Brookline Bancorp Announces Second Quarter Results

Net Income of $12.7 million, EPS of $0.18

July 20, 2016 5:00 PM EDT

BOSTON, July 20, 2016 /PRNewswire/ -- Brookline Bancorp, Inc. (NASDAQ: BRKL) (the "Company") today announced net income of $12.7 million, or $0.18 per basic and diluted share, for the second quarter of 2016, compared to $11.9 million, or $0.17 per basic and diluted share, for the second quarter of 2015.

Paul Perrault, President and Chief Executive Officer of the Company, stated: "We have delivered another solid quarter for our stockholders with strong loan and deposit growth. I am proud of our employees who work together to live the Brookline Bancorp culture of providing excellent customer service and contributing to the growth of our Company."

BALANCE SHEET

Total assets at June 30, 2016 increased $115.5 million to $6.3 billion from $6.2 billion at March 31, 2016, and increased $254.2 million from $6.0 billion at December 31, 2015. The increase in total assets of 7.5 percent on an annualized basis during the second quarter of 2016 was primarily driven by increases in loans and leases. At June 30, 2016, total loans and leases were $5.3 billion, representing an increase of $128.6 million from March 31, 2016, and an increase of $263.5 million from December 31, 2015. During the second quarter of 2016, total loans and leases grew 10.0 percent on an annualized basis. Strong loan growth continued in the commercial real estate and commercial loan and lease portfolios, which increased $116.2 million during the second quarter of 2016, or 11.2 percent on an annualized basis.

Investment securities at June 30, 2016 decreased $17.0 million to $602.6 million, representing 9.6 percent of total assets, as compared to $619.6 million, or 10.0 percent of total assets, at March 31, 2016, and decreased approximately $4.4 million from $607.0 million, or 10.0 percent of total assets, at December 31, 2015.

Total deposits at June 30, 2016 increased $91.7 million to $4.5 billion from $4.4 billion at March 31, 2016 and increased $179.1 million from $4.3 billion at December 31, 2015. Core deposits, which consist of demand checking, NOW, savings, and money market accounts, increased $48.8 million from March 31, 2016 and increased $116.0 million from December 31, 2015. The average cost of interest bearing deposits increased slightly to 0.55 percent for the three months ended June 30, 2016 from 0.54 percent for the three months ended March 31, 2016.

Total borrowings at June 30, 2016 remained consistent at $1.0 billion with March 31, 2016 and increased $45.4 million from $983.0 million at December 31, 2015.

The ratio of stockholders' equity to total assets was 10.95 percent at June 30, 2016, as compared to 11.01 percent at March 31, 2016, and 11.05 percent at December 31, 2015, respectively. The ratio of tangible stockholders' equity to tangible assets was 8.82 percent at June 30, 2016, as compared to 8.83 percent at March 31, 2016, and 8.81 percent at December 31, 2015.

NET INTEREST INCOME

Net interest income increased $1.1 million to $50.3 million during the second quarter of 2016 from the first quarter driven by the growth in interest earning assets as the net interest margin decreased 1 basis point to 3.44 percent.

PROVISION FOR LOAN AND LEASE LOSSES

The Company recorded a provision for loan and lease losses of $2.7 million for the quarter ended June 30, 2016, compared to $2.3 million for the quarter ended March 31, 2016.

Net charge-offs increased $3.6 million to $4.0 million for the second quarter of 2016 from $0.4 million for the first quarter of 2016 due to a $3.4 million charge off of a commercial relationship which had a specific reserve of $3.3 million recorded in a prior period. As a result, the ratio of net charge-offs to average loans on an annualized basis increased to 31 basis points for the second quarter of 2016 from 3 basis points for the first quarter of 2016.

The allowance for loan and lease losses represented 1.09 percent of total loans and leases at June 30, 2016, compared to 1.14 percent at March 31, 2016 and December 31, 2015. The allowance for loan and lease losses related to originated loans and leases as a percentage of originated loans and leases was 1.13 percent at June 30, 2016, compared to 1.20 percent at March 31, 2016 and December 31, 2015.

NON-INTEREST INCOME

Non-interest income for the quarter ended June 30, 2016 decreased $1.1 million to $5.4 million from $6.5 million for the first quarter. The decrease was primarily driven by a decrease of $0.6 million in gain on sales of loans and leases held-for-sale and a decrease of $0.4 million due to lower loan level derivative income.

NON-INTEREST EXPENSE

Non-interest expense for the quarter ended June 30, 2016 increased $0.2 million to $32.3 million from $32.1 million for the quarter ended March 31, 2016. The Company's efficiency ratio was 57.97 percent at June 30, 2016, compared with 57.57 percent at March 31, 2016.

PROVISION FOR INCOME TAXES

The effective tax rate was 35.8 percent for the three months and six months ended June 30, 2016.

RETURNS ON AVERAGE ASSETS AND AVERAGE EQUITY

The return on average assets decreased during the second quarter of 2016 to 0.81 percent at June 30, 2016 from 0.84 percent at March 31, 2016. The return on average tangible assets decreased to 0.83 percent for the second quarter of 2016 from 0.86 percent for the first quarter of 2016. 

The return on average stockholders' equity decreased during the second quarter of 2016 to 7.38 percent from 7.57 percent for the first quarter of 2016. The return on average tangible stockholders' equity decreased to 9.40 percent for the second quarter of 2016 from 9.69 percent for the first quarter of 2016.

ASSET QUALITY

The ratio of nonperforming loans and leases to total loans and leases was 0.61 percent at June 30, 2016 as compared to 0.62 percent at March 31, 2016. Nonperforming loans and leases at June 30, 2016 remained consistent at $31.9 million with March 31, 2016. Nonperforming assets at June 30, 2016 increased $0.2 million to $32.7 million, or 0.52 percent of total assets, from $32.5 million, or 0.53 percent of total assets, at March 31, 2016.

DIVIDEND DECLARED

The Company's Board of Directors approved a dividend of $0.09 per share for the quarter ended June 30, 2016. The dividend will be paid on August 19, 2016 to stockholders of record on August 5, 2016.

CONFERENCE CALL

The Company will conduct a conference call/webcast at 1:30 PM Eastern Daylight Time on Thursday, July 21, 2016 to discuss the results for the quarter, business highlights and outlook. The call can be accessed by dialing 877-504-4120 (United States) or 412-902-6650 (internationally). A recorded playback of the call will be available for one week following the call at 877-344-7529 (United States) or 412-317-0088 (internationally). The passcode for the playback is 10088672. The call will be available live and in a recorded version on the Company's website under "Investor Relations" at www.brooklinebancorp.com.

ABOUT BROOKLINE BANCORP, INC.

Brookline Bancorp, Inc., a bank holding company with $6.3 billion in assets and branch locations in Massachusetts and Rhode Island, is headquartered in Boston, Massachusetts and operates as the holding company for Brookline Bank, Bank Rhode Island, and First Ipswich Bank (the "banks"). The Company provides commercial and retail banking services, cash management and investment services to customers throughout Central New England. More information about Brookline Bancorp, Inc. and its banks can be found at the following websites: www.brooklinebank.com, www.bankri.com, and www.firstipswich.com.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. The Company's actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risks outlined in the Company's Annual Report on Form 10-K, as updated by its Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission ("SEC"). The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

BASIS OF PRESENTATION

The Company's consolidated financial statements have been prepared in conformity with generally accepted accounting principles ("GAAP") as set forth by the Financial Accounting Standards Board in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws. Certain amounts previously reported have been reclassified to conform to the current period's presentation.

NON-GAAP FINANCIAL MEASURES

The Company uses certain non-GAAP financial measures, such as the allowance for loan and lease losses related to originated loans and leases as a percentage of originated loans and leases, tangible book value per common share, tangible stockholders' equity to tangible assets, return on average tangible assets and return on average tangible stockholders' equity. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial services sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.

Contact:            Carl M. CarlsonBrookline Bancorp, Inc.Chief Financial Officer(617) 425-5331[email protected]

 

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Selected Financial Highlights (Unaudited)

At and for the Three Months Ended

June 30, 2016

March 31, 2016

December 31, 2015

September 30, 2015

June 30, 2015

(Dollars In Thousands Except per Share Data)

Earnings Data:

Net interest income

$    50,257

$    49,203

$         50,078

$           48,587

$     47,172

Provision for credit losses

2,545

2,378

1,520

1,755

1,913

Non-interest income

5,375

6,469

6,063

4,784

4,867

Non-interest expense

32,250

32,053

32,329

31,270

30,452

Income before provision for income taxes

20,837

21,241

22,292

20,346

19,674

Net income attributable to Brookline Bancorp, Inc.

12,654

12,812

13,327

12,888

11,865

Performance Ratios:

Net interest margin (1)

3.44 %

3.45 %

3.54 %

3.54 %

3.49 %

Interest-rate spread (1)

3.25 %

3.26 %

3.42 %

3.41 %

3.32 %

Return on average assets

0.81 %

0.84 %

0.89 %

0.89 %

0.82 %

Return on average tangible assets (non-GAAP)

0.83 %

0.86 %

0.92 %

0.91 %

0.85 %

Return on average stockholders' equity

7.38 %

7.57 %

7.99 %

7.81 %

7.24 %

Return on average tangible stockholders' equity (non-GAAP)

9.40 %

9.69 %

10.28 %

10.11 %

9.40 %

Efficiency ratio (2)

57.97 %

57.57 %

57.59 %

58.59 %

58.52 %

Per Common Share Data:

Net income — Basic

$      0.18

$        0.18

$             0.19

$               0.18

$       0.17

Net income — Diluted

0.18

0.18

0.19

0.18

0.17

Cash dividends declared

0.090

0.090

0.090

0.090

0.090

Book value per share (end of period)

9.82

9.69

9.51

9.45

9.33

Tangible book value per share (end of period) (non-GAAP)

7.73

7.59

7.39

7.33

7.19

Stock price (end of period)

11.03

11.01

11.50

10.14

11.29

Balance Sheet:

Total assets

$   6,296,502

$   6,181,030

$      6,042,338

$      5,839,529

$   5,782,934

Total loans and leases

5,259,038

5,130,445

4,995,540

4,829,152

4,729,581

Total deposits

4,485,154

4,393,456

4,306,018

4,144,577

4,129,408

Brookline Bancorp, Inc. stockholders' equity

689,656

680,417

667,485

663,468

653,516

Asset Quality:

Nonperforming assets

$        32,654

$       32,470

$         20,676

$          21,025

$      25,874

Nonperforming assets as a percentage of total assets

0.52 %

0.53 %

0.34 %

0.36 %

0.45 %

Allowance for loan and lease losses

$        57,258

$       58,606

$         56,739

$          56,472

$      56,398

Allowance for loan and lease losses as a percentage of total loans and leases

1.09 %

1.14 %

1.14 %

1.17 %

1.19 %

Net loan and lease charge-offs

$          4,018

$            400

$           1,389

$          1,599

$          501

Net loan and lease charge-offs as a percentage of average loans and leases (annualized)

0.31 %

0.03 %

0.11 %

0.13 %

0.04 %

Capital Ratios:

Stockholders' equity to total assets

10.95 %

11.01 %

11.05 %

11.36 %

11.30 %

Tangible stockholders' equity to tangible assets (non-GAAP)

8.82 %

8.83 %

8.81 %

9.04 %

8.94 %

 

(1) Calculated on a fully tax-equivalent basis.

(2) Calculated as non-interest expense as a percentage of net interest income plus non-interest income.

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)

June 30, 2016

March 31, 2016

December 31, 2015

September 30, 2015

June 30, 2015

ASSETS

(In Thousands Except Share Data)

Cash and due from banks

$        22,677

$             31,127

$         28,753

$         27,299

$    43,363

Short-term investments

47,265

42,795

46,736

19,745

48,513

Total cash and cash equivalents

69,942

73,922

75,489

47,044

91,876

Investment securities available-for-sale

532,967

536,182

513,201

526,764

530,476

Investment securities held-to-maturity

69,590

83,409

93,757

63,097

60,511

Total investment securities

602,557

619,591

606,958

589,861

590,987

Loans and leases held-for-sale

1,585

3,190

13,383

10,992

12,482

Loans and leases:

Commercial real estate loans:

Commercial real estate mortgage

1,974,289

1,958,057

1,875,592

1,810,550

1,758,281

Multi-family mortgage

721,771

682,317

658,480

614,560

627,571

Construction

144,463

126,024

130,322

138,261

127,506

Total commercial real estate loans

2,840,523

2,766,398

2,664,394

2,563,371

2,513,358

Commercial loans and leases:

Commercial

628,281

616,290

592,531

580,711

578,548

Equipment financing

750,503

721,621

721,890

684,331

648,447

Condominium association

61,962

60,728

59,875

57,562

55,185

Total commercial loans and leases

1,440,746

1,398,639

1,374,296

1,322,604

1,282,180

Indirect automobile loans

9,281

11,220

13,678

16,294

19,377

Consumer loans:

Residential mortgage

624,423

617,501

616,449

606,063

603,073

Home equity

333,527

318,859

314,553

308,371

299,396

Other consumer

10,538

17,828

12,170

12,449

12,197

Total consumer loans

968,488

954,188

943,172

926,883

914,666

Total loans and leases

5,259,038

5,130,445

4,995,540

4,829,152

4,729,581

Allowance for loan and lease losses

(57,258)

(58,606)

(56,739)

(56,472)

(56,398)

Net loans and leases

5,201,780

5,071,839

4,938,801

4,772,680

4,673,183

Restricted equity securities

64,677

65,438

66,117

75,553

75,553

Premises and equipment, net of accumulated depreciation

76,131

77,128

78,156

77,472

77,892

Deferred tax asset

22,301

24,181

26,817

25,730

28,466

Goodwill

137,890

137,890

137,890

137,890

137,890

Identified intangible assets, net of accumulated amortization

9,377

9,998

10,633

11,357

12,082

Other real estate owned and repossessed assets

751

565

1,343

1,301

2,412

Other assets

109,511

97,288

86,751

89,649

80,111

Total assets

$    6,296,502

$     6,181,030

$      6,042,338

$     5,839,529

$    5,782,934

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:

Non-interest-bearing deposits:

Demand checking accounts

$       852,869

$        793,195

$        799,117

$      785,210

$       783,331

Interest-bearing deposits:

NOW accounts

295,126

286,920

283,972

254,767

247,172

Savings accounts

557,607

555,843

540,788

500,104

532,184

Money market accounts

1,628,550

1,649,348

1,594,269

1,540,104

1,523,798

Certificate of deposit accounts

1,151,002

1,108,150

1,087,872

1,064,392

1,042,923

Total interest-bearing deposits

3,632,285

3,600,261

3,506,901

3,359,367

3,346,077

Total deposits

4,485,154

4,393,456

4,306,018

4,144,577

4,129,408

Borrowed funds:

Advances from the FHLBB

904,685

905,953

861,866

848,913

823,452

Subordinated debentures and notes

83,021

82,978

82,936

82,873

82,850

Other borrowed funds

40,733

39,378

38,227

28,434

31,346

Total borrowed funds

1,028,439

1,028,309

983,029

960,220

937,648

Mortgagors' escrow accounts

7,419

7,905

7,516

7,996

7,494

Accrued expenses and other liabilities

79,541

64,566

72,289

57,996

49,792

Total liabilities

5,600,553

5,494,236

5,368,852

5,170,789

5,124,342

Stockholders' equity:

Brookline Bancorp, Inc. stockholders' equity:

Common stock, $0.01 par value; 200,000,000 shares authorized; 75,744,445 shares issued

757

757

757

757

757

Additional paid-in capital

617,738

617,477

616,899

616,252

618,044

Retained earnings, partially restricted

122,469

116,151

109,675

102,684

96,128

Accumulated other comprehensive (loss) income

5,969

3,352

(2,476)

1,191

(1,775)

Treasury stock, at cost;

4,862,193 shares, 4,861,554 shares, 4,861,554 shares, 4,861,085 shares, and 5,048,525 shares, respectively

(56,215)

(56,208)

(56,208)

(56,202)

(58,372)

Unallocated common stock held by the Employee Stock Ownership Plan;

194,880 shares, 203,973 shares, 213,066 shares, 222,645 shares, and 232,224 shares, respectively

(1,062)

(1,112)

(1,162)

(1,214)

(1,266)

Total Brookline Bancorp, Inc. stockholders' equity

689,656

680,417

667,485

663,468

653,516

Noncontrolling interest in subsidiary

6,293

6,377

6,001

5,272

5,076

Total stockholders' equity

695,949

686,794

673,486

668,740

658,592

Total liabilities and stockholders' equity

$    6,296,502

$   6,181,030

$    6,042,338

$     5,839,529

$   5,782,934

 

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

Three Months Ended

June 30, 2016

March 31, 2016

December 31, 2015

September 30, 2015

June 30, 2015

(In Thousands Except Share Data)

Interest and dividend income:

Loans and leases

$        55,369

$           54,247

$               54,814

$                   52,725

$        51,684

Debt securities

3,075

2,932

2,936

2,866

2,931

Marketable and restricted equity securities

729

680

668

1,079

491

Short-term investments

63

39

30

17

60

Total interest and dividend income

59,236

57,898

58,448

56,687

55,166

Interest expense:

Deposits

5,018

4,745

4,554

4,326

4,296

Borrowed funds

3,961

3,950

3,816

3,774

3,698

Total interest expense

8,979

8,695

8,370

8,100

7,994

Net interest income

50,257

49,203

50,078

48,587

47,172

Provision for credit losses

2,545

2,378

1,520

1,755

1,913

Net interest income after provision for credit losses

47,712

46,825

48,558

46,832

45,259

Non-interest income:

Deposit fees

2,216

2,145

2,208

2,261

2,195

Loan fees

287

330

364

205

271

Loan level derivative income, net

1,210

1,629

1,556

900

941

Gain on sales of loans and leases held-for-sale

345

905

614

446

279

Other

1,317

1,460

1,321

972

1,181

Total non-interest income

5,375

6,469

6,063

4,784

4,867

Non-interest expense:

Compensation and employee benefits

19,083

18,727

18,788

17,875

17,085

Occupancy

3,391

3,526

3,482

3,535

3,437

Equipment and data processing

3,898

3,714

3,537

3,600

3,680

Professional services

962

966

951

984

1,163

FDIC insurance

843

878

883

929

831

Advertising and marketing

853

861

903

878

823

Amortization of identified intangible assets

621

635

724

725

724

Other

2,599

2,746

3,061

2,744

2,709

Total non-interest expense

32,250

32,053

32,329

31,270

30,452

Income before provision for income taxes

20,837

21,241

22,292

20,346

19,674

Provision for income taxes

7,465

7,599

8,237

6,897

7,115

Net income before noncontrolling interest in subsidiary

13,372

13,642

14,055

13,449

12,559

Less net income attributable to noncontrolling interest in subsidiary

718

830

728

561

694

Net income attributable to Brookline Bancorp, Inc.

$        12,654

$           12,812

$               13,327

$                   12,888

$        11,865

Earnings per common share:

Basic

$            0.18

$               0.18

$                   0.19

$                       0.18

$            0.17

Diluted

$            0.18

$               0.18

$                   0.19

$                       0.18

$            0.17

Weighted average common shares outstanding during the period:

Basic

70,196,950

70,185,356

70,177,382

70,129,056

70,049,829

Diluted

70,388,438

70,341,843

70,318,657

70,240,020

70,215,850

Dividends declared per common share

$          0.090

$             0.090

$                 0.090

$                     0.090

$          0.090

 

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

Six Months Ended June 30,

2016

2015

(In Thousands Except Share Data)

Interest and dividend income:

Loans and leases

$       109,616

$       105,065

Debt securities

6,007

5,614

Marketable and restricted equity securities

1,409

1,015

Short-term investments

102

81

Total interest and dividend income

117,134

111,775

Interest expense:

Deposits

9,763

8,600

Borrowed funds

7,911

7,475

Total interest expense

17,674

16,075

Net interest income

99,460

95,700

Provision for credit losses

4,923

4,176

Net interest income after provision for credit losses

94,537

91,524

Non-interest income:

Deposit Fees

4,361

4,261

Loan Fees

593

613

Loan level derivative income, net

2,839

941

Gain on sales of loans and leases held-for-sale

1,250

1,148

Other

2,777

2,374

Total non-interest income

11,820

9,337

Non-interest expense:

Compensation and employee benefits

37,810

34,609

Occupancy

6,917

6,909

Equipment and data processing

7,588

7,700

Professional services

1,928

2,257

FDIC insurance

1,721

1,698

Advertising and marketing

1,714

1,571

Amortization of identified intangible assets

1,256

1,462

Other

5,345

5,572

Total non-interest expense

64,279

61,778

Income before provision for income taxes

42,078

39,083

Provision for income taxes

15,064

14,219

Net income before noncontrolling interest in subsidiary

27,014

24,864

Less net income attributable to noncontrolling interest in subsidiary

1,548

1,296

Net income attributable to Brookline Bancorp, Inc.

$         25,466

$         23,568

Earnings per common share:

Basic

$             0.36

$             0.34

Diluted

$             0.36

$             0.34

Weighted average common shares outstanding during the period:

Basic

70,191,935

70,042,997

Diluted

70,365,923

70,190,015

Dividends declared per common share

$           0.180

$           0.175

 

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Asset Quality Analysis (Unaudited)

At and for the Three Months Ended

June 30, 2016

March 31, 2016

December 31, 2015

September 30, 2015

June 30, 2015

(Dollars in Thousands)

NONPERFORMING ASSETS:

Loans and leases accounted for on a nonaccrual basis:

Commercial real estate mortgage

$     2,408

$        5,440

$              5,482

$                3,155

$          3,174

Multi-family mortgage

291

1,446

291

309

309

Total commercial real estate loans

2,699

6,886

5,773

3,464

3,483

Commercial

17,944

15,050

6,264

8,326

12,316

Equipment financing

6,947

5,391

2,610

2,896

2,639

Total commercial loans and leases

24,891

20,441

8,874

11,222

14,955

Indirect automobile loans

248

308

675

629

417

Residential mortgage

2,048

2,132

2,225

2,539

2,421

Home equity

1,976

2,104

1,757

1,818

2,144

Other consumer

41

34

29

52

42

Total consumer loans

4,065

4,270

4,011

4,409

4,607

Total nonaccrual loans and leases

31,903

31,905

19,333

19,724

23,462

Other real estate owned

407

408

729

1,149

1,676

Other repossessed assets

344

157

614

152

736

Total nonperforming assets

$   32,654

$      32,470

$       20,676

$              21,025

$        25,874

Loans and leases past due greater than 90 days and still accruing

$     4,151

$        3,512

$         8,690

$                8,792

$        10,220

Troubled debt restructurings on accrual

16,848

16,697

17,953

17,746

14,205

Troubled debt restructurings on nonaccrual

14,466

14,614

4,965

5,960

5,981

Total troubled debt restructurings

$   31,314

$      31,311

$       22,918

$              23,706

$        20,186

Nonperforming loans and leases as a percentage of total loans and leases

0.61 %

0.62 %

0.39 %

0.41 %

0.50 %

Nonperforming assets as a percentage of total assets

0.52 %

0.53 %

0.34 %

0.36 %

0.45 %

PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES:

Allowance for loan and lease losses at beginning of period

$    58,606

$      56,739

$       56,472

$              56,398

$        55,106

Charge-offs

(4,324)

(875)

(1,929)

(1,931)

(1,029)

Recoveries

306

475

540

332

528

Net charge-offs

(4,018)

(400)

(1,389)

(1,599)

(501)

Provision for loan and lease losses

2,670

2,267

1,656

1,673

1,793

Allowance for loan and lease losses at end of period

$    57,258

$     58,606

$       56,739

$              56,472

$        56,398

Allowance for loan and lease losses as a percentage of total loans and leases

1.09 %

1.14 %

1.14 %

1.17 %

1.19 %

Allowance for loan and lease losses related to originated loans and leases as a percentage of originated loans and leases (non-GAAP)

1.13 %

1.20 %

1.20 %

1.25 %

1.27 %

NET CHARGE-OFFS:

Commercial real estate loans

$    1,153

$           331

$              —

$                      —

$             162

Commercial loans and leases

2,316

64

1,302

1,276

151

Indirect automobile loans

(15)

13

3

117

(13)

Consumer loans

564

(8)

84

206

201

Total net charge-offs

$    4,018

$           400

$        1,389

$                1,599

$             501

Net loan and lease charge-offs as a percentage of averageloans and leases (annualized)

0.31 %

0.03 %

0.11 %

0.13 %

0.04 %

 

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Average Yields / Costs (Unaudited)

Three Months Ended

June 30, 2016

March 31, 2016

June 30, 2015

Average Balance

Interest (1)

Average Yield/ Cost

Average Balance

Interest (1)

Average Yield/ Cost

Average Balance

Interest (1)

Average Yield/ Cost

(Dollars in Thousands)

Assets:

Interest-earning assets:

Investments:

Debt securities (2)

$      605,383

$     3,157

2.09 %

$      604,034

$     3,011

1.99 %

$      591,120

$     2,941

1.99 %

Marketable and restricted equity securities (2)

66,422

732

4.41 %

66,887

679

4.07 %

76,332

493

2.59 %

Short-term investments

60,570

63

0.42 %

41,861

39

0.38 %

85,737

60

0.28 %

Total investments

732,375

3,952

2.16 %

712,782

3,729

2.09 %

753,189

3,494

1.86 %

Loans and Leases:

Commercial real estate loans (3)

2,784,627

28,278

4.06 %

2,698,098

27,266

4.04 %

2,505,925

26,391

4.21 %

Commercial loans (3)

689,696

6,649

3.82 %

670,671

6,651

3.93 %

639,609

6,394

3.96 %

Equipment financing (3)

730,193

11,751

6.44 %

726,928

11,750

6.47 %

627,032

10,793

6.89 %

Indirect automobile loans (3)

10,255

109

4.27 %

12,493

153

4.93 %

21,171

218

4.13 %

Residential mortgage loans (3)

626,249

5,633

3.60 %

625,351

5,559

3.56 %

589,171

5,260

3.57 %

Other consumer loans (3)

340,796

3,200

3.76 %

330,078

3,117

3.78 %

308,932

2,838

3.68 %

Total loans and leases

5,181,816

55,620

4.29 %

5,063,619

54,496

4.30 %

4,691,840

51,894

4.42 %

Total interest-earning assets

5,914,191

59,572

4.03 %

5,776,401

58,225

4.03 %

5,445,029

55,388

4.07 %

Allowance for loan and lease losses

(58,789)

(57,125)

(55,427)

Non-interest-earning assets

382,061

373,582

373,018

Total assets

$   6,237,463

$   6,092,858

$   5,762,620

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Deposits:

NOW accounts

$      294,484

53

0.07 %

$      279,414

51

0.07 %

$      248,786

45

0.07 %

Savings accounts

554,474

336

0.24 %

564,681

344

0.25 %

554,618

263

0.19 %

Money market accounts

1,655,843

1,867

0.45 %

1,629,054

1,775

0.44 %

1,544,877

1,693

0.44 %

Certificates of deposit

1,132,272

2,762

0.98 %

1,077,639

2,575

0.96 %

1,049,297

2,295

0.88 %

Total interest-bearing deposits

3,637,073

5,018

0.55 %

3,550,788

4,745

0.54 %

3,397,578

4,296

0.51 %

Borrowings

Advances from the FHLBB

879,499

2,678

1.20 %

863,960

2,669

1.22 %

782,434

2,415

1.22 %

Subordinated debentures and notes

82,997

1,258

6.06 %

82,955

1,256

6.06 %

82,827

1,250

6.03 %

Other borrowed funds

41,305

25

0.24 %

39,624

25

0.26 %

34,546

33

0.39 %

Total borrowings

1,003,801

3,961

1.56 %

986,539

3,950

1.58 %

899,807

3,698

1.63 %

Total interest-bearing liabilities

4,640,874

8,979

0.78 %

4,537,327

8,695

0.77 %

4,297,385

7,994

0.75 %

Non-interest-bearing liabilities:

Demand checking accounts

825,880

798,869

750,827

Other non-interest-bearing liabilities

78,497

73,700

54,352

Total liabilities

5,545,251

5,409,896

5,102,564

Brookline Bancorp, Inc. stockholders' equity

685,996

677,101

655,223

Noncontrolling interest in subsidiary

6,216

5,861

4,833

Total liabilities and equity

$   6,237,463

$   6,092,858

$   5,762,620

Net interest income (tax-equivalent basis) /Interest-rate spread (4)

50,593

3.25 %

49,530

3.26 %

47,394

3.32 %

Less adjustment of tax-exempt income

336

327

222

Net interest income

$   50,257

$   49,203

$   47,172

Net interest margin (5)

3.44 %

3.45 %

3.49 %

 

 

(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.

(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.

(3) Loans on nonaccrual status are included in the average balances.

(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Average Yields / Costs (Unaudited)

Six Months Ended

June 30, 2016

June 30, 2015

Average Balance

Interest (1)

Average Yield/ Cost

Average Balance

Interest (1)

Average Yield/ Cost

(Dollars in Thousands)

Assets:

Interest-earning assets:

Investments:

Debt securities (2)

$      604,709

$     6,168

2.04 %

$      572,966

$     5,625

1.96 %

Marketable and restricted equity securities (2)

66,654

1,411

4.24 %

76,059

1,015

2.67 %

Short-term investments

51,214

102

0.40 %

67,888

81

0.24 %

Total investments

722,577

7,681

2.13 %

716,913

6,721

1.87 %

Loans and Leases:

Commercial real estate loans (3)

2,741,363

55,544

4.05 %

2,491,020

52,636

4.23 %

Commercial loans (3)

680,183

13,300

3.87 %

625,231

12,901

4.11 %

Equipment financing (3)

728,560

23,501

6.45 %

619,214

21,337

6.89 %

Indirect automobile loans (3)

11,374

262

4.63 %

151,110

2,360

3.15 %

Residential mortgage loans (3)

625,800

11,192

3.58 %

583,049

10,568

3.62 %

Other consumer loans (3)

335,436

6,317

3.77 %

304,052

5,666

3.76 %

Total loans and leases

5,122,716

110,116

4.30 %

4,773,676

105,468

4.42 %

Total interest-earning assets

5,845,293

117,797

4.03 %

5,490,589

112,189

4.09 %

Allowance for loan and lease losses

(57,957)

(54,876)

Non-interest-earning assets

377,822

371,408

Total assets

$   6,165,158

$   5,807,121

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Deposits:

NOW accounts

$      286,949

104

0.07 %

$      243,283

88

0.07 %

Savings accounts

559,577

680

0.24 %

548,143

536

0.20 %

Money market accounts

1,642,448

3,642

0.45 %

1,540,837

3,509

0.46 %

Certificates of deposit

1,104,956

5,337

0.97 %

1,041,447

4,467

0.86 %

Total interest-bearing deposits

3,593,930

9,763

0.55 %

3,373,710

8,600

0.51 %

Borrowings

Advances from the FHLBB

871,729

5,347

1.21 %

861,435

4,919

1.14 %

Subordinated debentures and notes

82,976

2,514

6.06 %

82,806

2,498

6.03 %

Other borrowed funds

40,464

50

0.25 %

36,167

58

0.32 %

Total borrowings

995,169

7,911

1.57 %

980,408

7,475

1.52 %

Total interest-bearing liabilities

4,589,099

17,674

0.77 %

4,354,118

16,075

0.74 %

Non-interest-bearing liabilities:

Demand checking accounts

812,374

739,526

Other non-interest-bearing liabilities

76,099

56,775

Total liabilities

5,477,572

5,150,419

Brookline Bancorp, Inc. stockholders' equity

681,548

651,971

Noncontrolling interest in subsidiary

6,038

4,731

Total liabilities and equity

$   6,165,158

$   5,807,121

Net interest income (tax-equivalent basis) /Interest-rate spread (4)

100,123

3.26 %

96,114

3.35 %

Less adjustment of tax-exempt income

663

414

Net interest income

$   99,460

$   95,700

Net interest margin (5)

3.44 %

3.53 %

 

 

(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.

(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.

(3) Loans on nonaccrual status are included in the average balances.

(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

 

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Financial Information (Unaudited)

At and for the Three Months Ended

June 30, 2016

March 31, 2016

December 31, 2015

September 30, 2015

June 30, 2015

(Dollars in Thousands)

Net income, as reported

$        12,654

$           12,812

$                 13,327

$                   12,888

$        11,865

Average total assets

$   6,237,463

$      6,092,858

$            5,957,191

$              5,790,469

$   5,762,620

Less: Average goodwill and average identified intangible assets, net

147,619

148,248

148,930

149,669

150,385

Average tangible assets

$   6,089,844

$      5,944,610

$            5,808,261

$              5,640,800

$   5,612,235

Return on average tangible assets (annualized)

0.83 %

0.86 %

0.92 %

0.91 %

0.85 %

Average total stockholders' equity

$      685,996

$         677,101

$               667,471

$                 659,761

$      655,223

Less: Average goodwill and average identified intangible assets, net

147,619

148,248

148,930

149,669

150,385

Average tangible stockholders' equity

$      538,377

$         528,853

$               518,541

$                 510,092

$      504,838

Return on average tangible stockholders' equity (annualized)

9.40 %

9.69 %

10.28 %

10.11 %

9.40 %

Brookline Bancorp, Inc. stockholders' equity

$      689,656

$         680,417

$               667,485

$                 663,468

$      653,516

Less:

Goodwill

137,890

137,890

137,890

137,890

137,890

Identified intangible assets, net

9,377

9,998

10,633

11,357

12,082

Tangible stockholders' equity

$      542,389

$         532,529

$               518,962

$                 514,221

$      503,544

Total assets

$   6,296,502

$      6,181,030

$            6,042,338

$              5,839,529

$   5,782,934

Less:

Goodwill

137,890

137,890

137,890

137,890

137,890

Identified intangible assets, net

9,377

9,998

10,633

11,357

12,082

Tangible assets

$   6,149,235

$      6,033,142

$            5,893,815

$              5,690,282

$   5,632,962

Tangible stockholders' equity to tangible assets

8.82 %

8.83 %

8.81 %

9.04 %

8.94 %

Tangible stockholders' equity

$      542,389

$         532,529

$               518,962

$                 514,221

$      503,544

Number of common shares issued

75,744,445

75,744,445

75,744,445

75,744,445

75,744,445

Less:

Treasury shares

4,862,193

4,861,554

4,861,554

4,861,085

5,048,525

Unallocated ESOP shares

194,880

203,973

213,066

222,645

232,224

Unvested restricted shares

484,066

486,035

486,035

486,999

406,566

Number of common shares outstanding

70,203,306

70,192,883

70,183,790

70,173,716

70,057,130

Tangible book value per common share

$            7.73

$               7.59

$                     7.39

$                       7.33

$            7.19

Allowance for loan and lease losses

$        57,258

$           58,606

$                 56,739

$                   56,472

$        56,398

Less:

Allowance for acquired loans and leases losses

2,178

1,938

1,752

2,048

2,655

Allowance for originated loan and lease losses

$        55,080

$           56,668

$                 54,987

$                   54,424

$        53,743

Total loans and leases

$   5,259,038

$      5,130,445

$            4,995,540

$              4,829,152

$   4,729,581

Less:

Total acquired loans and leases

371,986

395,782

422,652

457,922

509,028

Total originated loans and leases

$   4,887,052

$      4,734,663

$            4,572,888

$              4,371,230

$   4,220,553

Allowance for loan and leaselosses related to originatedloans and leases as a percentage of originatedloans and leases

1.13 %

1.20 %

1.20 %

1.25 %

1.27 %

 

 

Logo - http://photos.prnewswire.com/prnh/20150126/171362LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/brookline-bancorp-announces-second-quarter-results-300301679.html

SOURCE Brookline Bancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings