FitLife Brands Announces Fiscal First Quarter 2016 Results
Get Alerts FTLF Hot Sheet
Join SI Premium – FREE
OMAHA, Neb.--(BUSINESS WIRE)-- FitLife Brands, Inc. (“FitLife”) (OTCBB: FTLF), an international provider of innovative and proprietary nutritional supplements for health conscious consumers marketed under the brand names NDS Nutrition Products™ ("NDS") (www.ndsnutrition.com), PMD® (www.pmdsports.com), SirenLabs® (www.sirenlabs.com), CoreActive® (www.coreactivenutrition.com), Metis Nutrition™ (www.metisnutrition.com), iSatori™ (www.isatori.com), Energize (www.tryenergize.com), and BioGenetic Laboratories, (www.biogeneticlabs.com), today announced results for its fiscal first quarter ended March 31, 2016.
Highlights for the quarter-ended March 31, 2016 include:
- Total revenue increased 105% to $7.9 million for the quarter
- Net income for the quarter was $814,000 or $0.07 per fully diluted share, versus a loss of ($42,000) or ($0.01) per share in the first quarter of 2015
- iSatori achieved profitability in the quarter, contributing $160,000 to net income
For the first quarter ended March 31, 2016, total revenue was $7.9 million, a 105% increase over reported revenue of $3.8 million for the first quarter of 2015. Adjusted for the accounting reclassification of vendor-funded discounts (VFD) adopted during the fourth quarter of 2015, total revenue increased 113% as compared to $3.7 million in the first quarter of 2015. Core FitLife revenue for the quarter was $5.3 million, an increase of 37% on an as reported basis, or 42% on an adjusted basis. iSatori revenue was $2.6 million for the first quarter of 2016.
Gross margin was 45.9% for the quarter compared to 41.0% as reported, or 38.8% as adjusted for VFD, in the same period a year ago. Operating expenses declined to 34.3% of revenue in the first quarter from 41.4% as reported, or 39.2% as adjusted for VFD last year. Operating expenses in the first quarter of 2016 and 2015 included approximately $44,000 and $400,000 in non-cash compensation expense, respectively, related to the partial vesting of a previously issued stock grant in both periods and the issuance of options to certain employees during the first quarter of 2015.
First quarter net income was $814,000 or $0.07 per fully diluted share versus a loss of ($42,000) or ($0.01) per share last year. iSatori was profitable during the quarter and contributed $160,000 to net income. The core FitLife business generated net income of $655,000 or $0.06 per diluted share.
The Company ended the first quarter with $0.7 million in cash, down from $4.4 million in the same period a year ago and $1.5 million at December 31, 2015. At quarter end, total debt increased to $3.4 million from $3.0 million at the end of 2015.
“During the first quarter our strong sell-through at retail continued as we saw significant growth across our product lines, driven primarily by our sports nutrition segment,” said John S. Wilson, Chief Executive Officer of FitLife Brands. “We returned to more normalized quarter over quarter comparisons, which were clouded during 2015, and saw results from the strong foundation we have built. During the quarter we introduced 36 new products, including 20 on the FitLife side and 16 for iSatori. We are very pleased with the continued growth, development and evolution of our existing franchise exclusive brands, along with our corporate exclusive brand Metis Nutrition, and believe we are well positioned for accelerated growth in the core FitLife business during 2016. We also began to see the fruits of our labor with the integration of iSatori, as we continued to achieve operating leverage from the implementation of cost restructuring during the fourth quarter of 2015. This, along with a continued focus on driving sales for more profitable products, led to significantly better margins and a return to profitability for the quarter, which is a significant milestone for the iSatori business,” concluded Mr. Wilson.
About FitLife Brands
FitLife Brands is a marketer and manufacturer of innovative and proprietary nutritional supplements for health conscious consumers. FitLife markets over 80 different dietary supplements to promote sports nutrition, improved performance, weight loss and general health primarily through domestic and international GNC® franchise locations. FitLife is headquartered in Omaha, Nebraska. For more information please visit our new website at www.fitlifebrands.com.
Forward-Looking Statement
Statements in this release that are forward looking involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to be materially different from any future performance that may be suggested in this news release. Such factors may include, but are not limited to: the ability to of the Company to continue to grow revenue; and the Company's ability to continue to achieve positive cash flow given the Company's existing and anticipated operating and other costs. Many of these risks and uncertainties are beyond the Company's control. Reference is made to the discussion of risk factors detailed in The Company's filings with the Securities and Exchange Commission including its reports on Form 10-K and 10-Q. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.
Non-GAAP Financial Measures
This press release includes the following financial measures defined as “non-GAAP financial measures” by the Securities and Exchange Commission: non-GAAP net income, non-GAAP earnings per share. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles. Reconciliations of these non-GAAP financial measures to the nearest comparable GAAP measures will be provided upon the completion of the Company’s annual audit.
Non-GAAP net income excludes items such as impairment charges, allowance for doubtful accounts, charges to consolidate and integrate recently acquired businesses, costs of closing corporate facilities, non-cash stock based compensation and other one-time cash and non-cash charges. Non-GAAP EPS excludes items such as non-cash stock based compensation, charges to consolidate and integrate recently acquired businesses, costs for closing corporate facilities, amortization of acquired intangible assets and other one-time cash and non-cash charges. The Company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expenses, gains and losses or net purchases of property and equipment, as the case may be, which may not be indicative of its core operation results and business outlook.
| FITLIFE BRANDS, INC. | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| ASSETS: | March 31, | December 31, | ||||||
| 2016 | 2015 | |||||||
| CURRENT ASSETS | ||||||||
| Cash | $ | 707,599 | $ | 1,532,550 | ||||
| Accounts receivable, net | 5,217,809 | 2,684,567 | ||||||
| Security deposits | 25,448 | 26,077 | ||||||
| Inventory | 3,536,784 | 4,790,301 | ||||||
| Note receivable, current portion | 12,580 | 16,517 | ||||||
| Prepaid income tax | 77,000 | 152,000 | ||||||
| Prepaid expenses and other current assets | 297,012 | 334,483 | ||||||
| Total current assets | 9,874,232 | 9,536,494 | ||||||
| PROPERTY AND EQUIPMENT, net | 215,923 | 226,804 | ||||||
| Note receivable, net of current portion | 52,695 | 52,695 | ||||||
| Deferred Taxes | 689,000 | 812,879 | ||||||
| Intangibles assets, net | 6,824,005 | 6,929,505 | ||||||
| TOTAL ASSETS | $ | 17,655,856 | $ | 17,558,378 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Accounts payable | $ | 2,310,397 | $ | 3,363,906 | ||||
| Accrued expenses and other liabilities | 901,610 | 1,003,832 | ||||||
| Litigation Reserve | 90,000 | 95,775 | ||||||
| Income tax payable | - | - | ||||||
| Line of credit | 2,010,305 | 1,490,305 | ||||||
| Term loan agreement, current portion | 530,333 | 525,589 | ||||||
| Notes payable | 49,546 | 54,036 | ||||||
| Total current liabilities | 5,892,190 | 6,533,443 | ||||||
| LONG-TERM DEBT, net of current portion | 779,718 | 914,138 | ||||||
| TOTAL LIABILITIES | 6,671,908 | 7,447,581 | ||||||
| CONTINGENCIES AND COMMITMENTS | - | - | ||||||
| STOCKHOLDERS' EQUITY: | ||||||||
|
Common stock, $.01 par value, 150,000,000 shares authorized; 10,368,112 and 8,198,516 issued and outstanding as of March 31, 2016 and December 31, 2015, respectively |
103,681 | 104,443 | ||||||
| Subscribed common stock | 402 | 97 | ||||||
| Treasury stock | - | (142,228 | ) | |||||
| Additional paid-in capital | 30,880,348 | 30,963,122 | ||||||
| Accumulated deficit | (20,000,483 | ) | (20,814,637 | ) | ||||
| Total stockholders' equity | $ | 10,983,948 | $ | 10,110,797 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 17,655,856 | $ | 17,558,378 | ||||
| The accompanying notes are an integral part of these consolidated financial statements | ||||||||
| FITLIFE BRANDS, INC. | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
| FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015 | ||||||||
| (Unaudited) | ||||||||
| 2016 | 2015 | |||||||
| Revenue | $ | 7,882,953 | $ | 3,842,422 | ||||
| Total | 7,882,953 | 3,842,422 | ||||||
| Cost of Goods Sold | 4,264,691 | 2,266,711 | ||||||
| Gross Profit | 3,618,262 | 1,575,711 | ||||||
| OPERATING EXPENSES: | ||||||||
| General and administrative | 1,378,859 | 932,246 | ||||||
| Selling and marketing | 1,196,629 | 603,804 | ||||||
| Depreciation and amortization | 124,756 | 55,277 | ||||||
| Total operating expenses | 2,700,244 | 1,591,327 | ||||||
| OPERATING INCOME (LOSS) | 918,018 | (15,616 | ) | |||||
| OTHER (INCOME) AND EXPENSES | ||||||||
| Interest expense | 29,429 | 20,648 | ||||||
| Other expense (income) | (565 | ) | - | |||||
| Total other (income) expense | 28,864 | 20,648 | ||||||
| INCOME TAXES (BENEFIT) | 75,000 | 6,000 | ||||||
| NET INCOME (LOSS) | $ | 814,154 | $ | (42,263 | ) | |||
| NET INCOME (LOSS) PER SHARE: | ||||||||
| Basic | $ | 0.08 | $ | (0.01 | ) | |||
| Diluted | $ | 0.07 | $ | (0.01 | ) | |||
| Basic | 10,385,890 | 8,184,126 | ||||||
| Diluted | 11,398,715 | 8,184,126 | ||||||
| The accompanying notes are an integral part of these consolidated financial statements | ||||||||
| FITLIFE BRANDS, INC. | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015 | ||||||||
| (Unaudited) | ||||||||
| 2016 | 2015 | |||||||
| Net income | $ | 814,154 | $ | (42,263 | ) | |||
|
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Depreciation and amortization | 124,756 | 55,277 | ||||||
| Capitalization of select merger costs | - | - | ||||||
| Common stock issued (cancelled) for services | 43,831 | 402,411 | ||||||
| Warrants and options issued (cancelled) for services | 15,166 | - | ||||||
| Gain on write-up of investment | - | - | ||||||
| Intercompany transfer | - | - | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (2,533,243 | ) | (699,734 | ) | ||||
| Inventory | 1,253,518 | 630,806 | ||||||
| Deferred tax asset | 123,879 | - | ||||||
| Prepaid income tax | 75,000 | - | ||||||
| Prepaid expenses | 37,471 | (8,719 | ) | |||||
| Note receivable | 3,936 | - | ||||||
| Deposits | - | - | ||||||
| Accounts payable | (1,053,510 | ) | 43,845 | |||||
| Accrued liabilities | (102,222 | ) | 19,768 | |||||
| Litigation reserve | (5,775 | ) | - | |||||
| Income tax payable | - | 6,000 | ||||||
| Net cash provided by (used in) operating activities | (1,203,040 | ) | 407,391 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
|
Purchase of property and equipment |
(9,772 | ) | (2,214 | ) | ||||
| Long-term investment | 2,027 | - | ||||||
| Repurchases of common stock | - | (255,981 | ) | |||||
| Net cash provided by (used in) investing activities | (7,745 | ) | (258,196 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from issuance of long-term debt | 520,000 | - | ||||||
| Payments for redemption of preferred stock | - | - | ||||||
| Repayments of note payable | (134,166 | ) | (125,247 | ) | ||||
| Net cash provided by (used in) financing activities | 385,834 | (125,247 | ) | |||||
| INCREASE (DECREASE) IN CASH | (824,951 | ) | 23,948 | |||||
| CASH, BEGINNING OF PERIOD | 1,532,550 | 4,353,699 | ||||||
| CASH, END OF PERIOD | $ | 707,599 | $ | 4,377,646 | ||||
| Supplemental disclosure operating activities | ||||||||
| Cash paid for interest | $ | 29,429 | $ | 20,648 | ||||
| The accompanying notes are an integral part of these consolidated financial statements | ||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160516006534/en/
Investor Relations Contact:
Three Part Advisors, LLC for
FitLife Brands, Inc.
David Mossberg, 817-310-0051
or
Jeff
Elliott, 972-423-7070
Source: FitLife Brands, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Interactive Strength reports record Q2 results, raises Q3 guidance
- Royal Caribbean to acquire 50% stake in Sandals Resorts for $3 billion
- Zhibao Technology signs LOI to acquire crypto platform MeVX
Create E-mail Alert Related Categories
Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share