Eagle Financial Services, Inc. Announces 2020 First Quarter Earnings

May 1, 2020 4:30 PM EDT

BERRYVILLE, Va., May 1, 2020 /PRNewswire/ -- Eagle Financial Services, Inc. (OTCQX: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, reported continued strong performance for the first quarter of 2020. On April 22, 2020, the Board of Directors announced a quarterly common stock cash dividend of $0.26 per common share, payable on May 18, 2020, to shareholders of record on May 4, 2020. Select highlights for the first quarter include:

  • Net income of $2.4 million
  • Loan growth of $29.3 million
  • Deposit growth of $18.5 million
  • Basic and diluted earnings per share of $0.71

Brandon Lorey, President and CEO, stated, "Although currently piloting through what will likely be a rather tumultuous second quarter from both an economic and public health perspective, I am pleased to announce that the Company demonstrated a very strong first quarter for 2020. The Bank realized solid net loan and deposit growth for the quarter at $29.3 million and $18.5 million, respectively. Continuing its long-standing tradition of returning value to its shareholders, the Company again approved a $0.26 dividend per common share for the quarter. Despite stay at home orders, adjusted branch schedules, and an altogether new "Normal," the Bank of Clarke County maintains its commitment to providing outstanding service to our customers through our online, call center, and retail drive-thru channels."

Income Statement Review

Net income for the quarter ended March 31, 2020 was $2.4 million reflecting a decrease of 13.8% from the quarter ended December 31, 2019 and a decrease of 5.06% from the quarter ended March 31, 2019. The decrease from the quarter ended December 31, 2019 to the quarter ended March 31, 2020 was mainly driven by increased noninterest expenses. Net income was $2.8 million for the three-month period ended December 31, 2019 and $2.6 million for the quarter ended March 31, 2019.

Net interest income for the quarter ended March 31, 2020 and December 31, 2019 was $8.0 million. Net interest income was $7.6 million for the quarter ended March 31, 2019.  The increase in net interest income from the quarter ended March 31, 2019 resulted primarily from growth in the Company's loan portfolio.

Total loan interest income was $7.9 million for the quarters ended March 31, 2020 and December 31, 2019.  Total loan interest income was $7.5 million for the quarter ended March 31, 2019. Total loan interest income increased $421 thousand or 5.60% from the quarter ended March 31, 2019 to the quarter ended March 31, 2020. Average loans for the quarter ended March 31, 2020 were $657.7 million compared to $640.7 million for the quarter ended December 31, 2019.  For the quarter ended March 31, 2019, total average loans were $608.3 million. The tax equivalent yield on average loans for the quarter ended March 31, 2020 was 4.87%, a decrease of four basis points from 4.91% for the quarter ended December 31, 2019 and down 16 basis points from the 5.03% average yield for the same time period in 2019. Interest and dividend income from the investment portfolio was $1.1 million for the quarter ended March 31, 2020 compared to $1.0 million for the quarter ended December 31, 2019. Interest income and dividend income from the investment portfolio was $1.0 million for the quarter ended March 31, 2019. Average investments for the quarter ended March 31, 2020 were $161.8 million compared to $149.2 million for the quarter ended December 31, 2019. Average investments were $144.1 million for the quarter ended March 31, 2019. The tax equivalent yield on average investments for the quarter ended March 31, 2020 was 2.80%, up two basis points from the quarter ended December 31, 2019 and down 32 basis points from 3.12% for the same time period in 2019.

Total interest expense was $1.1 million for the three months ended March 31, 2020 and December 31, 2019 and $969 thousand for three months ended 2019. The increase in interest expense from the quarter ended March 31, 2019 resulted mostly from the growth of the deposit portfolio. The average cost of interest-bearing liabilities decreased two basis points when comparing the quarter ended March 31, 2020 to the quarter ended December 31, 2019. The average balance of interest-bearing liabilities increased $26.6 million from the quarter ended December 31, 2019 to the quarter ended March 31, 2020.The average cost of interest-bearing liabilities decreased one basis point when comparing the quarter ended March 31, 2020 to the same period in 2019. The average balance of interest-bearing liabilities increased $62.4 million from the quarter ended March 31, 2019 to the same period in 2020.

The net interest margin was 3.86% for the quarter ended March 31, 2020. For the quarters ended December 31, 2019 and March 31, 2019, the net interest margin was 3.90% and 4.14%, respectively. The Company's net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company's net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

Noninterest income was $1.7 million for the quarter ended March 31, 2020, which represented a decrease of $128 thousand or 7.04% from the $1.8 million for the three months ended December 31, 2019. Noninterest income for the quarter ended March 31, 2019 was $1.8 million. These decreases were driven mostly by the decrease in other service charges and fees. For the quarter ended March 31, 2020, other service charges and fees decreased $61 thousand or 5.24% when compared to the three months ended December 31, 2019. These decreases results from the decreases in ATM fees, service release premiums and commissions from sales of non-deposit investments.

Noninterest expense increased $565 thousand, or 8.95%, to $6.9 million for the quarter ended March 31, 2020 from $6.3 million for the quarter ended December 31, 2019.  Noninterest expense was $6.2 million for the quarter ended March 31, 2019, representing an increase of $644 thousand or 10.34% when comparing to the quarter ended March 31, 2020 to the quarter ended March 31, 2019. Much of these increases resulted from the increase in salaries and benefits expenses.  Annual pay increases, hiring of additional employees and increased benefits expenses have attributed to these increases.

Asset Quality and Provision for Loan Losses

Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets decreased from $2.4 million or 0.27% of total assets at December 31, 2019 to $2.1 million or 0.24% of total assets at March 31, 2020. This decrease resulted from slight decreases in nonaccrual loans. Nonperforming assets were $3.4 million at March 31, 2019.  Total nonaccrual loans were $1.7 million at March 31, 2020 and $2.2 million at December 31, 2019. Nonaccrual loans were $3.3 million at March 31, 2019. The majority of the nonaccrual loans are secured by real estate and management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans.  Other real estate owned increased from $183 thousand at December 31, 2019 to $442 thousand at March 31, 2020 due to the foreclosure of one commercial property during the first quarter of 2020.

The Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provision. Such restructured loans are included in impaired loans but may not necessarily be nonperforming loans. At March 31, 2020, the Company had 17 troubled debt restructurings totaling $2.7 million. Approximately $2.6 million or 13 loans are performing loans, while the remaining loans are on non-accrual status. At December 31, 2019, the Company had 18 troubled debt restructurings totaling $3.0 million. Approximately $2.6 million or 14 loans were performing loans, while the remaining loans were on non-accrual status.

The Company realized $511 thousand in net recoveries for the quarter ended March 31, 2020 versus net recoveries of $20 thousand for the three months ended December 31, 2019 while $35 thousand in net recoveries were recognized for the three months ended March 31, 2019. The amount of provision for loan losses reflects the results of the Bank's analysis used to determine the adequacy of the allowance for loan losses. The Company recorded a negative provision for loan losses of $97 thousand for the quarter ended March 31, 2020. The Company recognized a provision for loan losses of $62 thousand and $194 thousand for the quarters ended December 31, 2019 and March 31, 2019, respectively. The negative provision for the quarter ended March 31, 2020 resulted mostly from a large recovery from a large commercial loan that was charged off during 2019. The ratio of allowance for loan losses to total loans was 0.80% at March 31, 2020 and 0.77% at December 31, 2019, respectively.  The ratio of allowance for loan losses to total loans was 0.92% at March 31, 2019. The ratio of allowance for loan losses to total nonaccrual loans was 317.42% at March 31, 2020.  The ratio of allowance for loan losses to total nonaccrual loans was 227.59% and 173.85% at December 31, 2019 and March 31, 2019, respectively. Management's judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower's ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. The Company is committed to maintaining an allowance at a level that adequately reflects the risk inherent in the loan portfolio.

Total Consolidated Assets

Total consolidated assets of the Company at March 31, 2020 were $898.9 million, which represented an increase of $21.6 million or 2.46% from total assets of $877.3 million at December 31, 2019. At March 31, 2019 total consolidated assets were $808.7 million. Total loans increased $29.3 million from $644.8 million at December 31, 2019 to $674.0 million at March 31, 2020. Total securities decreased $8.5 million from $166.2 million at December 31, 2019, to $157.7 million at March 31, 2020. At March 31, 2019 total investment securities were $145.1 million and total loans were $619.2 million.

Deposits and Other Borrowings

Total deposits increased $18.5 million to $790.0 million at March 31, 2020 from $771.5 million at December 31, 2019. At March 31, 2019 total deposits were $707.4 million.

The Company had no outstanding borrowings from the Federal Home Loan Bank of Atlanta at March 31, 2020, December 31, 2019 or March 31, 2019.

Equity

Shareholders' equity was $99.8 million at March 31, 2020 and $96.3 million at December 31, 2019. Shareholders' equity was $91.2 million at March 31, 2019. The book value of the Company at March 31, 2020 was $29.47 per common share. Total common shares outstanding were 3,409,688 at March 31, 2020. On April 22, 2020, the board of directors declared a $0.26 per common share cash dividend for shareholders of record as of May 4, 2020 and payable on May 18, 2020.

COVID-19 Impacts

The COVID-19 crisis has changed our communities, both in the way we live and the way we do business. While circumstances continue to change at a rapid pace, the Company is steadfastly working to meet and exceed the needs of its customers, employees and the communities in which it does business. Customers' banking needs have continued to be fulfilled through multiple banking channels including mobile, digital and adjusted-schedule physical.  In efforts to assist local businesses during this pandemic, the Company has approved 542 Small Business Association Paycheck Protection Program ("SBA PPP") loans, totaling $73 million as of April 23, 2020 with over 91% ($67MM) already in the hands of our community's small businesses. In addition to local small businesses, the Company is also working with its consumer and commercial customers through its loan deferral program whereby customers experiencing hardships due to COVID-19 may be granted a deferral in loan payments for up to 90 days. As of April 23, 2020, the Company has approved 134 deferrals with loan balances totaling approximately $74 million for its customers experiencing hardships related to COVID-19.

Certain information contained in this discussion may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company's future operations and are generally identified by phrases such as "the Company expects," "the Company believes" or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to: changes in interest rates and general economic conditions; the effects of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions; the legislative and regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve; the quality or composition of the Company's loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; acquisitions and dispositions; the Company's ability to keep pace with new technologies; a failure in or breach of the Company's operational or security systems or infrastructure, or those of third-party vendors or other service providers, including as a result of cyberattacks; the Company's capital and liquidity requirements; changes in tax and accounting rules, principles, policies and guidelines; and other factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 and other filings with the Securities and Exchange Commission.

EAGLE FINANCIAL SERVICES, INC.

KEY STATISTICS

For the Three Months Ended

1Q20

4Q19

3Q19

2Q19

1Q19

Net Income (dollars in thousands)

$

2,441

$

2,831

$

2,231

$

2,126

$

2,571

Earnings per share, basic

$

0.71

$

0.83

$

0.65

$

0.62

$

0.74

Earnings per share, diluted

$

0.71

$

0.83

$

0.65

$

0.62

$

0.74

Return on average total assets

1.10

%

1.30

%

1.05

%

1.04

%

1.31

%

Return on average total equity

10.02

%

11.80

%

9.44

%

9.37

%

11.74

%

Dividend payout ratio

36.62

%

31.33

%

38.46

%

40.32

%

33.78

%

Fee revenue as a percent of total revenue

17.38

%

18.76

%

21.05

%

19.33

%

17.30

%

Net interest margin(1)

3.86

%

3.90

%

4.01

%

4.02

%

4.14

%

Yield on average earning assets

4.39

%

4.42

%

4.58

%

4.57

%

4.67

%

Yield on average interest-bearing liabilities

0.86

%

0.88

%

0.94

%

0.92

%

0.87

%

Net interest spread

3.53

%

3.54

%

3.64

%

3.66

%

3.79

%

Tax equivalent adjustment to net interest income (dollars in thousands)

$

68

$

74

$

82

$

88

$

92

Non-interest income to average assets

0.76

%

0.83

%

1.05

%

0.92

%

0.94

%

Non-interest expense to average assets

3.11

%

2.90

%

3.50

%

3.34

%

3.17

%

Efficiency ratio(2)

70.42

%

64.11

%

72.28

%

70.68

%

65.18

%

(1)

The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company's net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.

(2)

The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.

 

EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER

1Q20

4Q19

3Q19

2Q19

1Q19

BALANCE SHEET RATIOS

Loans to deposits

85.32

%

83.57

%

86.79

%

87.45

%

87.53

%

Average interest-earning assets to average-interest bearing liabilities

163.80

%

167.77

%

166.55

%

167.00

%

167.37

%

PER SHARE DATA

Dividends

$

0.26

$

0.26

$

0.25

$

0.25

$

0.24

Book value

29.47

28.23

27.73

27.22

26.50

Tangible book value

29.47

28.23

27.73

27.22

26.50

SHARE PRICE DATA

Closing price

$

23.91

$

31.05

$

29.52

$

31.00

$

30.55

Diluted earnings multiple(1)

8.42

9.35

11.35

12.50

10.32

Book value multiple(2)

0.81

1.10

1.06

1.14

1.15

COMMON STOCK DATA

Outstanding shares at end of period

3,409,688

3,430,103

3,439,980

3,431,516

3,459,549

Weighted average shares outstanding

3,451,775

3,433,749

3,436,660

3,425,305

3,458,213

Weighted average shares outstanding, diluted

3,451,775

3,433,749

3,436,660

3,425,305

3,458,213

CAPITAL RATIOS

Total equity to total assets

11.10

%

10.98

%

11.11

%

11.13

%

11.28

%

CREDIT QUALITY

Net charge-offs to average loans

(0.08)

%

%

0.10

%

0.57

%

(0.02)

%

Total non-performing loans to total loans

0.26

%

0.34

%

0.33

%

0.70

%

0.53

%

Total non-performing assets to total assets

0.24

%

0.27

%

0.30

%

0.53

%

0.42

%

Non-accrual loans to:

total loans

0.26

%

0.34

%

0.32

%

0.69

%

0.53

%

total assets

0.19

%

0.25

%

0.24

%

0.53

%

0.40

%

Allowance for loan losses to:

total loans

0.80

%

0.77

%

0.77

%

0.79

%

0.92

%

non-performing assets

251.82

%

210.00

%

190.98

%

113.22

%

168.39

%

non-accrual loans

317.42

%

227.59

%

237.66

%

114.98

%

173.85

%

NON-PERFORMING ASSETS:

(dollars in thousands)

Loans delinquent over 90 days

$

$

$

61

$

68

$

Non-accrual loans

1,697

2,185

2,058

4,379

3,270

Other real estate owned and repossessed assets

442

183

442

106

NET LOAN CHARGE-OFFS (RECOVERIES):

(dollars in thousands)

Loans charged off

$

67

$

32

$

311

$

960

$

10

(Recoveries)

(578)

(52)

(50)

(54)

(45)

Net charge-offs (recoveries)

(511)

(20)

261

906

(35)

PROVISION FOR LOAN LOSSES (dollars in thousands)

$

(97)

$

62

$

117

$

256

$

194

ALLOWANCE FOR LOAN LOSS SUMMARY

(dollars in thousands)

Balance at the beginning of period

$

4,973

$

4,891

$

5,035

$

5,685

$

5,456

Provision

(97)

62

117

256

194

Net charge-offs (recoveries)

(511)

(20)

261

906

(35)

Balance at the end of period

$

5,387

$

4,973

$

4,891

$

5,035

$

5,685

(1)

The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period's closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company's earnings.

(2)

The book value multiple (or price to book ratio) is calculated by dividing the period's closing market price per share by the period's book value per share. The book value multiple is a measure used to compare the Company's market value per share to its book value per share.

 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

Unaudited

03/31/2020

Audited

12/31/2019

Unaudited

9/30/2019

Unaudited

6/30/2019

Unaudited

03/31/2019

Assets

Cash and due from banks

$

22,757

$

33,407

$

38,916

$

18,133

$

12,214

Federal funds sold

288

252

240

228

Securities available for sale, at fair value

157,659

166,200

139,351

142,864

145,145

Loans, net of allowance for loan losses

668,645

639,787

633,389

634,161

613,523

Bank premises and equipment, net

19,179

19,297

19,363

19,152

19,209

Other assets

30,349

18,377

20,160

18,966

18,626

Total assets

$

898,877

$

877,320

$

851,419

$

833,504

$

808,717

Liabilities and Shareholders' Equity

Liabilities

Deposits:

Noninterest bearing demand deposits

$

271,508

$

269,171

$

265,483

$

253,751

$

255,567

Savings and interest-bearing demand deposits

377,677

364,175

348,436

356,301

336,109

Time deposits

140,814

138,198

121,481

120,872

115,763

Total deposits

$

789,999

$

771,544

$

735,400

$

730,924

$

707,439

Federal funds purchased

355

Federal Home Loan Bank advances

10,000

Other liabilities

9,079

9,450

11,390

9,838

9,739

Commitments and contingent liabilities

Total liabilities

$

799,078

$

780,994

$

756,790

$

740,762

$

717,533

Shareholders' Equity

Preferred stock, $10 par value

$

$

$

$

$

Common stock, $2.50 par value

8,466

8,529

8,532

8,519

8,603

Surplus

10,578

11,406

11,472

11,183

12,116

Retained earnings

76,457

74,909

72,970

71,599

70,328

Accumulated other comprehensive income

4,298

1,482

1,655

1,441

137

Total shareholders' equity

$

99,799

$

96,326

$

94,629

$

92,742

$

91,184

Total liabilities and shareholders' equity

$

898,877

$

877,320

$

851,419

$

833,504

$

808,717

 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands)

Unaudited

Three Months Ended

03/31/2020

12/31/2019

09/30/2019

06/30/2019

03/31/2019

Interest and Dividend Income

Interest and fees on loans

$

7,939

$

7,908

$

8,022

$

7,690

$

7,518

Interest on federal funds sold

1

1

1

1

1

Interest and dividends on securities available for sale:

Taxable interest income

895

794

750

760

785

Interest income exempt from federal income taxes

167

183

205

227

242

Dividends

19

21

16

16

16

Interest on deposits in banks

86

120

90

55

31

Total interest and dividend income

$

9,107

$

9,027

$

9,084

$

8,749

$

8,593

Interest Expense

Interest on deposits

$

1,102

$

1,071

$

1,123

$

1,055

$

944

Interest on federal funds purchased

5

25

Interest on Federal Home Loan Bank advances

6

9

Total interest expense

$

1,102

$

1,077

$

1,132

$

1,060

$

969

Net interest income

$

8,005

$

7,950

$

7,952

$

7,689

$

7,624

(Recovery of) Provision For Loan Losses

(97)

62

117

256

194

Net interest income after provision for loan losses

$

8,102

$

7,888

$

7,835

$

7,433

$

7,430

Noninterest Income

Income from fiduciary activities

$

297

$

354

$

369

$

376

$

282

Service charges on deposit accounts

284

313

306

282

285

Other service charges and fees

1,104

1,165

1,466

1,191

1,071

Gain on the sale of bank premises and equipment

16

120

(Loss) on sales of AFS securities

(4)

(3)

Officer insurance income

(26)

(22)

Other operating income

5

12

88

29

89

Total noninterest income

$

1,690

$

1,818

$

2,219

$

1,878

$

1,844

Noninterest Expenses

Salaries and employee benefits

$

4,088

$

3,489

$

4,120

$

3,874

$

3,542

Occupancy expenses

395

396

386

401

428

Equipment expenses

232

232

206

217

202

Advertising and marketing expenses

205

211

190

249

218

Stationery and supplies

32

57

49

37

29

ATM network fees

242

315

265

331

230

Other real estate owned expenses

2

24

51

(Gain)loss on the sale of other real estate owned

(132)

(4)

376

70

FDIC assessment

(36)

35

53

53

Computer software expense

120

125

114

110

110

Bank franchise tax

174

173

173

164

146

Professional fees

354

230

206

237

385

Data processing fees

481

369

363

303

240

Other operating expenses

682

729

877

778

648

Total noninterest expenses

$

6,875

$

6,310

$

7,411

$

6,824

$

6,231

Income before income taxes

$

2,917

$

3,396

$

2,643

$

2,487

$

3,043

Income Tax Expense

476

565

412

361

472

Net income

$

2,441

$

2,831

$

2,231

$

2,126

$

2,571

Earnings Per Share

Net income per common share, basic

$

0.71

$

0.83

$

0.65

$

0.62

$

0.74

Net income per common share, diluted

$

0.71

$

0.83

$

0.65

$

0.62

$

0.74

 

EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

March 31, 2020

December 31, 2019

March 31, 2019

Interest

Interest

Interest

Average

Income/

Average

Average

Income/

Average

Average

Income/

Average

Assets:

Balance

Expense

Yield

Balance

Expense

Yield

Balance

Expense

Yield

Securities:

        Taxable

$

137,858

$

914

2.67%

$

122,969

$

815

2.63%

$

108,519

$

801

2.99%

          Tax-Exempt (1)

23,904

211

3.55%

26,272

231

3.49%

35,554

306

3.50%

            Total Securities

$

161,762

$

1,125

2.80%

$

149,241

$

1,046

2.78%

$

144,073

$

1,107

3.12%

Loans:

        Taxable

$

645,380

$

7,850

4.89%

$

627,842

$

7,811

4.94%

$

593,870

$

7,411

5.06%

         Nonaccrual

2,049

—%

1,857

—%

2,322

—%

          Tax-Exempt (1)

10,246

113

4.40%

10,983

123

4.44%

12,141

135

4.51%

            Total Loans

$

657,675

$

7,963

4.87%

$

640,682

$

7,934

4.91%

$

608,333

$

7,546

5.03%

Federal funds sold

240

1

1.25%

237

1

1.67%

84

1

2.41%

Interest-bearing deposits in other banks

23,520

86

1.47%

28,711

120

1.66%

4,849

31

2.59%

            Total earning assets

$

841,148

$

9,175

4.39%

$

817,014

$

9,101

4.42%

$

755,017

$

8,685

4.67%

Allowance for loan losses

(5,422)

(4,929)

(5,545)

Total non-earning assets

52,804

52,118

46,534

Total assets

$

888,530

$

864,203

$

796,006

Liabilities and Shareholders' Equity:

Interest-bearing deposits:

        NOW accounts

$

100,540

$       124

0.50%

$

94,053

$

109

0.46%

$

87,579

$

111

0.52%

        Money market accounts

164,478

342

0.84%

151,460

350

0.92%

140,737

323

0.93%

        Savings accounts

109,116

44

0.16%

106,756

49

0.18%

103,806

51

0.20%

Time deposits:

        $250,000 and more

77,181

371

1.93%

70,118

346

1.96%

51,768

258

2.02%

        Less than $250,000

62,217

221

1.43%

60,020

217

1.43%

63,727

200

1.27%

            Total interest-bearing              deposits

$

513,532

$

1,102

0.86%

$

482,407

$

1,071

0.88%

$

447,617

$

943

0.85%

Federal funds purchased

1

0.80%

1

2.38%

3,486

26

2.97%

Federal Home Loan Bank advances

—%

4,565

6

0.56%

—%

            Total interest-bearing              liabilities

$

513,533

$

1,102

0.86%

$

486,973

$

1,077

0.88%

$

451,103

$

969

0.87%

Noninterest-bearing liabilities:

        Demand deposits

267,560

270,531

248,699

        Other Liabilities

9,485

11,519

7,384

            Total liabilities

$

790,578

$

769,023

$

707,186

Shareholders' equity

97,952

95,180

88,820

Total liabilities and shareholders' equity

$

888,530

$

864,203

$

796,006

Net interest income

$

8,073

$

8,024

$

7,716

Net interest spread

3.53%

3.54%

3.80%

Interest expense as a percent of

average earning assets

0.53%

0.52%

0.52%

Net interest margin

3.86%

3.90%

4.14%

(1)  Income and yields are reported on tax-equivalent basis using a federal tax rate of 21%.

 

EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)

Three Months Ended

3/31/2020

12/31/2019

9/30/2019

6/30/2019

3/31/2019

GAAP Financial Measurements:

Interest Income - Loans

$

7,939

$

7,908

$

8,022

$

7,690

$

7,518

Interest Income - Securities and Other Interest-Earnings Assets

1,168

1,119

1,062

1,059

1,075

Interest Expense - Deposits

1,102

1,071

1,123

1,055

944

Interest Expense - Other Borrowings

6

9

5

25

Total Net Interest Income

$

8,005

$

7,950

$

7,952

$

7,689

$

7,624

Non-GAAP Financial Measurements:

Add: Tax Benefit on Tax-Exempt Interest Income - Loans

$

24

$

26

$

28

$

28

$

28

Add: Tax Benefit on Tax-Exempt Interest Income - Securities

44

48

54

60

64

Total Tax Benefit on Tax-Exempt Interest Income

68

$

74

$

82

$

88

$

92

Tax-Equivalent Net Interest Income

$

8,073

$

8,024

$

8,034

$

7,777

$

7,716

 

Cision View original content:http://www.prnewswire.com/news-releases/eagle-financial-services-inc-announces-2020-first-quarter-earnings-301051157.html

SOURCE Eagle Financial Services, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Earnings