Back to mobile site

CONE Midstream Reports First Quarter Results

May 5, 2016 7:00 AM EDT

CANONSBURG, Pa., May 5, 2016 /PRNewswire/ -- CONE Midstream Partners LP (NYSE: CNNX) ("CONE Midstream" or the "Partnership") today reported financial and operational results for the three months ended March 31, 2016.(1)

First Quarter Results

Highlights of first quarter 2016 results attributable to the Partnership as compared to the first quarter of 2015 include:

  • Net income of $24.8 million as compared to $14.2 million
  • Average daily throughput volumes of 850 billion Btu per day (BBtu/d) as compared to 549 BBtu/d
  • Adjusted EBITDA(2) of $27.7 million as compared to $16.2 million
  • Distributable cash flow (DCF)(2) of $24.6 million as compared to $14.1 million
  • Cash distribution coverage of 1.69x on an as declared basis

Management Comment

"CONE Midstream is pleased to report very strong financial and operational results for the first quarter," said John T. Lewis, Chairman of the Board and Chief Executive Officer of CONE Midstream GP LLC (the "General Partner").  "Net throughput volumes increased by 55% from the first quarter of 2015, and net income attributable to the partnership grew by 75% from a year ago.  Adjusted EBITDA and distributable cash flow increased by 71%  and 74%, respectively, as compared to first quarter last year.

"We view our strong balance sheet and distribution coverage as positive differentiators for CNNX," continued Mr. Lewis.  "With a debt to trailing-twelve months EBITDA ratio of 0.8x, we have the financial capacity to sustain our growth through an appropriate combination of investment in organic projects, third party business development, and asset dropdowns or acquisitions. I'd also like to point out that we were free-cash-flow positive during the first quarter, as cash from operations exceeded our total capital investments and cash distribution payments.  Our balance sheet and robust distribution coverage have us well positioned for the future."

Quarterly Distribution

As previously announced, the Board of Directors of the General Partner declared a quarterly cash distribution of $0.245 per unit with respect to the first quarter of 2016.  The distribution payment will be made on May 13, 2016 to unitholders of record at the close of business on May 4, 2016. The distribution, which equates to an annual rate of $0.98 per unit, represents an increase of 3.7% over the prior quarter and an increase of 15.3% over the distribution paid with respect to the first quarter of 2015.

Capital Investment and Resources

CONE Midstream's allocated first quarter 2016 share of investment in expansion projects was $9.0 million. Total expansion capital investment at the three development companies in which CONE Midstream holds controlling interests was $19.6 million. CONE Midstream's respective share of maintenance capital expenditures for the three development companies for the first quarter 2016 was $2.8 million.  Maintenance capital expenditures in the aggregate for the development companies in which CONE Midstream holds controlling interests totaled $4.8 million.

As of March 31, 2016,  CONE Midstream had outstanding borrowings of $74.0 million under its $250 million revolving credit facility and a cash balance of $14.3 million.

First Quarter Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss first quarter 2016 financial and operational results, is scheduled for May 5, 2016 at 11:00 a.m. Eastern Time. Reference material for the call will be available on the "Events" page of our website, www.conemidstream.com, shortly before the start of the call. Prepared remarks by members of management will be followed by a question and answer period.  Interested parties may listen via webcast by using the link posted on the "Events" page of our website or at  www.webcaster4.com/Webcast/Page/998/14490. Participants who would like to ask questions may join the conference by phone at 888-349-0097 (international 412-902-0126) five to ten minutes prior to the scheduled start time (reference the CONE Midstream call).  An on-demand replay of the webcast will be also be available at  www.webcaster4.com/Webcast/Page/998/14490 shortly after the conclusion of the conference call.  A telephonic replay will be available through May 12, 2016 by dialing 877-344-7529 (international: 412-317-0088) and using the conference playback number 10084060.

_______________

(1)

Unless otherwise indicated, the reporting measures included in this news release reflect the unallocated total activity of the three development companies jointly owned by the Partnership and CONE Gathering LLC ("CONE Gathering").  Because the Partnership owns a controlling interest in each of the three development companies, it fully consolidates their financial results. The Partnership's current economic interests in the development companies are: 75% in the Anchor Systems, 5% in the Growth Systems, and 5% in the Additional Systems.  CONE Gathering is a midstream joint venture formed by CONSOL Energy Inc. and Noble Energy, Inc. and owns non-controlling interests in the Partnership's development companies.

(2)

Adjusted EBITDA and DCF are not measures that are recognized under accounting principles generally accepted in the U.S. ("GAAP").  Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

 

Contact:

Stephen R. Milbourne

CONE Investor Relations

Phone: 

724-485-4408

Email:  

[email protected]

* * * * *

CONE Midstream Partners is a master limited partnership formed by CONSOL Energy Inc. (NYSE: CNX) and Noble Energy, Inc. (NYSE: NBL), referred to as our Sponsors, to own, operate, develop and acquire natural gas gathering and other midstream energy assets to service our Sponsors' production in the Marcellus Shale in Pennsylvania and West Virginia.  Our assets include natural gas gathering pipelines and compression and dehydration facilities, as well as condensate gathering, collection, separation and stabilization facilities. More information is available on our website www.conemidstream.com.

* * * * *

This press release is intended to be a qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of CONE Midstream's distributions to non-U.S. investors as being attributed to income that is effectively connected with a United States trade or business.  Accordingly, CONE Midstream's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.  Nominees, and not CONE Midstream, are treated as withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.

* * * * *

This press release contains forward-looking statements within the meaning of the federal securities laws.  Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements.  Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by our management.  Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, among others: the effects of changes in market prices of natural gas, NGLs and crude oil on our Sponsors' drilling and development plan on our dedicated acreage and the volumes of natural gas and condensate that are produced on our dedicated acreage; changes in our Sponsors' drilling and development plan in the Marcellus Shale and Utica Shale; our Sponsors' ability to meet their drilling and development plan in the Marcellus Shale and Utica Shale; the demand for natural gas and condensate gathering services; changes in general economic conditions; competitive conditions in our industry; actions taken by third-party operators, gatherers, processors and transporters; our ability to successfully implement our business plan; and our ability to complete internal growth projects on time and on budget. You should not place undue reliance on our forward-looking statements.  Although forward-looking statements reflect our good faith beliefs at the time they are made, forward-looking statements involve known and unknown risks, uncertainties and other factors, including the factors described under "Risk Factors" and "Forward-Looking Statements" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(unaudited)

Three Months Ended March 31,

2016

2015

Revenue

Gathering revenue — related party

$

62,248

$

43,168

Total Revenue

62,248

43,168

Expenses

Operating expense — third party

8,674

8,530

Operating expense — related party

8,344

7,044

General and administrative expense — third party

993

1,342

General and administrative expense — related party

1,684

1,977

Depreciation expense

4,839

2,994

Interest expense

419

65

Total Expense

24,953

21,952

Net Income

37,295

21,216

Less: Net income attributable to noncontrolling interest

12,505

7,004

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

24,790

$

14,212

Calculation of Limited Partner Interest in Net Income:

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

24,790

$

14,212

Less: General partner interest in net income

496

284

Limited partner interest in net income

$

24,294

$

13,928

Net income per Limited Partner unit - Basic

$

0.42

$

0.24

Net Income per Limited Partner unit - Diluted

$

0.42

$

0.24

Limited Partner units outstanding - Basic

58,343

58,326

Limited Partner unit outstanding - Diluted

58,365

58,360

Cash distributions declared per unit (*)

$

0.2450

$

0.2125

(*)   Represents the cash distributions declared in April of each year relating to the period presented.

 

CONE MIDSTREAM PARTNERS LPRECONCILIATION OF NET INCOME TO EBITDA AND DISTRIBUTABLE CASH FLOW(in thousands)

Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

We define EBITDA as net income (loss) before net interest expense, depreciation and amortization, and Adjusted EBITDA as EBITDA adjusted for non-cash items which should not be included in the calculation of distributable cash flow. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing methods, historical cost basis or capital structure;
  • the ability of our assets to generate sufficient cash flow to make distributions to our partners;
  • our ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

We believe that the presentation of EBITDA and Adjusted EBITDA provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to EBITDA and Adjusted EBITDA are net income and net cash provided by operating activities. EBITDA and Adjusted EBITDA should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, EBITDA and Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

Distributable Cash Flow

We define distributable cash flow as Adjusted EBITDA less net income attributable to noncontrolling interest, net cash interest paid and maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances.

Distributable cash flow is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • the ability of our assets to generate cash sufficient to support our indebtedness and make future cash distributions to our unitholders; and
  • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

We believe that the presentation of distributable cash flow in this report provides information useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. Distributable cash flow should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Distributable cash flow excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, our distributable cash flow may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of the non-GAAP measures of EBITDA, Adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measures of net income and net cash provided by operating activities.

Three Months Ended March 31,

(unaudited)

2016

2015

Net Income

$

37,295

$

21,216

Interest expense

419

65

Depreciation expense

4,839

2,994

EBITDA

42,553

24,275

Non-cash unit-based compensation expense

136

96

Adjusted EBITDA

42,689

24,371

Less:

Net income attributable to noncontrolling interest

12,505

7,004

Interest expense attributable to noncontrolling interest

189

20

Depreciation expense attributable to noncontrolling interest

2,286

1,166

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

27,709

$

16,181

Less:  cash interest paid, net

230

45

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

2,839

1,991

Distributable Cash Flow

$

24,640

$

14,145

Net Cash Provided by Operating Activities

$

41,180

$

10,206

Interest expense

419

65

Other, including changes in working capital

1,090

14,100

Adjusted EBITDA

42,689

24,371

Less:

Net income attributable to noncontrolling interest

12,505

7,004

Interest expense attributable to noncontrolling interest

189

20

Depreciation expense attributable to noncontrolling interest

2,286

1,166

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

27,709

$

16,181

Less:  cash interest paid, net

230

45

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

2,839

1,991

Distributable Cash Flow

$

24,640

$

14,145

 

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow by quarter and for the most recently completed twelve month period with the most directly comparable GAAP financial measures, which are net income and net cash provided by operating activities.

(unaudited)

Q2 2015

Q3 2015

Q4 2015

Q1 2016

Twelve Months Ended March 31, 2016

Net Income

$

24,905

$

33,614

$

35,796

$

37,295

$

131,610

Interest expense

47

158

565

419

1,189

Depreciation expense

3,667

3,769

4,623

4,839

16,898

EBITDA

28,619

37,541

40,984

42,553

149,697

Non-cash unit-based compensation expense

96

118

92

136

442

Adjusted EBITDA

28,715

37,659

41,076

42,689

150,139

Less:

Net income attributable to noncontrolling interest

9,993

13,957

13,330

12,505

49,785

Interest expense attributable to noncontrolling interest

14

63

331

189

597

Depreciation expense attributable to noncontrolling interest

1,659

1,728

2,246

2,286

7,919

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

17,049

$

21,911

$

25,169

$

27,709

$

91,838

Less:  cash interest paid, net

33

95

234

230

592

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

2,148

2,291

2,554

2,839

9,832

Distributable Cash Flow

$

14,868

$

19,525

$

22,381

$

24,640

$

81,414

Net Cash Provided by Operating Activities

$

50,254

$

38,808

$

16,749

$

41,180

$

146,991

Interest expense

47

158

565

419

1,189

Other, including changes in working capital

(21,586)

(1,307)

23,762

1,090

1,959

Adjusted EBITDA

28,715

37,659

41,076

42,689

150,139

Less:

Net income attributable to noncontrolling interest

9,993

13,957

13,330

12,505

49,785

Interest expense attributable to noncontrolling interest

14

63

331

189

597

Depreciation expense attributable to noncontrolling interest

1,659

1,728

2,246

2,286

7,919

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

17,049

$

21,911

$

25,169

$

27,709

$

91,838

Less:  cash interest paid, net

33

95

234

230

592

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

2,148

2,291

2,554

2,839

9,832

Distributable Cash Flow

$

14,868

$

19,525

$

22,381

$

24,640

$

81,414

Distributions Declared

$

13,094

$

13,570

$

14,062

$

14,591

$

55,317

Distribution Coverage Ratio - Declared

1.14

x

1.44

x

1.59

x

1.69

x

1.47

x

Distributable Cash Flow

$

14,868

$

19,525

$

22,381

$

24,640

$

81,414

Distributions Paid

$

12,647

$

13,094

$

13,570

$

14,062

$

53,373

Distribution Coverage Ratio - Paid

1.18

x

1.49

x

1.65

x

1.75

x

1.53

x

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(in thousands, except number of units)

(unaudited)

March 31, 2016

December 31,2015

ASSETS

Current Assets:

Cash

$

14,273

$

217

Receivables — related party

21,847

36,418

Inventory

18,916

18,916

Other current assets

1,669

2,037

Total Current Assets

56,705

57,588

Property and Equipment:

Property and equipment

914,470

897,918

Less — accumulated depreciation

36,337

31,609

Property and Equipment — Net

878,133

866,309

Other non-current assets

487

528

TOTAL ASSETS

$

935,325

$

924,425

LIABILITIES AND EQUITY

Current Liabilities:

Accounts payable

$

29,158

$

46,155

Accounts payable — related party

1,574

1,628

Total Current Liabilities

30,732

47,783

Other Liabilities:

Revolving credit facility

74,000

73,500

Total Liabilities

104,732

121,283

Partners' Capital:

Common units (29,180,217 units issued and outstanding at March 31, 2016 and 29,163,121 units issued and outstanding at December 31, 2015)

404,767

399,399

Subordinated units (29,163,121 units issued and outstanding at March 31, 2016 and December 31, 2015)

(77,641)

(82,900)

General partner interest

(3,171)

(3,389)

Partners' capital attributable to CONE Midstream Partners LP

323,955

313,110

Noncontrolling interest

506,638

490,032

Total Partners' Capital

830,593

803,142

TOTAL LIABILITIES AND PARTNERS' CAPITAL

$

935,325

$

924,425

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended March 31,

2016

2015

Cash Flows from Operating Activities:

Net Income

$

37,295

$

21,216

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation expense and amortization of debt issuance costs

4,880

2,994

Unit-based compensation

136

96

Changes in operating assets:

Receivables — related party

7,851

3,462

Other current and non-current assets

369

253

Changes in operating liabilities:

Accounts payable

(9,188)

(17,616)

Accounts payable — related party

(163)

(199)

Net Cash Provided by Operating Activities

41,180

10,206

Cash Flows from Investing Activities:

Capital expenditures

(24,386)

(61,806)

Net Cash Used in Investing Activities

(24,386)

(61,806)

Cash Flows from Financing Activities:

Contributions by general & limited partners and noncontrolling interest holders

10,823

85,392

Distributions to unitholders

(14,061)

(12,784)

Net proceeds from (payment on) revolver

500

(23,800)

Net Cash Provided By Financing Activities

(2,738)

48,808

Net Increase (Decrease) in Cash

14,056

(2,792)

Cash at Beginning of Period

217

3,252

Cash at End of Period

$

14,273

$

460

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP and CONE Gathering LLC

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)

Three Months Ended March 31, 2016

 Development Company

Anchor

Growth

Additional

 TOTAL

Income Summary

Revenue

$

50,290

$

2,891

$

9,067

$

62,248

Expenses

17,539

1,954

5,460

24,953

Net Income

32,751

937

3,607

37,295

Less: Net income attributable to noncontrolling interest

8,188

890

3,427

12,505

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

24,563

$

47

$

180

$

24,790

Operating Statistics - Gathered Volumes

Dry gas (BBtu/d)

650

68

24

742

Wet gas (BBtu/d)

457

6

176

639

Condensate (MMcfe/d)

7

7

14

Total Gathered Volumes

1,114

74

207

1,395

Total Volumes Net to CONE Midstream Partners LP

836

4

10

850

Capital Investment

Maintenance capital

$

3,710

$

69

$

1,057

$

4,836

Expansion capital

11,461

8,089

19,550

Total Capital Investment

$

15,171

$

69

$

9,146

$

24,386

Capital Investment Net to CONE Midstream Partners LP

Maintenance capital

$

2,783

$

3

$

53

$

2,839

Expansion capital

8,596

404

9,000

Total Capital Investment Net to CONE Midstream Partners LP

$

11,379

$

3

$

457

$

11,839

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP and CONE Gathering LLC

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)

Three Months Ended March 31, 2015

 Development Company

Anchor

Growth

Additional

 TOTAL

Income Summary

Revenue

$

34,533

$

2,975

$

5,660

$

43,168

Expenses

15,746

2,174

4,032

21,952

Net Income

18,787

801

1,628

21,216

Less: Net income attributable to noncontrolling interest

4,697

761

1,546

7,004

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

14,090

$

40

$

82

$

14,212

Operating Statistics - Gathered Volumes

Dry gas (BBtu/d)

381

77

12

470

Wet gas (BBtu/d)

326

3

109

438

Condensate (MMcfe/d)

11

2

13

Total Gathered Volumes

718

80

123

921

Total Volumes Net to CONE Midstream Partners LP

539

4

6

549

Capital Investment

Maintenance capital

$

2,619

$

258

$

273

$

3,150

Expansion capital

26,680

11,379

20,597

58,656

Total Capital Investment

$

29,299

$

11,637

$

20,870

$

61,806

Capital Investment Net to CONE Midstream Partners LP

Maintenance capital

$

1,964

$

13

$

14

$

1,991

Expansion capital

20,010

569

1,030

21,609

Total Capital Investment Net to CONE Midstream Partners LP

$

21,974

$

582

$

1,044

$

23,600

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cone-midstream-reports-first-quarter-results-300263107.html

SOURCE CONE Midstream Partners LP



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Crude Oil, Earnings, Definitive Agreement