Determine Announces 3rd Quarter Fiscal 2016 Financial Results

Company Delivers Strong Bookings Growth and Profitable Professional Services

February 10, 2016 4:15 PM EST

SAN MATEO, CA -- (Marketwired) -- 02/10/16 -- Determine, Inc. - (NASDAQ: DTRM), a leading global provider of SaaS enterprise contract lifecycle management, strategic sourcing, supplier management, and procure-to-pay solutions, announced its Q3 FY2016 financial results.

Q3 FY2016 GAAP Financial Highlights:

  • GAAP revenue for Q3 FY2016 was $7.1 million, compared to $6.0 million in Q3 FY2015, representing 19% year-over-year growth, and compared to $6.8 million in Q2 FY2016 GAAP revenue, representing a 5% quarter-over-quarter increase.
  • GAAP gross profit percentage was 52% in Q3 FY2016, compared to 48% in Q3 FY2015, and compared to 52% in Q2 FY2016.
  • GAAP net loss was ($3.1) million or ($0.28) per share in Q3 FY2016, compared to ($3.8) million or ($0.49) per share in Q3 FY2015, representing a $0.21 year-over-year improvement per share; in Q2 FY2016 the GAAP net loss was ($3.4) million or ($0.32) a $0.04 quarter-over-quarter improvement per share.


(in thousands, except per share amounts)
----------------------------------------------------------------------------
   GAAP Financial
       Measures         Q3        Q2         Q3        Change       Change

                      FY 2016   FY 2016    FY 2015       Q/Q          Y/Y
----------------------------------------------------------------------------
Revenue - total      $  7,100  $  6,765   $  5,984          4.9%        18.7
----------------------------------------------------------------------------
Revenue - recurring  $  5,354  $  5,413   $  4,664         (1.1%)       14.8
----------------------------------------------------------------------------
Revenue - non-
 recurring           $  1,746  $  1,352   $  1,320         29.1%        32.3
----------------------------------------------------------------------------
Gross profit - total $  3,682  $  3,505   $  2,901          5.0%        26.9
----------------------------------------------------------------------------
Gross profit -
 recurring           $  3,538  $  3,656   $  3,372         (3.2%)        4.9
----------------------------------------------------------------------------
Gross profit/(loss)
 - non-recurring     $    144  $   (151)  $   (471)          nm           nm
----------------------------------------------------------------------------
Gross margin - total     51.9%     51.8%      48.5%     0.1 pts      3.4 pts
----------------------------------------------------------------------------
Gross margin -
 recurring               66.1%     67.5%      72.3%    (1.4 pts)    (6.2 pts
----------------------------------------------------------------------------
Gross margin - non
 recurring                8.2%    (11.2%)    (35.7%)   19.4 pts     43.9 pts
----------------------------------------------------------------------------
Net loss             $ (3,115) $ (3,425)  $ (3,842)        (9.1%)      (18.9
----------------------------------------------------------------------------
EPS                  $  (0.28) $  (0.32)  $  (0.49)  $     0.04   $     0.21
----------------------------------------------------------------------------



(in thousands,
 except per share
 amounts)
---------------------------------------------------------
   GAAP Financial
       Measures                  Nine Months
                      -----------------------------------
                        FY 2016    FY 2015   Change Y/Y
---------------------------------------------------------
Revenue - total     %  $ 20,080   $ 14,949         34.3%
---------------------------------------------------------
Revenue - recurring %  $ 15,862   $ 11,396         39.2%
---------------------------------------------------------
Revenue - non-
 recurring          %  $  4,218   $  3,553         18.7%
---------------------------------------------------------
Gross profit - total%  $ 10,494   $  5,615         86.9%
---------------------------------------------------------
Gross profit -
 recurring          %  $ 10,859   $  7,660         41.8%
---------------------------------------------------------
Gross profit/(loss)
 - non-recurring       $   (365)  $ (2,045)       (82.1%)
---------------------------------------------------------
Gross margin - total       52.3%      37.6%    14.7 pts
---------------------------------------------------------
Gross margin -
 recurring          )      68.5%      67.2%     1.3 pts
---------------------------------------------------------
Gross margin - non
 recurring                 (8.7%)    (57.6%)   48.9 pts
---------------------------------------------------------
Net loss            %) $ (9,483)  $ (9,478)         0.0%
---------------------------------------------------------
EPS                    $  (0.93)  $  (1.35)  $     0.42
---------------------------------------------------------

Q3 FY2016 Non-GAAP Financial Highlights:

  • New ARR bookings were $1.44 million in Q3 FY2016, compared to $0.88 million in Q3 FY 2015, representing a 64% year-over-year increase, and compared to $1.04 million in Q2 FY 2016, representing a 39% quarter-over-quarter increase.
  • Non-GAAP revenue was $7.2 million in Q3 FY2016, compared to $6.3 million in Q3 FY2015, representing a 14% year-over-year increase, and compared to $6.8 million in Q2 FY2016, representing a 5% quarter-over-quarter increase.
  • Non-GAAP gross profit percentage was 58% in Q3 FY2016, compared to 56% in Q3 FY2015, and compared to 58% in Q2 FY2016.
  • Non-GAAP net loss was ($1.56) million or ($0.14) per share in Q3 FY2016, compared to ($2.13) million or ($0.27) per share in Q3 FY2015, a $0.13 year-over year improvement per share, compared to ($1.56) million or ($0.15) per share in Q2 FY2016, representing a $0.01 quarter-over-quarter improvement per share.


(in thousands, except per share
amounts)
----------------------------------------------------------------------------
 Non-GAAP Financial
      Measures          Q3        Q2         Q3        Change       Change

                      FY 2016   FY 2016    FY 2015       Q/Q          Y/Y
----------------------------------------------------------------------------
Revenue - total      $  7,187  $  6,843   $  6,316          5.0%        13.8
----------------------------------------------------------------------------
Revenue - recurring  $  5,400  $  5,463   $  4,988         (1.1%)        8.3
----------------------------------------------------------------------------
Revenue - non-
 recurring           $  1,787  $  1,380   $  1,328         29.5%        34.6
----------------------------------------------------------------------------
Gross profit - total $  4,135  $  3,934   $  3,514          5.1%        17.7
----------------------------------------------------------------------------
Gross profit -
 recurring           $  3,859  $  3,963   $  3,877         (2.6%)       (0.5
----------------------------------------------------------------------------
Gross profit/(loss)
 - non-recurring     $    276  $    (29)  $   (363)          nm           nm
----------------------------------------------------------------------------
Gross margin - total     57.5%     57.5%      55.6%     0.0 pts      1.9 pts
----------------------------------------------------------------------------
Gross margin -
 recurring               71.5%     72.5%      77.7%    (1.0 pts)    (6.2 pts
----------------------------------------------------------------------------
Gross margin - non
 recurring               15.5%     (2.1%)    (27.4%)   17.6 pts     42.9 pts
----------------------------------------------------------------------------
Net loss             $ (1,559) $ (1,563)  $ (2,130)        (0.3%)      (26.8
----------------------------------------------------------------------------
EPS                  $  (0.14) $  (0.15)  $  (0.27)  $     0.01   $     0.13
----------------------------------------------------------------------------
Billings             $  7,800  $  6,836   $  7,209         14.1%         8.2
----------------------------------------------------------------------------



(in thousands,
except per share
amounts)
---------------------------------------------------------
 Non-GAAP Financial
      Measures                   Nine Months
                      -----------------------------------
                        FY 2016    FY 2015   Change Y/Y
---------------------------------------------------------
Revenue - total     %  $ 20,309   $ 16,244         25.0%
---------------------------------------------------------
Revenue - recurring %  $ 16,022   $ 12,437         28.8%
---------------------------------------------------------
Revenue - non-
 recurring          %  $  4,287   $  3,807         12.6%
---------------------------------------------------------
Gross profit - total%  $  8,069   $  7,630          5.7%
---------------------------------------------------------
Gross profit -
 recurring          %) $  7,822   $  9,084        (13.9%)
---------------------------------------------------------
Gross profit/(loss)
 - non-recurring       $    247   $ (1,454)          nm
---------------------------------------------------------
Gross margin - total       39.7%      47.0%    (7.3 pts)
---------------------------------------------------------
Gross margin -
 recurring          )      48.8%      73.0%   (24.2 pts)
---------------------------------------------------------
Gross margin - non
 recurring                  5.8%     (38.2%)   44.0 pts
---------------------------------------------------------
Net loss            %) $ (4,641)  $ (7,736)       (40.0%)
---------------------------------------------------------
EPS                    $  (0.45)  $  (1.10)  $     0.65
---------------------------------------------------------
Billings            %  $ 20,667   $ 17,335         19.2%
---------------------------------------------------------

"I'm pleased to report this quarter that our fully integrated sales force, working across our key geographies, US and Europe, have delivered $1.44 million in new ARR, our highest new ARR bookings quarter of the last two years. These results represent not only meaningful year-over-year ARR growth of more than 60%, but are also composed of a well balanced mix of Contract Management, Procure-to-Pay and Sourcing as well as 'suite' solutions." said Patrick Stakenas, President and CEO of Determine. "In addition to our strong new sales results, we hit another important business objective, delivering profitable results in our professional services business. Our forth coming new platform launch of the Determine Platform will serve us well to continue this trend -- as we align our all of our new service efforts under our one platform strategy."

Q3 FY2016 Business Highlights:

  • Non-Recurring Revenue Profitability: Through the continued significant efforts by the global Determine professional services delivery teams, this quarter, Non-Recurring Revenue was profitable for the first time in recent history. In the current quarter, the company reported a Non-GAAP gross profit on non-recurring revenue of a positive $276,000 and a 15.5% margin, as compared to a $363,000 gross loss and a (27.4%) margin on non-recurring revenue in Q3 FY2015. This compares to a $29,000 gross loss and a (2.1%) margin on non-recurring revenue in the prior quarter. The teams will continue to be vigilant and focused on constantly improving the quality and profitability of the company's service delivery sector.
  • New Brand - "Determine": On October 19, 2015, the company launched a global rebrand effort online as well as on the floor at NASDAQ to formally combine the three legacy industry leaders and brands; Selectica, Iasta and b-pack under one new brand. Over the last three years, as the company has delivered on it's strategic plan, it has evolved significantly from a predominantly contract lifecycle management (CLM) solutions provider, to a leading 'source-to-pay' with enterprise contract lifecycle management suite -- a new brand was essential to encapsulate the new business vision. Determine integrated it's acclaimed "visionary' Gartner Magic Quadrant contract management, procurement and Procure-to-Pay solutions and four collective decades of business acumen onto one platform, one brand and one customer promise: Vision. Insight. Control.
  • New Customers Expansions: In Q3 FY2016, the company closed numerous new customer accounts in the US and Europe across its suite of 'source-to-pay' and enterprise contract lifecycle management solutions. New accounts included sales in key verticals including: financial services, consumer packaged goods, pharmaceutical, energy, real estate, medical imaging systems, and manufacturing.
  • 20 Most Promising Enterprise Contract Management Solution Provider: In Q3 FY2016, Determine selected by CIOReview 20 Most Promising Enterprise Contract Management Solutions Provider in their latest rankings. The CIOReview selection process looked at a vendor's ability to provide cost-effective and flexible solutions that add value to the contract management services landscape.
  • Thought Leadership: During Q3 FY2016, the company continued to support its customers and prospects by providing meaningful educational resources designed to help decision-makers make more money, save more money or reduce risk by leveraging source-to-pay with Enterprise Lifecycle Contract Management suite solutions. The company held a highly effective webinar addressing How General Counsel & Procurement Are Leading the Adoption of Contract Lifecycle Management with our customer, Dan O'Connor, Corporate Counsel at Kellogg Company, and Prashant Dubey of The Sumati Group. In addition, the company published a sponsored whitepaper with Spend Matter Research on Exploring 'Total Cost' as a Productivity KPI for the P2P Process.

February 10, 2016 Conference Call & Webcast A conference call and webcast will be held today at 5:00 p.m. EST to review these results. Interested parties may participate via conference call and webcast:

Participant Conference Call Numbers:

Toll-Free: 1-877-407-0789 Toll/International: 1-201-689-8562 Participant Webcast Link: http://public.viavid.com/index.php?id=118163 Replay Dial-in Info: Toll-Free: 1-877-870-5176 Toll/International: 1-858-384-5517 From: 02/10/16 @ 8:00 pm Eastern Time To: 02/24/16 @ 11:59 pm Eastern Time

Replay Pin Number: 13629734 Related: http://www.determine.com/investors Supporting Resources Determine blog Determine on LinkedIn Determine on Twitter Determine guides & misc. resources

About Determine, Inc.

Determine (NASDAQ: DTRM) is a provider of leading enterprise cloud software solutions with over four decades of collective technical and process knowledge in the areas of strategic sourcing, enterprise contract lifecycle management, and procure-to-pay solutions. We provide the next generation of agile, enterprise cloud solutions for managing the needs of modern business. Using our intuitive applications, organizations can effectively manage the full scope of source-to-pay and enterprise contract lifecycle management requirements using the Determine platform.

The Determine platform is an open technology infrastructure based on smart process application models. The goal of our platform is to establish awareness of relevant data, manage business documents, embed analytical tools, create a means for collaboration, and provide advanced process management tools for fully integrating business processes through an open API infrastructure. Built on a unified and highly scalable platform, we deliver deep and innovative capabilities in strategic sourcing, supplier management, enterprise contract lifecycle management, e-procurement, invoicing, and other business operation areas.

In addition to our source-to-pay and enterprise contract lifecycle management solutions suite, we also provide a powerful, patented configuration engine solution, which Global 1000 companies use to increase revenue by facilitating the right combination of products, services, and price. For more information, please visit: www.determine.com.

Non-GAAP Financial Measures To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including non-GAAP revenue, non-GAAP gross profit, non-GAAP net income, and non-GAAP earnings per share, which we believe are helpful in understanding our past financial performance and future results. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliations". Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

The difference between GAAP and non-GAAP revenue is due to the impact of revaluing the deferred revenue balances acquired from primarily b-pack as required by GAAP purchase accounting.

The difference between GAAP and non-GAAP gross profit is the difference in GAAP versus non-GAAP revenues as well as the elimination of the amortization of acquisition related intangibles, stock based compensation and severance expense from the costs of revenue. Non-GAAP net loss excludes the non-GAAP gross profit items as well as acquisition related costs. Our management regularly uses our supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods; as such, we believe it is useful for investors to understand the effects of these items on our total operations. Further, please note that our non-GAAP revenue is intended to reflect the full amount of revenues that would have been otherwise recorded by the acquired entities of Iasta and b-pack, while our non-GAAP gross profit also excludes the amortization of intangibles that occurred due to the acquisition of the entities of Iasta and b-pack.

Bookings are an operating measure not derived from the Company's revenues or any other amounts presented in accordance with GAAP in the Company's statement of income, balance sheet or statement of cash flows or other equivalent statements.

Forward-looking Statements Certain statements in this release and elsewhere by Determine are forward-looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding business outlook, assessment of market conditions, anticipated financial and operating results, strategies, product and channel development, future plans, contingencies and contemplated transactions of the company. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors which may cause or contribute to actual results of company operations, or the performance or achievements of the company or industry results, to differ materially from those expressed, or implied by the forward-looking statements. In addition to any such risks, uncertainties and other factors discussed elsewhere herein, risks, uncertainties and other factors that could cause or contribute to actual results differing materially from those expressed or implied for the forward-looking statements include, but are not limited to fluctuations in demand for Determine's products and services, risks of losing key personnel or customers, protection of the company's intellectual property and government policies and regulations, including, but not limited to those affecting the company's industry. Determine undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. Additional risk factors concerning the company can be found in the company's most recent Form 10-K as filed by the company with the Securities and Exchange Commission.


                              Determine, Inc.
              Condensed Consolidated Statements of Operations
                  (In thousands, except per share amounts)
                                (Unaudited)

                                     Three Months Ended   Nine Months Ended
                                     ------------------  ------------------
                                        December 31,        December 31,
                                     ------------------  ------------------
                                       2015      2014      2015      2014
                                     --------  --------  --------  --------

Revenues:
 Recurring revenues                  $  5,354  $  4,664  $ 15,862  $ 11,396
 Non-recurring revenues                 1,746     1,320     4,218     3,553
                                     --------  --------  --------  --------
  Total revenues                        7,100     5,984    20,080    14,949
                                     --------  --------  --------  --------

Cost of revenues:
 Cost of recurring revenues             1,816     1,292     5,003     3,736
 Cost of non-recurring revenues         1,602     1,791     4,583     5,598
                                     --------  --------  --------  --------
  Total cost of revenues                3,418     3,083     9,586     9,334
                                     --------  --------  --------  --------

Gross profit:
 Recurring gross profit                 3,538     3,372    10,859     7,660
 Non-recurring profit/(loss)              144      (471)     (365)   (2,045)
                                     --------  --------  --------  --------
  Total gross profit                    3,682     2,901    10,494     5,615
                                     --------  --------  --------  --------

Operating expenses:
 Research and development               1,232     1,131     2,854     2,570
 Sales and marketing                    3,310     3,354    10,313     9,191
 General and administrative             1,933     2,006     5,298     5,642
 Acquisition related costs                138       320       912       682
                                     --------  --------  --------  --------
  Total operating expenses              6,613     6,811    19,377    18,084
                                     --------  --------  --------  --------

Loss from operations                   (2,931)   (3,910)   (8,883)  (12,469)

Interest and other income (expense),
 net                                     (149)       68      (548)       41
Net loss before Income Tax             (3,080)   (3,842)   (9,431)  (12,428)
                                     --------  --------  --------  --------

Benefit (provision) for income taxes      (36)        -       (56)    2,950
Net loss                             $ (3,116) $ (3,842) $ (9,487) $ (9,478)
                                     ========  ========  ========  ========

Net income attributed to non-
 controlling interest                       1         -         4         -
Net loss attributed to Determine,
 Inc                                   (3,115)   (3,842)   (9,483)   (9,478)
                                     ========  ========  ========  ========

Redeemable preferred stock accretion        -         -     1,000     2,645
                                     --------  --------  --------  --------
Net loss applicable to common
 stockholders                        $ (3,115) $ (3,842) $(10,483) $(12,123)
                                     ========  ========  ========  ========

Basic and diluted net loss per share $  (0.28) $  (0.49) $  (0.93) $  (1.35)
                                     ========  ========  ========  ========
GAAP to Non-GAAP Reconciliations:

Reconciliation of Total revenue:
 U.S. GAAP as reported               $  7,100  $  5,984  $ 20,080  $ 14,949
 Adjustments:
 Deferred revenue adjustment               88       332       229     1,295
                                     --------  --------  --------  --------
Non-GAAP Revenue                     $  7,188  $  6,316  $ 20,309  $ 16,244
                                     ========  ========  ========  ========

Reconciliation to non-GAAP net loss:
Net loss                             $ (3,115) $ (3,842) $ (9,483) $ (9,478)
Stock-based compensation expense          658       665     1,872     1,953
Deferred revenue adjustment                88       332       229     1,295
Acquisition related costs                 138       320       912       682
Amortization on Intangibles               543       349     1,374       698
Benefit for income taxes                    -         -         -    (2,950)
Severance costs                           129        46       455        64
                                     --------  --------  --------  --------
Non-GAAP net loss                    $ (1,559) $ (2,130) $ (4,641) $ (7,736)
                                     ========  ========  ========  ========

                                     --------  --------  --------  --------
Non-GAAP basic and diluted net loss
 per share                           $  (0.14) $  (0.27) $  (0.45) $  (1.10)
                                     ========  ========  ========  ========

Weighted average shares outstanding
 for basic and diluted net loss per
 share                                 11,241     7,896    10,211     7,045
                                     ========  ========  ========  ========



                               Determine, Inc.
           Condensed Consolidated Statements of Comprehensive Loss
                               (In thousands)
                                 (Unaudited)

                                     Three Months Ended   Nine Months Ended
                                     ------------------  ------------------
                                        December 31,        December 31,
                                     ------------------  ------------------
                                       2015      2014      2015      2014
                                     --------  --------  --------  --------

Net loss                             $ (3,115) $ (3,842) $ (9,483) $ (9,478)
Other comprehensive income (loss):
 Foreign currency translation
  adjustments                             (11)        -       (68)        -
                                     --------  --------  --------  --------
Other comprehensive income (loss)         (11)        -       (68)        0
                                     --------  --------  --------  --------
Comprehensive income (loss)          $ (3,126) $ (3,842) $ (9,551) $ (9,478)
                                     ========  ========  ========  ========



                               Determine, Inc.
                    Condensed Consolidated Balance Sheets
                               (In thousands)

                                                    December 31,  March 31,
                                                        2015         2015
                                                    ------------ -----------
                                                     (Unaudited)  (Audited)
ASSETS
Current assets
  Cash and cash equivalents                         $      9,840 $    13,178
  Accounts receivable                                      6,728       5,203
  Restricted cash                                             34          34
  Prepaid expenses and other current assets                1,452       1,647
                                                    ------------ -----------
    Total current assets                                  18,054      20,062

Property and equipment, net                                  146         290
Capitalized software                                       2,974       2,258
Goodwill                                                  14,628       7,702
Other intangibles, net                                     8,589       6,453
Other assets                                                 965         521
                                                    ------------ -----------
    Total assets                                    $     45,356 $    37,286
                                                    ============ ===========


LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
Current liabilities
  Credit facility                                   $      7,996 $     7,447
  Accounts payable                                         1,938       1,535
  Accrued payroll and related liabilities                  2,219         910
  Other accrued liabilities                                2,052       1,877
  Deferred revenue                                         8,870       8,410
  COFACE loan                                                426           -
  Deferred tax liability                                   1,186           -
                                                    ------------ -----------
    Total current liabilities                             24,687      20,179
                                                    ------------ -----------
  Long-term deferred revenue                                 149          22
  Convertible note, net of debt discount                   5,415       2,900
  Other long-term liabilities                                153         167
                                                    ------------ -----------
    Total liabilities                                     30,404      23,268
                                                    ------------ -----------

Redeemable convertible preferred stock                         -       4,895
Total Determine, Inc. stockholders' equity
 controlling interest                                     14,838       9,123
Non-controlling interest                                     114           -
                                                    ------------ -----------
Total stockholders' equity                                14,952      14,018
                                                    ------------ -----------
    Total liabilities, redeemable convertible
     preferred stock and stockholders' equity       $     45,356 $    37,286
                                                    ============ ===========



                              Determine, Inc.
              Condensed Consolidated Statements of Cash Flows
                               (In thousands)
                                 (Unudited)

                                                          Nine Months Ended
                                                         ------------------
                                                         December  December
                                                            31,       31,
                                                           2015      2014
                                                         --------  --------

Operating activities
Net loss                                                 $ (9,487) $ (9,478)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation and Amortization                               1,868     1,039
Loss on disposition of property and equipment                  14         -
Stock-based compensation expense                            1,870     1,953
Non-controlling interest                                        4         -
Changes in assets and liabilities:
  Accounts receivable (net)                                   149       919
  Prepaid expenses and other current assets                   300      (205)
  Other assets                                                 12        81
  Accounts payable                                            113       152
  Accrued payroll and related liabilities                     278      (512)
  Other accrued liabilities and long term liabilities        (543)      604
  Deferred tax liability                                       70    (2,989)
  Deferred revenue                                           (281)      353
                                                         --------  --------
Net cash used in operating activities                      (5,633)   (8,083)

Investing activities
  Purchase of property and equipment                           (6)      (52)
  Capitalized Software                                     (1,077)   (1,589)
  Purchase of business, net of cash                          (402)   (5,103)
                                                         --------  --------
Net cash used in investing activities                      (1,485)   (6,744)

Financing activities
  Proceeds from sale of common stock, preferred stock
   and warrants, net of issuance costs                        310     7,194
  Employee taxes paid in exchange for restricted stock
   awards forefeited                                          263         -
  Issuance of common stock under employee stock plan           87        93
  Credit facility borrowing, net                              538        40
  Credit facility payment                                       -      (655)
  Repayment of a loan                                         (25)     (277)
  Conversion of Preferred Stock to Common Stock               (17)        -
  Repayment of minority shareholder                          (133)        -
  Issuance of debt, net of costs                            2,743         -
                                                         --------  --------
Net cash provided by financing activities                   3,766     6,395

  Effect of exchange rate changes on cash                      14         -

Net decrease in cash and cash equivalents                  (3,338)   (8,432)
Cash and cash equivalents at beginning of the period       13,178    16,907
                                                         --------  --------
Cash and cash equivalents at end of the period           $  9,840  $  8,475
                                                         ========  ========



                               Determine, Inc.
                           Billings Reconciliation
                               (In thousands)
                                 (Unaudited)

                                        Three Months Ended Nine Months Ended
                                        ------------------ -----------------
                                        December  December December December
                                           31,      31,       31,      31,
                                          2015      2014     2015     2014
                                        -------- --------- -------- --------

Total revenues                          $  7,100 $   5,984 $ 20,080 $ 14,949
Deferred revenue:
End of period                              9,019     8,134    9,019    8,134
Beginning of period                        8,319     6,909    8,432    5,748
                                        -------- --------- -------- --------
Change in deferred revenue                   700     1,225      587    2,386
                                        -------- --------- -------- --------
Total billings (total revenues plus the
 change in deferred revenue)            $  7,800 $   7,209 $ 20,667 $ 17,335
                                        ======== ========= ======== ========


Contacts:

Media Relations:

Rose Lee
Determine
+1.650.532.1590
[email protected]

Source: Determine, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Twitter, Earnings, Definitive Agreement