Freedom Financial Holdings Announces Earnings for Second Quarter of 2024
FAIRFAX, Va.,
Second Quarter 2024 Highlights include:
- The Company posted net income of
$2,044,233 or$0.28 per diluted share for the second quarter compared to net income of$1,164,226 or$0.16 per diluted share for the three months endedMarch 31, 2024 , and net income of$1,770,075 or$0.24 per diluted share for the three months endingJune 30, 2023 . - Tangible Book Value per share1 increased during the quarter to
$11.11 onJune 30, 2024 , compared to$10.78 onDecember 31, 2023 . - Return on Average Assets ("ROAA") was 0.75% for the quarter ended
June 30, 2024 , compared to ROAA of 0.43% for the quarter endedMarch 31, 2024 , and 0.69% for the three months endedJune 30, 2023 . - Return on Average Equity ("ROAE") was 10.71% for the quarter ended
June 30, 2024 , compared to ROAE of 6.05% for the three months endedMarch 31, 2024 , and 9.15% for the three months endedJune 30, 2023 . - Total Assets were
$1.10 billion onJune 30, 2024 , an increase of$11.44 million or 1.05% from total assets onDecember 31, 2023 . - Loans held-for-investment (excluding PPP loans) increased by
$14.99 million or 1.97% during the quarter. - Total deposits decreased by
$14.73 million or by 1.65% during the quarter, largely due to seasonal activity. Non-interest-bearing demand deposits decreased by$5.21 million from the linked quarter to$136.49 million and represented 15.52% of total deposits onJune 30, 2024 . - The net interest margin2 decreased in the second quarter to 2.41%, lower by 13 basis points compared to the linked quarter and lower by 35 basis points compared to the same period in 2023. The decrease in the net interest margin across linked quarters was primarily related to expected payoffs of high yielding problem loans during the quarter.
- The cost of funds was 3.61% for the second quarter, higher by 1 basis point compared to the linked quarter and higher by 56 basis points compared to the same period in 2023, as changes in deposit and borrowing costs moderated, supplemented by income from balance sheet hedges.
- Non-interest income increased by 3.66% compared to the linked quarter and increased by 9.47% compared to the same period in 2023. The increase in non-interest income in the second quarter of 2024 compared to the linked quarter was primarily due to higher revenue from mortgage loans and an increase in the value of investments in SBIC's.
- Non-interest expense in the second quarter decreased by 2.80% compared to the linked quarter and increased by 12.27% compared to the same period in 2023. The decrease in non-interest expense compared to the linked quarter, was primarily due to lower expenses related to compensation and occupancy. The increase in expenses compared to the calendar quarter was primarily related to higher occupancy costs, increased FDIC insurance costs and higher professional fees, in the form of legal costs related to loan workouts, as well as accounting fees related to FDICIA internal controls.
- The Efficiency Ratio3 was 81.72% for the quarter ended
June 30, 2024 , compared to 80.64% for the linked quarter and 69.02% for the same period in 2023. - Uninsured deposits were 22.76% of total deposits and total available secured liquidity4 was 150.53% of uninsured deposits on
June 30, 2024 . - Net charge offs decreased in the second quarter and were 0.01% of average loans compared to 0.14% in the prior quarter. The ratio of non-accrual loans to loans held-for-investment was 1.49% on
June 30, 2024 , compared to 1.74% onMarch 31, 2024 , and 0.93% onJune 30, 2023 . The ratio of non-performing assets to total assets was 1.06% onJune 30, 2024 , compared to 1.21% onMarch 31, 2024 , and 0.65% onJune 30, 2023 . - Following the resolution of our largest non-performing loan, and an assessment of the collectability of loans held-for-investment, the Company had a negative loan loss provision of
$1,167,997 in the second quarter, which reduced the allowance for losses. - The ratio of the allowance for loan losses to loans held-for-investment was 1.06% compared to 1.24% in the linked quarter.
- The Company continues to be well capitalized and capital ratios continue to be strong with a Leverage ratio of 10.28%, Common Equity Tier 1 ratio of 13.05%, Tier 1 Risk Based Capital ratio of 13.05% and a Total Capital ratio of 14.01%.
Net Interest Income
The Company recorded net interest income of
The following factors contributed to the changes in net interest margin during the second quarter of 2024 compared to the linked and calendar quarters.
- Yields on average earning assets were 5.90% in the second quarter of 2024, lower by 9 basis points compared to the linked quarter, and higher by 22 basis points compared to the calendar quarter. The decline in yields on average earning assets in the second quarter was primarily due to a decline in loan yields, largely related to expected payoffs of high yielding problem loans during the quarter.
- Loan yields decreased by 17 basis points to 6.22% from 6.39% in the linked quarter, while yields on investment securities increased by 4 basis points to 4.92% from 4.88% in the linked quarter. Loan yields increased by 22 basis points, while yields on investment securities increased by 21 basis points compared to the calendar quarter.
- Cost of funds increased by 1 basis point to 3.61% from 3.60% in the linked quarter, and by 56 basis points compared to the calendar quarter, as changes in deposit and borrowing costs moderated, supplemented by income from balance sheet hedges. Deposit costs declined for non-maturity deposits and borrowings and were marginally higher for time deposits. Balance sheet hedges also offset any increase in deposit costs. The balance sheet hedges are in the form of interest rate swaps. The bank had
$80 million in pay-fixed, receive floating swaps at the end of the quarter, and$20 million of a receive fixed, pay floating interest rate swap executed in the second quarter, as a hedge against declining rates on variable rate commercial loans.
Non-interest Income
Non-interest income was
Total Revenue5
Total revenue, defined as the sum of net interest income, before provision for loan losses, and non-interest income, was lower by 4.10% compared to the linked quarter and lower by 5.18% compared to the calendar quarter in 2023. The decrease in total revenue compared to the linked quarter was primarily due to a decrease in the net interest margin, driven by a decline in loan yields, largely related to planned loan payoffs in the second quarter.
Non-interest Expense
Non-interest expense in the second quarter decreased by 2.80% compared to the linked quarter and increased by 12.27% compared to the same period in 2023. The decrease in non-interest expense compared to the linked quarter, was primarily due to lower expenses related to compensation and occupancy. The increase in expenses compared to the calendar quarter was primarily related to higher occupancy costs, increased FDIC insurance costs and higher professional fees, in the form of legal costs related to loan workouts, as well as accounting fees related to FDICIA internal controls.
The Efficiency Ratio was 81.72% for the quarter ended
Asset Quality
Non-accrual loans declined in the second quarter and were at
Following the resolution of our largest non-performing loan, and an assessment of the collectability of loans held for-investment, the Company had a negative loan loss provision of
The Company's ratio of Allowance for Loan Losses to loans held-for-investment was 1.06% as of
Total Assets
Total assets on
- Interest bearing deposits at banks decreased by
$11.06 million . - Available for sale investment balances increased by
$7.44 million . - Other loans held-for investment increased by
$5.88 million
Total Liabilities
Total liabilities on
Stockholders' Equity and Capital
Stockholders' equity as of
Stock Buyback Program
In April of 2024, the Company repurchased 19,243 shares pursuant to its authorized 250,000 share repurchase program. As of
Capital Ratios
As of
Total Capital Ratio | 14.01 % | 13.82 % |
Tier 1 Capital Ratio | 13.05 % | 12.65 % |
Common Equity Tier 1 Capital Ratio | 13.05 % | 12.65 % |
Leverage Ratio | 10.28 % | 10.26 % |
About Freedom Financial Holdings, Inc.
Freedom Financial Holdings, Inc. is the holding company of The Freedom Bank of Virginia, a community bank with locations in
Forward Looking Statements
This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates, and expectations include: fluctuation in market rates of interest and loan and deposit pricing; general economic and financial market conditions, in
FREEDOM FINANCIAL HOLDINGS | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(Unaudited) | (Unaudited) | (Audited) | |||
2024 | 2024 | 2023 | |||
ASSETS | |||||
Cash and Due from Banks | $ 4,105,473 | $ 3,367,684 | $ 2,442,050 | ||
Interest Bearing Deposits with Banks | 10,749,717 | 31,347,571 | 21,806,078 | ||
Securities Available-for-Sale | 218,707,957 | 216,503,816 | 211,263,518 | ||
Securities Held-to-Maturity | 20,759,365 | 20,789,233 | 20,114,269 | ||
Restricted Stock Investments | 6,264,100 | 5,551,550 | 4,769,900 | ||
Loans Held for Sale | 3,743,127 | 4,369,801 | 6,663,929 | ||
PPP Loans Held for Investment | 209,907 | 234,840 | 259,794 | ||
Other Loans Held for Investment | 775,367,896 | 760,376,517 | 769,484,088 | ||
Allowance for Loan Losses | $ (8,235,506) | (9,465,851) | (10,519,335) | ||
Net Loans | 767,342,297 | 751,145,506 | 759,224,547 | ||
Bank Premises and Equipment, net | 821,033 | 849,378 | 878,957 | ||
Accrued Interest Receivable | 4,452,526 | 4,420,462 | 3,721,730 | ||
Deferred Tax Asset | 8,016,767 | 7,998,822 | 7,954,018 | ||
Bank-Owned Life Insurance | 27,136,099 | 26,929,302 | 26,731,339 | ||
Right of Use Asset, net | 2,368,629 | 2,119,110 | 1,987,075 | ||
Other Assets | 21,640,688 | 17,331,241 | 17,110,642 | ||
Total Assets | $ 1,096,107,778 | $ 1,092,723,477 | $ 1,084,668,051 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Deposits | |||||
Demand Deposits | |||||
Non-interest Bearing | $ 136,487,673 | $ 141,696,408 | $ 143,956,306 | ||
Interest Bearing | 453,948,791 | 466,369,810 | 519,339,202 | ||
Savings Deposits | 3,956,072 | 2,997,171 | 4,120,770 | ||
Time Deposits | 284,987,090 | 283,045,173 | 253,641,860 | ||
Total Deposits | 879,379,626 | 894,108,562 | 921,058,138 | ||
Federal Home Loan Bank Advances | 65,000,000 | 50,000,000 | 35,000,000 | ||
Other Borrowings | 35,209,907 | 35,234,840 | 15,270,576 | ||
Subordinated Debt (Net of Issuance Costs) | 19,791,681 | 19,772,200 | 19,752,719 | ||
Accrued Interest Payable | 3,698,422 | 3,302,056 | 2,842,646 | ||
Lease Liability | 2,483,255 | 2,201,003 | 1,925,672 | ||
Other Liabilities | 11,241,252 | 10,644,432 | 11,590,247 | ||
Total Liabilities | $ 1,016,804,143 | $ 1,015,263,093 | $ 1,007,439,998 | ||
Stockholders' Equity | |||||
Preferred stock, | |||||
0 Shares Issued and Outstanding, | |||||
Common Stock, | |||||
23,000,000 Shares Voting and 2,000,000 Shares Non-voting. | |||||
Voting Common Stock: | |||||
6,588,012, 6,622,542 and 6,582,677 Shares Issued and Outstanding | |||||
at | |||||
(Includes 123,982, 140,484 and 88,993 Unvested Shares on | |||||
and | 64,640 | 64,821 | 64,937 | ||
Non-Voting Common Stock: | |||||
673,000 Shares Issued and Outstanding at | |||||
respectively) | 6,730 | 6,730 | 6,730 | ||
Additional Paid-in Capital | 57,939,140 | 58,000,382 | 58,320,419 | ||
Accumulated Other Comprehensive Income, Net | (18,466,282) | (18,326,721) | (17,715,015) | ||
Retained Earnings | 39,759,407 | 37,715,174 | 36,550,983 | ||
Total Stockholders' Equity | 79,303,635 | 77,460,385 | 77,228,054 | ||
Total Liabilities and Stockholders' Equity | $ 1,096,107,778 | $ 1,092,723,477 | $ 1,084,668,051 | ||
FREEDOM FINANCIAL HOLDINGS | ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
For the three | For the three | For the six | For the six | |||||
months ended | months ended | months ended | months ended | |||||
Interest Income | ||||||||
Interest and Fees on Loans | $ 11,893,288 | $ 10,857,368 | $ 24,176,527 | $ 20,840,105 | ||||
Interest on Investment Securities | 2,927,306 | 2,522,682 | 5,798,785 | 4,688,405 | ||||
Interest on Deposits with Other Banks | 375,815 | 464,321 | 704,072 | 765,227 | ||||
Total Interest Income | 15,196,409 | 13,844,371 | 30,679,385 | 26,293,737 | ||||
Interest Expense | ||||||||
Interest on Deposits | 7,865,934 | 6,796,570 | 15,889,824 | 11,667,577 | ||||
Interest on Borrowings | 1,142,481 | 350,096 | 2,054,407 | 729,962 | ||||
Total Interest Expense | 9,008,415 | 7,146,666 | 17,944,231 | 12,397,539 | ||||
Net Interest Income | 6,187,994 | 6,697,706 | 12,735,154 | 13,896,198 | ||||
Provision for (Recovery of) Loan Losses | 1,167,997 | (238,000) | 1,195,483 | (781,000) | ||||
Net Interest Income After | ||||||||
Provision for Loan Losses | 7,355,991 | 6,459,706 | 13,930,637 | 13,115,198 | ||||
Non-Interest Income | ||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 745,366 | 769,649 | 1,282,090 | 1,148,207 | ||||
SBA Gain-on-Sale Revenue | - | - | 287,032 | - | ||||
Service Charges and Other Income | 221,022 | 94,428 | 353,445 | 249,016 | ||||
Gain on Sale of Securities | 1,816 | - | (13,246) | - | ||||
Servicing Income | 42,268 | 64,688 | 77,522 | 130,103 | ||||
Swap Fee Income | - | - | - | - | ||||
Increase in Cash Surrender Value of Bank- | ||||||||
owned Life Insurance | 206,796 | 183,235 | 404,760 | 526,374 | ||||
Total Non-interest Income | 1,217,268 | 1,112,000 | 2,391,603 | 2,053,700 | ||||
Total Revenue | 7,405,262 | 7,809,707 | 15,126,757 | 15,949,897 | ||||
Non-Interest Expenses | ||||||||
Officer and Employee Compensation | ||||||||
and Benefits | 3,544,148 | 3,469,477 | 7,279,287 | 7,618,689 | ||||
Occupancy Expense | 255,233 | 38,488 | 647,109 | 366,407 | ||||
Equipment and Depreciation Expense | 185,959 | 148,901 | 381,304 | 330,396 | ||||
Insurance Expense | 229,259 | 136,555 | 453,266 | 291,622 | ||||
Professional Fees | 568,765 | 325,405 | 1,095,339 | 675,485 | ||||
Data and Item Processing | 395,579 | 323,906 | 656,861 | 643,906 | ||||
Advertising | 162,354 | 133,907 | 277,352 | 252,386 | ||||
Franchise Taxes and State Assessment Fees | 276,843 | 290,049 | 586,713 | 572,789 | ||||
Mortgage Fees and Settlements | 83,617 | 141,333 | 178,617 | 200,619 | ||||
Other Operating Expense | 349,979 | 382,577 | 722,214 | 849,889 | ||||
Total Non-interest Expenses | 6,051,736 | 5,390,599 | 12,278,062 | 11,802,187 | ||||
Income Before Income Taxes | 2,521,523 | 2,181,106 | 4,044,178 | 3,366,710 | ||||
Income Tax Expense/(Benefit) | 477,293 | 411,031 | 835,718 | 360,000 | ||||
Net Income | $ 2,044,230 | $ 1,770,075 | $ 3,208,460 | $ 3,006,710 | ||||
Earnings per Common Share - Basic | $ 0.28 | $ 0.24 | $ 0.44 | $ 0.41 | ||||
Earnings per Common Share - Diluted | $ 0.28 | $ 0.24 | $ 0.44 | $ 0.41 | ||||
Weighted-Average Common Shares | ||||||||
Outstanding - Basic | 7,267,044 | 7,307,802 | 7,276,076 | 7,287,186 | ||||
Weighted-Average Common Shares | ||||||||
Outstanding - Diluted | 7,305,392 | 7,317,113 | 7,314,424 | 7,314,655 | ||||
FREEDOM FINANCIAL HOLDINGS | |||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
For the three | For the three | For the three | For the three | For the three | |||||
months ended | months ended | months ended | months ended | months ended | |||||
Interest Income | |||||||||
Interest and Fees on Loans | $ 11,893,288 | $ 12,283,239 | $ 12,076,745 | $ 11,513,273 | $ 10,857,368 | ||||
Interest on Investment Securities | 2,927,306 | 2,871,479 | 2,933,870 | 2,730,411 | 2,522,682 | ||||
Interest on Deposits with Other Banks | 375,815 | 328,257 | 502,411 | 471,031 | 464,321 | ||||
Total Interest Income | 15,196,409 | 15,482,975 | 15,513,026 | 14,714,715 | 13,844,371 | ||||
Interest Expense | |||||||||
Interest on Deposits | 7,865,934 | 8,023,891 | 8,108,762 | 7,829,199 | 6,796,570 | ||||
Interest on Borrowings | 1,142,481 | 911,926 | 634,972 | 359,191 | 350,096 | ||||
Total Interest Expense | 9,008,415 | 8,935,816 | 8,743,734 | 8,188,390 | 7,146,666 | ||||
Net Interest Income | 6,187,994 | 6,547,159 | 6,769,292 | 6,526,325 | 6,697,705 | ||||
Provision for (Recovery of) Loan Losses | 1,167,997 | 27,486 | (4,751,441) | (205,000) | (238,000) | ||||
Net Interest Income after | |||||||||
Provision/Recovery for Loan Losses | 7,355,991 | 6,574,645 | 2,017,851 | 6,321,325 | 6,459,705 | ||||
Non-Interest Income | |||||||||
Mortgage Loan Gain-on-Sale and Fee Revenue | 745,366 | 536,724 | 467,874 | 470,800 | 769,649 | ||||
SBA Gain-on-Sale Revenue | - | 287,032 | - | - | - | ||||
Service Charges and Other Income | 221,022 | 117,361 | 326,205 | 99,563 | 94,428 | ||||
Gains on Sale of Securities | 1,816 | - | - | - | |||||
Servicing Income | 42,268 | 35,253 | 39,525 | 57,106 | 64,688 | ||||
Swap Fee Income | - | - | - | - | - | ||||
Increase in Cash Surrender Value of Bank- | |||||||||
owned Life Insurance | 206,796 | 197,963 | 191,788 | 188,781 | 183,235 | ||||
Total Non-interest Income | 1,217,268 | 1,174,334 | 1,025,392 | 816,250 | 1,112,000 | ||||
Total Revenue5 | $ 7,405,262 | $ 7,721,494 | $ 7,794,684 | $ 7,342,575 | $ 7,809,705 | ||||
Non-Interest Expenses | |||||||||
Officer and Employee Compensation | |||||||||
and Benefits | 3,544,148 | 3,735,139 | 3,293,628 | 3,410,564 | 3,469,477 | ||||
Occupancy Expense | 255,233 | 391,876 | 191,674 | 188,413 | 38,488 | ||||
Equipment and Depreciation Expense | 185,959 | 195,345 | 212,999 | 213,363 | 148,901 | ||||
Insurance Expense | 229,259 | 224,007 | 237,133 | 276,713 | 136,555 | ||||
Professional Fees | 568,765 | 526,574 | 524,328 | 365,316 | 325,405 | ||||
Data and Item Processing | 395,579 | 261,282 | 323,605 | 355,733 | 323,906 | ||||
Advertising | 162,354 | 114,999 | 116,107 | 105,183 | 133,907 | ||||
Franchise Taxes and State Assessment Fees | 276,843 | 309,869 | 313,043 | 304,432 | 290,049 | ||||
Mortgage Fees and Settlements | 83,617 | 95,001 | 36,328 | 83,250 | 141,333 | ||||
Other Operating Expense | 349,979 | 372,234 | 514,081 | 309,231 | 382,577 | ||||
Total Non-interest Expenses | 6,051,736 | 6,226,327 | 5,762,926 | 5,612,198 | 5,390,599 | ||||
Income before Income Taxes | 2,521,523 | 1,522,651 | (2,719,683) | 1,525,375 | 2,181,106 | ||||
Income Tax Expense | 477,293 | 358,425 | (713,291) | 206,998 | 411,031 | ||||
Net Income | $ 2,044,230 | $ 1,164,226 | $ (2,006,392) | $ 1,318,378 | $ 1,770,075 | ||||
Earnings per Common Share - Basic | $ 0.28 | $ 0.16 | $ (0.27) | $ 0.18 | $ 0.24 | ||||
Earnings per Common Share - Diluted | $ 0.28 | $ 0.16 | $ (0.27) | $ 0.18 | $ 0.24 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Basic | 7,267,044 | 7,285,108 | 7,335,949 | 7,277,022 | 7,307,802 | ||||
Weighted-Average Common Shares | |||||||||
Outstanding - Diluted | 7,305,392 | 7,325,415 | 7,361,422 | 7,293,482 | 7,317,113 | ||||
Average Balances, Income and Expenses, Yields and Rates | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||
Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | Average Balance | Income/ | Yield | ||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Cash | $ 26,916,165 | $ 375,815 | 5.62 % | $ 28,655,861 | $ 328,257 | 4.61 % | $ 36,921,568 | $ 502,411 | 5.40 % | $ 38,989,836 | $ 471,031 | 4.79 % | $ 36,370,275 | $ 464,321 | 5.12 % | |||||||||||||||
Investments (Tax Exempt) | 20,889,466 | 204,795 | 21,297,872 | 204,625 | 20,012,255 | 195,353 | 20,763,539 | 197,591 | 21,202,088 | 187,739 | ||||||||||||||||||||
Investments (Taxable) | 222,105,603 | 2,765,518 | 219,134,075 | 2,709,825 | 211,208,265 | 2,779,541 | 208,005,473 | 2,574,314 | 197,080,849 | 2,374,368 | ||||||||||||||||||||
Total Investments | 242,995,069 | 2,970,313 | 4.92 % | 240,431,947 | 2,914,450 | 4.88 % | 231,220,520 | 2,974,894 | 5.10 % | 228,769,012 | 2,771,905 | 4.81 % | 218,282,937 | 2,562,107 | 4.71 % | |||||||||||||||
Total Loans | 768,712,204 | 11,893,288 | 6.22 % | 773,171,917 | 12,283,239 | 6.39 % | 761,583,960 | 6.29 % | 736,781,506 | 11,513,273 | 6.20 % | 726,201,568 | 10,857,368 | 6.00 % | ||||||||||||||||
Earning Assets | 1,038,623,438 | 15,239,416 | 5.90 % | 1,042,259,725 | 15,525,946 | 5.99 % | 1,029,726,048 | 15,554,050 | 5.99 % | 1,004,540,354 | 14,756,209 | 5.83 % | 980,854,780 | 13,883,796 | 5.68 % | |||||||||||||||
Assets | $ 1,096,367,899 | $ 1,093,119,403 | $ 1,084,945,735 | $ 1,062,975,635 | $ 1,035,350,077 | |||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||
Interest Checking | $ 226,698,645 | $ 2,476,138 | 4.39 % | $ 229,520,401 | $ 2,515,315 | 4.41 % | $ 221,430,570 | $ 2,364,166 | 4.24 % | $ 213,956,322 | $ 2,130,491 | 3.95 % | $ 197,224,144 | $ 1,892,301 | 3.85 % | |||||||||||||||
Money Market | 230,692,880 | 2,480,219 | 4.32 % | 274,088,309 | 2,930,085 | 4.30 % | 288,937,873 | 2,738,774 | 3.76 % | 289,350,365 | 3,130,570 | 4.29 % | 282,452,498 | 2,308,846 | 3.28 % | |||||||||||||||
Savings | 2,544,712 | 993 | 0.16 % | 3,416,245 | 1,129 | 0.13 % | 4,155,974 | 1,238 | 0.12 % | 4,344,566 | 1,310 | 0.12 % | 5,678,056 | 1,586 | 0.11 % | |||||||||||||||
Time Deposits | 287,465,021 | 2,908,583 | 4.07 % | 261,965,440 | 2,577,362 | 3.96 % | 258,903,945 | 3,004,586 | 4.60 % | 248,550,686 | 2,566,827 | 4.10 % | 239,305,940 | 2,593,837 | 4.35 % | |||||||||||||||
Interest Bearing Deposits | 747,401,258 | 7,865,933 | 4.23 % | 768,990,395 | 8,023,891 | 4.20 % | 773,428,362 | 8,108,764 | 4.16 % | 756,201,939 | 7,829,198 | 4.11 % | 724,660,638 | 6,796,570 | 3.76 % | |||||||||||||||
Borrowings | $ 108,848,304 | $ 1,142,481 | 4.22 % | $ 84,021,016 | $ 911,926 | 4.37 % | $ 56,817,293 | $ 634,972 | 4.43 % | $ 40,480,346 | $ 359,191 | 3.52 % | $ 45,865,355 | $ 350,096 | 3.06 % | |||||||||||||||
Interest Bearing Liabilities | 856,249,562 | 9,008,414 | 4.23 % | 853,011,411 | 8,935,817 | 4.21 % | 830,245,656 | 8,743,736 | 4.18 % | 796,682,285 | 8,188,389 | 4.08 % | 770,525,994 | 7,146,666 | 3.72 % | |||||||||||||||
Non Interest Bearing Deposits | $ 146,541,629 | $ 146,048,180 | $ 161,836,675 | $ 169,935,416 | $ 169,160,626 | |||||||||||||||||||||||||
Cost of Funds | 3.61 % | 3.60 % | 3.50 % | 3.36 % | 3.05 % | |||||||||||||||||||||||||
Net Interest Margin | $ 6,231,002 | 2.41 % | $ 6,590,129 | 2.54 % | $ 6,810,314 | 2.62 % | $ 6,567,819 | 2.59 % | $ 6,737,130 | 2.76 % | ||||||||||||||||||||
Shareholders Equity | $ 76,737,805 | $ 77,333,773 | $ 75,770,938 | $ 77,445,100 | $ 77,557,760 | |||||||||||||||||||||||||
Average Balances, Income and | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||||||||||
Income / | Income / | |||||||||||||||||||||||
Average Balance | Expense | Yield | Average Balance | Expense | Yield | |||||||||||||||||||
Average Balance | Income/ Expense | Yield | Average Balance | Income/ Expense | Yield | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash | $ 26,916,165 | $ 375,815 | 5.62 % | $ 36,370,275 | $ 464,321 | 5.12 % | $ 27,786,013 | $ 704,072 | 5.10 % | $ 33,731,047 | $ 765,227 | 4.57 % | ||||||||||||
Investments (Tax Exempt) | 20,889,466 | 204,795 | 21,202,088 | 187,739 | 21,093,669 | 409,420 | 21,192,284 | 370,209 | ||||||||||||||||
Investments (Taxable) | 222,105,603 | 2,765,518 | 197,080,849 | 2,374,368 | 220,619,839 | 5,475,343 | 190,917,692 | 4,395,940 | ||||||||||||||||
Total Investments | 242,995,069 | 2,970,313 | 4.92 % | 218,282,937 | 2,562,107 | 4.71 % | 241,713,508 | 5,884,763 | 4.90 % | 212,109,976 | 4,766,149 | 4.53 % | ||||||||||||
Total Loans | 768,712,204 | 11,893,288 | 6.22 % | 726,201,568 | 10,857,368 | 6.00 % | 770,942,060 | 24,176,527 | 6.31 % | 714,968,375 | 20,840,105 | 5.88 % | ||||||||||||
Earning Assets | 1,038,623,438 | 15,239,416 | 5.90 % | 980,854,780 | 13,883,796 | 5.68 % | $ 1,040,441,581 | 30,765,362 | 5.95 % | 960,809,399 | 26,371,481 | 5.53 % | ||||||||||||
Assets | $ 1,096,367,899 | $ 1,035,350,077 | $ 1,094,738,954 | $ 1,012,205,749 | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Interest Checking | $ 226,698,645 | $ 2,476,138 | 4.39 % | $ 197,224,144 | $ 1,892,301 | 3.85 % | $ 228,109,523 | $ 4,991,453 | 4.40 % | $ 176,021,842 | 3,212,395 | 3.68 % | ||||||||||||
Money Market | 230,692,880 | 2,480,219 | 4.32 % | 282,452,498 | 2,308,846 | 3.28 % | 252,390,594 | 5,410,303 | 4.31 % | 272,204,800 | 4,028,641 | 2.98 % | ||||||||||||
Savings | 2,544,712 | 993 | 0.16 % | 5,678,056 | 1,586 | 0.11 % | 2,980,478 | 2,123 | 0.14 % | 6,303,161 | 3,912 | 0.13 % | ||||||||||||
Time Deposits | 287,465,021 | 2,908,583 | 4.07 % | 239,305,940 | 2,593,837 | 4.35 % | 274,715,231 | 5,485,945 | 4.02 % | 243,898,399 | 4,422,630 | 3.66 % | ||||||||||||
Interest Bearing Deposits | 747,401,258 | 7,865,933 | 4.23 % | 724,660,638 | 6,796,570 | 3.76 % | 758,195,826 | 15,889,824 | 4.21 % | 698,428,202 | 11,667,578 | 3.37 % | ||||||||||||
Borrowings | $ 108,848,304 | $ 1,142,481 | 4.22 % | $ 45,865,355 | $ 350,096 | 3.05 % | $ 96,434,660 | $ 2,054,407 | 4.28 % | $ 47,486,244 | 729,962 | 3.10 % | ||||||||||||
Interest Bearing Liabilities | 856,249,562 | 9,008,414 | 4.23 % | 770,525,994 | 7,146,666 | 3.72 % | 854,630,486 | 17,944,231 | 4.22 % | 745,914,446 | 12,397,540 | 3.35 % | ||||||||||||
Non Interest Bearing Deposits | $ 146,541,629 | $ 169,160,626 | $ 146,294,904 | $ 172,683,492 | ||||||||||||||||||||
Cost of Funds | 3.61 % | 3.05 % | 3.61 % | 2.72 % | ||||||||||||||||||||
Net Interest Margin | $ 6,231,002 | 2.41 % | $ 6,737,130 | 2.76 % | $ 12,821,131 | 2.48 % | 2.93 % | |||||||||||||||||
Shareholders Equity | $ 76,737,805 | $ 77,557,760 | $ 77,035,789 | $ 77,244,629 | ||||||||||||||||||||
ROAA | 0.75 % | 0.59 % | 0.60 % | |||||||||||||||||||||
ROAE | 10.71 % | 8.38 % | 7.85 % | |||||||||||||||||||||
Selected Financial Data by Quarter Ended: | |||||
(Unaudited) | |||||
Balance Sheet Ratios | |||||
Loans held-for-investment to Deposits | 88.20 % | 85.07 % | 83.57 % | 81.63 % | 80.45 % |
Income Statement Ratios (Quarterly) | |||||
Return on Average Assets (ROAA) | 0.75 % | 0.43 % | -0.73 % | 0.49 % | 0.69 % |
Return on Average Equity (ROAE) | 10.71 % | 6.05 % | -10.51 % | 6.75 % | 9.15 % |
Efficiency Ratio | 81.72 % | 80.64 % | 73.93 % | 76.43 % | 69.02 % |
Net Interest Margin | 2.41 % | 2.54 % | 2.62 % | 2.59 % | 2.76 % |
Yield on Average Earning Assets | 5.90 % | 5.99 % | 5.99 % | 5.83 % | 5.68 % |
Yield on Securities | 4.92 % | 4.88 % | 5.10 % | 4.81 % | 4.71 % |
Yield on Loans | 6.22 % | 6.39 % | 6.29 % | 6.20 % | 6.00 % |
Cost of Funds | 3.61 % | 3.60 % | 3.50 % | 3.36 % | 3.05 % |
Noninterest income to Total Revenue | 16.44 % | 15.21 % | 13.16 % | 11.12 % | 14.24 % |
Liquidity Ratios | |||||
Uninsured Deposits to Total Deposits | 22.76 % | 24.31 % | 25.65 % | 28.10 % | 25.78 % |
Total Liquidity to Uninsured Deposits | 150.53 % | 156.40 % | 130.30 % | 120.27 % | 120.82 % |
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 317.68 % | 386.89 % | 258.25 % | 345.53 % | 213.43 % |
Tangible Common Equity Ratio | 7.24 % | 7.09 % | 7.12 % | 7.14 % | 7.43 % |
Tangible Common Equity Ratio (adjusted for unrealized losses on HTM securities) | 7.01 % | 6.85 % | 6.88 % | 6.83 % | 7.16 % |
Available -for-Sale securities (as % of total securities) | 91.33 % | 91.24 % | 91.31 % | 90.96 % | 90.41 % |
Per Share Data | |||||
Tangible Book Value | |||||
Tangible Book Value (ex AOCI) | |||||
Share Price Data | |||||
Closing Price | |||||
Book Value Multiple | 88 % | 92 % | 97 % | 101 % | 98 % |
Common Stock Data | |||||
Outstanding Shares at End of Period | 7,137,030 | 7,155,058 | 7,166,684 | 7,198,334 | 7,197,834 |
Weighted Average shares outstanding, basic | 7,267,044 | 7,285,108 | 7,335,949 | 7,277,022 | 7,307,802 |
Weighted Average shares outstanding, diluted | 7,305,392 | 7,325,415 | 7,361,422 | 7,293,482 | 7,317,113 |
Capital Ratios (Bank Only) | |||||
Tier 1 Leverage ratio | 10.28 % | 10.26 % | 10.26 % | 10.64 % | 10.99 % |
Common Equity Tier 1 ratio | 13.05 % | 12.92 % | 12.65 % | 13.26 % | 13.52 % |
Tier 1 Risk Based Capital ratio | 13.05 % | 12.92 % | 12.65 % | 13.26 % | 13.52 % |
Total Risk Based Capital ratio | 14.01 % | 14.00 % | 13.82 % | 14.10 % | 14.37 % |
Credit Quality | |||||
Net Charge-offs to Average Loans | 0.01 % | 0.14 % | 0.19 % | 0.03 % | 0.04 % |
Total Non-performing Loans to loans held-for-investment | 1.49 % | 1.74 % | 1.72 % | 0.92 % | 0.93 % |
Total Non-performing Assets to Total Assets | 1.06 % | 1.21 % | 1.22 % | 0.66 % | 0.65 % |
Nonaccrual Loans to loans held-for-investment | 1.49 % | 1.74 % | 1.72 % | 0.92 % | 0.93 % |
Provision for (Recovery of) Loan Losses | - | - | |||
Allowance for Loan Losses to net loans held-for-investment | 1.06 % | 1.24 % | 1.37 % | 0.95 % | 0.98 % |
Allowance for Loan Losses to net loans held-for-investment (ex PPP loans) | 1.06 % | 1.24 % | 1.37 % | 0.95 % | 0.98 % |
FREEDOM FINANCIAL HOLDINGS, INC. | |||||||||||||||||||
1Tangible Book Value (ex-AOCI) (non-GAAP) | Quarter Ending | ||||||||||||||||||
Shareholder's Equity | $ 79,303,635 | $ 77,460,385 | $ 77,228,054 | $ 75,573,033 | $ 77,399,123 | ||||||||||||||
Outstanding Shares at End of Period | 7,137,030 | 7,155,058 | 7,166,684 | 7,198,334 | 7,197,834 | ||||||||||||||
Tangible Book Value (GAAP) | $ 11.11 | $ 10.83 | $ 10.78 | $ 10.50 | $ 10.75 | ||||||||||||||
Accumulated Other Comprehensive Income (Net) (AOCI) | $ (18,466,282) | $ (18,326,721) | $ (17,715,015) | $ (21,597,860) | $ (18,280,904) | ||||||||||||||
AOCI per share equivalent | (2.59) | (2.56) | (2.47) | (3.00) | (2.54) | ||||||||||||||
Tangible Book Value (ex-AOCI) (non-GAAP) | $ 13.70 | $ 13.39 | $ 13.25 | $ 13.50 | $ 13.29 | ||||||||||||||
Quarter Ending | Year Ending | ||||||||||||||||||
Income on Tax Exempt Securities | |||||||||||||||||||
Tax Equivalent Adjustment | $ 161,788 | $ 161,654 | $ 154,329 | $ 156,097 | $ 148,314 | $ 323,442 | $ 292,465 | ||||||||||||
Income on Tax Exempt Securities (Non-GAAP) | 43,007 | 42,971 | 41,024 | 41,494 | 39,425 | 85,978 | $ 77,744 | ||||||||||||
$ 204,795 | $ 204,625 | $ 195,353 | $ 197,591 | $ 187,739 | $ 409,420 | $ 370,209 | |||||||||||||
2Net Interest Margin | |||||||||||||||||||
Average Earning Assets | $ 1,038,623,438 | $ 1,042,259,725 | $ 1,029,726,048 | $ 1,004,540,354 | $ 980,854,780 | $ 1,040,441,581 | $ 960,809,399 | ||||||||||||
Yield on Interest Earning Assets (GAAP) | 5.88 % | 5.97 % | 5.98 % | 5.81 % | 5.66 % | 5.93 % | 5.52 % | ||||||||||||
Yield on Interest-Earning Assets (FTE) (Non-GAAP) | 5.90 % | 5.99 % | 5.99 % | 5.83 % | 5.68 % | 5.95 % | 5.53 % | ||||||||||||
Net Interest Margin (NIM) (GAAP) | 2.40 % | 2.53 % | 2.61 % | 2.58 % | 2.74 % | 2.46 % | 2.76 % | ||||||||||||
Net Interest Margin (NIM) (FTE) (Non-GAAP) | 2.41 % | 2.54 % | 2.62 % | 2.59 % | 2.76 % | 2.48 % | 2.93 % | ||||||||||||
2 Net interest margin is calculated as fully taxable equivalent net interest income divided by average earning assets and represents the Bank's net yield on its earning assets | |||||||||||||||||||
3Efficiency Ratio (Non-GAAP) | Quarter Ending | Year Ending | |||||||||||||||||
Net Interest Income | $ 6,187,994 | $ 6,547,159 | $ 6,769,292 | $ 6,526,324 | $ 6,697,705 | $ 12,735,154 | $ 13,896,198 | ||||||||||||
Non-Interest Income | 1,217,268 | 1,174,334 | 1,025,392 | 816,250 | 1,112,000 | 2,391,603 | 2,053,700 | ||||||||||||
Total Revenue | $ 7,405,262 | $ 7,721,493 | $ 7,794,684 | $ 7,342,574 | $ 7,809,705 | $ 15,126,757 | $ 15,949,898 | ||||||||||||
Non-Interest Expense | 6,051,736 | 6,226,327 | 5,762,926 | 5,612,199 | 5,390,599 | 12,278,062 | 11,802,187 | ||||||||||||
Efficiency Ratio (Non-GAAP) | 81.72 % | 80.64 % | 73.93 % | 76.43 % | 69.02 % | 81.17 % | 74.00 % | ||||||||||||
4Liquidity Ratios (Non-GAAP) | Quarter Ending | ||||||||||||||||||
Available-for-Sale Securities (as % of total securities) | 91.33 % | 91.31 % | 91.31 % | 90.96 % | 90.41 % | ||||||||||||||
Uninsured Deposits to Total Deposits | 22.76 % | 24.31 % | 25.65 % | 28.10 % | 25.78 % | ||||||||||||||
Total Liquidity to Uninsured Deposits | 150.53 % | 156.40 % | 130.30 % | 120.27 % | 120.82 % | ||||||||||||||
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days | 317.68 % | 386.89 % | 258.26 % | 345.53 % | 213.43 % | ||||||||||||||
Tangible Common Equity Ratio | 7.24 % | 7.09 % | 7.12 % | 7.14 % | 7.43 % | ||||||||||||||
Tangible Common Equity Ratio(adjusted for unrealized losses | 7.01 % | 6.85 % | 6.88 % | 6.83 % | 7.16 % | ||||||||||||||
on HTM Securities) | |||||||||||||||||||
4 Total Liquidity is the sum of cash, cash balances at banks, unencumbered available-for-sale securities and secured borrowing availability at the Federal Reserve and the Federal Home Loan Bank. | |||||||||||||||||||
5Total Revenue (Non-GAAP) | Quarter Ending | Year-to-Date | |||||||||||||||||
Net Interest Income | $ 6,187,994 | $ 6,547,159 | $ 6,769,292 | $ 6,526,324 | $ 6,697,705 | $ 12,735,154 | $ 13,896,198 | ||||||||||||
Non-Interest Income | 1,217,268 | 1,174,334 | 1,025,392 | 816,250 | 1,112,000 | 2,391,603 | 2,053,700 | ||||||||||||
Total Revenue (non-GAAP) | $ 7,405,262 | $ 7,721,493 | $ 7,794,684 | $ 7,342,574 | $ 7,809,705 | $ 15,126,757 | $ 15,949,898 | ||||||||||||
Contact:
President & Chief Executive Officer
703-667-4161: Phone
[email protected]: Email
View original content to download multimedia:https://www.prnewswire.com/news-releases/freedom-financial-holdings-announces-earnings-for-second-quarter-of-2024-302207159.html
SOURCE Freedom Financial Holdings
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Micron offers Taiwan workers up to 68-month bonuses as strike threat looms
- Ivonescimab Versus Pembrolizumab in First-Line PD-L1-Positive NSCLC: Positive Overall Survival Results from HARMONi-2 Presented at WCLC 2026
- Sacituzumab Govitecan Plus Pembrolizumab Does Not Meet Primary Endpoints in First-Line PD-L1-High Metastatic NSCLC
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
FDIC, Stock Buyback, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share