Back to mobile site

DDR Reports Third Quarter 2017 Operating Results

November 2, 2017 9:49 AM EDT

BEACHWOOD, Ohio, Nov. 2, 2017 /PRNewswire/ -- DDR Corp. (NYSE: DDR) today announced operating results for the quarter ended September 30, 2017. 

"Our third quarter results were characterized by better than expected operations in our Continental U.S. portfolio, ongoing improvement to our balance sheet, and an intensive recovery effort in Puerto Rico. All of DDR is working to support our Puerto Rico team, whose dedication amid very difficult conditions has allowed us to achieve reopening of roughly 67% of our leased GLA on the island.  Continental U.S. same store performance was above our expectations due to improved operating margins backed up by steady leasing progress.  Finally, our recent bond issuance and expanded line of credit significantly improved our liquidity and maturity schedule," commented David R. Lukes, president and chief executive officer.

Financial Highlights

  • Third quarter net loss attributable to common shareholders was $7.4 million, or $0.02 per diluted share as compared to a net loss of $66.0 million, or $0.18 per diluted share, in the year ago-period. The year-over-year increase in net income attributable to common shareholders is primarily attributable to reduction of $15.4 million in the valuation allowance recorded in the first quarter of 2017 on the Company's preferred investment in two joint ventures, lower impairment charges and a higher gain on sale of real estate assets, partially offset by loss on debt retirement of $65.8 million and hurricane casualty and impairment loss.
  • Third quarter operating funds from operations attributable to common shareholders ("Operating FFO" or "OFFO") was $111.2 million or $0.30 per diluted share, compared to $120.6 million or $0.33 per diluted share in the year ago-period. The year-over-year decrease in OFFO is primarily attributable to the dilutive impact of deleveraging asset sales.

Significant Third Quarter Activity

Asset Sales

  • Sold 16 shopping centers and land parcels for an aggregate sales price of $392.1 million, totaling $173.1 million at DDR's share

Capital Markets

  • Issued $350 million aggregate principal amount of 3.900% senior unsecured notes due 2024
  • Extended the maturity of the Company's revolving credit facilities and increased borrowing capacity to $1.0 billion
  • Extended the maturity of $200 million of $400 million unsecured term loan
  • Repaid $300 million 7.875% senior unsecured notes due September 2020
  • Repaid $300 million 4.75% senior unsecured notes due April 2018
  • Repaid $200 million secured term loan with 2018 maturity date

Key Operating Results

  • Reported flat same store net operating income on a prorata basis, excluding Puerto Rico; including Puerto Rico same store net operating income decreased -0.9% on a pro rata basis; presentation has been adjusted to include bad debt expense on a comparable basis and exclude hurricane-related activity
  • Executed 315 new leases and renewals for 1.8 million square feet
  • Generated new leasing spreads of 6.8% and renewal leasing spreads of 6.1%, both on a pro rata basis and including Puerto Rico for the quarter, and new leasing spreads of 7.3% and renewal leasing spreads of 6.1%, both on a pro rata basis and including Puerto Rico for the trailing twelve-month period
  • Reported a portfolio leased rate of 93.4% at September 30, 2017, compared to 95.4% at September 30, 2016, on a pro rata basis
  • Annualized base rent per occupied square foot on a pro rata basis was $16.16 at September 30, 2017, compared to $15.36 at September 30, 2016
  • Reported a non-cash lease termination fee of $8.2 million related to the receipt of a 132,700 square foot building triggered by Sears not exercising its option of a ground lease at the Riverdale Village shopping center in Coon Rapids, MN
  • Recognized a $65.8 million loss on extinguishment of debt included in Other income (expense), net. The charge is primarily related to the repayment of the April 2018 and September 2020 unsecured notes in the third quarter

Hurricane casualty, operating and impairment loss

  • The Company's 12 shopping centers in Puerto Rico were impacted by Hurricane Maria and to a lesser extent Hurricane Irma in September 2017. The physical damage and revenue loss related to Hurricane Irma was minor.  However, the impact of Hurricane Maria was more significant.
  • The Company maintains insurance on its assets in Puerto Rico with policy limits of approximately $330 million for property damage and business interruption. The Company has been actively working with its insurer relating to both the property damage and business interruption claims and has already received an advance. The Company's insurance policies remain subject to various terms and conditions, including a deductible of approximately $6 million. The financial impact on the quarterly results from hurricanes Irma and Maria is summarized as follows:
    • Reported a reduction of revenues from tenants of $2.6 million related to the period of time in September the Company's tenants were unable to operate; lost revenue in excess of the approximately $0.9 million business interruption deductible will be included in the Company's business interruption claim. Since quarter end, the Company has received an advance from its insurer for its business interruption claim in the amount of $2 million, which is expected to be recorded in the fourth quarter. The Company believes its insurance policy provides adequate coverage of lost revenue related to hurricane damage and related store closures. 
    • Incurred $1.0 million of Hurricane Irma-related expenses that are within the insurance deductible included in Hurricane casualty and impairment loss on the income statement.
    • Recorded a write-off of real estate assets of $64.8 million, representing the estimated net book value of the damage to shopping centers; established a corresponding receivable of $59.7 million for the related estimated insurance recovery.  The net charge of a $5.1 million represents the estimated insurance deductible on the Company's property damage claim included in Hurricane casualty and impairment loss on the income statement and added back to FFO. These write-offs are subject to change based on the ongoing damage assessment and repair process.
    • Recorded a valuation allowance of $8.8 million on a Puerto Rico related prepaid tax asset.
    • The above losses were excluded from the Operating FFO calculations and same store net operating income calculations provided later in this release.

Guidance

The Company's 2017 Continental U.S. operating assumptions are as follows:

  • Revised expected annual growth in same store net operating income range to (0.5%) – 0.5%,for the Continental U.S. Portfolio at DDR's share from a previous range of (1.0%) – 0.5%
  • The Company is withdrawing Puerto Rico same store net operating income guidance due to the uncertainties surrounding the timing of business interruption insurance payments. Although the Company expects to be reimbursed under its business interruption insurance policy for its lost net operating income, there is generally a lag related to the receipt of insurance recoveries impacting period-over-period comparability.
  • Expected leased rate at year end for the Continental U.S. Portfolio of 93.25% to 93.75%
  • Revised expected General and Administrative expenses of approximately $72 million from a previous range of $72  to $75 million
  • Expected Fee income of $30 to $33 million
  • Expected Interest income of $26 to $29 million
  • Expected redevelopment activity placed in service of $80 million (approximately $40 million of incremental same store NOI) weighted towards the second half of the year at high single-digit yields

About DDR Corp.DDR is an owner and manager of 286 value-oriented shopping centers representing 97 million square feet in 33 states and Puerto Rico. The Company owns a high-quality portfolio of open-air shopping centers in major metropolitan areas that provide a highly-compelling shopping experience and merchandise mix for retail partners and consumers. The Company actively manages its assets with a focus on creating long-term shareholder value. DDR is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol DDR. Additional information about the Company is available at www.ddr.com.

Conference Call and Supplemental InformationThe Company will hold its quarterly conference call today at 8:30 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investors portion of DDR's website, www.ddr.com/events, or for audio only, dial 888-317-6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 7794199 at least ten minutes prior to the scheduled start of the call. A replay of the conference call will also be available at www.ddr.com/events for one year after the call. A copy of the Company's Supplemental package is available on the Company's website at www.ddr.com.

Non-GAAP MeasuresFFO is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income (loss), adjusted to exclude:  (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company's calculation of FFO is consistent with the NAREIT definition. The Company calculates Operating FFO by excluding certain non-operating charges and gains. Operating FFO is useful to investors as the Company removes non-comparable charges and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

The Company also uses net operating income ("NOI"), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or "SSNOI." The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. The Company presents SSNOI both with and without provisions for uncollectible amounts and/or recoveries thereof. SSNOI also excludes activity associated with development and major redevelopment and single tenant assets and includes assets owned in comparable periods (15 months for quarter comparisons). SSNOI excludes all non-property and corporate level revenue and expenses as well as hurricane-related losses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP as indicators of the Company's operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures are included in this release and the accompanying financial supplement.

Safe HarborDDR Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions; local conditions such as supply of space or a reduction in demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the success of our deleveraging strategy; any impact or results from the Company's portfolio transition or any change in strategy; and the finalization of the financial statements for the period ended September 30, 2017. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's Form 10-K for the year ended December 31, 2016. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

DDR Corp. Income Statement:  Consolidated Interests

$ in thousands, except per share

3Q17

3Q16

9M17

9M16

Revenues (1):

Minimum rents (2)

$153,925

$177,844

$485,777

$533,275

Percentage rent

1,016

1,193

4,538

4,783

Recoveries

51,368

59,743

164,477

182,718

Other property revenues (3)

13,824

6,458

23,723

16,563

220,133

245,238

678,515

737,339

Expenses (4):

Operating and maintenance

28,950

32,012

94,091

104,600

Real estate taxes

30,618

36,157

98,691

108,475

59,568

68,169

192,782

213,075

Net operating income

160,565

177,069

485,733

524,264

Other income (expense):

Fee income

7,291

8,562

25,517

28,205

Interest income

6,807

9,304

22,365

27,800

Interest expense

(46,296)

(53,940)

(147,031)

(165,849)

Depreciation and amortization

(85,210)

(95,451)

(266,370)

(290,051)

General and administrative (5)

(16,425)

(18,785)

(70,253)

(55,160)

Other income (expense), net

(64,340)

(384)

(65,298)

3,470

Impairment charges

(10,284)

(104,877)

(60,353)

(104,877)

Hurricane casualty and impairment loss (6)

(6,089)

0

(6,089)

0

Loss before earnings from JVs and other

(53,981)

(78,502)

(81,779)

(32,198)

Equity in net income (loss) of JVs

4,811

(1,457)

2,429

14,081

Adjustment (reserve) of preferred equity interests

15,377

0

(60,623)

0

Loss on sale and change in control

0

(1,087)

0

(1,087)

Valuation allowance of prepaid tax asset

(8,777)

0

(8,777)

0

Tax expense

(490)

(398)

(1,186)

(1,101)

Gain on disposition of real estate, net

44,291

21,368

127,017

47,470

Net income (loss)

1,231

(60,076)

(22,919)

27,165

Non-controlling interests

(248)

(284)

(728)

(894)

Net income (loss) DDR

983

(60,360)

(23,647)

26,271

Preferred dividends

(8,383)

(5,594)

(20,376)

(16,781)

Net (loss) income Common Shareholders

($7,400)

($65,954)

($44,023)

$9,490

Weighted average shares – Basic – EPS

367,686

365,508

367,039

365,062

Assumed conversion of dilutive securities

0

0

0

320

Weighted average shares – Diluted – EPS

367,686

365,508

367,039

365,382

Earnings per common share – Basic & Diluted

($0.02)

($0.18)

($0.12)

$0.02

Revenue items:

(1)

Lost revenue related to hurricanes

($2,558)

$0

($2,558)

$0

(2)

Ground lease revenue

10,625

10,267

32,314

30,607

(3)

Lease termination fees

9,380

1,684

10,188

3,129

(4)

Operating expenses:

Recoverable expenses

(54,001)

(62,802)

(176,355)

(193,949)

Non-recoverable expenses

(4,232)

(4,961)

(13,836)

(16,493)

Bad debt expense

(1,335)

(406)

(2,591)

(2,633)

(5)

General and administrative expenses:

Separation charges

0

0

(16,552)

0

Internal leasing expenses

(1,190)

(1,992)

(4,040)

(6,053)

Construction administrative costs (capitalized)

1,681

1,773

5,899

5,673

(6)

Hurricane casualty and impairment loss

Impairment charge (property damage deductible)

(5,100)

0

(5,100)

0

Clean up costs and other expenses

(989)

0

(989)

0

(6,089)

0

(6,089)

0

DDR Corp. Reconciliation:  Net (Loss) Income to FFO and Operating FFO and Other Financial Information

$ in thousands, except per share

3Q17

3Q16

9M17

9M16

Net (loss) income attributable to Common Shareholders

($7,400)

($65,954)

($44,023)

$9,490

Depreciation and amortization of real estate

81,064

93,334

258,137

283,814

Equity in net (income) loss of JVs

(4,811)

1,457

(2,429)

(14,081)

JVs' FFO

8,268

6,581

21,062

19,157

Non-controlling interests

76

76

227

227

Impairment of depreciable real estate (1)

13,620

104,877

54,603

104,877

Gain on disposition of depreciable real estate, net

(44,477)

(20,234)

(125,900)

(48,484)

FFO attributable to Common Shareholders

$46,340

$120,137

$161,677

$355,000

(Adjustment) reserve of preferred equity interests

(15,377)

0

60,623

0

Hurricane casualty loss (2)

3,616

0

3,616

0

Impairment charges –non-depreciable assets

1,764

0

10,850

0

Separation charges

0

0

16,552

0

Transaction, debt extinguishment, other, net

65,835

540

66,782

179

Joint ventures - debt extinguishment, transaction, other

95

6

778

26

Valuation allowance of Puerto Rico prepaid tax asset

8,777

0

8,777

0

Loss (gain) on disposition of non-depreciable real estate, net

186

(47)

(1,117)

2,101

Total non-operating items, net

64,896

499

166,861

2,306

Operating FFO attributable to Common Shareholders

$111,236

$120,636

$328,538

$357,306

Weighted average shares and units Basic – FFO & OFFO

368,160

366,220

367,544

365,924

Assumed conversion of dilutive securities

36

267

56

320

Weighted average shares and units – Diluted – FFO & OFFO

368,196

366,487

367,600

366,244

FFO per share – Basic & Diluted

$0.13

$0.33

$0.44

$0.97

Operating FFO per share – Basic & Diluted

$0.30

$0.33

$0.89

$0.98

Common stock dividends declared, per share

$0.19

$0.19

$0.57

$0.57

Certain non-cash items (DDR share):

Straight-line rent, net

($864)

$1,149

($207)

$3,802

Amortization of (above)/below-market rent, net

2,369

2,293

10,603

3,849

Straight-line ground rent income (expense)

(53)

(89)

162

(365)

Debt fair value and loan cost amortization

(1,096)

(546)

(3,221)

(1,840)

Capitalized interest expense

529

672

1,405

2,619

Stock compensation expense

(1,561)

(1,394)

(5,053)

(4,692)

Non-real estate depreciation expense

(4,101)

(2,067)

(8,043)

(6,092)

Non-cash interest income

0

1,985

1,283

5,884

Capital expenditures (DDR share):

Development and redevelopment costs

20,315

25,737

50,280

76,624

Maintenance capital expenditures

5,841

7,881

9,865

14,929

Tenant allowances and landlord work

5,874

7,844

24,957

21,935

Leasing commissions

589

924

1,966

3,079

(1)

Impairment charges:

Hurricane impairment charge (property damage deductible)

5,100

0

5,100

0

Impairment charge on shopping centers marketed for sale

8,520

104,877

49,503

104,877

13,620

104,877

54,603

104,877

(2)

Hurricane casualty loss (DDR Share):

Lost tenant revenue

2,571

0

2,571

0

Clean up costs and other expenses

1,045

0

1,045

0

3,616

0

3,616

0

DDR Corp. Balance Sheet:  Consolidated Interests

$ in thousands

At Period End

3Q17

4Q16

Assets:

Land

$1,903,805

$1,990,406

Buildings

6,002,788

6,412,532

Fixtures and tenant improvements

673,738

735,685

8,580,331

9,138,623

Depreciation

(1,942,051)

(1,996,176)

6,638,280

7,142,447

Construction in progress and land

116,746

105,435

Real estate, net

6,755,026

7,247,882

Investments in JVs

107,643

60,793

Receivable – preferred equity interests, net

327,309

393,338

Cash

18,268

30,430

Restricted cash

1,826

8,795

Notes receivable, net

19,591

49,503

Receivables, net (1)

176,561

121,367

Intangible assets, net

199,486

241,598

Other assets, net

34,987

43,812

Total Assets

7,640,697

8,197,518

Liabilities and Equity:

Revolving credit facilities

60,000

0

Unsecured debt

2,809,404

2,913,217

Unsecured term loan

397,858

398,399

Secured debt

750,269

1,182,352

4,017,531

4,493,968

Dividends payable

78,419

75,245

Other liabilities (2)

355,731

382,293

Total Liabilities

4,451,681

4,951,506

Preferred shares

525,000

350,000

Common shares

36,782

36,630

Paid-in capital

5,505,855

5,487,212

Distributions in excess of net income

(2,886,547)

(2,632,327)

Deferred compensation

10,381

15,149

Other comprehensive income

(1,471)

(4,192)

Common shares in treasury at cost

(9,907)

(14,957)

Non-controlling interests

8,923

8,497

Total Equity

3,189,016

3,246,012

Total Liabilities and Equity

$7,640,697

$8,197,518

(1)

Straight-line rents receivable, net

$61,158

$65,072

(2)

Below-market leases, net

132,850

147,941

DDR Corp. Reconciliation of Net Income Attributable to DDR to Same Store NOI (1)

$ in thousands

At DDR Share

(Non-GAAP)

3Q17

3Q16

3Q17

3Q16

GAAP Reconciliation:

Net income (loss) attributable to DDR

$983

($60,360)

$983

($60,360)

Fee income

(7,291)

(8,562)

(7,291)

(8,562)

Interest income

(6,807)

(9,304)

(6,807)

(9,304)

Interest expense

46,296

53,940

46,296

53,940

Depreciation and amortization

85,210

95,451

85,210

95,451

General and administrative

16,425

18,785

16,425

18,785

Other expense, net

64,340

384

64,340

384

Impairment charges

10,284

104,877

10,284

104,877

Hurricane casualty and impairment loss

6,089

0

6,089

0

Equity in net (income) loss of joint ventures

(4,811)

1,457

(4,811)

1,457

(Adjustment) reserve of preferred equity interests

(15,377)

0

(15,377)

0

Loss on sale and change in control

0

1,087

0

1,087

Valuation allowance of prepaid tax asset

8,777

0

8,777

0

Tax expense

490

398

490

398

Gain on disposition of real estate

(44,291)

(21,368)

(44,291)

(21,368)

Income from non-controlling interests

248

284

248

284

Consolidated NOI

160,565

177,069

160,565

177,069

DDR's consolidated JV

0

0

(381)

(417)

Consolidated NOI, net of non-controlling interests

160,565

177,069

160,184

176,652

Net income (loss) from unconsolidated joint ventures

36,080

(16,600)

3,733

(1,835)

Interest expense

24,276

33,567

3,675

5,322

Depreciation and amortization

45,291

47,955

5,518

5,639

Impairment charges

2,160

13,598

432

2,720

Preferred share expense

8,307

8,438

416

422

Other expense, net

6,577

5,829

892

971

Gain on disposition of real estate, net

(31,740)

(658)

(1,572)

(45)

Unconsolidated NOI

90,951

92,129

13,094

13,194

Total Consolidated + Unconsolidated NOI

251,516

269,198

173,278

189,846

Less:  Non-Same Store NOI adjustments

(22,302)

(38,249)

(17,944)

(33,048)

Total SSNOI (including Puerto Rico and bad debt expense)

$229,214

$230,949

$155,334

$156,798

Less:  Puerto Rico Same Store NOI

(20,221)

(21,625)

(20,221)

(21,625)

Total SSNOI excluding Puerto Rico (including bad debt expense)

$208,993

$209,324

$135,113

$135,173

Add:  bad debt expense

790

610

532

313

Total SSNOI (excluding bad debt expense)

$230,004

$231,559

$155,866

$157,111

SSNOI % Change (including Puerto Rico and bad debt expense)

(0.8%)

(0.9%)

SSNOI % Change (excluding Puerto Rico)

(0.2%)

0.0%

SSNOI % Change (excluding bad debt expense)

(0.7%)

(0.8%)

(1) Excludes major redevelopment activity; see Investments section for additional detail. See calculation definition in the Non-GAAP Measures section.

 

DDR Logo. (PRNewsFoto/DDR Corp.)

View original content with multimedia:http://www.prnewswire.com/news-releases/ddr-reports-third-quarter-2017-operating-results-300547672.html

SOURCE DDR Corp.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Bankruptcy, Earnings, Definitive Agreement