Bankers Petroleum Announces 2015 Third Quarter Financial and Operational Results

November 6, 2015 7:00 AM EST

Third Quarter Operating, Sales and Transportation Costs Decrease 14%

CALGARY, Nov. 6, 2015 /PRNewswire/ - Bankers Petroleum Ltd. ("Bankers" or the "Company") (TSX: BNK, AIM: BNK) is pleased to provide its 2015 third quarter financial and operational results. 

During the quarter, Bankers achieved a cash margin of US$27.50 per barrel and netback of US$18.46 per barrel. All amounts listed in this news release are in US dollars unless otherwise stated.

"By any measure, the third quarter is a testament to our strategy of margin expansion over the past several years and reinforces our ability to perform in a challenging oil environment" said David French, Chief Executive Officer of Bankers Petroleum. "We have reduced our costs by $8 per barrel since 2013 and reached combined levels of operating costs and sales and transportation costs not rivaled since 2009. Our improved cost structure, along with the success of our enhanced oil recovery program gives Bankers the ability to achieve more with less capital headed into 2016." 

Results at a Glance

Three months ended September 30

Nine months ended September 30

(US$000s, except as noted)

2015

2014

% change

2015

2014

% change

Financial

Oil revenue

71,643

158,932

(55%)

229,754

474,448

(52%)

Net operating income

33,508

92,624

(64%)

99,879

291,134

(66%)

Net income

14,360

25,592

(44%)

4,777

77,780

(94%)

Basic (US$/share)

0.06

0.10

(40%)

0.02

0.30

(93%)

Diluted (US$/share)

0.06

0.10

(40%)

0.02

0.29

(93%)

Funds generated from operations

42,083

84,617

(50%)

117,203

261,439

(55%)

Basic (US$/share)

0.16

0.32

(50%)

0.45

1.01

(55%)

Basic (CAD$/share)

0.21

0.35

(40%)

0.57

1.11

(49%)

Capital expenditures

31,850

87,605

(64%)

119,362

218,971

(45%)

Operating

Average production (bopd)

19,600

21,865

(10%)

19,805

20,809

(5%)

Average sales (bopd)

19,730

21,994

(10%)

19,878

20,696

(4%)

Average Brent oil price (US$/barrel)

50.47

101.93

(50%)

55.31

106.52

(48%)

Average realized price (US$/barrel)

39.47

78.55

(50%)

42.34

83.97

(50%)

Netback (US$/barrel)

18.46

45.78

(60%)

18.41

51.53

(64%)

Cash margin (US$/barrel)

27.50

46.67

(41%)

26.75

51.85

(48%)

September 30, 2015

December 31, 2014

September 30, 2014

Cash and restricted cash

63,877

73,036

87,976

Working capital

173,708

201,325

190,218

Total assets

1,280,167

1,284,846

1,230,406

Long-term debt

98,916

98,276

98,450

Shareholders' equity

727,203

716,536

661,775

 

Highlights for the period ended September 30, 2015 are:

Operational Highlights:

  • Average oil production for the three months ended September 30, 2015 was 19,600 barrels of oil per day (bopd) compared to 20,050 bopd in the previous quarter and 21,865 bopd in the third quarter of 2014.  For the nine months ended September 30, 2015, average oil production was 19,805 bopd compared to 20,809 bopd for the same period in 2014.
  • Oil sales for the third quarter of 2015 averaged 19,730 bopd compared to 19,626 bopd for the previous quarter and 21,994 bopd for the third quarter of 2014.  Crude oil inventory at September 30, 2015 decreased to 297,000 barrels compared to 307,000 barrels at June 30, 2015.  For the nine months ended September 30, 2015, oil sales were 19,878 bopd compared to 20,696 bopd for the same period in 2014.
  • During the third quarter of 2015, capital expenditures were $32 million.  The Company drilled 13 horizontal production wells during the quarter at the Patos-Marinza oilfield and one horizontal production well in the Kuçova oilfield.  Capital expenditures were $38 million for the previous quarter and $88 million for the third quarter of 2014.  For the nine months ended September 30, 2015, capital expenditures totalled $119 million compared to $219 million for the same period in 2014.

Product Margin Highlights:

  • For the three months and nine months ended September 30, 2015, operating costs and sales and transportation (S&T) costs, originating from Albanian-based companies and their employees, were $28 million ($15.35/bbl) and $97 million ($17.90/bbl), respectively, reduced from $43 million ($21.41/bbl) and $113 million ($20.03/bbl) for the same periods in 2014.  Operating and S&T costs improved by 14% on a per barrel basis from the second quarter of 2015 to the third quarter of 2015. 
  • Net operating income (netback) in the third quarter of 2015 was $34 million ($18.46/bbl) compared to $42 million ($23.24/bbl) for the previous quarter and $93 million ($45.78/bbl) for the third quarter of 2014.  Net operating income for the nine months ended September 30, 2015 was $100 million ($18.41/bbl) compared to $291 million ($51.53/bbl) for the same period in 2014.
  • Cash margin for the third quarter of 2015 was $27.50/bbl compared to $29.52/bbl in the previous quarter and $46.67/bbl in the third quarter of 2014.  Cash margin represents netback inclusive of the realized gain on commodity contracts and recovery against an outstanding accounts receivable balance.  Cash margin for the nine months ended September 30, 2015 was $26.75/bbl compared to $51.85/bbl for the same period in 2014.

Financial Highlights:

  • For the third quarter of 2015, revenue was $72 million ($39.47/bbl) compared to $86 million ($47.99/bbl) in the previous quarter and $159 million ($78.55/bbl) in the third quarter of 2014.  Field price realization represented 78% of the Brent oil benchmark price ($50.47/bbl) for the third quarter of 2015 compared to 78% of the Brent oil benchmark price ($61.88/bbl) in the previous quarter and 77% of the Brent oil benchmark price ($101.93/bbl) in the third quarter of 2014.  The increase, as a percentage of Brent compared to the third quarter of 2014 was mainly due to higher export sales during the third quarter of 2015.  For the nine months ended September 30, 2015, revenue was $230 million ($42.34/bbl) compared to $474 million ($83.97/bbl) for the same period in 2014.
  • Royalties to the Albanian Government and related entities during the third quarter of 2015 were $10 million (14% of revenue) compared to $12 million (14% of revenue) for the previous quarter and $23 million (14% of revenue) for the third quarter of 2014.  For the nine months ended September 30, 2015, royalties were $33 million (14% of revenue) compared to $70 million (15% of revenue) for the same period in 2014.
  • For the third quarter of 2015, funds generated from operations were $42 million (US$0.16 per share, CAD$0.21 per share) compared to $50 million (US$0.19 per share, CAD$0.24 per share) for the previous quarter and $85 million (US$0.32 per share, CAD$0.35 per share) for the third quarter of 2014.  Funds generated from operations for the nine months ended September 30, 2015 were $117 million (US$0.45 per share, CAD$0.57 per share) compared to $261 million (US$1.01 per share, CAD$1.11 per share) for the same period in 2014.
  • The Company continues to maintain a strong financial position at September 30, 2015, with cash and restricted cash of $64 million and working capital of $174 million.  At September 30, 2015, the Company had drawn $123 million of its $223 million approved credit facilities.  Working capital for December 31, 2014 and September 30, 2014 was $201 million and $190 million, respectively.
  • Bankers recognized realized gains of $16 million ($9.04/bbl) and $40 million ($7.44/bbl) on financial commodity contracts during the three and nine months periods ended September 30, 2015, respectively.  The financial commodity contracts represent 6,000 bopd at a floor price of $80/bbl of Dated Brent for 2015.  At September 30, 2015, the fair value of these contracts was $23 million.
  • During the third quarter of 2015, Bankers initiated its 2016 hedging strategy by placing two costless collar contracts with an average floor of $53.90/bbl and an average ceiling of $58.19/bbl for a total of 2,500 bopd for the full year (all prices are referenced to Dated Brent).  Subsequent to September 30, 2015, Bankers entered into an additional costless collar contract with a floor of $55.00/bbl and a ceiling of $55.80/bbl for 2016.  Collectively, these contracts represent a hedging plan with an average floor of $54.31/bbl and an average ceiling of $57.29/bbl for a total of 4,000 bopd for 2016.
  • The Company has signed a formal agreement with the Albanian National Agency for Natural Resources (AKBN) and the Minister of Energy and Industry to engage a third-party international auditor to assist in resolving the outstanding cost recovery audit.  Subsequent to September 30, 2015, the contract was finalized with a third-party international auditor.  In addition, the Albanian Courts have formally deferred (subject to appeal) the previously announced $57 million profits tax assessment until resolution of the outstanding cost recovery audit. 

 

Outlook

Production in the fourth quarter to date is 18,300 bopd, down from the third quarter average of 19,600 bopd due to temporary interruptions. Bankers anticipates exiting the year with an 18,500 to 19,000 bopd production rate.

In early October, southern Albania received significant rainfall resulting in flash flooding and power outages in the Patos Marinza field. The Company temporarily reduced production levels by an average of 1,000 bopd over an approximate two week period to manage high water levels and restricted access to well sites and facilities. The affected wells have been brought back on production and are in the process of approaching pre-flood production levels. 

As previously announced, Bankers started up the flowline and inlet system of Satellite 3 in mid-October.  Commissioning and stabilization of production will take approximately four (4) to six (6) weeks as twenty-three (23) pads are integrated into the system. Production has been impacted by approximately 500 bopd.  The newly installed inlet separator allows Bankers to capture 1.5 to two (2) million cubic feet of gas, which can be utilized in operations.

In the third quarter, Bankers saw evidence of corrosion of the lateral liner in three polymer producer wells, limiting production from these wells by approximately 450 bopd. The corrosive environment is confined to a small aerial extent in the southern part of the field. The Company has repaired the first well with a lateral re-drill and installation of a chrome liner to mitigate the corrosive reservoir conditions. The other wells will be repaired by the end of the year.  As a precaution, all new wells drilled in this area will follow this design.  

The producing polymer patterns continue to perform well and Bankers expects to complete the planned twenty-five (25) to thirty (30) conversions in 2015.  Eight (8) wells have been converted to injection to date in the fourth quarter and an additional two (2) to seven (7) conversions planned in the remainder of 2015.

Additional infrastructure and facilities projects in the fourth quarter include construction of the western gathering system, which is on schedule and expected to be completed in the first quarter of 2016.  The vapor recovery units at Pad H and Pad D satellite facilities are expected to be fully commissioned in the fourth quarter of 2015.  These two projects will capture additional gas to be used to offset diesel, propane and electricity costs. 

Bankers continues to carry out a balanced capital program in the remainder of 2015, focused on maximizing the exit production rate. The Company intends to issue its 2016 Capital Program and host a conference call on Tuesday, December 15. 

Supporting DocumentsThe full Management Discussion and Analysis (MD&A), Financial Statements and updated corporate presentation are available on www.bankerspetroleum.com. The MD&A and Financial Statements will also be available on www.sedar.com.

BANKERS PETROLEUM LTD.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited, expressed in thousands of US dollars, except per share amounts)

Three months ended September 30

Nine months endedSeptember 30

2015

2014

2015

2014

Revenues

$

71,643

$

158,932

$

229,754

$

474,448

Royalties

(10,269)

(22,985)

(32,719)

(70,111)

Revenue, net of royalties

61,374

135,947

197,035

404,337

Realized gain on financial commodity contracts

16,400

-

40,386

-

Unrealized gain (loss) on financial commodity contracts

4,291

1,556

(18,546)

(1,216)

82,065

137,503

218,875

403,121

Operating expenses

19,854

25,639

65,481

70,617

Sales and transportation expenses

8,012

17,684

31,675

42,586

General and administrative expenses

4,943

5,440

14,783

17,409

Contract settlement (recovery) expenses

(10)

1,161

385

1,680

Depletion and depreciation 

30,547

29,921

91,496

84,597

Share-based compensation

1,865

1,062

3,768

3,529

65,211

80,907

207,588

220,418

Operating income

16,854

56,596

11,287

182,703

Net finance expense

(2,022)

(2,096)

(12,500)

(9,903)

Income (loss) before income tax

14,832

54,500

(1,213)

172,800

Deferred income tax recovery (expense)

(472)

(28,908)

5,990

(95,020)

Net income for the period

14,360

25,592

4,777

77,780

Other comprehensive loss

Currency translation adjustment

(1,168)

(1,362)

(2,473)

(1,162)

Comprehensive income for the period

$

13,192

$

24,230

$

2,304

$

76,618

Basic earnings per share

$

0.055

$

0.098

$

0.018

$

0.300

Diluted earnings per share

$

0.055

$

0.095

$

0.018

$

0.292

 

BANKERS PETROLEUM LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited, expressed in thousands of US dollars)

ASSETS

September 30

2015

December 31

2014

Current assets

Cash and cash equivalents

$

46,388

$

68,036

Restricted cash

17,489

5,000

Accounts receivable

86,064

81,612

Inventory

4,822

10,008

Deposits and prepaid expenses

54,058

62,984

Financial commodity contracts

23,368

44,170

232,189

271,810

Non-current assets

Financial commodity contracts

2,256

-

Property, plant and equipment

1,037,067

1,004,508

Exploration and evaluation assets

8,655

8,528

$

1,280,167

$

1,284,846

LIABILITIES

Current liabilities

Accounts payable and accrued liabilities

$

37,336

$

69,285

Current portion of long-term debt

21,145

1,200

58,481

70,485

Non-current liabilities

Long-term debt

98,916

98,276

Decommissioning obligation

28,155

26,147

Deferred tax liabilities

367,412

373,402

552,964

568,310

SHAREHOLDERS' EQUITY

Share capital

365,045

363,670

Contributed surplus

93,397

86,409

Currency translation reserve

1,937

4,410

Retained earnings

266,824

262,047

727,203

716,536

$

1,280,167

$

1,284,846

 

BANKERS PETROLEUM LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, expressed in thousands of US dollars)

Three months endedSeptember 30

Nine months endedSeptember 30

2015

2014

2015

2014

Cash provided by (used in):

Operating activities

Net income for the period

$

14,360

$

25,592

$

4,777

$

77,780

Depletion and depreciation

30,547

29,921

91,496

84,597

Accretion of long-term debt

233

24

733

1,073

Accretion of decommissioning obligation

333

284

969

830

Unrealized foreign exchange (gain) loss

(1,436)

382

2,904

446

Deferred income tax (recovery) expense

472

28,908

(5,990)

95,020

Share-based compensation

1,865

1,062

3,768

3,529

Discount and revaluation of long-term receivable

-

-

-

(205)

Unrealized (gain) loss on financial commodity contracts

(4,291)

(1,556)

18,546

1,216

Cash premiums paid for financial commodity contracts

-

-

-

(2,847)

Funds generated from operations

42,083

84,617

117,203

261,439

Change in long-term receivable

-

2,856

-

2,856

Change in non-cash working capital

10,166

18,139

(8,851)

(18,599)

52,249

105,612

108,352

245,696

Investing activities

Additions to property, plant and equipment

(31,850)

(86,220)

(119,235)

(217,318)

Additions to exploration and evaluation assets

-

(1,385)

(127)

(1,653)

Restricted cash

(11,717)

5,000

(12,489)

2,109

Change in non-cash working capital

(4,616)

15,853

(17,550)

18,351

(48,183)

(66,752)

(149,401)

(198,511)

Financing activities

Issue of shares for cash

-

758

722

13,818

Financing costs

-

-

-

(435)

Change in long-term debt

9,078

-

19,345

(896)

9,078

758

20,067

12,487

Foreign exchange loss on cash and cash equivalents

(573)

(1,469)

(666)

(1,293)

Increase (decrease) in cash and cash equivalents

12,571

38,149

(21,648)

58,379

Cash and cash equivalents, beginning of period

33,817

44,827

68,036

24,597

Cash and cash equivalents, end of period

$

46,388

$

82,976

$

46,388

$

82,976

Interest paid

$

299

$

21

$

3,439

$

3,452

Interest received

$

69

$

66

$

220

$

340

 

BANKERS PETROLEUM LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited, expressed in thousands of US dollars, except number of common shares)

Number of common shares

Share capital

Contributedsurplus

Currencytranslationreserve

Retained

earnings

Total

Balance at December 31, 2013

255,681,911

$

340,305

$

84,811

$

6,345

$

133,214

$

564,675

Share-based compensation

-

-

6,664

-

-

6,664

Options exercised

4,958,713

21,616

(8,921)

-

-

12,695

Warrants exercised

400,000

1,561

(438)

-

-

1,123

Net income for the period

-

-

-

-

77,780

77,780

Currency translation adjustment

-

-

-

(1,162)

-

(1,162)

Balance at September 30, 2014

261,040,624

$

363,482

$

82,116

$

5,183

$

210,994

$

661,775

Share-based compensation

-

-

4,376

-

-

4,376

Options exercised

43,769

188

(83)

-

-

105

Net income for the period

-

-

-

-

51,053

51,053

Currency translation adjustment

-

-

-

(773)

-

(773)

Balance at December 31, 2014

261,084,393

$

363,670

$

86,409

$

4,410

$

262,047

$

716,536

Share-based compensation

-

-

7,641

-

-

7,641

Options exercised

339,935

1,375

(653)

-

-

722

Net income for the period

-

-

-

-

4,777

4,777

Currency translation adjustment

-

-

-

(2,473)

-

(2,473)

Balance at September 30, 2015

261,424,328

$

365,045

$

93,397

$

1,937

$

266,824

$

727,203

 

Caution Regarding Forward-looking Information                

Information in this news release respecting matters such as the expected future production levels from wells, future prices and netback, work plans, anticipated total oil recovery of the Patos-Marinza and Kuçova oilfields constitute forward-looking information.  Statements containing forward-looking information express, as at the date of this news release, the Company's plans, estimates, forecasts, projections, expectations, or beliefs as to future events or results and are believed to be reasonable based on information currently available to the Company.

Exploration for oil is a speculative business that involves a high degree of risk.  The Company's expectations for its Albanian operations and plans are subject to a number of risks in addition to those inherent in oil production operations, including: that Brent oil prices could fall resulting in reduced returns and a change in the economics of the project; availability of financing; delays associated with equipment procurement, equipment failure and the lack of suitably qualified personnel; the inherent uncertainty in the estimation of reserves; exports from Albania being disrupted due to unplanned disruptions; and changes in the political or economic environment.

Production and netback forecasts are based on a number of assumptions including that the rate and cost of well takeovers, well reactivations and well recompletions of the past will continue and success rates will be similar to those rates experienced for previous well recompletions/reactivations/development; that further wells taken over and recompleted will produce at rates similar to the average rate of production achieved from wells recompletions/reactivations/development in the past; continued availability of the necessary equipment, personnel and financial resources to sustain the Company's planned work program; continued political and economic stability in Albania; the existence of reserves as expected; the continued release by Albpetrol of areas and wells pursuant to the Plan of Development and Addendum; the absence of unplanned disruptions; the ability of the Company to successfully drill new wells and bring production to market; and general risks inherent in oil and gas operations.

Forward-looking statements and information are based on assumptions that financing, equipment and personnel will be available when required and on reasonable terms, none of which are assured and are subject to a number of other risks and uncertainties described under "Risk Factors" in the Company's Annual Information Form and Management's Discussion and Analysis, which are available on SEDAR under the Company's profile at www.sedar.com.

There can be no assurance that forward-looking statements will prove to be accurate.  Actual results and future events could differ materially from those anticipated in such statements.  Readers should not place undue reliance on forward-looking information and forward looking statements.

About Bankers Petroleum Ltd.

Bankers Petroleum Ltd. is a Canadian-based oil and gas exploration and production company focused on developing large oil and gas reserves.  In Albania, Bankers operates and has the full rights to develop the Patos-Marinza heavy oilfield, has a 100% interest in the Kuçova oilfield, and a 100% interest in Exploration Block "F".  Bankers' shares are traded on the Toronto Stock Exchange and the AIM Market in London, England under the stock symbol BNK.

SOURCE Bankers Petroleum Ltd.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Oil Inventories, Crude Oil, Earnings