First Quarter 2017 Earnings

Quality Start for 2017

May 9, 2017 2:29 PM EDT

CAMBRIDGE, Md., May 9, 2017 /PRNewswire/ -- Delmarva Bancshares, Inc. (the "Company" or "Delmarva"), parent company for 1880 Bank, today reported net income of $1.6 million or $0.27 per share for the quarter ended March 31, 2017, compared to $827 thousand or $0.14 per share for the quarter ended December 31, 2016 and net income of $863 thousand or $0.15 per share for the first quarter of 2016.  First quarter 2017 net income was impacted by the recapture of $991 thousand, $0.17 per share, in deferred tax assets (DTAs), representing an increase when compared to $333 thousand in DTA recapture during fourth quarter 2016. 

Delmarva's total assets were $326 million at March 31, 2017, compared to $325 million and $314 million at December 31, 2016 and March 31, 2016, respectively.  Total loans increased by $13 million or 5.6% to $241 million from March 2016.  Total deposits were $273 million at March 31, 2017, compared to $273 million at December 31, 2016 and $268 million at March 31, 2016.  Non-interest bearing deposits represented 30% of total deposits at March 31, 2017.  As of March 31, 2017, non-performing assets were 1.86% of total assets compared to 2.06% at December 31, 2016 and 2.69% at March 31, 2016.  Non-performing assets decreased by $2.4 million or 28% year over year.

During the first quarter 2017, management determined that continued improvement in the Company's financial condition and performance allowed for the recapture of additional reserves on the DTAs. Factors contributing to management's conclusion included 13 consecutive quarters of positive core earnings, a steady decline in non-performing assets, significant improvement in the bank's regulatory metrics such as capital levels and liquidity and management's belief that the Company will continue to realize positive earnings in the near term. The remaining valuation allowance on DTAs at March 31, 2017 was $3.4 million, primarily relating to net operating loss carryforwards (NOLs) that will not be available to the Company until periods beyond five years due to certain tax code limitations.

The additional realization of the DTAs and strong core earnings resulted in continued improvement in fully diluted tangible book value per share which increased to $6.35 at March 31, 2017 from $6.06 and $4.75 at December 31, 2016 and March 31, 2016, respectively. 

First Quarter Performance Highlights:

  • Net income increased by $732 thousand to $1.6 million compared to net income of $863 thousand in the first quarter of 2016.
  • Total loans increased by $13 million, or 5.6%, to $241 million compared to the first quarter of 2016.
  • Non-performing assets were 1.86% of total assets at March 31, 2017, compared to 2.06% and 2.69% of total assets at December 31, 2016 and March 31, 2016, respectively.
  • Total assets at March 31, 2017 were $326 million versus $325 million and $314 million at December 31, 2016 and March 31, 2016, respectively.
  • Cost of funds at the Bank was 0.21% for the quarter ended March 31, 2017 compared to 0.13% for the quarter ended March 31, 2016.
  • Net interest margin at the Bank was 4.06% and 4.04% for the quarters ended March 31, 2017 and 2016, respectively.
  • Return on average assets (ROA) was 2.04% and return on equity (ROE) was 16.62% for the three months ended March 31, 2017 versus 1.11% and 11.11%, respectively, for the three months ended March 31, 2016.
  • The efficiency ratio improved to 64.96% for the three months ended March 31, 2017, compared to 67.52% and 69.50% for the December 2016 and March 2016 quarters, respectively.
  • Fully diluted tangible book value per share was $6.35 at March 31, 2017 compared to $6.06 and $4.75 at December 31, 2016 and March 31, 2016, respectively.
  • Liquidity remained strong and capital ratios exceeded all regulatory guidelines for a "well-capitalized" financial institution.

We are pleased to report first quarter results with net income of $1.6 million and loan growth of $13 million.  Nonperforming assets to total assets decreased to the lowest level since 2010 to 1.86%.  Our team works diligently to manage expenses and the liability side of the balance sheet.  It requires considerable effort to build high quality loan and deposit relationships into long-term customers.  If you do it right, the effort pays off.  Delmarva's strategic objectives remain profitable and prudent growth with an eye on acquisition opportunities in Maryland and Delaware," said Kim C. Liddell, Delmarva's Chairman and President.

 

Delmarva Bancshares, Inc. and Subsidiary Consolidated Balance Sheets March 31, 2017

Current Year Versus Prior Year

Prior Quarter

 March 2017 

 March 2016 

 December 2016 

Assets

Cash and due from banks

$   3,911,347

$   3,544,657

$   4,531,309

Interest-bearing deposits in other banks

18,429,991

10,671,871

14,740,230

Federal funds sold

66,666

3,778

116,690

Total cash and cash equivalents

22,408,004

14,220,306

19,388,229

Investment securities available-for-sale, at fair value

34,319,969

48,433,623

36,068,361

Restricted stock, at cost

1,640,000

1,759,152

1,618,450

Total investment securities

35,959,969

50,192,775

37,686,811

Loans receivable, gross

241,167,855

228,429,429

241,412,915

Allowance for loan losses

(1,603,537)

(1,540,744)

(1,625,759)

Loans receivable, net of allowance for loan losses

239,564,318

226,888,685

239,787,156

Bank premises and equipment, net

5,361,044

5,717,142

5,443,228

Other real estate owned, net of valuation allowance 

467,037

969,821

819,037

Accrued interest receivable

546,513

627,636

670,135

Cash surrender value of life insurance

11,152,912

10,882,622

11,103,157

Goodwill

1,852,120

2,539,260

1,852,120

Core Deposit Intangible

833,841

1,211,044

921,562

Deferred tax asset

6,125,643

-

5,543,126

Other assets

1,467,143

799,388

1,579,577

Total Assets

$   325,738,544

$   314,048,679

$   324,794,138

Liabilities and Stockholders' Equity

Liabilities:

Deposits:

Non-interest-bearing

$   81,106,667

$   82,914,065

$   81,050,026

Interest-bearing

192,111,463

185,396,226

192,097,274

Total deposits

273,218,130

268,310,291

273,147,300

Accrued interest payable

77,118

528,163

626,257

Accrued benefit obligations

4,679,537

4,772,890

4,660,596

Noncumulative subordinated notes

4,100,000

4,100,000

4,100,000

Trust preferred 

2,478,270

2,439,666

2,468,546

Other liabilities

816,357

1,945,235

1,106,353

Total Liabilities

285,369,412

282,096,245

286,109,052

Commitments and Contingent Liabilities

-

-

-

Stockholders' Equity:

Preferred stock, $.01 par value per share - 

2,059,713 shares authorized,  issued and  outstanding 

20,597

20,597

20,597

Common stock, $.01 par value per share - 

10,000,000 shares authorized, 3,872,168 issued and outstanding

38,721

38,721

38,721

Additional paid-in capital

43,563,036

43,454,469

43,508,713

Retained earnings (deficit)

(3,161,216)

(11,742,015)

(4,741,775)

Accumulated other comprehensive income 

(92,006)

180,662

(141,170)

Total Stockholders' Equity

40,369,132

31,952,434

38,685,086

Total Liabilities and Stockholders' Equity

$   325,738,544

$   314,048,679

$   324,794,138

 

Delmarva Bancshares, Inc. and Subsidiary Consolidated Statements of Operations March 31, 2017

Three Months Ended

March 31, 2017

March 31, 2016

Interest and Dividend Income

Loans, including fees

$   2,883,590

$   2,758,701

Investment securities

154,981

214,653

Dividends on restricted stock

5,473

3,408

Interest on deposits in other banks

19,000

14,785

Interest on federal funds sold/due from banks

187

9

Total interest income

3,063,231

2,991,556

Interest Expense

Deposits

140,189

90,573

Junior subordinated debt

41,472

39,289

Senior subordinated debt

71,750

72,547

Borrowed funds

2

2

Total interest expense

253,413

202,411

Net interest income

2,809,818

2,789,145

Provision for Loan Losses 

-

-

Net interest income (loss) after provision 

for loan losses

2,809,818

2,789,145

Noninterest Income

Service charges on deposit accounts

177,116

163,328

Other fees and commissions

145,184

176,229

Net gains on sale of securities

-

1,817

Income on bank owned life insurance

49,754

17,649

Other income

22,081

23,975

Total noninterest income

394,135

382,998

Noninterest Expense

Salaries and employee benefits

966,375

996,589

Premises and equipment

274,099

322,720

    Data processing

346,029

255,843

OREO write-downs, net losses on sales and operating expenses

82,488

28,765

Professional fees

177,016

261,303

Director fees 

54,249

47,249

Core deposit amortization

87,722

105,266

FDIC assessments

24,514

68,175

Regulatory examination assessments

10,287

10,287

Other insurance expense

27,623

27,868

Other expense

195,079

184,605

Total noninterest expense

2,245,481

2,308,670

Net Income (loss) before income taxes

958,472

863,473

Provision for Income Taxes

(637,057)

-

Net Income (loss)

$   1,595,529

$   863,473

Net Income Per Common Share: Basic and Diluted

$            0.27

$         0.15

Average Common Shares Outstanding: Basic and Diluted

5,931,881

5,931,881

 

CONTACT: Kim C. Liddell, 443-225-4727

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-quarter-2017-earnings-300454529.html

SOURCE Delmarva Bancshares, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement