DCB Financial Corp Announces Third Quarter 2016 Results

November 10, 2016 5:30 PM EST

LEWIS CENTER, Ohio, Nov. 10, 2016 /PRNewswire/ -- DCB Financial Corp (the "Company"), (OTCPink: DCBF), parent holding company of The Delaware County Bank & Trust Company, Lewis Center, Ohio (the "Bank") announced a net loss of $426,000 or $0.06 per diluted share for the three months ended September 30, 2016, compared to net income of $11.1 million or $1.52 per diluted share for the same period in 2015.

Third quarter results for 2016 included after-tax costs associated with the recently announced acquisition of the Company by First Commonwealth Financial Corporation ("First Commonwealth") of $651,000 or $0.09 per share. In the third quarter of 2015, the Company reversed a valuation allowance that had previously been recorded against its net deferred tax assets, resulting in a one-time tax benefit in the third quarter of 2015 of $10.7 million or $1.46 per diluted share. Pre-tax income was $400,000 for the third quarter of 2015.      

Net income was $21,000 or $0.00 per diluted share for the nine months ended September 30, 2016, compared to net income of $11.5 million or $1.58 per diluted share for the same period in 2015. Pre-tax income was $783,000 or $0.11 per diluted share for the nine months ended September 30, 2015.

On October 3, 2016, First Commonwealth and the Company announced that they had entered into a definitive merger agreement which provides for the merger of the Company with and into First Commonwealth following the satisfaction of certain closing conditions, including approval by the Company's shareholders and approval by appropriate bank regulatory authorities (the "Merger"). Under the terms of the definitive merger agreement, which has been unanimously approved by the board of directors of both companies, the Company's shareholders will be entitled to receive either 1.427 shares of First Commonwealth common stock or $14.50 in cash for each common share of the Company, subject to proration provisions set forth in the definitive merger agreement. Aggregate cash consideration to Company shareholders is fixed at $21,283,773, which is approximately 20% of the Merger consideration, and the remaining Merger consideration will be in the form of stock consideration. The Merger is expected to be completed in the second quarter of 2017.

Balance Sheet Highlights 

Total assets were $565.4 million at September 30, 2016, compared with $556.1 million at June 30, 2016 and $541.3 million at December 31, 2015. Much of the increase in assets in the first nine months of 2016 was in the Company's loan portfolio (including held for sale), which increased $13.0 million or 3.4%, to $391.5 million at September 30, 2016.

Deposits totaled $489.5 million at September 30, 2016, compared with $467.6 million at June 30, 2016 and $474.5 million at December 31, 2015. Most of the increase during the third quarter was the result of an increase in municipal deposit balances of $19.5 million during the quarter.

Shareholders' equity was $59.4 million at September 30, 2016, compared with $59.9 million at June 30, 2016 and $58.8 million at December 31, 2015. The decrease in shareholders' equity in the third quarter was attributable primarily to the net loss for the quarter.  The Company's tangible common equity to tangible assets ratio was 10.5% at September 30, 2016.

The Bank's common equity tier 1 capital ratio was 12.26% and its total risk-based capital ratio was 13.44% at September 30, 2016, both of which were well above the regulatory thresholds required to be classified as a "well-capitalized" institution, which are 6.5% and 10.0%, respectively.  

Asset Quality and the Provision for Loan Losses

Delinquent loans (including non-accrual loans) totaled $3.7 million or 0.94% of total loans at September 30, 2016, compared to $1.6 million or 0.41% of total loans at June 30, 2016 and $1.5 million or 0.41% of total loans at December 31, 2015.  Non-accrual loans totaled $3.4 million or 0.86% of total loans at September 30, 2016, compared to $1.4 million or 0.36% of total loans at June 30, 2016 and $1.2 million or 0.32% of total loans at December 31, 2015. The increase in non-accrual loans resulted from a commercial real estate mortgage with a balance of $2.1 million that was moved to non-accrual status in the third quarter.

Non-performing assets were $9.9 million or 1.77% of total assets at September 30, 2016, compared to $8.0 million or 1.43% of total assets at June 30, 2016 and $7.3 million or 1.35% of total assets at December 31, 2015.  Troubled debt restructurings ("TDR's"), which are performing in accordance with the restructured terms and accruing interest, but are included in non-performing assets, were $6.4 million at September 30, 2016, compared to $6.5 million at June 30, 2016 and $6.0 million at December 31, 2015.

Net recoveries of $2,000 were recorded in the third quarter of 2016, compared to net recoveries of $255,000 in the second quarter of 2016 and net recoveries of $192,000 in the year ago quarter. There was no provision for loan losses recorded in the three months and nine months ended September 30, 2016.  The Company recorded a negative provision for loan losses of $150,000 in the third quarter of 2015, due primarily to the net recoveries recorded in that quarter and to the favorable impact on the allowance for loan losses of the reduction in non-performing loans during that quarter. The negative provision for loan losses recorded in the third quarter of 2015 had the effect of offsetting the provision for loan losses of $150,000 that was recorded in the first quarter of 2015, resulting in no provision for loan losses for the nine months ended September 30, 2015. The allowance for loan losses was $4.6 million at both September 30, 2016 and at June 30, 2016, and was $4.3 million at December 31, 2015.  The ratio of the allowance for loan losses to total loans was 1.18% at September 30, 2016, compared to 1.17% at June 30, 2016 and 1.14% at December 31, 2015. 

The ratio of the allowance for loan losses to non-performing loans (including TDR's) was 46.9% at September 30, 2016, compared to 58.0% at June 30, 2016 and 59.7% at December 31, 2015. The ratio of the allowance for loan losses to non-accrual loans was 136% at September 30, 2016, compared to 323% at June 30, 2016 and 355% at December 31, 2015.

Net Interest Income

Net interest income totaled $4.3 million in the quarter ended September 30, 2016, compared to $4.2 million in the third quarter of 2015 and $4.2 million in the second quarter of 2016. The net interest margin was 3.31% in the third quarter of 2016, compared to 3.35% in the year-ago quarter and 3.41% in the second quarter of 2016. The decline in the net interest margin compared to the second quarter of 2016 was attributable to growth in interest-earning balances in the third quarter being concentrated in lower yielding securities and cash balances.

Average interest-earning assets were $509.6 million in the third quarter of 2016, compared to $496.5 million in the year-ago quarter and $499.1 million in the second quarter of 2016. Average loans outstanding in the third quarter of 2016 were $394.4 million or 77.4% of average interest-earning assets, compared with $383.3 million or 77.2% of average interest-earning assets in the year-ago quarter and $395.7 million or 79.3% of total average interest-earning assets in the second quarter of 2016. 

Average interest-bearing deposit balances were $356.8 million in the third quarter of 2016, compared to $350.4 million in the year-ago quarter and $342.6 million in the second quarter of 2016. The average balances of interest-bearing demand, savings and money market accounts (transaction accounts) were $301.4 million in the third quarter of 2016 compared to $277.2 million in the year-ago quarter and $290.2 million in the second quarter of 2016. Transaction accounts comprised 84.5% of total interest-bearing deposits in the third quarter of 2016, compared to 79.1% in the year-ago quarter and 84.7% in the second quarter of 2016.

Net interest income totaled $12.6 million in the nine months ended September 30, 2016, compared to $12.5 million in the year-ago period.  The net interest margin was 3.33% for the nine months ended September 30, 2016, compared to 3.41% in the year-ago period. 

Average interest-earning assets were $501.5 million in the nine months ended September 30, 2016, compared to $491.7 million in the year-ago period. Average loans outstanding in the nine months ended September 30, 2016 increased $9.8 million compared to the year-ago period, and totaled 77.9% of total interest-earning assets in the nine months ended September 30, 2016, compared with 77.4% in the year-ago period.

The average balance in time deposits decreased $18.5 million in the nine months ended September 30, 2016 compared with the year-ago period, while the average balances in lower-costing transaction accounts increased $13.4 million. Transaction accounts comprised 83.8% of total interest-bearing deposits in the first nine months of 2016, compared to 78.9% in the year-ago. The changes in the composition of average deposit balances in the three and nine months ended September 30, 2016 was primarily the result of the movement of large municipal time deposit maturities into money market accounts and overnight sweep accounts.

Non-Interest Income and Non-Interest Expenses

Non-interest income was $1.7 million in the third quarter of 2016, compared to $1.2 million in the year-ago quarter and $1.8 million in the second quarter of 2016. Gains on sales of loans totaled $351,000 in the third quarter of 2016, and $829,000 for the first nine months of 2016, reflecting the launch in the second quarter of secondary market sales of SBA and residential mortgage loans. Total loan sales in the third quarter were $9.6 million, of which $2.1 million were the 75% guaranteed portion of SBA loans and $7.5 million were residential mortgages. Gains on sales of SBA loans and residential mortgages in the third quarter totaled $191,000 and $160,000, respectively, compared to $414,000 and $64,000 in the second quarter of 2016. The Company did not sell any loans in 2015 or in the first quarter of 2016. Service charges, wealth management fees and treasury management fees increased an aggregate $115,000 or 11.0% in the third quarter of 2016 compared with the year-ago quarter, primarily from the impact of changes to certain of the Bank's fees and service charges and from business development activities.

Non-interest income was $4.8 million in the first nine months of 2016, compared to $3.6 million in the year ago period. Gains on sales of loans accounted for approximately 65% of the increase in non-interest income, with the balance of the increase being driven by changes to certain of the Bank's fees and service charges and from business development activities.

Non-interest income accounted for 28.8% of total revenue in the third quarter of 2016, compared to 22.0% in the year-ago quarter and 29.8% in the second quarter of 2016.  Non-interest income accounted for 27.8% of total revenue in the first nine months of 2016, compared with 22.1% in the year-ago period.

Non-interest expenses were $6.6 million for the third quarter of 2016, compared with $5.2 million in the year-ago quarter and $5.7 million for the second quarter of 2016. Merger related expenses accounted for approximately 69% of the increase in non-interest expenses compared to the year-ago quarter. Salaries and benefits increased $415,000 in the third quarter of 2016 compared to the year-ago quarter due primarily to the previously-announced hiring of the small business lending team and residential mortgage originators in the fourth quarter of 2015. The Company's efficiency ratio was 110.3% in the third quarter of 2016, compared with 95.0% in the year-ago quarter and 93.7% in the second quarter of 2016. 

Non-interest expenses were $17.6 million in the first nine months of 2016, compared to $15.3 million in the first nine months of 2015. Merger related expenses accounted for $987,000, or 43% of the increase in non-interest expenses. Salaries and benefits increased $1.1 million due primarily to the hiring of the small business lending team and residential mortgage originators. The Company's efficiency ratio was 101.2% for the first nine months of 2016, compared to 95.0% in the year-ago period.

Income Taxes

An income tax benefit of $190,000 and $233,000, respectively, was recorded in the three months and nine months ended September 30, 2016. The amount of income tax expense or benefit recognized in 2016 was impacted by the overall amount of pre-tax income and the amount of pre-tax income that is not subject to federal income taxes, which is comprised primarily of income from bank-owned life insurance that was partially offset by non-deductible merger related expenses.     

About DCB Financial Corp    

DCB Financial Corp is a financial holding company formed under the laws of the State of Ohio. The Company is the parent of The Delaware County Bank & Trust Company, a state-chartered commercial bank. The Bank conducts business from its main offices at 110 Riverbend Avenue in Lewis Center, Ohio, and through its nine full-service and four limited-service branch offices located in Central Ohio. The Bank provides customary retail and commercial banking and cash management services to its customers, including checking and savings accounts, time deposits, IRAs, safe deposit facilities, personal loans, commercial loans, commercial leases, SBA loans, real estate mortgage loans, night depository facilities and trust and personalized wealth management services.

Forward-Looking Statements

This press release contains certain forward-looking statements with respect to the financial condition, results of operations and business of DCB Financial Corp, including certain plans, expectations, goals, projections, and statements.  These forward-looking statements involve certain risks and uncertainties.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: ability to obtain regulatory approvals for the Merger in a timely manner and without significant expense or other burdens; ability to meet other closing conditions to the Merger, including approval by the Company's shareholders; delay in closing the Merger; difficulties and delays in integrating the businesses of the Company and First Commonwealth or fully realizing cost savings and other benefits; business disruption following the Merger; an increase in competitive pressure in the banking industry; changes in the interest rate environment which may affect the net interest margin; changes in the regulatory environment; general economic conditions, either nationally or regionally, resulting in, among other things, a deterioration in credit quality; changes in business conditions and inflation; changes in the securities markets; changes in technology used in the banking business; our ability to maintain and increase market share and control expenses; increases in FDIC insurance premiums may cause earnings to decrease; and other risks set forth under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2015, and in subsequent filings with the Securities and Exchange Commission.

The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

 

DCB Financial Corp

Consolidated Balance Sheets

 

September 30, 2016

(unaudited)

December 31, 2015

(Dollars in thousands, except share and per share data)

Assets

Cash and due from financial institutions

$6,092

$6,929

Interest-bearing deposits

25,190

24,963

   Total cash and cash equivalents

31,282

31,892

Securities available-for-sale

95,676

87,797

Loans

390,750

378,513

Less allowance for loan losses

(4,592)

(4,333)

   Net loans

386,158

374,180

Loans held for sale

755

-

Real estate owned

68

68

Investment in FHLB stock

3,250

3,250

Premises and equipment, net

9,810

5,091

Premises and equipment held-for-sale

-

4,771

Bank-owned life insurance

21,329

20,760

Deferred tax asset, net

10,467

10,440

Accrued interest receivable and other assets

6,622

3,015

   Total assets

$565,417

$541,264

Liabilities and shareholders' equity

Liabilities:

Deposits:

    Non-interest bearing

$123,353

$124,023

    Interest bearing

366,195

350,514

Total deposits

489,548

474,537

Borrowings

4,293

4,520

Obligations under capital lease

8,016

-

Accrued interest payable and other liabilities

4,167

3,360

Total liabilities

506,024

482,417

Shareholders' equity:

Common stock

16,907

16,410

Retained earnings

49,820

49,799

Treasury stock

(7,520)

(7,416)

Accumulated other comprehensive income

994

436

Deferred stock-based compensation

(808)

(382)

   Total shareholders' equity

59,393

58,847

   Total liabilities and shareholders' equity

$565,417

$541,264

Common shares outstanding

7,339,232

7,281,237

Book value per common share

$8.09

$8.08

 

                                                                                                                                                                                                                                          

 

DCB Financial Corp

Consolidated Statements of Operations (Unaudited)

Three months ended September 30,

Nine months ended  September 30,

2016

2015

2016

2015

(Dollars in thousands, except share and per share data)

Interest income:

Loans

$4,157

$3,979

$12,154

$11,884

Securities

494

473

1,508

1,460

Federal funds sold and interest bearing deposits

28

17

80

46

   Total interest income

4,679

4,469

13,742

13,390

Interest expense:

Deposits:

  Savings and money market  accounts

202

153

560

445

  Time accounts

81

88

229

272

  NOW accounts

20

16

56

49

303

257

845

766

Obligation under capital lease

81

-

215

-

Borrowings

41

35

126

106

Total interest expense

425

292

1,186

872

Net interest income

4,254

4,177

12,556

12,518

Provision for loan losses

-

(150)

-

-

Net interest income after provision for loan losses

4,254

4,327

12,556

12,518

Non-interest income:

Service charges

560

523

1,596

1,475

Wealth management fees

463

438

1,355

1,217

Treasury management fees

134

81

348

203

Income from bank-owned life insurance

163

163

569

571

Gain on sale of loans

351

-

829

-

Loss on sale of REO

-

(19)

-

(20)

Other non-interest income

47

37

144

115

Total non-interest income

1,718

1,223

4,841

3,561

Non-interest expense:

Salaries and employee benefits

3,186

2,771

9,356

8,302

Occupancy and equipment

1,016

1,000

2,963

2,965

Professional services

218

405

905

1,042

Merger related expenses

987

-

987

-

Advertising

108

169

506

418

Office supplies, postage and courier

87

81

250

232

FDIC insurance premium

60

95

238

302

State franchise taxes

118

75

352

225

Other non-interest expense

808

554

2,052

1,810

Total non-interest expense

6,588

5,150

17,609

15,296

Income (loss) before income tax benefit

(616)

400

(212)

783

Income tax  benefit

(190)

(10,688)

(233)

(10,688)

Net income (loss) 

$ (426)

$11,088

$21

$11,471

Share and Per Share Data

Basic average common shares outstanding

7,339,710

7,282,365

7,322,482

7,269,222

Diluted average common shares outstanding

7,339,710

7,302,174

7,355,709

7,288,237

Basic earnings per common share

$(0.06)

$1.52

$0.00

$1.58

Diluted earnings per common share

$(0.06)

$1.52

$0.00

$1.58

 

 

 

DCB Financial Corp

Consolidated Average Balances (Unaudited)

Three months ended

September 30,

Nine months ended

September 30,

2016

2015

2016

2015

(Dollars in thousands)

Earning assets

Interest bearing cash

$21,473

$27,563

$20,658

$26,167

Securities

90,796

82,088

87,224

81,172

Tax-exempt securities

2,915

3,560

3,049

3,584

Loans

394,392

383,323

390,613

380,824

Total earning assets

509,576

496,534

501,544

491,747

Non-earning assets

60,065

39,432

53,613

40,060

Total assets

$569,641

$535,966

$555,157

$531,807

Interest bearing liabilities

Interest bearing DDA

$88,129

$80,287

$84,861

$80,583

Money market

162,468

153,318

158,822

155,706

Savings accounts

50,777

43,628

49,396

43,425

Time deposits

55,406

73,151

56,513

74,972

Borrowings

9,690

7,759

10,717

6,304

Obligation under capital lease

8,069

-

8,121

-

Total interest bearing liabilities

374,539

358,143

368,430

360,990

Non-interest bearing deposits

$123,214

$126,128

$123,364

$119,593

Other non-interest bearing liabilities

12,731

4,927

4,775

4,491

Total liabilities

510,484

489,198

496,569

485,074

Shareholders' equity

59,157

46,768

58,588

46,733

Total liabilities and shareholders' equity

$569,641

$535,966

$555,157

$531,807

 

 

DCB Financial Corp

Loans and Deposits (Unaudited)

The following table sets forth the composition of the Company's loan portfolio, excluding deferred loan costs and including loans held for sale at the dates indicated:

September 30, 2016

June 30, 2016

December 31, 2015

Amount

Percent

Amount

Percent

Amount

Percent

Loan portfolio composition

(Dollars in thousands)

Commercial and industrial 

$104,108

26.6%

$105,530

26.7%

$  99,213

26.2%

Commercial real estate

99,505

25.5%

103,408

26.1%

100,743

26.7%

Real estate and home equity

151,117

38.7%

149,383

37.7%

137,645

36.4%

Consumer and credit card

36,158

9.2%

37,615

9.5%

40,587

10.7%

Total loans

$390,888

100.0%

$395,936

100.0%

$378,188

100.0%

Net deferred loan costs

617

617

325

Allowance for loan losses   

(4,592)

(4,590)

(4,333)

Net loans

$386,913

$391,963

$374,180

At September 30, 2016, total loans included $755,000 in loans held for sale, which consisted of residential mortgages for sale on the secondary market. At June 30, 2016 and December 31, 2015 there were $3.6 million and $0 loans held for sale, respectively.

The following table sets forth the composition of the Company's deposits at the dates indicated:

September 30, 2016

June 30, 2016

December 31, 2015

Amount

Percent

Amount

Percent

Amount

Percent

Deposit composition

(Dollars in thousands)

Non-interest bearing demand

$123,353

25.2%

$119,808

25.6%

$124,023

26.1%

Interest bearing demand

86,239

17.6%

87,873

18.8%

77,616

16.4%

Total demand

209,592

42.8%

207,681

44.4%

201,639

42.5%

Savings

52,026

10.6%

49,722

10.6%

47,333

10.0%

Money market

171,817

35.1%

157,136

33.6%

154,119

32.5%

Time deposits

56,113

11.5%

53,053

11.4%

71,446

15.0%

Total deposits

$489,548

100.0%

$467,592

100.0%

$474,537

100.0%

 

 

 

DCB Financial Corp

Asset Quality (Unaudited, except for December 31, 2015 data)

The following table represents a summary of delinquent loans grouped by the number of days delinquent at the dates indicated:

Delinquent loans and leases

September 30, 2016

June 30, 2016

December 31, 2015

$

%(1)

$

%(1)

$

%(1)

(Dollars in thousands)

30 days past due

$202

0.05%

$158

0.04%

$   191

0.05%

60 days past due

123

0.03%

56

0.01%

111

0.03%

90 days past due and still accruing

-

-

-

-

2

0.01%

Non-accrual

3,367

0.86%

1,423

0.36%

1,222

0.32%

Total

$3,692

0.94%

$1,637

0.41%

$1,526

0.41%

 

(1)

As a percentage of total loans, including loans held for sale, excluding deferred costs

 

The following table represents information concerning the aggregate amount of non-performing assets (includes loans held for sale):

Non-performing assets

September 30, 2016

June 30, 2016

December 31, 2015

(Dollars in thousands)

Non-accruing loans:

   Residential real estate loans and home equity

$816

$742

$668

   Commercial real estate

2,315

142

-

   Commercial and industrial

236

539

554

   Consumer loans and credit cards

-

-

-

Total non-accruing loans

3,367

1,423

1,222

Accruing loans delinquent 90 days or more

-

-

2

Total non-performing loans (excluding TDR's)

3,367

1,423

1,224

Other real estate and repossessed assets

68

68

68

Total non-performing assets (excluding TDR's)

$3,435

$1,491

$1,292

Troubled debt restructurings(1)

$6,431

$6,486

$6,040

Total non-performing loans (including TDR's)

$9,798

$7,909

$7,264

Total non-performing assets (including TDR's)

$9,866

$7,977

$7,332

 

(1)

TDR's that are in compliance with their modified terms and accruing interest. 

 

The following table summarizes changes in the allowance for loan losses arising from loans charged off, recoveries on loans previously charged off and additions to the allowance which have been charged to expense:

 

Allowance for loan losses

Three months ended

September 30,

Nine months ended

September 30,

2016

2015

2016

2015

(Dollars in thousands)

Allowance for loan losses, beginning of period

$4,590

$4,164

$4,333

$4,236

Loans charged-off

(68)

(63)

(156)

(570)

Recoveries of loans previously charged-off

70

255

415

540

Net recoveries (charge-offs)

2

192

259

(30)

Provision for loan losses

-

(150)

-

-

Allowance for loan losses, end of period

$4,592

$4,206

$4,592

$4,206

 

 

DCB Financial Corp

Consolidated Financial Information (Unaudited)

 

Key Ratios

At or for the three months ended    

September 30,

At or for the nine months ended

September 30,

2016

2015

2016

2015

Return on average assets

(0.30)%

8.26%

0.01%

4.31%

Return on average equity

(2.88)%

94.9%

0.05%

49.1%

Yield on earning assets

3.63%

3.57%

3.63%

3.76%

Cost of interest-bearing liabilities

0.45%

0.32%

0.43%

0.32%

Net interest margin (1)

3.31%

3.35%

3.33%

3.41%

Non-interest income to total income (2)

28.8%

22.9%

27.8%

22.2%

Efficiency ratio (3)

110.3%

95.0%

101.2%

95.0%

Net loans (recovered) charged-off to average loans, annualized

0.00%

(0.20)%

(0.09)%

0.02%

Provision for loan losses to average loans, annualized

0.00%

(0.16)%

0.00%

0.00%

Allowance for loan losses to total loans

1.18%

1.12%

1.18%

1.12%

Allowance for loan losses to non-accrual loans

136.4%

314.4%

136.4%

314.4%

Non-accrual loans to total loans

0.86%

0.35%

0.86%

0.35%

Non-performing assets to total assets

   (including performing TDR's)

1.37%

1.52%

1.37%

1.52%

Non-performing assets to total assets

  (excluding performing TDR's)

0.23%

0.39%

0.23%

0.39%

 

(1)

Net interest income divided by average earning assets

(2)

Non-interest income (excluding net realized gains and losses on securities and other non-recurring gains and losses) divided by the sum of net interest income and non-interest income (as adjusted)

(3)

Non-interest expense (less OREO expense and non-recurring expenses and losses) divided by the sum of net interest income and non-interest income (as adjusted)

 

 

DCB Financial Corp

Selected Quarterly Financial Data (Unaudited)

2016

2015

Third

Second

First

Fourth

Third

(Dollars in thousands, except per share data)

Interest income

$4,679

$4,638

$4,425

$4,500

$4,469

Interest expense

425

394

367

298

292

Net interest income

4,254

4,244

4,058

4,202

4,177

Provision for loan losses

-

-

-

-

(150)

Net interest income after provision for loan losses

4,254

4,244

4,058

4,202

4,327

Non-interest income

1,718

1,802

1,321

1,261

1,223

Non-interest expenses

6,588

5,663

5,358

5,157

5,150

Income before income tax

(616)

383

21

306

400

Income tax expense (benefit)

(190)

52

(95)

33

(10,688)

Net income

$(426)

$331

$116

$273

$11,088

Stock and related per share data

Basic and diluted earnings per common share

$(0.06)

$0.04

$0.02

$0.04

$1.52

Basic weighted average common shares outstanding

7,339,710

7,346,417

7,311,238

7,280,480

7,282,365

Diluted weighted average common shares outstanding

7,339,710

7,363,802

7,330,881

7,297,496

7,302,174

Common book value per share

$8.09

$8.15

$8.06

$8.08

$8.05

Capital Ratios:

Bank

Tier 1 leverage ratio

8.84%

9.02%

8.97%

9.11%

9.18%

Common equity tier 1 capital ratio

12.26%

12.51%

12.60%

13.11%

13.09%

Tier 1 risk based capital ratio

12.26%

12.51%

12.60%

13.11%

13.09%

Total risk based capital ratio

13.44%

13.70%

13.75%

14.29%

14.23%

Total equity to assets ratio (consolidated)

10.51%

10.76%

10.72%

10.87%

10.83%

Selected ratios:

Return on average assets

(0.30)%

0.24%

0.09%

0.20%

8.26%

Return on average equity

(2.88)%

2.26%

0.80%

1.90%

94.9%

Yield on earning assets

3.63%

3.70%

3.54%

3.55%

3.57%

Cost of interest-bearing liabilities

0.45%

0.44%

0.34%

0.33%

0.32%

Net interest margin

3.31%

3.41%

3.33%

3.33%

3.35%

Non-interest income to total income (1)

28.8%

29.8%

24.6%

22.6%

22.9%

Efficiency ratio (2)

110.3%

93.7%

99.6%

95.0%

95.0%

Asset quality ratios:

Net loans (recovered) charged-off to average loans, annualized

0.00%

(0.26)%

0.00%

(0.13)%

(0.20)%

Provision for loan losses to average loans, annualized

0.00%

0.00%

0.00%

0.00%

(0.16)%

Allowance for loan losses to total loans

1.18%

1.17%

1.11%

1.14%

1.12%

Allowance for loan losses to non-accrual loans

136%

323%

365%

355%

314%

Non-accrual loans to total loans

0.86%

0.36%

0.30%

0.32%

0.35%

Non-performing assets to total assets (including 

   performing TDR's)

1.37%

1.43%

1.40%

1.35%

1.52%

Non-performing assets to total assets (excluding

   performing TDR's)

0.23%

0.27%

0.24%

0.24%

0.39%

 

(1)

Non-interest income (net of realized gains and losses on securities and other non-recurring items) divided by the sum of net interest income and non-interest income (as adjusted).

(2)

Non-interest expense (less OREO expense) divided by the sum of net interest income and non-interest income (as adjusted).

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dcb-financial-corp-announces-third-quarter-2016-results-300360961.html

SOURCE DCB Financial Corp



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

FDIC, Earnings, Definitive Agreement