Close

ChoiceOne Financial Reports First Quarter 2022 Results

April 29, 2022 8:50 AM EDT

SPARTA, Mich., April 29, 2022 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ: COFS) reported net income of $5,528,000 or $0.74 per diluted share in the first quarter of 2022 compared to $6,238,000 or $0.80 per diluted share in the same period in 2021.

"We continue to see strong organic growth in both core deposits, which grew $93.3 million in the first quarter of 2022 or 18.2% on an annualized basis, and core loans, which grew $35.2 million in the first quarter of 2022 or 14.3% on an annualized basis" said Kelly Potes, Chief Executive Officer.  "Growing our core loan portfolio is key to our strategy as we look to deploy our low-cost funding into higher earning assets.  Our investments in building strong customer relationships are paying off and I am hopeful to continue this trend while still providing the service level our customers expect".

Total assets as of March 31, 2022 grew $10.1 million as compared to December 31, 2021 and $306.7 million compared to March 31, 2021, driven by core deposit growth.  Growth in the first quarter was offset by a paydown of FHLB borrowings.  Deposits grew $93.3 million in the first quarter of 2022 and $305.6 million since March 31, 2021.  Despite the large increase in deposit balances, ChoiceOne has been able to maintain low deposit costs with interest expense from deposits up $34,000 in the first quarter of 2022 compared to the fourth quarter of 2021 and down $97,000 compared to the first quarter of 2021.  Core loans, which exclude Paycheck Protection Program ("PPP") loans, held for sale loans, and loans to other financial institutions, grew organically by $35.2 million during the first quarter of 2022. Additions to our commercial lending staff in 2021 and investments in the automation of our commercial loan process, have helped drive our pipeline of commercial loans and corresponding growth.  Loans to other financial institutions decreased $42.6 million during the three months ended March 31, 2022. Loans to other financial institutions is comprised of a warehouse line of credit to facilitate mortgage loan originations and fluctuates with the national mortgage market.  This balance is expected to remain minimal for the remainder of the year. During the three months ended March 31, 2022, $24.7 million of PPP loans were forgiven resulting in $869,000 of fee income.  $8.5 million in PPP loans and $351,000 in deferred PPP fee income remains outstanding as of March 31,2022.  Management expects the remaining PPP loans to be forgiven in the second quarter of 2022.  Interest income increased $656,000 in the first quarter of 2022 compared to the fourth quarter of 2021.  Securities interest income increased $360,000 due to a higher average balance while the increase in loan interest income was primarily due to accretion income from acquired loans of $818,000 and a larger core loan average balance.

ChoiceOne had no provision for loan losses expense for the three months ended March 31, 2022, as management has seen declining deferrals and very few past due loans as the economy recovers from the COVID-19 pandemic.  At March 31, 2022, the allowance for loan losses represented 0.74% of total loans.  The remaining credit mark on acquired loans from the recent mergers with County Bank Corp. and Community Shores Bank Corporation totaled $4.5 million as of March 31, 2022.  If the credit mark associated with the loans acquired in the mergers were added to the allowance for loan losses, the allowance for loan losses would have represented 1.18% of total loans excluding loans held for sale at March 31, 2022.  

In the last two years ChoiceOne has grown its securities portfolio substantially.  Total available for sale securities on December 31, 2020, amounted to $577.7 million and grew steadily to an available for sale balance on December 31, 2021, of $1.1 billion.  Many of the securities making up this balance include local municipals and other securities ChoiceOne has no intent to sell prior to maturity.  As such, on January 1, 2022, ChoiceOne elected to move $428.4 million of the portfolio into a held to maturity status.  Management believes the $657.9 million in available for sale securities at March 31, 2022 to be sufficient for any future liquidity needs. 

During the first quarter of 2022, the Federal Reserve sharply increased interest rates in response to published inflation rates.  This change in interest rates increased ChoiceOne's unrealized pre-tax loss on the available for sale securities portfolio from $3.3 million at December 31, 2021 to $42.8 million at March 31, 2022.  Additionally, meeting minutes from the Federal Open Market Committee indicated that interest rates are expected to continue to rise in order to combat inflation in the coming quarters.  As such, ChoiceOne has elected to utilize interest rate derivatives in order to better manage its interest rate risk position.  On April 21, 2022, ChoiceOne purchased five forward-starting interest rate caps with a total notional amount of $200 million and entered into a $200 million forward-starting pay-fixed interest rate swap.  These strategies create accounting symmetry between available-for-sale securities and other comprehensive income (equity), thus protecting tangible capital from further increases in interest rates.  ChoiceOne also entered into a $200 million receive-fixed interest rate swap, which, in the current environment, offsets the cost of the rising rate protection. These three strategies, in the aggregate, are expected to be modestly accretive to net income in 2022 and better position ChoiceOne Bank should rates continue to rise.  Importantly, the transactions were structured to qualify for hedge accounting, which means that changes in the fair value of the instruments flow through other comprehensive income (equity).

Shareholders' equity totaled $191.1 million as of March 31, 2022, down from $221.7 million at year-end 2021 primarily due to an increase in the after-tax net unrealized holding loss on securities available for sale resulting from higher market interest rates. ChoiceOne Bank's capital position remains "well-capitalized" with a total risk-based capital ratio of 13.3% as of March 31, 2022, compared to 12.9% at December 31, 2021.

ChoiceOne repurchased 25,899 shares for $683,000, or a weighted average all-in cost per share of $26.35, during the first quarter of 2022. This was part of the common stock repurchase program announced in April 2021 which authorized repurchases of up to 390,114 shares, representing 5% of the total outstanding shares of common stock as of the date the program was adopted.  Since adoption of the program, ChoiceOne has repurchased 335,173 shares for $8.5 million, or a weighted average all-in cost per share of $25.26.  The total shares repurchased as part of the program as of March 31, 2022, represented roughly 4.5% of outstanding shares of ChoiceOne common stock as of March 31, 2022.

Total noninterest income declined $299,000 in the first quarter of 2022 compared to the prior quarter and $1.8 million compared to the quarter ended March 31, 2021.  Total noninterest income in the first quarter of 2021 was bolstered by heightened levels of refinancing activity within ChoiceOne's mortgage portfolio, with gains on sales of loans $1.3 million larger than in the first quarter of 2022.  Customer service charges declined $130,000 in the first quarter of 2022 compared to the fourth quarter of 2021 and increased $269,000 compared to the same period in the prior year.  Prior year service charges were depressed by stay at home orders during the COVID 19 pandemic.  The market value of equity securities declined during the current quarter compared to both the fourth quarter of 2021 and the first quarter of 2021 consistent with general market conditions.  Equity investments include local small bank stocks and CRA bond mutual funds.

Total noninterest expense declined $68,000 in the first quarter of 2022 compared to the fourth quarter of 2021 and increased $1.2 million compared to the first quarter of 2021.  The increase since the first quarter of 2021 is related to an increase in salaries and wages due to new commercial loan production staff and wealth management staff.  Other expenses have also increased in the first quarter of 2022 compared to the same quarter in the prior year due to an increase to our FDIC insurance related and other expenses.  ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools.

Kelly Potes, Chief Executive Officer commented. "As the interest rates continues to evolve, we remain focused on our strategy in growing strong customer relationships, which we expect will provide sustainable earnings in any rate environment."

About ChoiceOneChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 35 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Forward-Looking StatementsThis release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2021.

 

Condensed Balance Sheets(Unaudited)

(In thousands)

3/31/2022

12/31/2021

3/31/2021

Cash and Cash Equivalents

$

89,976

$

31,887

$

135,328

Securities Available for Sale

657,887

1,116,265

734,435

Securities Held to Maturity

429,918

-

-

Loans Held For Sale

13,450

9,351

18,736

Loans to Other Financial Institutions

-

42,632

7,312

Loans, Net of Allowance For Loan Losses

1,019,805

1,009,160

1,027,343

Premises and Equipment

29,678

29,880

29,870

Cash Surrender Value of Life Insurance Policies

43,520

43,356

32,938

Goodwill

59,946

59,946

59,946

Core Deposit Intangible

3,660

3,962

4,961

Other Assets

28,938

20,243

19,234

Total Assets

$

2,376,778

$

2,366,682

$

2,070,103

Noninterest-bearing Deposits

$

565,657

$

560,931

$

515,552

Interest-bearing Deposits

1,579,944

1,491,363

1,324,412

Borrowings

-

50,000

3,484

Subordinated Debt

35,078

35,017

3,115

Other Liabilities

4,981

7,702

4,901

Total Liabilities

2,185,660

2,145,013

1,851,464

Common stock and paid-in capital, no par value; shares authorized: 12,000,000; shares outstanding: 7,489,812 at March 31, 2022, 7,510,379 at December 31, 2021, and 7,802,285 at March 31, 2021.

171,492

171,913

178,993

Retained earnings

55,988

52,332

42,012

Accumulated other comprehensive income, net

(36,362)

(2,576)

(2,366)

Shareholders' Equity

191,118

221,669

218,639

Total Liabilities and Shareholders' Equity

$

2,376,778

$

2,366,682

$

2,070,103

 

Condensed Statements of Income(Unaudited)

Three Months Ended

(In Thousands, Except Per Share Data)

3/31/2022

12/31/2021

3/31/2021

Interest Income

Loans, including fees

$

12,298

$

12,002

$

12,682

Securities and other

5,176

4,816

2,973

Total Interest Income

17,474

16,818

15,655

Interest Expense

Deposits

783

749

880

Borrowings

370

324

87

Total Interest Expense

1,153

1,073

967

Net Interest Income

16,321

15,745

14,688

Provision for Loan Losses

-

-

250

Net Interest Income After Provision for Loan Losses

16,321

15,745

14,438

Noninterest Income

Customer service charges

2,189

2,319

1,920

Insurance and investment commissions

205

141

273

Gains on sales of loans

857

1,032

2,128

Gains (losses) on sales of securities

-

(43)

1

Trust income

178

178

172

Earnings on life insurance policies

280

239

186

Change in market value of equity securities

(356)

18

608

Other income

492

260

312

Total Noninterest Income

3,845

4,144

5,600

Noninterest Expense

Salaries and benefits

7,606

7,581

7,168

Occupancy and equipment

1,625

1,577

1,555

Data processing

1,744

1,616

1,429

Professional fees

510

583

729

Core deposit intangible amortization

282

302

307

Other expenses

1,923

2,099

1,340

Total Noninterest Expense

13,690

13,758

12,528

Income Before Income Tax

6,476

6,131

7,510

Income Tax Expense

948

1,119

1,272

Net Income

$

5,528

$

5,012

$

6,238

Basic Earnings Per Share

$

0.74

$

0.67

$

0.80

Diluted Earnings Per Share

$

0.74

$

0.66

$

0.80

 

Other Selected Financial Highlights

(Unaudited)

Quarterly

Earnings

2022 1st Qtr.

2021 4th Qtr.

2021 3rd Qtr.

2021 2nd Qtr.

2021 1st Qtr.

(in thousands except per share data)

Net interest income

$

16,321

$

15,745

$

15,700

$

14,508

$

14,688

Provision for loan losses

-

-

-

166

250

Noninterest income

3,845

4,144

4,718

4,732

5,600

Noninterest expense

13,690

13,758

13,506

13,129

12,528

Net income before federal income tax expense

6,476

6,131

6,912

5,945

7,510

Income tax expense

948

1,119

1,163

902

1,272

Net income

5,528

5,012

5,749

5,043

6,238

Basic earnings per share

0.74

0.67

0.75

0.65

0.80

Diluted earnings per share

0.74

0.66

0.75

0.65

0.80

End of period balances

2022 1st Qtr.

2021 4th Qtr.

2021 3rd Qtr.

2021 2nd Qtr.

2021 1st Qtr.

(in thousands)

Gross loans

$

1,040,856

$

1,068,832

$

1,034,590

$

1,017,472

$

1,061,131

Loans held for sale (1)

13,450

9,351

7,505

12,884

18,736

Loans to other financial institutions (2)

-

42,632

38,728

-

7,312

PPP loans (3)

8,476

33,129

61,192

109,898

137,458

Core loans (gross loans excluding 1, 2, and 3 above)

1,018,930

983,720

927,165

894,690

897,625

Allowance for loan losses

7,601

7,688

7,755

7,950

7,740

Securities available for sale

657,887

1,116,264

1,044,538

871,964

734,435

Securities held to maturity

429,918

-

-

-

-

Other interest-earning assets

62,945

9,751

30,383

64,407

106,279

Total earning assets (before allowance)

2,191,606

2,194,847

2,109,511

1,953,843

1,901,845

Total assets

2,376,778

2,366,682

2,277,180

2,120,931

2,070,103

Noninterest-bearing deposits

565,657

560,931

543,165

527,964

515,552

Interest-bearing deposits

1,579,944

1,491,363

1,468,985

1,352,771

1,324,412

Total deposits

2,145,601

2,052,294

2,012,150

1,880,735

1,839,964

Total subordinated debt

35,078

35,017

34,956

3,140

3,115

Total borrowed funds

-

50,000

-

2,642

3,484

Total interest-bearing liabilities

1,615,022

1,576,380

1,503,941

1,358,553

1,331,011

Shareholders' equity

191,118

221,669

225,055

228,521

218,639

Average Balances

2022 1st Qtr.

2021 4th Qtr.

2021 3rd Qtr.

2021 2nd Qtr.

2021 1st Qtr.

(in thousands)

Loans

$

1,037,646

$

1,019,966

$

1,021,326

$

1,041,118

$

1,080,181

Securities

1,130,681

1,079,616

922,653

824,753

639,803

Other interest-earning assets

36,460

29,999

106,831

57,782

84,822

Total earning assets (before allowance)

2,204,787

2,129,581

2,050,810

1,923,653

1,804,806

Total assets

2,375,864

2,298,579

2,234,228

2,091,900

1,989,760

Noninterest-bearing deposits

553,267

556,214

545,251

533,877

479,649

Interest-bearing deposits

1,548,685

1,472,022

1,441,831

1,327,836

1,266,356

Total deposits

2,101,952

2,028,236

1,987,082

1,861,713

1,746,005

Total subordinated debt

35,342

35,674

9,154

3,123

3,099

Total borrowed funds

10,239

8,010

2,667

2,758

8,462

Total interest-bearing liabilities

1,594,266

1,515,706

1,453,652

1,333,717

1,277,917

Shareholders' equity

206,280

221,076

229,369

224,993

224,257

Performance Ratios

2022 1st Qtr.

2021 4th Qtr.

2021 3rd Qtr.

2021 2nd Qtr.

2021 1st Qtr.

Return on average assets

0.93

%

0.87

%

1.03

%

0.96

%

1.25

%

Return on average equity

10.72

%

9.07

%

10.03

%

8.97

%

11.13

%

Return on average tangible common equity

14.85

%

12.16

%

13.28

%

11.89

%

16.31

%

Net interest margin (fully tax-equivalent)

3.04

%

3.04

%

3.06

%

3.02

%

3.23

%

Efficiency ratio

64.37

%

66.15

%

63.16

%

64.70

%

61.20

%

Full-time equivalent employees

376

374

358

362

355

 

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-financial-reports-first-quarter-2022-results-301535704.html

SOURCE ChoiceOne Financial Services, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Federal Open Market Committee, FDIC, Stock Buyback, Earnings