DDR Reports First Quarter 2016 Operating Results

April 28, 2016 5:00 PM EDT

BEACHWOOD, Ohio, April 28, 2016 /PRNewswire/ -- DDR Corp. (NYSE: DDR) today announced operating results for the first quarter ended March 31, 2016. 

(Logo: http://photos.prnewswire.com/prnh/20131217/DDRLOGO

Financial Highlights

  • First quarter operating funds from operations attributable to common shareholders ("Operating FFO") increased $7.1 million to $114.2 million, or $0.31 per diluted share, compared to $107.1 million, or $0.30 per diluted share, for the prior-year comparable period.
  • First quarter net income attributable to common shareholders was $40.0 million, or $0.11 per diluted share, compared to net loss of $249.4 million, or $0.69 per diluted share, for the prior-year comparable period.

Significant Quarterly Activity

  • Generated same store net operating income growth of 3.4% on a pro rata basis
  • Executed 301 new leases and renewals for 1.9 million square feet
  • Generated new leasing spreads of 19.5% and renewal leasing spreads of 8.7%, both on a pro rata basis
  • Increased the portfolio leased rate by 10 basis points to 96.1% at March 31, 2016, from 96.0% at December 31, 2015 and 95.8% at March 31, 2015, on a pro rata basis
  • Increased the annualized base rent per occupied square foot by 4.0% on a pro rata basis to $14.86 at March 31, 2016, from $14.29 at March 31, 2015
  • Acquired one prime power center in Phoenix, Arizona, for $61 million
  • Sold 16 operating assets and three land parcels totaling $224 million at DDR's share
  • Repaid $240 million, 9.625% unsecured notes at maturity in March 2016

"I am extremely pleased with our operational and transactional execution in the first quarter.  The portfolio evolution is nearly completed as we remain on track for our disposition guidance, and the results of these transactional efforts were on display as same-store NOI was strong at 3.4%," commented David J. Oakes, president and chief executive officer of DDR. 

2016 Guidance The Company is raising the lower end of the range of its 2016 Operating FFO and NAREIT defined FFO to a revised estimated range of $1.20 to $1.25 per diluted share from a range of $1.19 to $1.25 per diluted share.

Non-GAAP Disclosures FFO is a supplemental non-GAAP financial measurement used as a standard in the real estate industry and a widely accepted measure of real estate investment trust ("REIT") performance.  Management believes that FFO and Operating FFO provide additional indicators of the financial performance of a REIT.  The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.  Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with generally accepted accounting principles ("GAAP"), is necessarily indicative of cash available to fund cash needs and should not be considered as an alternative to net income computed in accordance with GAAP as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

FFO is defined and calculated by the Company as net income, adjusted to exclude:  (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items.  These non-cash items principally include real property depreciation and amortization of intangibles, equity income from joint ventures and equity income from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis.  The Company calculates Operating FFO by excluding the non-operating charges and gains described below.  The Company computes FFO in accordance with the NAREIT definition.  Other real estate companies may calculate FFO and Operating FFO in a different manner.  Operating FFO is useful to investors as the Company removes these charges and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio.  A reconciliation of net income (loss) to FFO and Operating FFO is presented herein.

About DDR Corp. DDR is an owner and manager of 352 value-oriented shopping centers representing 113 million square feet in 37 states and Puerto Rico.  The Company's assets are concentrated in high barrier-to-entry markets with stable population and high growth potential and its portfolio is actively managed to create long-term shareholder value.  DDR is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol DDR.  Additional information about the Company is available at www.ddr.com.

Conference Call and Supplemental Information A copy of the Company's Supplemental package is available upon request to Brooke Vanek at the Company's corporate office, 3300 Enterprise Parkway, Beachwood, Ohio 44122 or at www.ddr.com.

The Company will hold its quarterly conference call tomorrow, April 29, 2016, at 10:00 a.m. Eastern Time.  To participate, please dial 877-249-1119 (domestic) or 412-542-4143 (international) at least ten minutes prior to the scheduled start of the call.  The conference call webcast will be recorded and available for replay through the Investors portion of DDR's website, http://ir.ddr.com/events.cfm.

Safe Harbor DDR Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods.  Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.  For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements.  There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as supply of space or a reduction in demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the success of our capital recycling strategy; and the finalization of the financial statements for the three months ended March 31, 2016.  For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's Form 10-K for the year ended December 31, 2015.  The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

 

DDR Corp. Income Statement:  Consolidated Interests

$ in thousands, except per share

1Q16

1Q15

Consolidated

Share of JVs

Prorata

Consolidated

Share of JVs

Prorata

Revenues:

Minimum rents (1)

$177,367

$13,645

$191,012

$180,697

$15,078

$195,775

Percentage rent

1,936

27

1,963

1,385

100

1,485

Recoveries

61,599

4,228

65,827

64,080

4,671

68,751

Other property revenues (2)

5,343

155

5,498

4,589

371

4,960

246,245

18,055

264,300

250,751

20,220

270,971

Expenses (3):

Operating and maintenance

36,508

2,717

39,225

38,726

3,146

41,872

Real estate taxes

36,534

2,598

39,132

37,629

2,756

40,385

73,042

5,315

78,357

76,355

5,902

82,257

Net operating income

173,203

12,740

185,943

174,396

14,318

188,714

Other income (expense):

Fee income

8,178

(935)

7,243

8,074

(982)

7,092

Interest income

9,050

(413)

8,637

7,161

(316)

6,845

Interest expense (4)

(57,897)

(5,298)

(63,195)

(63,020)

(5,926)

(68,946)

Depreciation and amortization

(96,902)

(5,549)

(102,451)

(103,015)

(7,098)

(110,113)

General and administrative (5)

(17,876)

0

(17,876)

(18,595)

0

(18,595)

Other income (expense), net (6)

1,773

(48)

1,725

(3,428)

(49)

(3,477)

Impairment charges (7)

0

0

0

(279,021)

(90)

(279,111)

Income before earnings from JVs and other

19,529

497

20,026

(277,448)

(143)

(277,591)

Equity in net income of JVs

14,421

(14,421)

0

61

(61)

0

Basis differences of JVs

0

3,229

3,229

0

177

177

Gain on change in control

0

0

0

14,279

0

14,279

Tax expense

(458)

0

(458)

(4,900)

0

(4,900)

Gain on disposition of real estate, net

12,381

10,695

23,076

25,094

27

25,121

Net income (loss)

45,873

0

45,873

(242,914)

0

(242,914)

Non-controlling interests

(300)

0

(300)

(873)

0

(873)

Net income (loss) DDR

45,573

0

45,573

(243,787)

0

(243,787)

Preferred dividends

(5,594)

(5,594)

Net income (loss) Common Shareholders

39,979

(249,381)

Depreciation and amortization of real estate

94,854

100,867

Equity in net income of JVs

(14,421)

(61)

JVs' FFO

6,150

7,017

Non-controlling interests

76

249

Impairment of depreciable real estate

0

179,748

Gain on disposition of depreciable real

   estate, net

(12,096)

(25,236)

FFO Common Shareholders

114,542

13,203

Non-operating items, net (8)

(314)

93,930

Operating FFO

$114,228

$107,133

FFO per share Diluted (9)

$0.31

$0.04

Operating FFO per share Diluted (9)

$0.31

$0.30

DDR Corp. Balance Sheet:  Consolidated Interests

$ in thousands

At Period End

1Q16

4Q15

Consolidated

Share of JVs

Prorata

Consolidated

Share of JVs

Prorata

Assets:

Land

$2,145,471

$174,406

$2,319,877

$2,184,145

$181,843

$2,365,988

Buildings

6,908,815

470,734

7,379,549

6,965,632

491,662

7,457,294

Fixtures and tenant improvements

744,059

29,574

773,633

743,037

31,105

774,142

9,798,345

674,714

10,473,059

9,892,814

704,610

10,597,424

Depreciation

(2,060,005)

(147,979)

(2,207,984)

(2,062,899)

(152,035)

(2,214,934)

7,738,340

526,735

8,265,075

7,829,915

552,575

8,382,490

Construction in progress and land

174,736

5,916

180,652

235,385

5,654

241,039

Real estate, net

7,913,076

532,651

8,445,727

8,065,300

558,229

8,623,529

Investments in JVs

68,422

2,335

70,757

72,576

636

73,212

Preferred equity interest

398,410

0

398,410

395,156

0

395,156

Cash

23,720

9,146

32,866

22,416

7,815

30,231

Restricted cash

10,515

949

11,464

10,104

803

10,907

Notes receivable, net

42,592

0

42,592

42,534

0

42,534

Receivables, net

125,473

6,595

132,068

129,089

8,151

137,240

Other assets, net (10)

353,419

21,028

374,447

359,913

21,598

381,511

Total Assets

8,935,627

572,704

9,508,331

9,097,088

597,232

9,694,320

Liabilities and Equity:

Revolving credit facilities

350,000

0

350,000

210,000

0

210,000

Unsecured debt

2,910,307

0

2,910,307

3,149,188

0

3,149,188

Unsecured term loan

398,050

0

398,050

397,934

0

397,934

Secured debt

1,373,316

425,419

1,798,735

1,382,415

441,918

1,824,333

5,031,673

425,419

5,457,092

5,139,537

441,918

5,581,455

Dividends payable

75,042

0

75,042

68,604

0

68,604

Other liabilities (11)

389,991

18,833

408,824

425,478

19,686

445,164

Total Liabilities

5,496,706

444,252

5,940,958

5,633,619

461,604

6,095,223

JVs share of equity

0

22,255

22,255

0

20,393

20,393

Preferred shares

350,000

0

350,000

350,000

0

350,000

Common shares

36,537

0

36,537

36,529

0

36,529

Paid-in capital

5,470,030

0

5,470,030

5,466,511

0

5,466,511

Distributions in excess of net income

(2,421,296)

106,197

(2,315,099)

(2,391,793)

115,235

(2,276,558)

Deferred compensation

15,471

0

15,471

15,537

0

15,537

Other comprehensive income

(5,485)

0

(5,485)

(6,283)

0

(6,283)

Common shares in treasury at cost

(14,854)

0

(14,854)

(15,316)

0

(15,316)

Non-controlling interests

8,518

0

8,518

8,284

0

8,284

Total Equity

3,438,921

128,452

3,567,373

3,463,469

135,628

3,599,097

Total Liabilities and Equity

$8,935,627

$572,704

$9,508,331

$9,097,088

$597,232

$9,694,320

DDR Corp. Income Statement:  Unconsolidated Interests at 100%

$ in thousands

1Q16

1Q15

Revenues:

Minimum rents

$96,575

$103,737

Percentage rent

331

589

Recoveries

29,969

30,859

Other property revenues

1,035

2,415

127,910

137,600

Expenses:

Operating and maintenance

18,999

20,695

Real estate taxes

18,657

18,271

37,656

38,966

Net operating income

90,254

98,634

Other income (expense):

Interest expense

(33,322)

(40,903)

Depreciation and amortization

(49,035)

(56,737)

Impairment charges

0

(448)

Preferred share expense

(8,264)

(6,314)

Other (expense) income, net

(5,811)

(6,069)

(6,178)

(11,837)

Gain (loss) on disposition of real estate, net

53,483

(213)

Net income (loss) attributable to unconsolidated JVs

47,305

(12,050)

Depreciation and amortization

49,035

56,737

Impairment of depreciable real estate

0

448

(Gain) loss on disposition of depreciable real estate, net

(53,483)

213

FFO

42,857

45,348

FFO at DDR's ownership interests

6,150

7,017

Operating FFO at DDR's ownership interests

6,150

7,022

DDR Corp. Balance Sheet:  Unconsolidated Interests at 100%

$ in thousands

At Period End

1Q16

4Q15

Assets:

Land

$1,306,704

$1,343,889

Buildings

3,446,655

3,551,227

Improvements

184,497

191,581

4,937,856

5,086,697

Depreciation

(807,415)

(817,235)

4,130,441

4,269,462

Land held for development and construction in progress

54,846

52,390

Real estate, net

4,185,287

4,321,852

Cash and restricted cash

69,576

58,916

Receivables, net

45,077

52,768

Other assets, net

304,255

318,546

Total Assets

4,604,195

4,752,082

Liabilities and Equity:

Mortgage debt

3,119,992

3,177,603

Notes and accrued interest payable to DDR

2,577

1,556

Other liabilities

212,237

219,799

Total Liabilities

3,334,806

3,398,958

Redeemable preferred equity

398,410

395,156

Accumulated equity

870,979

957,968

Total Liabilities and Equity

$4,604,195

$4,752,082

DDR Corp. Financial Statements:  Footnotes

$ in millions, except per share

1Q16

1Q15

(1)

Minimum rents:

Straight-line rent, net

$1.3

$1.4

Below-market rent, net

0.3

0.3

Ground lease revenue

10.1

9.1

(2)

Other property revenues:

Lease termination fees

1.2

0.2

(3)

Operating expenses:

Recoverable expenses

(66.1)

(70.2)

Non-recoverable expenses

(6.9)

(6.2)

Straight-line ground rent expense

(0.1)

(0.3)

Expensed costs of suspended developments

(0.1)

(0.1)

(4)

Non-cash interest expense:

Debt fair value amortization

1.6

5.3

Loan cost amortization

(2.2)

(2.5)

Interest expense (capitalized)

1.2

1.6

(5)

General and administrative expenses:

Stock compensation expenses

(1.6)

(2.2)

Internal leasing expenses

(2.1)

(2.0)

Construction administrative costs (capitalized)

2.0

2.4

(6)

Other income (expense):

Transactions and other, net

(1.8)

(0.1)

Debt extinguishment, net

(0.0)

(3.3)

(7)

Impairment charges:

Assets marketed for sale

(0.0)

(179.7)

Land previously held for development

(0.0)

(99.3)

(8)

Non-operating items excluded from Operating FFO:

Non-cash impairment charges – non-depreciable assets

0.0

99.3

Transaction, debt extinguishment, litigation, other, net

0.0

3.9

Non-cash gain on sale and change in control of interests, net

0.0

(14.3)

Tax expense (primarily Puerto Rico restructuring)

0.0

4.4

(Gain) loss on sale of non-depreciable real estate, net

(0.3)

0.6

(0.3)

93.9

DDR Corp. Financial Statements:  Footnotes

$ in millions, except per share

1Q16

1Q15

(9)

Outstanding per share information:

Common shares (at quarter end)

365.4

361.0

OP units (at quarter end)

0.4

1.4

Total shares and units (at quarter end)

365.8

362.4

Weighted average shares and units – Basic – EPS

364.7

359.8

Assumed conversion of dilutive securities

0.3

0.0

Weighted average shares and units – Diluted – EPS

365.0

359.8

Weighted average shares and units – Basic – FFO & OFFO

365.7

362.4

Assumed conversion of dilutive securities

0.3

0.6

Weighted average shares and units – Diluted – FFO & OFFO

366.0

363.0

Earnings per common share – Basic & Diluted

$0.11

$(0.69)

FFO per share – Basic & Diluted

$0.31

$0.04

Operating FFO per share – Diluted

$0.31

$0.30

Common stock dividends declared, per share

$0.19

$0.1725

(10)

Intangible assets, net (at quarter and year end)

295.8

311.0

(11)

Below-market leases, net (at quarter and year end)

155.2

155.3

Additional financial information:

Capital expenditures (DDR share):

Retenanting

$8.4

$12.0

Maintenance – total

1.0

1.5

Maintenance PSF of owned GLA – non reimbursable

0.01

0.02

Miscellaneous (DDR share):

Est. value of land owned adjacent to existing centers

$26

Cost basis of headquarters (non-income producing)

40

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ddr-reports-first-quarter-2016-operating-results-300259748.html

SOURCE DDR Corp.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Bankruptcy, Earnings