DCB Financial Corp Announces First Quarter 2015 Results

April 29, 2015 4:05 PM EDT

LEWIS CENTER, Ohio, April 29, 2015 /PRNewswire/ -- DCB Financial Corp (the "Company"), (OTCQB: DCBF), parent holding company of The Delaware County Bank & Trust Company, Lewis Center, Ohio (the "Bank") announced net income of $239,000 or $0.03 per diluted share for the three months ended March 31, 2015, compared to net income of $117,000 or $0.02 per diluted share for the first quarter of 2014 and net income of $168,000 or $0.02 per diluted share for the fourth quarter of 2014.

Ronald J. Seiffert, President and CEO for the Company said, "Net income in the first quarter of 2015 increased 104% and 42% compared to the first and fourth quarters of 2014, respectively, and was the highest quarterly core net income since the first quarter of 2012. The sharp reduction in problem assets that we achieved during 2014 along with the strong loan growth at the end of 2014 set the stage for a strong start to 2015 and our best overall quarter in three years."

Seiffert continued, "Net interest income was up $194,000 in the first quarter of 2015 compared to the first quarter of 2014, as we made substantial progress over the past year in reshaping and growing our loan portfolio. Non-interest expenses were down $112,000 due in large part to lower expenses associated with the improvement in our asset quality."

Balance Sheet Highlights  Total assets were $520.7 million at March 31, 2015, compared with $515.3 million at December 31, 2014.   

Total loans were $377.2 million at March 31, 2015, compared with $385.4 million at December 31, 2014 and $369.7 million at September 30, 2014. The Company entered the first quarter of 2015 with a relatively light loan pipeline due primarily to seasonal factors and a large number of commercial loan closings in the fourth quarter of 2014. Growth in the Company's commercial loan portfolios in the fourth quarter of 2014 totaled $9.8 million. In addition, prepayments and payoffs in the Company's commercial loan portfolios were unusually high during the first quarter of 2015, including 5 relationships aggregating $5.7 million that paid off during the quarter.  

Deposits totaled $464.8 million at March 31, 2015, compared with $453.2 million at December 31, 2014 and $445.5 million at September 30, 2014. Money market accounts increased $9.1 million in the first quarter of 2015 due primarily to seasonal inflows of municipal deposits.    

Shareholders' equity increased $440,000 in the first quarter and was $47.7 million at March 31, 2015. Net income for the first quarter of $239,000 was augmented by an increase in accumulated other comprehensive income of $194,000 due to an increase in unrealized gains on securities available-for-sale.

The Bank's Tier 1 leverage ratio was 8.65% and its total risk-based capital ratio was 13.83% at March 31, 2015, both of which were well above the regulatory thresholds required to be classified as a "well-capitalized" institution, which are 5.0% and 10.0%, respectively.

Asset Quality and the Provision for Loan LossesDelinquent loans (including non-accrual loans) totaled $2.0 million or 0.53% of total loans at March 31, 2015, compared to $2.2 million or 0.58% of total loans at December 31, 2014 and $3.6 million or 0.98% of total loans at September 30, 2014.  Non-accrual loans totaled $1.1 million or 0.30% of total loans at March 31, 2015, compared to $1.4 million or 0.36% of total loans at December 31, 2014 and $3.0 million or 0.81% of total loans at September 30, 2014.

Non-performing assets were $11.8 million or 2.26% of total assets at March 31, 2015, compared with $12.6 million or 2.45% of total assets at December 31, 2014 and $14.6 million or 2.91% of total assets at September 30, 2014.  Troubled debt restructurings ("TDR's") which are performing in accordance with the restructured terms and accruing interest, but are included in non-performing assets, were $9.6 million at March 31, 2015, and at December 31, 2014 and $9.8 million at September 30, 2014.      

Net charge-offs were $297,000 or 0.31% (annualized) of average loans in the first quarter of 2015, compared to net charge-offs of $1.3 million or 1.43% (annualized) of average loans in the year-ago quarter, and $90,000 or 0.10% (annualized) of average loans in the fourth quarter of 2014. Two relationships comprised nearly all of the charge-offs in the first quarter of 2014, which were charged against allowance allocations established in the fourth quarter of 2013.

The provision for loan losses was $150,000 in the first quarter of 2015 and in the fourth quarter of 2014.  No provision for loan losses was recorded in the year-ago quarter. The provision for loan losses as a percentage of net charge-offs was 50.5% for the first quarter of 2015, compared to 166.7% in the fourth quarter of 2014.

The allowance for loan losses was $4.1 million at March 31, 2015, compared to $4.2 million at December 31, 2014 and at September 30, 2014.  The ratio of the allowance for loan losses to total loans was 1.08% at March 31, 2015, compared with 1.10% at December 31, 2014 and 1.13% at September 30, 2014.  The ratio of the allowance for loan losses to non-performing loans (including TDR's) was 37.8% at March 31, 2015, compared to 38.5% at December 31, 2014 and 31.3% at September 30, 2014. The ratio of the allowance for loan losses to non-accrual loans was 362% at March 31, 2015, compared to 306% at December 31, 2014 and 139% at September 30, 2014.

Net Interest IncomeNet interest income totaled $4.2 million in the three months ended March 31, 2015, compared with $4.0 million in the year-ago quarter and $4.2 million in the fourth quarter of 2014.  Net interest income in the fourth quarter of 2014 included $171,000 of interest income recognized upon the refinance of a non-accrual commercial mortgage that, upon the refinance, was returned to accrual status. 

The net interest margin was unchanged at 3.50% in the first quarter of 2015 compared with the first quarter of 2014 and was 3.62% in the fourth quarter of 2014.  The net interest margin was 3.48% in the fourth quarter of 2014 without the $171,000 interest recovery.

The Company's earning assets yield (absent non-recurring items) and cost of funds have been relatively stable over the past five quarters, as growth in the loan portfolio has offset the effect of portfolio amortization at historically higher rates, and as the Company's time deposits have largely repriced to at or near current rates.   

Average interest-earning assets were $484.9 million in the first quarter of 2015, compared with $466.4 million in the year-ago quarter and $465.7 million in the fourth quarter of 2014.  Total period end loans outstanding increased $15.7 million between September 30, 2014 and December 31, 2014; however, much of the impact of this growth on the average balances of the loan portfolio was reflected in the first quarter of 2015 as much of the fourth quarter growth occurred in the latter part of that quarter. The average balance of loans increased $21.7 million in the first quarter of 2015 compared with the year-ago quarter, and were $7.1 million higher than the fourth quarter of 2014. Total average loans were 78.6% of total average interest-earning assets in the first quarter of 2015, compared with 77.1% in the year-ago quarter and 80.5% in the fourth quarter of 2014.  Total average interest-bearing deposit balances increased $14.8 million in the first quarter of 2015 compared to the first quarter of 2014, with a decrease in the average balance of time deposits of $9.8 million being offset by an increase of $24.6 million in the average balances of lower-costing interest-bearing demand, savings and money market accounts.

Non-Interest Income and Non-Interest ExpensesNon-interest income was $1.2 million in the first quarter of 2015 and the first quarter of 2014, and was $1.1 million in the fourth quarter of 2014. Non-interest income (net of nonrecurring income, gains and losses and gains/losses on the sales of securities in the first quarter of 2014) accounted for 21.5% of total revenue in the first quarter of 2015, compared with 22.2% in the year-ago quarter and 20.6% in the fourth quarter of 2014.

Non-interest expenses were $5.0 million for the first quarter of 2015, compared with $5.1 million in the year-ago quarter and in the fourth quarter of 2014. The Company's efficiency ratio was 92.9% in the first quarter of 2015, compared with 98.5% in the year-ago quarter and 94.6% in the fourth quarter of 2014.

About DCB Financial Corp     DCB Financial Corp is a financial holding company formed under the laws of the State of Ohio. The Company is the parent of The Delaware County Bank & Trust Company, a state-chartered commercial bank. The Bank conducts business from its main offices at 110 Riverbend Avenue in Lewis Center, Ohio, and through its 14 branch offices located in Central Ohio. The Bank provides customary retail and commercial banking and cash management services to its customers, including checking and savings accounts, time deposits, IRAs, safe deposit facilities, personal loans, commercial loans, commercial leases, real estate mortgage loans, night depository facilities and trust and personalized wealth management services.

Forward-Looking StatementsThis press release contains certain forward-looking statements with respect to the financial condition, results of operations and business of DCB Financial Corp.  These forward-looking statements involve certain risks and uncertainties.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: an increase in competitive pressure in the banking industry; changes in the interest rate environment which may affect the net interest margin; changes in the regulatory environment; general economic conditions, either nationally or regionally, resulting, among other things, in a deterioration in credit quality; changes in business conditions and inflation; changes in the securities markets; changes in technology used in the banking business; our ability to maintain and increase market share and control expenses; increases in FDIC insurance premiums may cause earnings to decrease; and other risks set forth under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and in subsequent filings with the Securities and Exchange Commission.

The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

DCB Financial Corp

Consolidated Balance Sheets (Unaudited)

March 31, 2015

December 31, 2014

(Dollars in thousands, except share and per share data)

Assets

Cash and due from financial institutions

$     5,998

$     6,247

Interest-bearing deposits

18,047

15,027

   Total cash and cash equivalents

24,045

21,274

Securities available-for-sale

85,844

75,909

Loans

377,246

385,444

Less allowance for loan losses

(4,089)

(4,236)

   Net loans

373,157

381,208

Real estate owned

940

1,111

Investment in FHLB stock

3,250

3,250

Premises and equipment, net

9,891

10,016

Bank-owned life insurance

20,270

20,027

Accrued interest receivable and other assets

3,312

2,587

   Total assets

$520,709

$515,382

Liabilities and shareholders' equity

Liabilities:

Deposits:

    Non-interest bearing

$111,286

$111,022

    Interest bearing

353,510

342,170

Total deposits

464,796

453,192

Borrowings

4,801

11,808

Accrued interest payable and other liabilities

3,461

3,171

Total liabilities

473,058

468,171

Shareholders' equity:

Common stock

16,456

16,064

Retained earnings

38,293

38,055

Treasury stock

(7,416)

(7,416)

Accumulated other comprehensive income

848

654

Deferred stock-based compensation

(530)

(146)

   Total shareholders' equity

47,651

47,211

   Total liabilities and shareholders' equity

$520,709

$515,382

Common shares outstanding

7,287,437

7,233,795

Book value per common share

$6.54

$6.53

 

 

DCB Financial Corp

Consolidated Statements of Operations (Unaudited)

Three months ended March 31,

2015

2014

(Dollars in thousands, except share and per share data)

Interest income:

Loans

$3,952

$3,738

Securities

505

553

Federal funds sold and interest bearing deposits

10

13

   Total interest income

4,467

4,304

Interest expense:

Deposits:

  Savings and money market  accounts

142

131

  Time accounts

92

128

  NOW accounts

16

21

Total

250

280

Borrowings:

  FHLB advances

35

36

Total interest expense

285

316

Net interest income

4,182

3,988

Provision for loan losses

150

—

Net interest income after provision for loan losses

4,032

3,988

Non-interest income:

Service charges

452

511

Wealth management fees

380

293

Treasury management fees

58

56

Income from bank-owned life insurance

244

239

Loss on loans held for sale

—

(245)

Gain on sale of REO

10

—

Loss on sale of securities, available-for-sale

—

(140)

Gain on sale of branch

—

438

Other non-interest income

14

40

Total non-interest income

1,158

1,192

Non-interest expense:

Salaries and employee benefits

2,712

2,779

Occupancy and equipment

963

804

Professional services

353

421

Advertising

108

81

Office supplies, postage and courier

79

95

FDIC insurance premium

110

168

State franchise taxes

75

65

Other non-interest expense

551

650

Total non-interest expense

4,951

5,063

Income before income taxes

239

117

Income taxes

—

—

Net income 

$  239

$  117

Share and Per Share Data

Basic average common shares outstanding

7,233,836

7,192,350

Diluted average common shares outstanding

7,250,350

7,244,716

Basic earnings per common share

$0.03

$0.02

Diluted earnings per common share

$0.03

$0.02

 

 

DCB Financial Corp

Consolidated Average Balances (Unaudited)

Three months ended March 31,

2015

2014

(Dollars in thousands)

Earning assets

Interest bearing cash

$19,742

$21,750

Securities

80,388

80,379

Tax-exempt securities

3,601

4,812

Loans (1)

381,125

359,427

Total earning assets

484,856

466,368

Non-earning assets

42,201

41,997

Total assets

$527,057

$508,365

Interest bearing liabilities

Interest bearing DDA

$81,409

$80,776

Money market

155,038

130,336

Savings accounts

42,757

43,521

Time deposits

76,418

86,204

Overnight borrowings

1,567

—

FHLB advances

4,806

4,835

Total interest bearing liabilities

361,995

345,672

Non-interest bearing deposits

$113,067

$110,299

Other non-interest bearing liabilities

5,386

6,574

Total liabilities

480,448

462,545

Shareholders' equity

46,609

45,820

Total liabilities and shareholders' equity

$527,057

$508,365

(1) Includes loans held for sale in 2014

 

 

DCB Financial Corp

Loans and Deposits (Unaudited)

The following table sets forth the composition of the Company's loan portfolio at the dates indicated (includes loans held for sale):

March 31, 2015

December 31, 2014

September 30, 2014

Amount

Percent

Amount

Percent

Amount

Percent

Loan portfolio composition

(Dollars in thousands)

Commercial and industrial 

$  99,946

26.5%

$106,222

27.6%

$102,629

27.8%

Commercial real estate

106,334

28.2%

111,851

29.0%

105,621

28.6%

Real estate and home equity

131,658

34.9%

129,650

33.7%

125,484

34.0%

Consumer and credit card

39,074

10.4%

37,507

9.7%

35,725

9.6%

Total loans

$377,012

100.0%

$385,230

100.0%

$369,459

100.0%

Net deferred loan costs

234

214

182

Allowance for loan losses   

(4,089)

(4,236)

(4,176)

Net loans

$373,157

$381,208

$365,465

The following table sets forth the composition of the Company's deposits at the dates indicated :

March 31, 2015

December 31, 2014

September 30, 2014

Amount

Percent

Amount

Percent

Amount

Percent

Deposit composition

(Dollars in thousands)

Non-interest bearing demand

$111,286

23.9%

$111,022

24.5%

$104,991

23.6%

Interest bearing demand

76,390

16.5%

77,534

17.1%

72,622

16.3%

Total demand

187,676

40.4%

188,556

41.6%

177,613

39.9%

Savings

43,568

9.4%

42,634

9.4%

42,482

9.5%

Money market

156,806

33.7%

147,667

32.6%

148,628

33.4%

Time deposits

76,746

16.5%

74,335

16.4%

76,811

17.2%

Total deposits

$464,796

100.0%

$453,192

100.0%

$445,534

100.0%

 

 

DCB Financial Corp

Asset Quality (Unaudited)

The following table represents a summary of delinquent loans grouped by the number of days delinquent at the dates indicated:

Delinquent loans and leases

March 31, 2015

December 31, 2014

September 30, 2014

$

%(1)

$

%(1)

$

%(1)

(Dollars in thousands)

30 days past due

$   250

0.07%

$  336

0.09%

$    68

0.02 %

60 days past due

498

0.13%

37

0.01%

50

0.01 %

90 days past due and still accruing

105

0.03%

480

0.12%

520

0.14%

Non-accrual

1,130

0.30%

1,384

0.36%

3,007

0.81%

Total

$1,983

0.53%

$2,237

0.58%

$3,645

0.98%

(1) As a percentage of total loans, excluding deferred costs

The following table represents information concerning the aggregate amount of non-performing assets (includes loans held for sale):

Non-performing assets

March 31, 2015

December 31, 2014

September 30, 2014

(Dollars in thousands)

Non-accruing loans:

   Residential real estate loans and home equity

$     340

$     334

$      343

   Commercial real estate

60

298

1,889

   Commercial and industrial

612

632

651

   Consumer loans and credit cards

118

120

124

Total non-accruing loans

1,130

1,384

3,007

Accruing loans delinquent 90 days or more

105

480

520

Total non-performing loans (excluding TDR's)

1,235

1,864

3,527

Other real estate and repossessed assets

940

1,111

1,215

Total non-performing assets (excluding TDR's)

$  2,175

$  2,975

$  4,742

Troubled debt restructurings(1)

$  9,575

$  9,633

$  9,834

Total non-performing loans (including TDR's)

$10,810

$11,497

$13,361

Total non-performing assets (including TDR's)

$11,750

$12,608

$14,576

(1) TDR's that are in compliance with their modified terms and accruing interest.

The following table summarizes changes in the allowance for loan losses arising from loans charged off, recoveries on loans and leases previously charged off and additions to the allowance which have been charged to expense:

Allowance for loan losses

Three months endedMarch 31,

2015

2014

(Dollars in thousands)

Allowance for loan losses, beginning of period

$4,236

$6,725

Loans charged-off

(430)

(1,412)

Recoveries of loans previously charged-off

133

129

Net loans charged-off

(297)

(1,283)

Allowance related to loans transferred to held-for-sale

—

(97)

Provision for loan losses

150

—

Allowance for loan losses, end of period

$4,089

$5,345

 

 

DCB Financial Corp

Consolidated Financial Information (Unaudited)

Key Ratios

At or for the three months endedMarch 31,

2015

2014

Return on average assets

0.18%

0.09%

Return on average equity

2.05%

1.02%

Yield on earning assets

3.73%

3.74%

Cost of interest-bearing liabilities

0.32%

0.32%

Net interest margin (1)

3.50%

3.50%

Non-interest income to total income (2)

21.5%

22.2%

Efficiency ratio (3)

92.89%

98.54%

Net loans charged-off to average loans, annualized

0.31%

1.43%

Provision for loan losses to average loans, annualized

0.16%

0.00%

Allowance for loan losses to total loans

1.08%

1.51%

Allowance for loan losses to non-accrual loans

362%

148%

Non-accrual loans to total loans

0.30%

1.02%

Non-performing assets to total assets     (including performing TDR's)

2.26%

3.59%

Non-performing assets to total assets     (excluding performing TDR's)

0.42%

1.05%

(1)

Net interest income divided by average earning assets

(2)

Non-interest income (excluding net realized gains and losses on securities and other non-recurring gains and losses) divided by the sum of net interest income and non-interest income (as adjusted)

(3)

Non-interest expense (less OREO expense and non-recurring expenses and losses) divided by the sum of net interest income and non-interest income (as adjusted)

 

 

DCB Financial Corp

Selected Quarterly Financial Data (Unaudited)

2015

2014

First

Fourth

Third

Second

First

(Dollars in thousands, except per share data)

Interest income

$4,467

$4,536

$4,278

$4,262

$4,304

Interest expense

285

291

306

299

316

Net interest income

4,182

4,245

3,972

3,963

3,988

Provision for loan losses

150

150

—

—

—

Net interest income after provision for loan losses

4,032

4,094

3,972

3,963

3,988

Non-interest income

1,158

1,132

1,140

996

1,192

Non-interest expenses

4,951

5,059

5,062

4,922

5,063

Income before income taxes

239

168

50

37

117

Income taxes

—

—

—

—

—

Net income

$   239

$168

$50

$     37

$117

Stock and related per share data

Basic and diluted earnings per common share

$0.03

$0.02

$0.01

$0.01

$0.02

Basic weighted average common shares outstanding

7,233,836

7.196,404

7,192,350

7,192,350

7,192,350

Diluted weighted average common shares outstanding

7,250,350

7,232,961

7,249,194

7,250,702

7,244,716

Common book value per share

$6.59

$6.53

$6.49

$6.51

$6.45

Capital Ratios:

Bank

Tier 1 leverage ratio

8.65%

9.00%

8.96%

8.97%

8.83%

Tier 1 risk based capital

12.62%

12.40%

12.42%

12.77%

12.78%

Total risk based capital

13.75%

13.56%

13.57%

14.02%

14.03%

Total equity to assets ratio (consolidated)

9.15%

9.16%

9.33%

9.35%

9.39%

Selected ratios:

Return on average assets

0.18%

0.13%

0.04%

0.05%

0.09%

Return on average equity

2.05%

1.44%

0.43%

0.53%

1.02%

Yield on earning assets

3.73%

3.86%

3.66%

3.75%

3.74%

Cost of interest-bearing liabilities

0.32%

0.33%

0.35%

0.36%

0.32%

Net interest margin

3.50%

3.62%

3.40%

3.51%

3.50%

Non-interest income to total income (1)

21.5%

20.6%

22.6%

21.8%

22.2%

Efficiency ratio (2)

92.89%

94.6%

98.7%

96.2%

98.5%

Asset quality ratios:

Net loans charged off to average loans, annualized

0.31%

0.10%

0.43%

0.87%

1.43%

Provision for loan losses to average loans, annualized

0.16%

0.16%

0.00%

0.00%

0.00%

Allowance for loan losses to total loans

1.08%

1.10%

1.13%

1.28%

1.51%

Allowance for loan losses to non-accrual loans

362%

306%

139%

109%

148%

Non-accrual loans to total loans

0.30%

0.36%

0.81%

1.17%

1.02%

Non-performing assets to total assets (including      performing TDR's)

2.26%

2.45%

2.91%

3.06%

3.59%

Non-performing assets to total assets (excluding     performing TDR's)

0.42%

0.58%

0.95%

1.12%

1.05%

(1)

Non-interest income (net of realized gains and losses on securities and other non-recurring items) divided by the sum of net interest income and non-interest income (as adjusted)

(2)

Non-interest expense (less OREO expense) divided by the sum of net interest income and non-interest income (as adjusted)

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dcb-financial-corp-announces-first-quarter-2015-results-300074578.html

SOURCE DCB Financial Corp



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

FDIC, Earnings