EpicQuest Education Announces First Half Fiscal Year 2025 Financial Results
Revenue Rises a Robust 29% from the Year-Ago Period Driven by International Programs
"We are pleased to announce a 29% increase in revenue for the first half of our 2025 fiscal year as compared to the year-ago period. This increase was driven by the expansion of our international foundational and collaborative programs offered abroad which enable students to begin their studies in their home countries to prepare for future study overseas. In addition, the six-month period reflects an improvement in our gross margin to 64% and a significant reduction in operating costs as we work to create synergies and reduce expenses," commented
"Our global recruitment initiatives continue to expand from
First Half 2025 Financial Results Ended
Revenues were
Gross profit was
Operating Expenses were
Operating loss was
Net loss was
Net Loss Per Basic and Diluted Share for the first half of fiscal 2025 was
Financial Condition
As of
Liquidity and Capital Resources
Net cash used in operating activities for the six months ended March 31, 2025 was $2.29 million as compared to net cash used in operating activities of
Net cash provided by investing activities was
Net cash provided by financing activities was nil for the six months ended March 31, 2025 as compared net cash provided by financing activities of
About EpicQuest Education Group International Limited
EpicQuest Education Group International Limited ("EpicQuest Education" or the "Company") provides comprehensive education solutions for domestic and international students seeking university and college degrees in the US,
Safe Harbor Statement
Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, the ability of the Company to achieve the enrollment goals outlined and the ability of the Company to achieve meaningful future revenue increases. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our most recent Form 20-F and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED BALANCE SHEETS AS OF (US$, except share data and per share data, or otherwise noted) | ||||||||
|
| |||||||
US$ | US$ | |||||||
(Unaudited) | (Audited) | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | 334,341 | 1,150,042 | ||||||
Restricted cash | 338,712 | 338,712 | ||||||
Accounts receivable, net | 101,396 | 85,279 | ||||||
Other receivable | 542,554 | 473,271 | ||||||
Prepaid expenses | 554,428 | 1,305,935 | ||||||
Inventory | 44,731 | 48,470 | ||||||
Income tax receivable | 540,165 | 889,766 | ||||||
Total current assets | 2,456,327 | 4,291,475 | ||||||
Non-current assets | ||||||||
Property and equipment, net | 673,701 | 1,597,823 | ||||||
Long-term prepaids | 7,500,023 | 7,500,023 | ||||||
Intangible assets | 4,354,102 | 4,464,226 | ||||||
Right-of-use assets | 2,401,149 | 2,785,008 | ||||||
Goodwill | 2,652,772 | 2,652,772 | ||||||
Total assets | 20,038,074 | 23,291,327 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Liabilities: | ||||||||
Current liabilities | ||||||||
Accounts payable and other liabilities | 3,271,837 | 3,233,471 | ||||||
Loan payable | 409,956 | 409,956 | ||||||
Income tax payable | 11,555 | 4,294 | ||||||
Due to related party | 140,000 | 140,000 | ||||||
Lease liabilities – current | 593,150 | 641,254 | ||||||
Deferred revenue | 1,993,629 | 5,332,194 | ||||||
Total current liabilities | 6,420,127 | 9,761,169 | ||||||
Non-current liabilities | ||||||||
Lease liabilities – non current | 1,936,204 | 2,181,769 | ||||||
Deferred income tax liabilities | 549,469 | 470,468 | ||||||
Total liabilities | 8,904,800 | 12,413,406 | ||||||
Shareholders' equity | ||||||||
Common shares, | 21,600 | 20,814 | ||||||
Additional paid-in capital | 20,571,641 | 20,142,071 | ||||||
Accumulated Deficit | (15,190,620) | (14,958,678) | ||||||
Accumulated other comprehensive loss | (54,647) | (35,803) | ||||||
Total shareholders' equity | 5,347,974 | 5,168,404 | ||||||
Non-controlling interests | 5,785,300 | 5,709,517 | ||||||
Total equity | 11,133,274 | 10,877,921 | ||||||
Total liabilities and equity | 20,038,074 | 23,291,327 | ||||||
For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements. |
EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED (US$, except share data and per share data, or otherwise noted) | ||||||||
|
| |||||||
US$ | US$ | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | 5,367,405 | 4,162,650 | ||||||
Costs of services | 1,951,235 | 1,759,229 | ||||||
Gross profit | 3,416,170 | 2,403,421 | ||||||
Operating costs and expenses: | ||||||||
Selling expenses | 869,378 | 696,052 | ||||||
General and administrative | 4,509,893 | 5,850,927 | ||||||
Total operating costs and expenses | 5,379,271 | 6,546,979 | ||||||
Loss from operations | (1,963,101) | (4,143,558) | ||||||
Other (income) expenses: | ||||||||
Other income | (1,890,840) | (493,554) | ||||||
Interest income | (2,673) | (19,948) | ||||||
Total other (income) expenses | (1,893,513) | (513,502) | ||||||
Income (Loss) before provision for income taxes | (69,588) | (3,630,056) | ||||||
Current income tax expense | 8,570 | 5,124 | ||||||
Deferred income tax expense (benefit) | 78,001 | (118,266) | ||||||
Income taxes expense (recovery) | 86,571 | (113,142) | ||||||
Net loss | (156,159) | (3,516,914) | ||||||
Net income (loss) attributable to non-controlling interest | 75,783 | (309,542) | ||||||
Net loss attributable to common stockholders | (231,942) | (3,207,372) | ||||||
Unrealized foreign currency translation adjustment | (18,844) | (7,686) | ||||||
Comprehensive loss | (175,003) | (3,524,600) | ||||||
Basic & diluted net loss per share | (0.02) | (0.26) | ||||||
Weighted average number of ordinary shares-basic and diluted | 13,232,953 | 12,370,905 | ||||||
For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements. |
EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE SIX MONTHS ENDED (US$, except share data and per share data, or otherwise noted)
| ||||||||||||||||||||||||||||
Common | Common | Additional | Retained | Accumulated | Non-controlling | Total | ||||||||||||||||||||||
Balance as of | 11,998,173 | 19,045 | 18,232,263 | (9,071,818) | (36,284) | 1,790,504 | 10,933,710 | |||||||||||||||||||||
Net loss | - | - | - | (3,207,372) | - | (309,542) | (3,516,914) | |||||||||||||||||||||
Issuance of common stock for cash | 400,000 | 635 | 799,365 | - | - | - | 800,000 | |||||||||||||||||||||
Share-based compensation – common shares | 420,000 | 667 | 524,533 | - | - | - | 525,200 | |||||||||||||||||||||
Share-based compensation – stock options | - | - | 595,099 | - | - | - | 595,099 | |||||||||||||||||||||
Investment with 40% interest in SouthGilmore | - | - | (762,346) | - | - | 4,500,074 | 3,737,728 | |||||||||||||||||||||
Currency translation adjustment | - | - | - | - | (7,686) | - | (7,686) | |||||||||||||||||||||
Balance as of | 12,818,173 | 20,347 | 19,388,914 | (12,279,190) | (43,970) | 5,981,036 | 13,067,137 | |||||||||||||||||||||
Balance as of | 13,113,173 | 20,814 | 20,142,071 | (14,958,678) | (35,803) | 5,709,517 | 10,877,921 | |||||||||||||||||||||
Net loss | - | - | - | (231,942) | - | 75,783 | (156,159) | |||||||||||||||||||||
Share-based compensation – common shares | 495,000 | 786 | 421,354 | - | - | - | 422,140 | |||||||||||||||||||||
Share-based compensation – stock options | - | - | 8,216 | - | - | - | 8,216 | |||||||||||||||||||||
Currency translation adjustment | - | - | - | - | (18,844) | - | (18,844) | |||||||||||||||||||||
Balance as of March, 2025 (Unaudited) | 13,608,173 | 21,600 | 20,571,641 | (15,190,620) | (54,647) | 5,785,300 | 11,133,274 | |||||||||||||||||||||
For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements. |
EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED (US$, except share data and per share data, or otherwise noted) | ||||||||
2025 | 2024 | |||||||
US$ | US$ | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | (156,159) | (3,516,914) | ||||||
Adjustments for items not affecting cash: | ||||||||
Depreciation and amortization | 201,635 | 227,319 | ||||||
Share-based compensation | 430,356 | 1,120,299 | ||||||
Net gain from disposal of fixed assets | (665,389) | (477,115) | ||||||
Deferred income tax expense | 78,001 | (118,266) | ||||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable and other receivable | (85,400) | (139,617) | ||||||
Prepaid expenses | 751,507 | (6,300,508) | ||||||
Operating lease – lease liabilities and right of use assets | 90,190 | (14,734) | ||||||
Inventory | 3,739 | (3,845) | ||||||
Accounts payable & accrued liabilities | 38,366 | 589,942 | ||||||
Deferred revenue | (3,338,565) | (1,430,090) | ||||||
Income tax receivable | 356,862 | (4,990) | ||||||
Net cash used in operating activities | (2,294,857) | (10,068,519) | ||||||
Cash Flows from Investing Activities: | ||||||||
Purchase of property and equipment | - | (8,398) | ||||||
Proceeds from sale of fixed assets | 1,498,000 | 757,115 | ||||||
Net cash provided from (used in) investing activities | 1,498,000 | 748,717 | ||||||
Cash Flows from Financing Activities: | ||||||||
Long term investment received for Gilmore | - | 3,737,728 | ||||||
Share issuances, net of issuance costs | - | 800,000 | ||||||
Proceeds borrowed from third party | - | 409,956 | ||||||
Net cash provided from financing activities | - | 4,947,684 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (18,844) | (7,690) | ||||||
Net increase/(decrease) in cash, cash equivalents | (815,701) | (4,379,808) | ||||||
Cash and cash equivalents and restricted cash, beginning of year | 1,488,754 | 5,305,551 | ||||||
Cash and cash equivalents and restricted cash, end of year | 673,053 | 925,743 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: They | ||||||||
Income taxes paid | - | 40,230 | ||||||
For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements. |
Contacts:
EpicQuest Education Group International Limited
+1 513-649-8350
[email protected]
Investor Relations:
Precept Investor Relations LLC
+1 646-694-8538
[email protected]
Source: EpicQuest Education Group International Limited
View original content to download multimedia:https://www.prnewswire.com/news-releases/epicquest-education-announces-first-half-fiscal-year-2025-financial-results-302536218.html
SOURCE EpicQuest Education Group International Limited
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Zhibao Technology to acquire Malaysian AI computing firm Nexsys Tech
- Quantum names former Dell executive James Clancy as COO
- LogProstyle acquires Kansai-based I-FLATZ to expand beyond Tokyo
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, IPOSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share