Emergent Capital, Inc. Announces Second Quarter 2016 Results

August 3, 2016 4:10 PM EDT

BOCA RATON, Fla., Aug. 3, 2016 /PRNewswire/ -- Emergent Capital, Inc. (NYSE: EMG) ("Emergent" or the "Company"), today announced its financial results for the three- and six-month periods ended June 30, 2016.

Three Months Ended June 30, 2016

Total income from continuing operations was a loss of $15.8 million for the three-month period ended June 30, 2016 compared to income of $28.0 million for the same period in 2015. The loss was impacted by the adoption of the U.S. Society of Actuaries 2015 Valuation Basic Table ("2015 VBT"), which reduced the fair value of the Company's life settlements by approximately $17.6 million, due to a change in estimated probabilistic cash flows. This reduction was offset by a gain of $7.1 million due to lower discount rates.  

The following table provides a summary of the components of income from the Company's life settlements.

 

Three Months EndedJune 30, 2016

Three Months EndedJune 30, 2015

Change in estimated probabilistic cash flows

$

17,789

$

19,624

Premiums paid during period

(17,683)

(15,889)

2015 VBT Adoption

(17,638)

Change in life expectancy evaluation

(8,177)

(3,350)

Change in discount rates

7,149

508

Unrealized gain on acquisitions

262

975

Realized gain on maturities

2,485

26,134

Change in fair value of life settlements

$

(15,813)

$

28,002

 

Total expenses from continuing operations resulted in income of $6.0 million for the three-month period ended June 30, 2016 compared to $27.4 million in expenses for the same period in 2015. The change in total expenses for the quarter is primarily due to the adoption of the 2015 VBT, which resulted in a $15.7 million reduction for the change in the fair value of the White Eagle and Red Falcon Revolving Credit Facilities (together the "Revolving Credit Facilities"). The adoption of the 2015 VBT resulted in an expected increase in borrowings. The net impact of the adoption of the 2015 VBT was a loss of approximately $1.9 million for the three-month period ended June 30, 2016.

The Company reported a net loss from continuing operations of $9.8 million, or $(0.36) per diluted share for the three-month period ended June 30, 2016, compared to net income of $1.0 million, or $(0.04) per diluted share for the same period in 2015.

Six Months Ended June 30, 2016

Total income from continuing operations for the six-month period ended June 30, 2016 was a loss of $7.3 million compared to total income of $41.0 million during the same period in 2015. The loss is primarily due to the adoption of the 2015 VBT, which reduced the fair value of the Company's life settlements by $17.6 million. This reduction was offset by a gain of $7.1 million due to lower discount rates. Also, the total dollar amount of maturities during the six-month period ended June 30, 2016 was lower than it was for the same period in 2015.

 

Six Months Ended June 30, 2016

Six Months Ended June 30, 2015

Change in estimated probabilistic cash flows

$

36,618

$

40,716

Premiums paid during period

(34,336)

(31,417)

2015 VBT Adoption

(17,638)

Change in life expectancy evaluation

(10,244)

(14,442)

Change in discount rates

7,149

3,841

Unrealized gain on acquisitions

262

4,396

Realized gain on maturities

10,764

37,820

Change in fair value of life settlements

$

(7,425)

$

40,914

 

Total expenses from continuing operations were $9.9 million for the six-month period ended June 30, 2016 compared to $46.5 million for the same period in 2015. The reduction was primarily associated with the adoption of the 2015 VBT, which resulted in a $15.7 million reduction in the fair value of the Revolving Credit Facilities. Legal expenses also decreased by $3.4 million for the six-month period ended June 30, 2016 as compared to the same period in 2015.

The Company reported a net loss from continuing operations of $17.2 million, or $(0.63) per fully diluted share, for the six-month period ended June 30, 2016 compared to a net loss of $3.2 million, or $(0.15) per fully diluted share, for the same period in 2015. The net loss for the six-month period ended June 30, 2015 includes an income tax benefit of $2.3 million. The Company did not recognize an income tax benefit during the six-month period ended June 30, 2016.

Life Settlements Portfolio Highlights

On June 30, 2016, the estimated fair value of the Company's 625 life insurance policies was $473.0 million compared to $461.9 million for 632 life insurance policies on December 31, 2015. The weighted average discount rate was 16.49% on June 30, 2016 compared to 17.02% on December 31, 2015. The aggregate face value of the Company's portfolio of life insurance policies was approximately $3.0 billion on June 30, 2016. During the quarter, two life insurance policies that served as collateral under the revolving credit facilities matured totaling $4.2 million.

Antony Mitchell, Chief Executive Officer of Emergent, commented, "As we announced earlier this week, in light of several inbound inquiries into the Company, the Board of Directors has formed a Special Committee and retained FBR to analyze the best path forward for the organization." Mr. Mitchell concluded, "The Special Committee will undertake a rigorous process to evaluate the current risks, opportunities and strategic alternatives presented to the Company."

As of June 30, 2016, the Company had cash and cash equivalents and certificates of deposit of $31.6 million and a Book Value per share of $7.31.

Conference Call

The Company will be hosting a conference call today at 5:00 pm ET. To join the call, please dial toll free (855) 656-0929, or from outside the U.S. (412) 317-6021. The conference call will also be broadcast live through a link on the Investor Relations section of the Company's website at www.emergentcapital.com. Please visit the website at least 10 minutes prior to the call to register, download and install any necessary audio software.

About Emergent Capital, Inc.

Emergent (NYSE: EMG) is a specialty finance company that invests in life settlements. More information about Emergent can be found at www.emergentcapital.com.

Safe Harbor Statement

This press release may contain certain "forward-looking statements" relating to the business of Emergent Capital, Inc. and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, and involve known and unknown risks and uncertainties. Although Emergent believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Emergent does not assume a duty to update these forward-looking statements.

-SELECTED FINANCIAL TABLES FOLLOW-

 

 

Emergent Capital, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

For the Three Months EndedJune 30,

For the Six Months EndedJune 30,

2016

2015

2016

2015

(in thousands, except share and per share data)

Income

Change in fair value of life settlements

(15,813)

28,002

(7,425)

40,914

Other income

27

32

93

101

Total income (loss)

(15,786)

28,034

(7,332)

41,015

Expenses

Interest expense

7,385

6,600

13,435

12,877

Change in fair value of Revolving Credit Facilities

(19,667)

13,552

(15,570)

17,692

Personnel costs

2,274

1,752

3,830

3,480

Legal fees

1,710

3,214

3,528

6,975

Professional fees

1,568

1,382

3,211

3,705

Insurance

194

312

438

658

Other selling, general and administrative expenses

525

578

1,017

1,086

Total expenses

(6,011)

27,390

9,889

46,473

Income (loss) from continuing operations before income taxes

(9,775)

644

(17,221)

(5,458)

Benefit for income taxes

(322)

(2,260)

Net income (loss) from continuing operations

$

(9,775)

$

966

$

(17,221)

$

(3,198)

Discontinued Operations:

Income (loss) from discontinued operations

(127)

(236)

(194)

(492)

Benefit for income taxes

(91)

(190)

Net income (loss) from discontinued operations

(127)

(145)

(194)

(302)

Net income (loss)

$

(9,902)

$

821

$

(17,415)

$

(3,500)

Basic and diluted income (loss) per share:

Continuing operations

$

(0.36)

$

0.04

$

(0.63)

$

(0.15)

Discontinued operations

$

$

$

(0.01)

$

(0.01)

Net income (loss)

$

(0.36)

$

0.04

$

(0.64)

$

(0.16)

Weighted average shares outstanding:

Basic

27,491,768

21,961,034

27,486,508

21,663,137

Diluted

27,491,768

21,964,904

27,486,508

21,663,137

 

 

Emergent Capital, Inc.

CONSOLIDATED BALANCE SHEETS

June 30, 2016

December 31, 2015*

(Unaudited)

(In thousands except share data)

ASSETS

Assets

Cash and cash equivalents

$

15,408

$

12,946

Cash and cash equivalents (VIE)

8,648

7,395

Certificates of deposit

7,504

2,501

Prepaid expenses and other assets

1,632

1,017

Deposits - other

1,347

1,347

Deposits - other (VIE)

210

Life settlements, at estimated fair value

12,348

11,946

Life settlements, at estimated fair value (VIE)

460,698

449,979

Receivable for maturity of life settlements (VIE)

14,295

18,223

Fixed assets, net

279

322

Investment in affiliates

2,384

2,384

Total assets

$

524,753

$

508,060

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities

Accounts payable and accrued expenses

$

3,212

$

3,051

Accounts payable and accrued expenses (VIE)

458

419

Other liabilities

411

360

Interest payable - Convertible Notes

2,272

2,272

Convertible Notes, net of discount and deferred debt costs

58,570

56,812

Interest payable - Senior Secured Notes

200

Senior Secured Notes, net of discount and deferred debt costs

29,125

White Eagle Revolving Credit Facility, at estimated fair value (VIE)

172,361

169,131

Red Falcon Revolving Credit Facility, at estimated fair value (VIE)

55,082

55,658

Total liabilities

321,691

287,703

Commitments and Contingencies

Stockholders' Equity

Common stock (par value $0.01 per share, 80,000,000 authorized at June 30, 2016 and December 31, 2015; 28,393,535 issued and 27,785,535 outstanding as of June 30, 2016; 28,130,508 issued and 27,522,508 outstanding as of December 31, 2015)

284

281

Preferred stock (par value $0.01 per share, 40,000,000 authorized; 0 issued and outstanding as of June 30, 2016 and December 31, 2015)

Treasury Stock, net of cost (608,000 shares as of June 30, 2016 and December 31, 2015)

(2,534)

(2,534)

Additional paid-in-capital

305,567

305,450

Accumulated deficit

(100,255)

(82,840)

Total stockholders' equity

203,062

220,357

Total liabilities and stockholders' equity

$

524,753

$

508,060

 *  Derived from audited consolidated financial statements.

 

 

Selected Operating Data (dollars in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Period Acquisitions — Policies Owned

Number of policies acquired

1

8

1

38

Average age of insured at acquisition

90.3

79.7

90.3

85.0

Average life expectancy — Calculated LE (Years)

2.3

7.2

2.3

5.4

Average death benefit

$

690

$

2,105

$

690

$

2,652

Aggregate purchase price

$

16

$

2,125

$

16

$

27,535

End of Period — Policies Owned

Number of policies owned

625

633

625

633

Average Life Expectancy — Calculated LE (Years)

9.4

10.2

9.4

10.2

Aggregate Death Benefit

$

2,966,388

$

2,982,416

$

2,966,388

$

2,982,416

Aggregate fair value

$

473,046

$

438,986

$

473,046

$

438,986

Monthly premium — average per policy

$

10.3

$

8.4

$

10.3

$

8.4

Period Maturities

Number of policies matured

2

7

8

12

Average age of insured at maturity

88.9

84.2

85.9

83.9

Average life expectancy - Calculated LE (Years)

3.7

6.7

5.1

7.5

Aggregate death benefit

$

4,200

$

36,580

$

17,180

$

49,768

Gains on maturity

$

2,485

$

26,134

$

10,964

$

37,820

Proceeds collected

$

5,500

$

6,187

$

20,980

$

19,187

 

Logo - http://photos.prnewswire.com/prnh/20150902/263203LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/emergent-capital-inc-announces-second-quarter-2016-results-300308177.html

SOURCE Emergent Capital, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Earnings, Definitive Agreement