3.76% from 3.61% in the linked quarter, and by 40 basis points compared to the calendar quarter, as declines in deposit costs were more than offset by higher borrowing costs. The bank had
$80 million in pay-fixed, receive floating swaps and$20 million of a receive fixed, pay floating interest rate swap at the end of the third quarter.
Non-interest Income
Non-interest income was
Total Revenue6
Total revenue, defined as the sum of net interest income, before provision for loan losses, and non-interest income, was lower by 2.07% compared to the linked quarter and lower by 1.23% compared to the calendar quarter in 2023. The decrease in total revenue compared to the linked quarter was due to a decrease in the net interest margin and lower mortgage revenue.
Non-interest Expense
Non-interest expense in the third quarter increased by
The Efficiency Ratio was 88.13% for the quarter ended
Asset Quality
Non-accrual loans increased in the third quarter and were at
The Company recognized a provision for loan losses of
The Company's ratio of Allowance for Loan Losses to loans held-for-investment was 1.12% as of
Total Assets
Total assets on
- Interest bearing deposits at banks decreased by
$1.39 million . - Available for sale investment balances increased by
$7.15 million . - Other loans held-for investment increased by
$6.41 million
Total Liabilities
Total liabilities on
Stockholders' Equity and Capital
Stockholders' equity as of
Stock Buyback Program
In the third quarter, the Company did not purchase any shares pursuant to its authorized 250,000 share repurchase program. As of
Capital Ratios
As of
Total Capital Ratio | 14.22 % | 13.82 % |
Tier 1 Capital Ratio | 13.21 % | 12.65 % |
Common Equity Tier 1 Capital Ratio | 13.21 % | 12.65 % |
Leverage Ratio | 10.23 % | 10.26 % |
About Freedom Financial Holdings, Inc.
Freedom Financial Holdings, Inc. is the holding company of The Freedom Bank of Virginia, a community bank with locations in
Forward Looking Statements
This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates, and expectations include: fluctuation in market rates of interest and loan and deposit pricing; general economic and financial market conditions, in
FREEDOM FINANCIAL HOLDINGS | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(Unaudited) | (Unaudited) | (Audited) | |||
2024 | 2024 | 2023 | |||
ASSETS | |||||
Cash and Due from Banks | $ 5,083,860 | $ 4,105,473 | $ 2,442,050 | ||
Interest Bearing Deposits with Banks | 20,415,164 | 10,749,717 | 21,806,078 | ||
Securities Available-for-Sale | 218,409,166 | 218,707,957 | 211,263,518 | ||
Securities Held-to-Maturity | 20,355,393 | 20,759,365 | 20,114,269 | ||
Restricted Stock Investments | 6,249,000 | 6,264,100 | 4,769,900 | ||
Loans Held for Sale | 5,322,703 | 3,743,127 | 6,663,929 | ||
PPP Loans Held for Investment | 184,896 | 209,907 | 259,794 | ||
Other Loans Held for Investment | 775,892,983 | 775,367,896 | 769,484,088 | ||
Allowance for Loan Losses | (8,683,189) | $ (8,235,506) | (10,519,335) | ||
Net Loans | 767,394,689 | 767,342,297 | 759,224,547 | ||
Bank Premises and Equipment, net | 794,326 | 821,033 | 878,957 | ||
Accrued Interest Receivable | 4,369,935 | 4,452,526 | 3,721,730 | ||
Deferred Tax Asset | 6,705,782 | 8,016,767 | 7,954,018 | ||
Bank-Owned Life Insurance | 27,347,741 | 27,136,099 | 26,731,339 | ||
Right of Use Asset, net | 2,022,926 | 2,368,629 | 1,987,075 | ||
Other Assets | 16,125,726 | 21,640,688 | 17,110,642 | ||
Total Assets | $ 1,100,596,411 | $ 1,096,107,778 | $ 1,084,668,051 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Deposits | |||||
Demand Deposits | |||||
Non-interest Bearing | $ 144,054,842 | $ 136,487,673 | $ 143,956,306 | ||
Interest Bearing | 453,373,867 | 453,948,791 | 519,339,202 | ||
Savings Deposits | 3,209,559 | 3,956,072 | 4,120,770 | ||
Time Deposits | 287,152,155 | 284,987,090 | 253,641,860 | ||
Total Deposits | 887,790,424 | 879,379,626 | 921,058,138 | ||
Federal Home Loan Bank Advances | 65,000,000 | 65,000,000 | 35,000,000 | ||
Other Borrowings | 30,184,896 | 35,209,907 | 15,270,576 | ||
Subordinated Debt (Net of Issuance Costs) | 19,811,162 | 19,791,681 | 19,752,719 | ||
Accrued Interest Payable | 2,880,604 | 3,698,422 | 2,842,646 | ||
Lease Liability | 2,156,004 | 2,483,255 | 1,925,672 | ||
Other Liabilities | 9,747,107 | 11,241,252 | 11,590,247 | ||
Total Liabilities | $ 1,017,570,197 | $ 1,016,804,143 | $ 1,007,439,998 | ||
Stockholders' Equity | |||||
Preferred stock, | |||||
0 Shares Issued and Outstanding, | |||||
Common Stock, | |||||
23,000,000 Shares Voting and 2,000,000 Shares Non-voting. | |||||
Voting Common Stock: | |||||
6,466,105, 6,622,542 and 6,582,677 Shares Issued and Outstanding | |||||
at | |||||
(Includes 128,982, 140,484 and 88,993 Unvested Shares on | |||||
and | 64,661 | 64,640 | 64,937 | ||
Non-Voting Common Stock: | |||||
673,000 Shares Issued and Outstanding at | |||||
respectively) | 6,730 | 6,730 | 6,730 | ||
Additional Paid-in Capital | 58,147,353 | 57,939,140 | 58,320,419 | ||
Accumulated Other Comprehensive Income, Net | (15,296,856) | (18,466,282) | (17,715,015) | ||
Retained Earnings | 40,104,326 | 39,759,407 | 36,550,983 | ||
Total Stockholders' Equity | 83,026,214 | 79,303,635 | 77,228,054 | ||
Total Liabilities and Stockholders' Equity | $ 1,100,596,411 | $ 1,096,107,778 | $ 1,084,668,051 | ||
FREEDOM FINANCIAL HOLDINGS | ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
For the three | For the three | For the nine | For the nine | |||||
months ended | months ended | months ended | months ended | |||||
Interest Income | ||||||||
Interest and Fees on Loans | $ 12,358,391 | $ 11,513,273 | $ 36,534,919 | $ 32,353,378 | ||||
Interest on Investment Securities | 2,932,219 | 2,730,411 | 8,731,004 | 7,418,816 | ||||
Interest on Deposits with Other Banks | 390,373 | 471,031 | 1,094,445 | 1,236,258 | ||||
Total Interest Income | 15,680,983 | 14,714,715 | 46,360,368 | 41,008,452 | ||||
Interest Expense | ||||||||
Interest on Deposits | 7,968,925 | 7,829,199 | 23,858,749 | 19,496,776 | ||||
Interest on Borrowings | 1,613,452 | 359,191 | 3,667,858 | 1,089,153 | ||||
Total Interest Expense | 9,582,377 | 8,188,390 | 27,526,607 | 20,585,929 | ||||
Net Interest Income | 6,098,606 | 6,526,325 | 18,833,761 | 20,422,523 | ||||
Provision for (Recovery of) Loan Losses | (546,439) | (205,000) | 649,044 | (986,000) | ||||
Net Interest Income After | ||||||||
Provision for Loan Losses | 5,552,167 | 6,321,325 | 19,482,805 | 19,436,523 | ||||
Non-Interest Income | ||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 649,097 | 470,800 | 1,931,187 | 1,619,007 | ||||
SBA Gain-on-Sale Revenue | - | - | 287,032 | - | ||||
Service Charges and Other Income | 255,889 | 99,563 | 594,271 | 348,579 | ||||
Gain on Sale of Securities | - | - | 1,816 | - | ||||
Servicing Income | 36,752 | 57,106 | 114,273 | 187,210 | ||||
Swap Fee Income | - | - | - | - | ||||
Increase in Cash Surrender Value of Bank- | ||||||||
owned Life Insurance | 211,642 | 188,781 | 616,402 | 715,155 | ||||
Total Non-interest Income | 1,153,380 | 816,250 | 3,544,981 | 2,869,951 | ||||
Total Revenue | 7,251,986 | 7,342,575 | 22,378,742 | 23,292,474 | ||||
Non-Interest Expenses | ||||||||
Officer and Employee Compensation | ||||||||
and Benefits | 3,674,499 | 3,410,564 | 10,953,786 | 11,029,253 | ||||
Occupancy Expense | 233,807 | 188,413 | 880,916 | 554,820 | ||||
Equipment and Depreciation Expense | 285,083 | 213,363 | 666,387 | 543,759 | ||||
Insurance Expense | 232,774 | 276,713 | 686,040 | 568,335 | ||||
Professional Fees | 532,379 | 365,316 | 1,627,717 | 1,040,801 | ||||
Data and Item Processing | 433,431 | 355,733 | 1,090,292 | 999,639 | ||||
Advertising | 172,136 | 105,183 | 449,488 | 357,569 | ||||
Franchise Taxes and State Assessment Fees | 329,056 | 304,432 | 915,768 | 877,221 | ||||
Mortgage Fees and Settlements | 123,853 | 83,250 | 302,471 | 283,869 | ||||
Other Operating Expense | 374,273 | 309,232 | 1,096,487 | 1,159,120 | ||||
Total Non-interest Expenses | 6,391,291 | 5,612,199 | 18,669,352 | 17,414,386 | ||||
Income Before Income Taxes | 314,256 | 1,525,376 | 4,358,434 | 4,892,088 | ||||
Income Tax Expense/(Benefit) | (30,663) | 206,998 | 805,056 | 566,998 | ||||
Net Income | $ 344,919 | $ 1,318,378 | $ 3,553,378 | $ 4,325,090 | ||||
Earnings per Common Share - Basic | $ 0.05 | $ 0.18 | $ 0.49 | $ 0.60 | ||||
Earnings per Common Share - Diluted | $ 0.05 | $ 0.18 | $ 0.49 | $ 0.59 | ||||
Weighted-Average Common Shares | ||||||||
Outstanding - Basic | 7,263,880 | 7,277,022 | 7,271,981 | 7,250,615 | ||||
Weighted-Average Common Shares | ||||||||
Outstanding - Diluted | 7,299,553 | 7,293,482 | 7,314,290 | 7,287,642 | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
For the three | For the three | For the three | For the three | For the three | |||||
months ended | months ended | months ended | months ended | months ended | |||||
Interest Income | |||||||||
Interest and Fees on Loans | $ 12,358,391 | $ 11,893,288 | $ 12,283,239 | $ 12,076,745 | $ 11,513,273 | ||||
Interest on Investment Securities | 2,932,219 | 2,927,306 | 2,871,479 | 2,933,870 | 2,730,411 | ||||
Interest on Deposits with Other Banks | 390,373 | 375,815 | 328,257 | 502,411 | 471,031 | ||||
Total Interest Income | 15,680,983 | 15,196,409 | 15,482,975 | 15,513,026 | 14,714,715 | ||||
Interest Expense | |||||||||
Interest on Deposits | 7,968,925 | 7,865,934 | 8,023,891 | 8,108,762 | 7,829,199 | ||||
Interest on Borrowings | 1,613,452 | 1,142,481 | 911,926 | 634,972 | 359,191 | ||||
Total Interest Expense | 9,582,377 | 9,008,415 | 8,935,816 | 8,743,734 | 8,188,390 | ||||
Net Interest Income | 6,098,606 | 6,187,994 | 6,547,159 | 6,769,292 | 6,526,325 | ||||
Provision for (Recovery of) Loan Losses | (546,439) | 1,167,997 | 27,486 | (4,751,441) | (205,000) | ||||
Net Interest Income after | |||||||||
Provision/Recovery for Loan Losses | 5,552,167 | 7,355,991 | 6,574,645 | 2,017,851 | 6,321,325 | ||||
Non-Interest Income | |||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 649,097 | 745,366 | 536,724 | 467,874 | 470,800 | ||||
SBA Gain-on-Sale Revenue | - | - | 287,032 | - | - | ||||
Service Charges and Other Income | 255,889 | 221,022 | 117,361 | 326,205 | 99,563 | ||||
Gains on Sale of Securities | - | 1,816 | - | - | |||||
Servicing Income | 36,752 | 42,268 | 35,253 | 39,525 | 57,106 | ||||
Swap Fee Income | - | - | - | - | - | ||||
Increase in Cash Surrender Value of Bank- | |||||||||
owned Life Insurance | 211,642 | 206,796 | 197,963 | 191,788 | 188,781 | ||||
Total Non-interest Income | 1,153,380 | 1,217,268 | 1,174,334 | 1,025,392 | 816,250 | ||||
Total Revenue5 | $ 7,251,986 | $ 7,405,262 | $ 7,721,494 | $ 7,794,684 | $ 7,342,575 | ||||
Non-Interest Expenses | |||||||||
Officer and Employee Compensation | |||||||||
and Benefits | 3,674,499 | 3,544,148 | 3,735,139 | 3,293,628 | 3,410,564 | ||||
Occupancy Expense | 233,807 | 255,233 | 391,876 | 191,674 | 188,413 | ||||
Equipment and Depreciation Expense | 285,083 | 185,959 | 195,345 | 212,999 | 213,363 | ||||
Insurance Expense | 232,774 | 229,259 | 224,007 | 237,133 | 276,713 | ||||
Professional Fees | 532,379 | 568,765 | 526,574 | 524,328 | 365,316 | ||||
Data and Item Processing | 433,431 | 395,579 | 261,282 | 323,605 | 355,733 | ||||
Advertising | 172,136 | 162,354 | 114,999 | 116,107 | 105,183 | ||||
Franchise Taxes and State Assessment Fees | 329,056 | 276,843 | 309,869 | 313,043 | 304,432 | ||||
Mortgage Fees and Settlements | 123,853 | 83,617 | 95,001 | 36,328 | 83,250 | ||||
Other Operating Expense | 374,273 | 349,979 | 372,234 | 514,081 | 309,231 | ||||
Total Non-interest Expenses | 6,391,291 | 6,051,736 | 6,226,327 | 5,762,926 | 5,612,198 | ||||
Income before Income Taxes | 314,256 | 2,521,526 | 1,522,651 | (2,719,683) | 1,525,375 | ||||
Income Tax Expense | (30,663) | 477,293 | 358,425 | (713,291) | 206,998 | ||||
Net Income | $ 344,919 | $ 2,044,233 | $ 1,164,226 | $ (2,006,392) | $ 1,318,378 | ||||
Earnings per Common Share - Basic | $ 0.05 | $ 0.28 | $ 0.16 | $ (0.27) | $ 0.18 | ||||
Earnings per Common Share - Diluted | $ 0.05 | $ 0.28 | $ 0.16 | $ (0.27) | $ 0.18 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Basic | 7,263,880 | 7,267,044 | 7,285,108 | 7,335,949 | 7,277,022 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Diluted | 7,299,553 | 7,305,392 | 7,325,415 | 7,361,422 | 7,293,482 | ||||
Average Balances, Income and Expenses, Yields and Rates | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||
Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | ||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Cash | $ 29,674,932 | $ 390,373 | 5.23 % | $ 26,916,165 | $ 375,815 | 5.62 % | $ 28,655,861 | $ 328,257 | 4.61 % | $ 36,921,568 | $ 502,411 | 5.40 % | $ 38,989,836 | $ 471,031 | 4.79 % | |||||||||||||||
Investments (Tax Exempt) | 20,716,896 | 203,062 | 20,889,466 | 204,795 | 21,297,872 | 204,625 | 20,012,255 | 195,353 | 20,763,539 | 197,591 | ||||||||||||||||||||
Investments (Taxable) | 223,526,525 | 2,771,800 | 222,105,603 | 2,765,518 | 219,134,075 | 2,709,825 | 211,208,265 | 2,779,541 | 208,005,473 | 2,574,314 | ||||||||||||||||||||
Total Investments | 244,243,421 | 2,974,862 | 4.85 % | 242,995,069 | 2,970,313 | 4.92 % | 240,431,947 | 2,914,450 | 4.88 % | 231,220,520 | 2,974,894 | 5.10 % | 228,769,012 | 2,771,905 | 4.81 % | |||||||||||||||
Total Loans | 780,143,594 | 12,358,391 | 6.30 % | 768,712,204 | 11,893,288 | 6.22 % | 773,171,917 | 12,283,239 | 6.39 % | 761,583,960 | 6.29 % | 736,781,506 | 11,513,273 | 6.20 % | ||||||||||||||||
Earning Assets | 1,054,061,947 | 15,723,626 | 5.93 % | 1,038,623,438 | 15,239,416 | 5.90 % | 1,042,259,725 | 15,525,946 | 5.99 % | 1,029,726,048 | 15,554,050 | 5.99 % | 1,004,540,354 | 14,756,209 | 5.83 % | |||||||||||||||
Assets | $ 1,111,788,038 | $ 1,096,367,899 | $ 1,093,119,403 | $ 1,084,945,735 | $ 1,062,975,635 | |||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||
Interest Checking | $ 204,529,638 | $ 2,268,166 | 4.41 % | $ 226,698,645 | $ 2,476,138 | 4.39 % | $ 229,520,401 | $ 2,515,315 | 4.41 % | $ 221,430,570 | $ 2,364,166 | 4.24 % | $ 213,956,322 | $ 2,130,491 | 3.95 % | |||||||||||||||
Money Market | 259,041,124 | 2,686,977 | 4.13 % | 230,692,880 | 2,480,219 | 4.32 % | 274,088,309 | 2,930,085 | 4.30 % | 288,937,873 | 2,738,774 | 3.76 % | 289,350,365 | 3,130,570 | 4.29 % | |||||||||||||||
Savings | 3,098,470 | 1,188 | 0.15 % | 2,544,712 | 993 | 0.16 % | 3,416,245 | 1,129 | 0.13 % | 4,155,974 | 1,238 | 0.12 % | 4,344,566 | 1,310 | 0.12 % | |||||||||||||||
Time Deposits | 286,346,982 | 3,012,594 | 4.19 % | 287,465,021 | 2,908,583 | 4.07 % | 261,965,440 | 2,577,362 | 3.96 % | 258,903,945 | 3,004,586 | 4.60 % | 248,550,686 | 2,566,827 | 4.10 % | |||||||||||||||
Interest Bearing Deposits | 753,016,214 | 7,968,925 | 4.21 % | 747,401,258 | 7,865,933 | 4.23 % | 768,990,395 | 8,023,891 | 4.20 % | 773,428,362 | 8,108,764 | 4.16 % | 756,201,939 | 7,829,198 | 4.11 % | |||||||||||||||
Borrowings | $ 118,452,626 | $ 1,613,452 | 5.42 % | $ 108,848,304 | $ 1,142,481 | 4.22 % | $ 84,021,016 | $ 911,926 | 4.37 % | $ 56,817,293 | $ 634,972 | 4.43 % | $ 40,480,346 | $ 359,191 | 3.52 % | |||||||||||||||
Interest Bearing Liabilities | 871,468,840 | 9,582,377 | 4.37 % | 856,249,562 | 9,008,414 | 4.23 % | 853,011,411 | 8,935,817 | 4.21 % | 830,245,656 | 8,743,736 | 4.18 % | 796,682,285 | 8,188,389 | 4.08 % | |||||||||||||||
Non Interest Bearing Deposits | $ 143,171,313 | $ 146,541,629 | $ 146,048,180 | $ 161,836,675 | $ 169,935,416 | |||||||||||||||||||||||||
Cost of Funds | 3.76 % | 3.61 % | 3.60 % | 3.50 % | 3.36 % | |||||||||||||||||||||||||
Net Interest Margin | $ 6,141,249 | 2.32 % | $ 6,231,002 | 2.41 % | $ 6,590,129 | 2.54 % | $ 6,810,314 | 2.62 % | $ 6,567,819 | 2.59 % | ||||||||||||||||||||
Shareholders Equity | $ 80,948,259 | $ 76,737,805 | $ 77,333,773 | $ 75,770,938 | $ 77,445,100 | |||||||||||||||||||||||||
Average Balances, Income and Expenses, Yields and Rates | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||||||||||
Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income / | Yield | Average Balance | Income / | Yield | |||||||||||||
Assets | ||||||||||||||||||||||||
Cash | $ 29,674,932 | $ 390,373 | 5.23 % | $ 38,989,836 | $ 471,031 | 4.79 % | $ 28,420,248 | $ 1,094,445 | 5.14 % | $ 35,503,240 | $ 1,236,258 | 4.66 % | ||||||||||||
Investments (Tax Exempt) | 20,716,896 | 203,062 | 20,763,539 | 197,591 | 20,967,161 | 21,047,798 | 567,800 | |||||||||||||||||
Investments (Taxable) | 223,526,525 | 2,771,800 | 208,005,473 | 2,574,314 | 221,595,806 | 196,676,203 | 6,970,254 | |||||||||||||||||
Total Investments | 244,243,421 | 2,974,862 | 4.85 % | 228,769,012 | 2,771,905 | 4.81 % | 242,562,967 | 8,859,625 | 4.88 % | 217,724,001 | 7,538,054 | 4.63 % | ||||||||||||
Total Loans | 780,143,594 | 12,358,391 | 6.30 % | 736,781,506 | 11,513,273 | 6.20 % | 774,031,626 | 36,534,919 | 6.30 % | 722,319,320 | 32,353,378 | 5.99 % | ||||||||||||
Earning Assets | 1,054,061,947 | 15,723,626 | 5.93 % | 1,004,540,354 | 14,756,209 | 5.83 % | $ 1,045,014,841 | 46,488,989 | 5.94 % | 975,546,561 | 41,127,690 | 5.64 % | ||||||||||||
Assets | $ 1,111,788,038 | $ 1,062,975,635 | $ 1,100,466,584 | $ 1,029,315,014 | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Interest Checking | $ 204,529,638 | $ 2,268,166 | 4.41 % | $ 213,956,322 | $ 2,130,491 | 3.95 % | $ 220,192,189 | 7,259,619 | 4.40 % | $ 188,805,623 | 5,342,886 | 3.78 % | ||||||||||||
Money Market | 259,041,124 | 2,686,977 | 4.13 % | 289,350,365 | 3,130,570 | 4.29 % | 254,623,619 | 8,097,281 | 4.25 % | 277,982,793 | 7,855,968 | 3.78 % | ||||||||||||
Savings | 3,098,470 | 1,188 | 0.15 % | 4,344,566 | 1,310 | 0.12 % | 3,020,096 | 3,311 | 0.15 % | 5,643,122 | 5,222 | 0.12 % | ||||||||||||
Time Deposits | 286,346,982 | 3,012,594 | 4.19 % | 248,550,686 | 2,566,827 | 4.10 % | 278,620,782 | 8,498,539 | 4.07 % | 245,511,716 | 6,292,700 | 3.43 % | ||||||||||||
Interest Bearing Deposits | 753,016,214 | 7,968,925 | 4.21 % | 756,201,939 | 7,829,198 | 4.11 % | 756,456,686 | 23,858,750 | 4.21 % | 717,943,254 | 19,496,776 | 3.63 % | ||||||||||||
Borrowings | $ 118,452,626 | $ 1,613,452 | 5.42 % | $ 40,480,346 | $ 359,191 | 3.36 % | $ 103,827,577 | $ 3,667,858 | 4.72 % | $ 45,125,282 | $ 1,089,153 | 3.23 % | ||||||||||||
Interest Bearing Liabilities | 871,468,840 | 9,582,377 | 4.37 % | 796,682,285 | 8,188,389 | 4.08 % | 860,284,263 | 27,526,608 | 4.27 % | 763,068,536 | 20,585,929 | 3.61 % | ||||||||||||
Non Interest Bearing Deposits | $ 143,171,313 | $ 169,935,416 | $ 145,246,107 | $ 171,833,855 | ||||||||||||||||||||
Cost of Funds | 3.76 % | 3.36 % | 3.66 % | 2.94 % | ||||||||||||||||||||
Net Interest Margin | $ 6,141,249 | 2.32 % | $ 6,567,819 | 2.59 % | $ 18,962,381 | 2.42 % | $ 20,541,761 | 2.82 % | ||||||||||||||||
Shareholders Equity | $ 80,948,259 | $ 77,445,100 | $ 78,349,465 | $ 77,312,187 | ||||||||||||||||||||
ROAA | 0.12 % | 0.43 % | 0.56 % | |||||||||||||||||||||
ROAE | 1.70 % | 6.06 % | 7.48 % | |||||||||||||||||||||
Selected Financial Data by Quarter Ended: | |||||
(Unaudited) | |||||
Balance Sheet Ratios | |||||
Loans held-for-investment to Deposits | 87.42 % | 88.20 % | 85.07 % | 83.57 % | 81.63 % |
Income Statement Ratios (Quarterly) | |||||
Return on Average Assets (ROAA) | 0.12 % | 0.75 % | 0.43 % | -0.73 % | 0.49 % |
Return on Average Equity (ROAE) | 1.70 % | 10.71 % | 6.05 % | -10.51 % | 6.75 % |
Efficiency Ratio | 88.13 % | 81.72 % | 80.64 % | 73.93 % | 76.43 % |
Net Interest Margin | 2.32 % | 2.41 % | 2.54 % | 2.62 % | 2.59 % |
Yield on Average Earning Assets | 5.93 % | 5.90 % | 5.99 % | 5.99 % | 5.83 % |
Yield on Securities | 4.85 % | 4.92 % | 4.88 % | 5.10 % | 4.81 % |
Yield on Loans | 6.30 % | 6.22 % | 6.39 % | 6.29 % | 6.20 % |
Cost of Funds | 3.76 % | 3.61 % | 3.60 % | 3.50 % | 3.36 % |
Noninterest income to Total Revenue | 15.90 % | 16.44 % | 15.21 % | 13.16 % | 11.12 % |
Liquidity Ratios | |||||
Uninsured Deposits to Total Deposits | 22.51 % | 22.76 % | 24.31 % | 25.65 % | 28.10 % |
Total Liquidity to Uninsured Deposits | 150.84 % | 150.53 % | 156.40 % | 130.30 % | 120.27 % |
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 264.41 % | 317.68 % | 386.89 % | 258.25 % | 345.53 % |
Tangible Common Equity Ratio | 7.54 % | 7.24 % | 7.09 % | 7.12 % | 7.14 % |
Tangible Common Equity Ratio (adjusted for unrealized losses on HTM securities) | 7.38 % | 7.01 % | 6.85 % | 6.88 % | 6.83 % |
Available -for-Sale securities (as % of total securities) | 91.47 % | 91.33 % | 91.24 % | 91.31 % | 90.96 % |
Per Share Data | |||||
Tangible Book Value | |||||
Tangible Book Value (ex AOCI) | |||||
Share Price Data | |||||
Closing Price | |||||
Book Value Multiple | 99 % | 88 % | 92 % | 97 % | 101 % |
Common Stock Data | |||||
Outstanding Shares at End of Period | 7,133,105 | 7,137,030 | 7,155,058 | 7,166,684 | 7,198,334 |
Weighted Average shares outstanding, basic | 7,263,880 | 7,267,044 | 7,285,108 | 7,335,949 | 7,277,022 |
Weighted Average shares outstanding, diluted | 7,299,553 | 7,305,392 | 7,325,415 | 7,361,422 | 7,293,482 |
Capital Ratios (Bank Only) | |||||
Tier 1 Leverage ratio | 10.23 % | 10.28 % | 10.26 % | 10.26 % | 10.64 % |
Common Equity Tier 1 ratio | 13.21 % | 13.05 % | 12.92 % | 12.65 % | 13.26 % |
Tier 1 Risk Based Capital ratio | 13.21 % | 13.05 % | 12.92 % | 12.65 % | 13.26 % |
Total Risk Based Capital ratio | 14.22 % | 14.01 % | 14.00 % | 13.82 % | 14.10 % |
Credit Quality | |||||
Net Charge-offs to Average Loans | 0.01 % | 0.01 % | 0.14 % | 0.19 % | 0.03 % |
Total Non-performing Loans to loans held-for-investment | 1.61 % | 1.49 % | 1.74 % | 1.72 % | 0.92 % |
Total Non-performing Assets to Total Assets | 1.14 % | 1.06 % | 1.21 % | 1.22 % | 0.66 % |
Nonaccrual Loans to loans held-for-investment | 1.61 % | 1.49 % | 1.74 % | 1.72 % | 0.92 % |
Provision for (Recovery of) Loan Losses | - | - | |||
Allowance for Loan Losses to net loans held-for-investment | 1.12 % | 1.06 % | 1.24 % | 1.37 % | 0.95 % |
Allowance for Loan Losses to net loans held-for-investment (ex PPP loans) | 1.12 % | 1.06 % | 1.24 % | 1.37 % | 0.95 % |
FREEDOM FINANCIAL HOLDINGS, INC. | |||||||||||||||||
1Pre-Provision, Pretax Income | Quarter Ending | Year Ending | |||||||||||||||
Net Income (GAAP) | $ 344,919 | $ 2,044,233 | $ 1,164,226 | $ (2,006,392) | $ 1,318,378 | $ 3,553,378 | $ 4,325,090 | ||||||||||
+ Income Tax Expense | (30,663) | 477,293 | 358,425 | (713,291) | 206,998 | 805,056 | 566,998 | ||||||||||
Pretax Income | 314,256 | 2,521,526 | 1,522,651 | (2,719,683) | 1,525,375 | 4,358,434 | 4,892,088 | ||||||||||
+ Provision for Loan Losses | (546,439) | 1,167,997 | 27,486 | (4,751,441) | (205,000) | 649,044 | (986,000) | ||||||||||
Pre-Provision, Pretax Income | 860,695 | 1,353,529 | 1,495,165 | 2,031,758 | 1,730,375 | 3,709,390 | 5,878,088 | ||||||||||
2Tangible Book Value (ex-AOCI) (non-GAAP) | Quarter Ending | ||||||||||||||||
Shareholder's Equity | $ 83,026,214 | $ 79,303,635 | $ 77,460,385 | $ 77,228,054 | $ 75,573,033 | ||||||||||||
Outstanding Shares at End of Period | 7,133,105 | 7,137,030 | 7,155,058 | 7,166,684 | 7,198,334 | ||||||||||||
Tangible Book Value (GAAP) | $ 11.64 | $ 11.11 | $ 10.83 | $ 10.78 | $ 10.50 | ||||||||||||
Accumulated Other Comprehensive Income (Net) (AOCI) | $ (15,296,856) | $ (18,466,282) | $ (18,326,721) | $ (17,715,015) | $ (21,597,860) | ||||||||||||
AOCI per share equivalent | (2.14) | (2.59) | (2.56) | (2.47) | (3.00) | ||||||||||||
Tangible Book Value (ex-AOCI) (non-GAAP) | $ 13.78 | $ 13.70 | $ 13.39 | $ 13.25 | $ 13.50 | ||||||||||||
Quarter Ending | Year Ending | ||||||||||||||||
Income on Tax Exempt Securities | |||||||||||||||||
Tax Equivalent Adjustment | $ 160,419 | $ 161,788 | $ 161,654 | $ 154,329 | $ 156,097 | $ 483,861 | $ 602,891 | ||||||||||
Income on Tax Exempt Securities (Non-GAAP) | 42,643 | 43,007 | 42,971 | 41,024 | 41,494 | 128,621 | $ 160,262 | ||||||||||
$ 203,062 | $ 204,795 | $ 204,625 | $ 195,353 | $ 197,591 | $ 612,482 | $ 763,153 | |||||||||||
3Net Interest Margin | |||||||||||||||||
Average Earning Assets | $ 1,054,061,947 | $ 1,029,726,048 | $ 1,004,540,354 | $ 1,045,014,841 | $ 975,546,561 | ||||||||||||
Yield on Interest Earning Assets (GAAP) | 5.98 % | 5.88 % | 5.97 % | 5.98 % | 5.81 % | 5.93 % | 5.64 % | ||||||||||
Yield on Interest-Earning Assets (FTE) (Non-GAAP) | 5.93 % | 5.90 % | 5.99 % | 5.99 % | 5.83 % | 5.94 % | 5.64 % | ||||||||||
Net Interest Margin (NIM) (GAAP) | 2.33 % | 2.40 % | 2.53 % | 2.61 % | 2.58 % | 2.41 % | 2.65 % | ||||||||||
Net Interest Margin (NIM) (FTE) (Non-GAAP) | 2.32 % | 2.41 % | 2.54 % | 2.62 % | 2.59 % | 2.42 % | 2.82 % | ||||||||||
3 Net interest margin is calculated as fully taxable equivalent net interest income divided by average earning assets and represents the Bank's net yield on its earning assets | |||||||||||||||||
4Efficiency Ratio (Non-GAAP) | Quarter Ending | Year Ending | |||||||||||||||
Net Interest Income | $ 6,098,606 | $ 6,187,994 | $ 6,547,159 | $ 6,769,292 | $ 6,526,324 | $ 18,833,761 | $ 20,422,523 | ||||||||||
Non-Interest Income | 1,153,380 | 1,217,268 | 1,174,334 | 1,025,392 | 816,250 | 3,544,981 | 2,869,951 | ||||||||||
Total Revenue | $ 7,251,985 | $ 7,405,262 | $ 7,721,493 | $ 7,794,684 | $ 7,342,574 | $ 22,378,742 | $ 23,292,474 | ||||||||||
Non-Interest Expense | 6,391,291 | 6,051,736 | 6,226,327 | 5,762,926 | 5,612,199 | 18,669,352 | 17,414,386 | ||||||||||
Efficiency Ratio (Non-GAAP) | 88.13 % | 81.72 % | 80.64 % | 73.93 % | 76.43 % | 83.42 % | 74.76 % | ||||||||||
5Liquidity Ratios (Non-GAAP) | Quarter Ending | ||||||||||||||||
Available-for-Sale Securities (as % of total securities) | 91.47 % | 91.33 % | 91.31 % | 91.31 % | 90.96 % | ||||||||||||
Uninsured Deposits to Total Deposits | 22.51 % | 22.76 % | 24.31 % | 25.65 % | 28.10 % | ||||||||||||
Total Liquidity to Uninsured Deposits | 150.84 % | 150.53 % | 156.40 % | 130.30 % | 120.27 % | ||||||||||||
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 264.41 % | 317.68 % | 386.89 % | 258.26 % | 345.53 % | ||||||||||||
Tangible Common Equity Ratio | 7.54 % | 7.24 % | 7.09 % | 7.12 % | 7.14 % | ||||||||||||
Tangible Common Equity Ratio(adjusted for unrealized losses | 7.38 % | 7.01 % | 6.85 % | 6.88 % | 6.83 % | ||||||||||||
on HTM Securities) | |||||||||||||||||
5Total Liquidity is the sum of cash, cash balances at banks, unencumbered available-for-sale securities and secured borrowing availability at the Federal Reserve and the Federal Home Loan Bank. | |||||||||||||||||
6Total Revenue (Non-GAAP) | Quarter Ending | Year-to-Date | |||||||||||||||
Net Interest Income | $ 6,098,606 | $ 6,187,994 | $ 6,547,159 | $ 6,769,292 | $ 6,526,324 | $ 18,833,761 | $ 20,422,523 | ||||||||||
Non-Interest Income | 1,153,380 | 1,217,268 | 1,174,334 | 1,025,392 | 816,250 | 3,544,981 | 2,869,951 | ||||||||||
Total Revenue (non-GAAP) | $ 7,251,985 | $ 7,405,262 | $ 7,721,493 | $ 7,794,684 | $ 7,342,574 | $ 22,378,742 | $ 23,292,474 | ||||||||||
Contact:
President & Chief Executive Officer
703-667-4161: Phone
[email protected]: Email
View original content to download multimedia:https://www.prnewswire.com/news-releases/freedom-financial-holdings-announces-earnings-for-third-quarter-of-2024-302286675.html
SOURCE Freedom Financial Holdings
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Ryman Hospitality closes $1.38B Grande Lakes Orlando deal
- Vertiv Announces Agreement to Acquire UtilityInnovation Group to Accelerate Time to Power for AI Data Centers
- Tradr Filed for Long and Short Anthropic ETFs: ANTT & ANTZ
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
FDIC, Stock Buyback, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share