FLIR Systems Announces Fourth Quarter and Full Year 2016 Financial Results

Fourth Quarter and Full Year Revenue Growth of 8% and 7%; Fourth Quarter and Full Year Operating Cash Flow Growth of 24% and 13%; Quarterly Dividend Increased 25% to $0.15 Per Share

February 14, 2017 7:30 AM EST

WILSONVILLE, OR -- (Marketwired) -- 02/14/17 -- FLIR Systems, Inc. (NASDAQ: FLIR) today announced financial results for the fourth quarter and full year ended December 31, 2016.

Fourth quarter 2016 revenue was $474.7 million, up 8% compared to fourth quarter 2015 revenue of $437.6 million. GAAP operating income in the fourth quarter was $92.3 million, compared to $93.5 million in the fourth quarter of 2015. Fourth quarter 2016 GAAP net income was $61.5 million, or $0.45 per diluted share, compared with GAAP net income of $70.2 million, or $0.51 per diluted share in the fourth quarter a year ago. Cash provided by operations in the fourth quarter reached $97.1 million, FLIR's highest quarterly cash flow since 2013, which was driven largely by continued improvements in working capital.

Excluding the impact of discrete tax items, cost-basis investment gains and losses, restructuring charges, SkyWatch" remediation charges, and the impact of fourth quarter 2016 acquisitions, fourth quarter historical-method adjusted earnings per share were $0.48, compared to historical-method adjusted earnings per share of $0.47 in the fourth quarter of 2015. Full year 2016 historical-method adjusted earnings per share were $1.56, equal to historical-method adjusted earnings per share for 2015. A reconciliation table summarizing historical-method adjustments is below under the heading: "GAAP to Non-GAAP Reconciliation -- As Previously Guided."

Moving forward, in addition to GAAP results, FLIR will provide new non-GAAP adjusted earnings metrics. These new metrics remove certain non-core items (including gains and losses) that FLIR management believes are not reflective of ongoing operating performance, such as restructuring charges, gains and losses on disposal of non-core assets, discrete tax items, business acquisition-related expenses, and amortization expense related to acquired intangible assets. FLIR management believes these new adjusted earnings metrics provide a view of the Company's core operating results and facilitate consistent comparison of financial results over time. A reconciliation table summarizing the adjustments to the 2016 financial results for the fourth quarter and full year 2016 and 2015 is provided below. A reconciliation of quarterly results for 2016 and 2015 will be provided in the summary presentation that accompanies FLIR's fourth quarter results conference call, available in the Events & Presentations section of www.FLIR.com/investor.

Adjusted operating income in the fourth quarter of 2016 was $103.3 million, compared to $98.7 million in the fourth quarter of 2015. Fourth quarter 2016 adjusted net income was $71.9 million, or $0.52 per diluted share, compared with adjusted net income of $69.6 million, or $0.50 per diluted share in the fourth quarter of 2015.

Revenue from the Surveillance segment was $158.5 million, an increase of 5% from fourth quarter results last year. The Instruments segment contributed $96 million of revenue during the fourth quarter, down 3% from the prior year. The Security segment recorded revenue of $73.1 million in the fourth quarter, up 7% over the prior year. FLIR's OEM & Emerging Markets segment had $76.1 million of revenue, an increase of 55% over the prior year due partially to the addition of the acquired Intelligent Imaging Solutions business as well as strong camera cores demand. Revenue from the Maritime segment was $38.3 million, which increased 6% compared to the fourth quarter of 2015. The Detection segment contributed $32.7 million of revenue, a decline of 6% versus the prior year.

For the full year, revenue was $1,662.2 million, up 7% compared to $1,557.1 million for the year ended December 31, 2015. GAAP operating income for 2016 was $295.7 million, compared to $305.8 million in 2015. Adjusted operating income for 2016 was $324.7 million, compared to 2015 adjusted operating income of $325.0 million. GAAP net income for 2016 was $166.6 million, or $1.20 per diluted share, which compares to 2015 GAAP net income of $241.7 million, or $1.72 per diluted share. Adjusted net income in 2016 was $233.9 million, or $1.69 per diluted share, which compares to 2015 adjusted net income of $232.8 million, or $1.65 per diluted share. Cash provided by operations during 2016 was $312.3 million, which compares to $275.8 million in the prior year and represents a 13% increase.

FLIR's backlog of firm orders for delivery within the next twelve months was approximately $592 million as of December 31, 2016, a decrease of $52 million, or 8%, during the quarter and a decrease of $12 million, or 2%, below the $604 million balance at the end of 2015.

"We are pleased with the progress we have made in building our core business, the addition of the new business areas through the four acquisitions we completed this year, and our strong operating cash flow growth," said Andy Teich, President and CEO of FLIR. "While we are disappointed with this quarter's results from a margin perspective, we are confident in our ability to drive continued growth and improve margins in 2017. During 2016 we expanded our market share in nearly all of the markets we serve and built a strong backlog as a foundation for 2017. We look forward to the launch of several new product platforms in the first half of the year which should drive further growth."

Revenue and Earnings Outlook for 2017

FLIR also announced today that it currently expects revenue in 2017 to be in the range of $1.78 billion to $1.83 billion and adjusted earnings per diluted share to be in the range of $1.81 to $1.91. This represents 7% to 10% growth in revenue and 7% to 13% growth in adjusted earnings per diluted share.

Dividend Increase and Declaration

FLIR's Board of Directors has approved a quarterly cash dividend of $0.15 per share on FLIR common stock, an increase of 25% over the previous quarterly dividend of $0.12 per share. The Board of Directors has declared the dividend payable on March 10, 2017, to shareholders of record as of close of business on February 24, 2017.

Share Repurchase Program

Also today, FLIR announced that its Board of Directors approved a new share repurchase program that authorizes the repurchase of up to 15 million shares over the next two years. The number of shares authorized for repurchase represents approximately 11% of FLIR's outstanding common stock as of December 31, 2016.

Conference Call

FLIR has scheduled a conference call at 11:00 a.m. ET (8:00 a.m. PT) today to discuss its results for the quarter and the year. A simultaneous webcast of the conference call and the accompanying summary presentation may be accessed from the Events section of www.FLIR.com/investor. A replay will be available after 2:00 p.m. ET (11:00 a.m. PT) at this same address. Summary fourth quarter and historical financial data may be accessed from the Financial Info Database link under the Financials & Filings section at www.FLIR.com/investor.

About FLIR Systems

FLIR Systems, Inc. is a world leader in the design, manufacture, and marketing of sensor systems that enhance perception and awareness. FLIR's advanced systems and components are used for a wide variety of thermal imaging, situational awareness, and security applications, including airborne and ground-based surveillance, condition monitoring, navigation, recreation, research and development, manufacturing process control, search and rescue, drug interdiction, transportation safety, border and maritime patrol, environmental monitoring, and chemical, biological, radiological, nuclear, and explosives (CBRNE) threat detection. For more information, visit FLIR's web site at www.FLIR.com.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release makes reference to non-GAAP measures. With respect to the outlook for the full year 2017, certain items that affect GAAP net income per diluted share are out of the Company's control and/or cannot be reasonably predicted. Consequently, the Company is unable to provide a reasonable estimate of GAAP net income per diluted share or a corresponding reconciliation to GAAP net income per diluted share for the full year. Additional information regarding the reasons the Company uses non-GAAP measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below, following the GAAP financial information.

Forward-Looking Statements

Statements in this release by Andy Teich and the statements in the section captioned "Revenue and Earnings Outlook for 2017" above are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words "believes," "plans," "anticipates," "expects," "estimates," or similar expressions) should be considered to be forward looking statements. Such statements are based on current expectations, estimates, and projections about FLIR's business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including the following: changes in demand for FLIR's products, product mix, the timing of customer orders and deliveries, the impact of competitive products and pricing, the impact of FLIR's continuing compliance with U.S. export control laws and regulations and similar laws and regulations, the timely receipt of any necessary export licenses, constraints on supplies of critical components, excess or shortage of production capacity, the ability to manufacture and ship the products in the time period required, actual purchases under agreements, the continuing eligibility of FLIR to act as a federal contractor, the amount and availability of appropriated government procurement funds and other risks discussed from time to time in filings and reports filed with the Securities and Exchange Commission. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic and international economic conditions. Such forward-looking statements speak only as of the date on which they are made and FLIR does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release, or for changes made to this document by wire services or internet service providers.



                             FLIR SYSTEMS, INC.
                     CONSOLIDATED STATEMENTS OF INCOME
            (In thousands, except per share amounts)(Unaudited)

                               Three Months Ended      Twelve Months Ended
                                  December 31,            December 31,
                             ----------------------  ----------------------
                                2016        2015        2016        2015
                             ----------  ----------  ----------  ----------

Revenue                      $  474,738  $  437,647  $1,662,167  $1,557,067
Cost of goods sold              260,005     230,337     895,046     803,506
                             ----------  ----------  ----------  ----------
  Gross profit                  214,733     207,310     767,121     753,561

Operating expenses:
  Research and development       38,444      31,994     147,537     132,892
  Selling, general and
   administrative                83,795      81,553     322,435     313,544
  Restructuring expenses            214         266       1,431       1,361
                             ----------  ----------  ----------  ----------
    Total operating expenses    122,453     113,813     471,403     447,797

    Earnings from operations     92,280      93,497     295,718     305,764

Interest expense                  4,528       3,397      18,071      14,086
Interest income                    (478)       (306)     (1,402)     (1,167)
Other expense (income), net       2,954     (14,376)      3,092     (12,601)
                             ----------  ----------  ----------  ----------

    Earnings before income
     taxes                       85,276     104,782     275,957     305,446

Income tax provision             23,776      34,578     109,331      63,760
                             ----------  ----------  ----------  ----------

    Net earnings             $   61,500  $   70,204  $  166,626  $  241,686
                             ==========  ==========  ==========  ==========

Earnings per share:
  Basic                      $     0.45  $     0.51  $     1.22  $     1.73
                             ==========  ==========  ==========  ==========
  Diluted                    $     0.45  $     0.51  $     1.20  $     1.72
                             ==========  ==========  ==========  ==========

Weighted average shares
 outstanding:
  Basic                         136,242     138,000     137,138     139,353
                             ==========  ==========  ==========  ==========
  Diluted                       137,543     138,970     138,497     140,774
                             ==========  ==========  ==========  ==========


                             FLIR SYSTEMS, INC.
                         CONSOLIDATED BALANCE SHEETS
                          (In thousands)(Unaudited)

                                                  December 31,  December 31,
                                                      2016          2015
                                                 ------------- -------------
                     ASSETS

Current assets:
  Cash and cash equivalents                      $     361,349 $     472,785
  Accounts receivable, net                             352,020       326,098
  Inventories                                          371,371       393,092
  Prepaid expenses and other current assets             79,917        95,539
                                                 ------------- -------------
    Total current assets                             1,164,657     1,287,514

Property and equipment, net                            271,785       272,629
Deferred income taxes, net                              45,243        55,429
Goodwill                                               801,406       596,316
Intangible assets, net                                 168,460       141,302
Other assets                                           168,155        53,210
                                                 ------------- -------------
                                                 $   2,619,706 $   2,406,400
                                                 ============= =============

      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                               $     114,225 $     139,540
  Deferred revenue                                      34,420        31,933
  Accrued payroll and related liabilities               52,874        54,806
  Accrued expenses                                      34,022        40,930
  Accrued income taxes                                  51,017           201
  Other current liabilities                             60,154        53,241
  Current portion long-term debt                        15,000       264,694
                                                 ------------- -------------
    Total current liabilities                          361,712       585,345

Long-term debt                                         501,921        93,750
Deferred income taxes                                    2,331         3,623
Accrued income taxes                                     9,643        10,457
Other long-term liabilities                             65,773        63,710

Commitments and contingencies

Shareholders' equity                                 1,678,326     1,649,515
                                                 ------------- -------------
                                                 $   2,619,706 $   2,406,400
                                                 ============= =============


                             FLIR SYSTEMS, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (In thousands)(Unaudited)

                               Three Months Ended      Twelve Months Ended
                                  December 31,            December 31,
                             ----------------------  ----------------------
                                2016        2015        2016        2015
                             ----------  ----------  ----------  ----------

Cash flows from operating
 activities:
  Net earnings               $   61,500  $   70,204  $  166,626  $  241,686
  Income items not affecting
   cash:
    Depreciation and
     amortization                15,656      13,069      57,513      49,534
    Deferred income taxes         5,813      20,101       5,613       2,863
    Stock-based compensation
      arrangements                6,544       6,299      27,797      25,748
  Gain on sale of certain
   assets, net                        -     (20,211)          -     (19,166)
  Other non-cash items           (7,838)      3,376      11,992       7,722
  Changes in operating
   assets and liabilities,
    net of acquisitions          15,378     (14,503)     42,739     (32,573)
                             ----------  ----------  ----------  ----------
Cash provided by operating
 activities                      97,053      78,335     312,280     275,814
                             ----------  ----------  ----------  ----------

Cash flows from investing
 activities:
  Additions to property and
   equipment                     (8,258)    (18,118)    (35,940)    (68,234)
  Proceeds from sale of
   property and
    equipment                       345      25,649       7,331      25,649
  Business acquisitions, net
   of cash acquired            (376,758)    (92,260)   (419,203)    (92,260)
                             ----------  ----------  ----------  ----------
Cash used by investing
 activities                    (384,671)    (84,729)   (447,812)   (134,845)
                             ----------  ----------  ----------  ----------

Cash flows from financing
 activities:
  Net proceeds from credit
   agreement
    and long-term debt             (266)          -     524,560           -
  Repayments of credit
   agreement and long-term
   debt                               -      (3,750)   (367,435)    (15,000)
  Repurchase of common stock          -     (29,812)    (66,057)   (123,193)
  Dividends paid                (16,356)    (15,206)    (65,920)    (61,399)
  Proceeds from shares
   issued pursuant
    to stock-based
     compensation plans           4,619       3,647      11,966      24,835
  Excess tax benefit of
   stock options exercised         (125)      4,027       1,480       8,243
  Other financing activities          3         (14)         13         (24)
                             ----------  ----------  ----------  ----------
Cash (used) provided by
 financing activities           (12,125)    (41,108)     38,607    (166,538)
                             ----------  ----------  ----------  ----------

Effect of exchange rate
 changes on cash                (16,596)     (5,089)    (14,511)    (33,020)
                             ----------  ----------  ----------  ----------

Net (decrease) in cash and
 cash equivalents              (316,339)    (52,591)   (111,436)    (58,589)
Cash and cash equivalents:
  Beginning of period           677,688     525,376     472,785     531,374
                             ----------  ----------  ----------  ----------
  End of period              $  361,349  $  472,785  $  361,349  $  472,785
                             ==========  ==========  ==========  ==========


                             FLIR SYSTEMS, INC.
              REVENUE AND EARNINGS FROM OPERATIONS BY SEGMENT
                         (In thousands)(Unaudited)

                               Three Months Ended      Twelve Months Ended
                                  December 31,            December 31,
                             ----------------------  ----------------------
                                2016        2015        2016        2015
                             ----------  ----------  ----------  ----------
REVENUE
  Surveillance               $  158,484  $  150,733  $  532,476  $  503,045
  Instruments                    95,981      98,599     336,141     347,476
  Security                       73,138      68,390     240,010     226,575
  OEM & Emerging Markets         76,134      49,154     243,678     186,722
  Maritime                       38,256      36,026     185,726     177,948
  Detection                      32,745      34,745     124,136     115,301
                             ----------  ----------  ----------  ----------
                             $  474,738  $  437,647  $1,662,167  $1,557,067
                             ==========  ==========  ==========  ==========

EARNINGS (LOSS) FROM
 OPERATIONS
  Surveillance               $   45,104  $   49,173  $  144,905  $  145,637
  Instruments                    31,052      34,394      96,691     112,353
  Security                        7,645       9,229      10,172      28,140
  OEM & Emerging Markets         13,623       7,558      59,686      41,065
  Maritime                        1,318         553      15,428      13,611
  Detection                       9,363       9,555      33,847      26,904
  Other                         (15,825)    (16,965)    (65,011)    (61,946)
                             ----------  ----------  ----------  ----------
                             $   92,280  $   93,497  $  295,718  $  305,764
                             ==========  ==========  ==========  ==========

ADJUSTED EARNINGS (LOSS)
 FROM OPERATIONS
  Surveillance               $   47,627  $   50,065  $  151,515  $  149,561
  Instruments                    31,522      35,056      98,776     115,116
  Security                        8,859       9,496      15,884      29,368
  OEM & Emerging Markets         18,067       8,236      66,247      43,766
  Maritime                        2,082       1,367      18,564      17,382
  Detection                       9,723      10,403      35,287      30,278
  Other                         (14,609)    (15,958)    (61,584)    (60,478)
                             ----------  ----------  ----------  ----------
                             $  103,271  $   98,665  $  324,689  $  324,993
                             ==========  ==========  ==========  ==========


                             FLIR SYSTEMS, INC.
           GAAP TO NON-GAAP RECONCILIATION - AS PREVIOUSLY GUIDED
            (In thousands, except per share amounts)(Unaudited)


                                 Three Months Ended    Twelve Months Ended
                                    December 31,           December 31,
                               ---------------------  ---------------------
Earnings per diluted share as
 previously guided:               2016       2015        2016       2015
                               ---------- ----------  ---------- ----------
 GAAP diluted earnings per
  share                        $     0.45 $     0.51  $     1.20 $     1.72
  SkyWatch product repair
   charge                            0.00          -        0.01          -
  Restructuring charges              0.00       0.00        0.01       0.01
  Net loss from businesses
   acquired in fourth quarter
   2016                              0.02          -        0.02          -
  Write-down of cost-basis
   investment                           -          -        0.01          -
  Gain on sale of cost-basis
   investment                           -      (0.09)          -      (0.09)
  Discrete tax items, net            0.01       0.05        0.31      (0.08)
                               ---------- ----------  ---------- ----------
 Historical-method adjusted
  diluted earnings per share   $     0.48 $     0.47  $     1.56 $     1.56
                               ========== ==========  ========== ==========

Weighted average shares
 outstanding:
 Diluted                          137,543    138,970     138,497    140,774
                               ========== ==========  ========== ==========


                             FLIR SYSTEMS, INC.
                      GAAP TO NON-GAAP RECONCILIATION
            (In thousands, except per share amounts)(Unaudited)


                               Three Months Ended      Twelve Months Ended
                                  December 31,            December 31,
                             ----------------------  ----------------------
                                2016        2015        2016        2015
                             ----------  ----------  ----------  ----------
Gross profit:
  GAAP gross profit          $  214,733  $  207,310  $  767,121  $  753,561
    Amortization of acquired
     intangibles assets           2,730       1,516       9,540       6,582
    Purchase accounting
     adjustments                  3,093           -       3,093           -
    Other                           500           -       2,500           -
                             ----------  ----------  ----------  ----------
  Adjusted gross profit      $  221,056  $  208,826  $  782,254  $  760,143

Gross margin:
  GAAP gross margin                45.2%       47.4%       46.2%       48.4%
    Cumulative effect of
     non-GAAP Adjustments           1.4%        0.3%        0.9%        0.4%
                             ----------  ----------  ----------  ----------
  Adjusted gross margin            46.6%       47.7%       47.1%       48.8%

Operating income:
  GAAP operating income      $   92,280  $   93,497  $  295,718  $  305,764
    Amortization of acquired
     intangibles assets           5,831       3,895      18,383      16,400
    Purchase accounting
     adjustments                  3,093           -       3,093           -
    Restructuring charges           214         266       1,431       1,361
    Other                           500           -       2,500           -
    Acquisition related
     expenses                     1,353       1,007       3,564       1,468
                             ----------  ----------  ----------  ----------
  Adjusted operating income  $  103,271  $   98,665  $  324,689  $  324,993

Operating margin:
  GAAP operating margin            19.4%       21.4%       17.8%       19.6%
    Cumulative effect of
     non-GAAP Adjustments           2.4%        1.1%        1.7%        1.3%
                             ----------  ----------  ----------  ----------
  Adjusted operating margin        21.8%       22.5%       19.5%       20.9%

Net income:
  GAAP net income            $   61,500  $   70,204  $  166,626  $  241,686
    Amortization of acquired
     intangibles assets           5,831       3,895      18,383      16,400
    Purchase accounting
     adjustments                  3,093           -       3,093           -
    Restructuring charges           214         266       1,431       1,361
    Other                           500           -       3,761           -
    Acquisition related
     expenses                     1,353       1,007       3,564       1,468
    (Gain) or loss on cost-
     basis investments                -     (20,200)      2,000     (20,200)
    Estimated tax (benefit)
     expense of non-GAAP
     adjustments                 (2,748)      6,234      (7,558)      2,859
    Discrete tax items, net       2,133       8,213      42,591     (10,812)
                             ----------  ----------  ----------  ----------
  Adjusted net income        $   71,876  $   69,619  $  233,891  $  232,762

Earnings Per Diluted Share:
  GAAP Earnings Per Diluted
   Share                     $     0.45  $     0.51  $     1.20  $     1.72
    Cumulative effect of
     non-GAAP Adjustments          0.07       (0.01)       0.49       (0.07)
                             ----------  ----------  ----------  ----------
  Adjusted Earnings Per
   Diluted Share             $     0.52  $     0.50  $     1.69  $     1.65
                             ==========  ==========  ==========  ==========

Weighted average shares
 outstanding:
  Diluted                       137,543     138,970     138,497     140,774
                             ==========  ==========  ==========  ==========


                             FLIR SYSTEMS, INC.
                      GAAP TO NON-GAAP RECONCILIATION
                         (In thousands)(Unaudited)


                               Three Months Ended      Twelve Months Ended
                                  December 31,            December 31,
                             ----------------------  ----------------------
                                2016        2015        2016        2015
                             ----------  ----------  ----------  ----------
Surveillance
  Operating Income as
   reported                  $   45,104  $   49,173  $  144,905  $  145,637
    Amortization of acquired
     intangibles assets           1,415         892       3,424       3,698
    Purchase accounting
     adjustments                    579           -         579           -
    Restructuring charges            29           -         107         226
    Other                           500           -       2,500           -
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $   47,627  $   50,065  $  151,515  $  149,561


Instruments
  Operating Income as
   reported                  $   31,052  $   34,394  $   96,691  $  112,353
    Amortization of acquired
     intangibles assets             398         398       1,592       1,594
    Restructuring charges            72         264         493       1,169
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $   31,522  $   35,056  $   98,776  $  115,116


Security
  Operating Income as
   reported                  $    7,645  $    9,229  $   10,172  $   28,140
    Amortization of acquired
     intangibles assets           1,102         267       4,946       1,228
    Restructuring charges           112           -         766           -
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $    8,859  $    9,496  $   15,884  $   29,368


OEM & Emerging
  Operating Income as
   reported                  $   13,623  $    7,558  $   59,686  $   41,065
    Amortization of acquired
     intangibles assets           1,792         678       3,845       2,723
    Purchase accounting
     adjustments                  2,514           -       2,514           -
    Restructuring charges             1           -          65         (22)
    Acquisition related
     expenses                       137           -         137           -
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $   18,067  $    8,236  $   66,247  $   43,766


Maritime
  Operating Income as
   reported                  $    1,318  $      553  $   15,428  $   13,611
    Amortization of acquired
     intangibles assets             764         814       3,136       3,771
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $    2,082  $    1,367  $   18,564  $   17,382


Detection
  Operating Income as
   reported                  $    9,363  $    9,555  $   33,847  $   26,904
    Amortization of acquired
     intangibles assets             360         846       1,440       3,386
    Restructuring charges             -           2           -         (12)
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $    9,723  $   10,403  $   35,287  $   30,278


Other
  Operating Income as
   reported                  $  (15,825) $  (16,965) $  (65,011) $  (61,946)
    Acquisition related
     expenses                     1,216       1,007       3,427       1,468
                             ----------  ----------  ----------  ----------
  Adjusted Operating Income  $  (14,609) $  (15,958) $  (61,584) $  (60,478)


Explanation of Non-GAAP Financial Measures

We report our financial results in accordance with United States generally accepted accounting principles (GAAP). As a supplement to our GAAP financial results, this earnings announcement contains some or all of the following non-GAAP financial measures: (i) adjusted gross profit, (ii) adjusted gross margin (defined as adjusted gross profit divided by revenue), (iii) adjusted operating income, (iv) adjusted operating margin (defined as adjusted operating income divided by revenue), (v) adjusted net income, and (vi) adjusted earnings per diluted share (EPS). These non-GAAP measures of financial performance are not prepared in accordance with GAAP and computational methods may differ from those used by other companies. Additionally, these non-GAAP measures should not be considered a substitute for any other performance measure determined in accordance with GAAP and the Company cautions investors and potential investors to consider these measures in addition to, not as a substitute for, its consolidated financial results as presented in accordance with GAAP. Each of the non-GAAP measures is adjusted from GAAP results and are outlined in the "GAAP to Non-GAAP Reconciliation" tables included within this earnings release.

In calculating non-GAAP financial measures, we exclude certain items (including gains and losses) to facilitate a review of the comparability of our core operating performance on a period-to-period basis. The excluded items represent amortization of acquired intangible assets, purchase accounting adjustments, restructuring charges, acquisition related expenses, gains and losses on cost-basis investments, discrete tax items, and other items we do not consider to be directly related to our core operating performance. We use non-GAAP measures internally to evaluate the core operating performance of our business, for comparison with forecasts and strategic plans and for calculating return on investment. Accordingly, supplementing GAAP financial results with these non-GAAP financial measures enables the comparison of our ongoing operating results in a manner consistent with the metrics reviewed by management. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

  • the comparability of our ongoing operating results over the periods presented;
  • the ability to identify trends in our underlying business; and
  • the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures:

  • Amortization of acquired intangible assets. GAAP accounting requires that intangible assets are recorded at fair value as of the date of acquisition and amortized over their estimated useful lives. The timing and magnitude of our acquisition transactions and maturities of the businesses acquired will cause our operating results to vary from period to period, making comparison to past performance difficult for investors. We exclude amortization of acquired intangible assets from our non-GAAP measures because management does not believe these costs are representative of our core operating performance.
  • Purchase accounting adjustments. Included in our GAAP financial measures are purchase accounting adjustments, required by GAAP to adjust inventory balances to fair value at the time of acquisition. These non-cash charges are not reflective of our ongoing operations and can vary significantly in any given period driven by variability in our acquisition activity. We exclude purchase accounting adjustments from our non-GAAP measures because management does not believe these costs are representative of our core operating performance.
  • Acquisition related expenses. Included in our GAAP financial measures are acquisition related expenses, consisting of external expenses resulting directly from acquisition related activities, including due diligence, legal, valuation, tax and audit services. The timing and nature of our acquisition activity can vary significantly from period to period impacting comparability of operating results from one period to another. These one-time costs can vary significantly in amount and timing and are not indicative of our core operating performance.
  • Restructuring charges. Included in our GAAP financial measures are restructuring charges which are primarily for employee compensation resulting from reductions in employee headcount and facilities exit and lease termination costs in connection with Company reorganization and restructuring activities. We believe that excluding these costs provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and facilitates comparison with the results of other companies in our industry.
  • Gain or loss on cost-basis investments. Included in our GAAP financial measures, are gains or losses from cost-basis investments. As these gains and losses can vary significantly from period to period and do not constitute part of our ongoing operations, we exclude these items from our non-GAAP measures.
  • Other. Other charges include product remediation charges associated with certain SkyWatch" surveillance towers and the loss on extinguishment of debt. We exclude other charges from our non-GAAP measures because we do not believe such costs accurately reflect the performance of our ongoing operations.
  • Estimated tax effect of non-GAAP adjustments. This amount adjusts the provision for income taxes to reflect the effect of the previously listed non-GAAP adjustments on non-GAAP net income. We estimate the tax effect of the adjustment items by applying the Company's overall estimated effective tax rate, excluding significant discrete items, to the pretax amount.
  • Discrete tax items, net. Included in our GAAP financial measures are income tax expenses and benefits related to discrete events or transactions that are not representative of the Company's estimated tax rate related to ongoing operations. These discrete tax items can vary significantly from period to period impacting the comparability of our earnings from one period to another. Discrete tax items include charges and reversals of provisions associated with certain unrecognized tax benefits, benefits associated with the reversal of previously recorded valuation allowances against certain deferred tax assets, and other discrete items not included in the annual effective tax rate associated with our ongoing operations. We exclude discrete tax items from our non-GAAP measures because we do not believe such expenses or benefits reflect the performance of our ongoing operations.
Investor Relations
Shane Harrison
503-498-3547
Email Contact

Source: FLIR Systems, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Stock Buyback, Earnings, Definitive Agreement