Fly-E Group, Inc. Announces Fiscal Year 2024 Financial Results
Mr.
Fiscal Year 2024 Financial Highlights
- Net revenues were
$32.2 million in fiscal year 2024, an increase of 47.9% from$21.8 million in fiscal year 2023. - Gross profit was
$13.1 million in fiscal year 2024, an increase of 58.1% from$8.3 million in fiscal year 2023. - Gross margin was 40.7% in fiscal year 2024, increased from 38.1% in fiscal year 2023.
- Income from operations was
$3.3 million in fiscal year 2024, an increase of 41.0% from$2.3 million in fiscal year 2023. - Net income was
$1.9 million in fiscal year 2024, an increase of 37.5% from$1.4 million in fiscal year 2023. - Basic and diluted earnings per share were
$0.09 in fiscal year 2024, increased from$0.06 in fiscal year 2023. - EBITDA was
$3.5 million in fiscal year 2024, an increase of 43.2% from$2.4 million in fiscal year 2023.
Fiscal Year 2024 Financial Results
Net Revenues
Net revenues were
Retail sales revenue was
Cost of Revenues
Cost of revenues was
Gross Profit
Gross profit was
Total Operating Expenses
Total operating expenses were
- Selling expenses were
$5.9 million in fiscal year 2024, compared to$3.7 million in fiscal year 2023. Selling expenses primarily consist of payroll expenses, rent and utilities expenses of retail stores and other sales and marketing expenses. Total payroll expenses were$1.6 million in fiscal year 2024, compared to$1.4 million in fiscal year 2023. Rent expenses were$2.4 million in fiscal year 2024, compared to$1.7 million in fiscal year 2023. Because delivery drivers are the Company's main retail customers, customer referral is the most effective way to market promotion. August through November is the low-season comparing to other months, as such, the Company focuses on client referrals during this period to boost sales. As a result, our marketing referral expense increased to$1.1 million in fiscal year 2024, compared to$15,756 in fiscal year 2023. Utilities expenses were$0.16 million in fiscal year 2024, compared to$0.13 million in fiscal year 2023. The increase in these expenses was primarily due to the increase in the number of new stores and new employees hired for these new stores in fiscal year 2024. - General and administrative expenses were
$3.9 million in fiscal year 2024, compared to$2.3 million in fiscal year 2023. Meals and entertainment expenses increased to$0.4 million in fiscal year 2024, compared to$0.3 million in fiscal year 2023, primarily due to increased meal expenses for employees who worked overtime. Professional fees increased to$1.0 million in fiscal year 2024, compared to$0.7 million in fiscal year 2023, primarily attributable to the increase in audit fee, consulting fee, and legal expenses associated with the Company's initial public offering. Payroll expenses increased to$1.1 million in fiscal year 2024 from$0.5 million in fiscal year 2023 primarily due to additional employees hired in operation and accounting departments. Rent expenses increased to$0.2 million in fiscal year 2024, compared to$0.1 million in fiscal year 2023 as a result of office space expansion in fiscal year 2024.
Net Income
Net income was
Basic and Diluted Earnings per Share
Basic and diluted earnings per share were
EBITDA
EBITDA was
Financial Condition
As of
Net cash provided by operating activities was
Net cash used in investing activities was
Net cash used in financing activities was
Recent Development
On
About Fly-E Group, Inc.
Fly-E Group, Inc. is an electric vehicle company that is principally engaged in designing, installing and selling smart electric motorcycles, electric bikes, electric scooters and related accessories under the brand "Fly E-Bike." The Company's commitment is to encourage people to incorporate eco-friendly transportation into their active lifestyles, ultimately contributing towards building a more environmentally friendly future. For more information, please visit the Company's website: https://investors.flyebike.com.
Non-GAAP Financial Measures
To supplement the Company's financial information presented in accordance with the generally accepted accounting principles in
The Company uses EBITDA (earnings before interest, taxes, depreciation, and amortization) to evaluate its operating performance. The Company believes EBITDA provides additional insight into its underlying, ongoing operating performance and facilitates year-to-year comparisons by excluding the earnings impact of interest, tax, depreciation and amortization and that presenting EBITDA is more representative of its operational performance and may be more useful for investors.
The Company reconciles its non-GAAP financial measure to its net income, which is its most directly comparable financial measure calculated and presented in accordance with
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct. The Company cautions investors that actual results may differ materially from the anticipated results, and that the forward-looking statements contained in this press release are subject to the risks set forth in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the section under "Risk Factors" of its most recent Annual Report on Form 10-K for the fiscal year ended
For investor and media inquiries, please contact:
Fly-E Group, Inc.
Investor Relations Department
Email: [email protected]
Ascent Investor Relations LLC
Phone: +1-646-932-7242
Email: [email protected]
FLY-E GROUP, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Expressed in | ||||||||
|
| |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 1,403,514 | $ | 358,894 | ||||
Accounts receivable | 212,804 | 389,077 | ||||||
Accounts receivable – related parties | 326,914 | 136,565 | ||||||
Inventories, net | 5,364,060 | 3,838,754 | ||||||
Prepayments and other receivables | 588,660 | 782,819 | ||||||
Prepayments and other receivables – related parties | 240,256 | — | ||||||
Total Current Assets | 8,136,208 | 5,506,109 | ||||||
Property and equipment, net | 1,755,022 | 785,285 | ||||||
Security deposits | 781,581 | 424,942 | ||||||
Deferred IPO costs | 502,198 | 75,819 | ||||||
Deferred tax assets, net | 35,199 | 211,100 | ||||||
Operating lease right-of-use assets | 16,000,742 | 10,261,556 | ||||||
Intangible assets, net | 36,384 | — | ||||||
Long-term prepayment for property | 450,000 | — | ||||||
Long-term prepayment for software development– related parties | 1,279,000 | — | ||||||
Total Assets | $ | 28,976,334 | $ | 17,264,811 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 1,180,796 | $ | 1,005,401 | ||||
Current portion of long-term loan payables | 1,213,242 | 412,224 | ||||||
Accrued expenses and other payables | 925,389 | 365,662 | ||||||
Other payables – related parties | 92,229 | 332,481 | ||||||
Operating lease liabilities – current | 2,852,744 | 1,836,737 | ||||||
Taxes payable | 1,530,416 | 959,456 | ||||||
Total Current Liabilities | 7,794,816 | 4,911,961 | ||||||
Long-term loan payables | 412,817 | 723,228 | ||||||
Long-term loan payables – related parties | — | 150,000 | ||||||
Operating lease liabilities – non-current | 13,986,879 | 8,979,193 | ||||||
Total Liabilities | 22,194,512 | 14,764,382 | ||||||
Commitment and Contingencies | ||||||||
Stockholders' Equity | ||||||||
Preferred stock, | — | — | ||||||
Common stock, | 220,000 | 220,000 | ||||||
Additional Paid-in Capital | 2,400,000 | — | ||||||
Shares Subscription Receivable | (219,998) | (219,998) | ||||||
Retained Earnings | 4,395,649 | 2,500,427 | ||||||
Accumulated other comprehensive loss | (13,829) | — | ||||||
Total FLY-E Group, Inc. Stockholders' Equity | 6,781,822 | 2,500,429 | ||||||
Total Liabilities and Stockholders' Equity | $ | 28,976,334 | $ | 17,264,811 | ||||
* | Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance |
FLY-E GROUP, INC. | ||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||||||
(Expressed in | ||||||||
For the Years Ended | ||||||||
2024 | 2023 | |||||||
Revenues | $ | 32,205,666 | $ | 21,774,937 | ||||
Cost of Revenues | 19,099,120 | 13,485,405 | ||||||
Gross Profit | 13,106,546 | 8,289,532 | ||||||
Operating Expenses | ||||||||
Selling Expenses | 5,914,786 | 3,667,227 | ||||||
General and Administrative Expenses | 3,931,203 | 2,309,927 | ||||||
Total Operating Expenses | 9,845,989 | 5,977,154 | ||||||
Income from Operations | 3,260,557 | 2,312,378 | ||||||
Other Expenses, net | (30,352) | (11,524) | ||||||
Interest Expenses, net | (152,050) | (100,387) | ||||||
Income Before Income Taxes | 3,078,155 | 2,200,467 | ||||||
Income Tax Expense | (1,182,933) | (821,896) | ||||||
Net Income | $ | 1,895,222 | $ | 1,378,571 | ||||
Other Comprehensive Income (Loss) | ||||||||
Foreign currency translation adjustment | (13,829) | — | ||||||
Total Comprehensive Income | $ | 1,881,393 | $ | 1,378,571 | ||||
Earnings per Share* | $ | 0.09 | $ | 0.06 | ||||
Weighted Average Number of Common Stock | ||||||||
– Basic and Diluted* | 22,000,000 | 22,000,000 | ||||||
* | Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance |
FLY-E GROUP, INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Expressed in | ||||||||
For the Years Ended | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 1,895,222 | $ | 1,378,571 | ||||
Adjustments to reconcile net income to net cash provided by operating | ||||||||
Loss on disposal of property, and equipment | 46,084 | — | ||||||
Depreciation expense | 272,708 | 145,783 | ||||||
Amortization expense | 1,648 | — | ||||||
Deferred income taxes expenses | 176,093 | 448,800 | ||||||
Amortization of operating lease right-of-use assets | 2,277,910 | 1,905,028 | ||||||
Loss from termination of operating lease | 5,957 | — | ||||||
Inventories reserve | 456,209 | 151,378 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 176,273 | (334,752) | ||||||
Accounts receivable – related parties | (190,349) | (136,565) | ||||||
Inventories | (1,981,515) | 615,394 | ||||||
Prepayments and other receivables | 194,160 | (637,630) | ||||||
Prepayments for operation services to related parties | (60,000) | — | ||||||
Security deposits | (422,240) | (130,680) | ||||||
Accounts payable | 2,489,025 | (70,928) | ||||||
Accrued expenses and other payables | 334,726 | (105,097) | ||||||
Operating lease liabilities | (1,933,760) | (1,697,190) | ||||||
Taxes payable | 570,769 | 225,027 | ||||||
Net cash provided by operating activities | 4,308,920 | 1,757,139 | ||||||
Cash flows from investing activities | ||||||||
Purchases of equipment | (1,253,555) | (442,915) | ||||||
Purchases of property rights | (38,032) | — | ||||||
Prepayments for property | (450,000) | — | ||||||
Prepayment for purchasing software from a related party | (1,279,000) | — | ||||||
Payment received from a related party | 111,500 | — | ||||||
Advance to a related party | (291,756) | — | ||||||
Net cash used in investing activities | (3,200,843) | (442,915) | ||||||
Cash flows from financing activities | ||||||||
Borrowing from loan payables | 1,095,000 | 1,500,000 | ||||||
Repayments of loan payables | (639,367) | (278,222) | ||||||
Repayments on other payables - related parties | (290,252) | (2,496,323) | ||||||
Payments of related party loan | (150,000) | — | ||||||
Deferred IPO Cost | (201,379) | (75,819) | ||||||
Capital contributions from Stockholders | 136,370 | — | ||||||
Net cash used in financing activities | (49,628) | (1,350,364) | ||||||
Net changes in cash | 1,058,449 | (36,140) | ||||||
Effect of exchange rate changes on cash | (13,829) | — | ||||||
Cash at beginning of the year | 358,894 | 395,034 | ||||||
Cash at the end of the year | $ | 1,403,514 | $ | 358,894 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest expense | $ | 152,050 | $ | 100,341 | ||||
Cash paid for income taxes | $ | 435,881 | $ | 148,064 | ||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||
Settlement of accounts payable by related parties | $ | 50,000 | $ | — | ||||
Settlement of accounts payable by capital contribution | $ | 2,263,630 | $ | — | ||||
Purchase of vehicle funded by loan | $ | 34,974 | $ | — | ||||
Unpaid deferred IPO cost | $ | 225,000 | $ | 11,717 | ||||
Termination of operating lease right-of-use assets and operating lease | $ | (2,814,235) | — | |||||
Right-of-use assets obtained in exchange for operating lease liabilities | $ | 10,771,688 | $ | 4,082,664 | ||||
The following table sets forth the components of our EBITDA for the years ended
For the Year Ended | ||||||||||||||||
2024 | 2023 | Change | Percentage | |||||||||||||
Net Income from Operations | $ | 1,895,222 | $ | 1,378,571 | $ | 516,651 | 37.5 | % | ||||||||
Income Tax Provision | 1,182,933 | 821,896 | 361,037 | 43.9 | % | |||||||||||
Depreciation | 272,708 | 145,783 | 126,925 | 87.1 | % | |||||||||||
Interest Expenses | 152,050 | 100,387 | 51,663 | 51.5 | % | |||||||||||
Amortization | 1,648 | — | 1,648 | 100 | % | |||||||||||
EBITDA | $ | 3,504,561 | $ | 2,446,637 | $ | 1,057,924 | 43.2 | % | ||||||||
Percentage of Revenue | 10.9 | % | 11.2 | % | (0.3) | % | ||||||||||
View original content:https://www.prnewswire.com/news-releases/fly-e-group-inc-announces-fiscal-year-2024-financial-results-302187077.html
SOURCE Fly-E Group, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Dell’s earning report was bullish for Intel CPU demand, analyst says
- EastGroup Properties reports leasing, acquisitions, and new equity deals
- Micromem plans private placement to raise up to CAD $160,000
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, IPOSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share