Back to mobile site

Ardagh Group S.A. - Third Quarter 2017 Earnings Release

October 26, 2017 7:00 AM EDT

LUXEMBOURG, Oct. 26, 2017 /PRNewswire/ -- Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the third quarter ended September 30, 2017.

Highlights

Three months ended

(in €m except per share and ratio data)

 September 30,

2017

September 30,2016

Change%

Change CCY %

Revenue

1,990

2,020

(1%)

2%

Adjusted EBITDA 1

377

379

(1%)

2%

Adjusted earnings per share

0.49

0.52

(6%)

(2%)

Operating cash flow

343

299

15%

Adjusted free cash flow

254

216

18%

LTM Adjusted EBITDA

1,361

1,319

Net debt to LTM Adjusted EBITDA 2

4.9x  

5.5x   

Dividend per share declared ($) 3

0.14

-

Paul Coulson, Executive Chairman, said, "Third quarter results demonstrated the benefits of our geographic, substrate and end-market diversity, with growth in three of our four segments offsetting a weak outturn in Glass Packaging North America. Constant currency Adjusted EBITDA growth of 2% has been converted into strong cash generation and resulted in further de-leveraging during the quarter".

  • Continued strong free cash generation, with Adjusted Free Cash Flow increasing by 18% to €254 million;
  • Adjusted EBITDA margin of 18.9%, an increase of 10bps, with growth in three of our four segments;
  • Net debt to LTM Adjusted EBITDA reduced from 5.1x to 4.9x during the quarter and from 5.5x in the past year;
  • Constant currency results showed continued growth, with revenue and Adjusted EBITDA both increasing by 2%;
  • Revenue decreased by 1% to €1.99 billion, but increased by 2% at constant currency;
  • Adjusted EBITDA decreased by 1% to €377 million, but increased by 2% at constant currency;
  • Earnings per share €0.22 (2016: loss per share €0.03);
  • Adjusted earnings per share of €0.49, a 2% constant currency reduction, reflecting a higher share count post IPO;
  • 2017 Adjusted EBITDA expected of €1.34 billion (US$1.58 billion) which was previously €1.37 billion (US$1.59 billion), which reflects further currency headwinds and a lowered outlook in Glass Packaging North America arising from weaker demand in beer and wine and the impact of hurricane-related elevated freight costs. Net debt at year end is expected to be approximately $7.6 billion.

 

Summary Financial Information

Three months ended

Nine months ended

(in € millions, except EPS, ratios and percentages)

September 30,

2017

September 30,

2016

September 30,

2017

September 30,

2016

Revenue

1,990

2,020

5,855

4,519

Profit/(loss) for the period

53

(6)

24

(61)

Adjusted profit for the period

116

105

302

164

Adjusted EBITDA

377

379

1,055

852

Adjusted EBITDA margin

18.9%

18.8%

18.0%

17.6%

Earnings per share (€)

0.22

(0.03)

0.11

(0.30)

Adjusted earnings per share (€)

0.49

0.52

1.33

0.81

LTM Adjusted EBITDA

1,361

1,319

Net debt

6,713

7,219

Cash and available liquidity

748

965

Net debt to LTM Adjusted EBITDA

4.9x  

5.5x  

Cash generated from operations

427

284

843

606

Operating cash flow

343

299

586

512

Adjusted free cash flow

254

216

248

232

 

Operating and Adjusted Free Cash Flow

Three months ended

Nine months ended

September 30,

2017

September 30,

2016

September 30,

2017

September 30,

2016

€m

€m

€m

€m

Adjusted EBITDA

377

379

1,055

852

Movement in working capital

62

(6)

(161)

(131)

Capital expenditure

(95)

(71)

(302)

(200)

Exceptional restructuring

(1)

(3)

(6)

(9)

Operating Cash Flow

343

299

586

512

Interest 4

(71)

(70)

(280)

(235)

Income tax

(18)

(13)

(58)

(45)

Adjusted Free Cash Flow

254

216

248

232

 

Financial Performance Review

Bridge of 2016 reported revenue to 2017 reported revenue

Three months ended September 30

 

Metal Packaging Europe

Metal Packaging

Americas

Glass Packaging

Europe

Glass PackagingNorth America

Group

€m

€m

€m

€m

€m

Reported revenue 2016

796

448

361

415

2,020

Organic

22

18

3

(13)

30

FX translation

(9)

(26)

(6)

(19)

(60)

Reported revenue 2017

809

440

358

383

1,990

 

Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA

Three months ended September 30

 

MetalPackaging Europe

Metal Packaging

Americas

Glass Packaging Europe

Glass Packaging NorthAmerica

Group

€m

€m

€m

€m

€m

Reported Adjusted EBITDA 2016

141

59

88

91

379

Organic

15

8

3

(18)

8

FX translation

(1)

(3)

(2)

(4)

(10)

Reported Adjusted EBITDA 2017

155

64

89

69

377

Reported Adjusted EBITDA 2017margin

19.2%

14.5%

24.9%

18.0%

18.9%

Reported Adjusted EBITDA 2016margin

17.7%

13.2%

24.4%

21.9%

18.8%

 

Bridge of 2016 reported revenue to 2017 reported revenue

Nine months ended September 30

 

Metal PackagingEurope

MetalPackaging

Americas

Glass Packaging

Europe

GlassPackaging NorthAmerica

Group

€m

€m

€m

€m

€m

Reported revenue 2016

1,578

622

1,053

1,266

4,519

Acquisition

679

622

-

-

1,301

Pro forma revenue 2016

2,257

1,244

1,053

1,266

5,820

Organic

53

31

17

(7)

94

Reclassification

-

-

-

(15)

(15)

FX translation

(27)

4

(27)

6

(44)

Reported revenue 2017

2,283

1,279

1,043

1,250

5,855

 

 Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA

Nine months ended September 30

 

MetalPackagingEurope

Metal Packaging

Americas

GlassPackaging

Europe

Glass PackagingNorthAmerica

Group

€m

€m

€m

€m

€m

Reported Adjusted EBITDA 2016

268

82

230

272

852

Acquisition

104

71

-

-

175

Pro forma Adjusted EBITDA 2016

372

153

230

272

1,027

Organic

25

24

9

(21)

37

FX translation

(4)

-

(6)

1

(9)

Reported Adjusted EBITDA 2017

393

177

233

252

1,055

Reported Adjusted EBITDA 2017margin

17.2%

13.8%

22.3%

20.2%

18.0%

Pro forma Adjusted EBITDA 2016 margin

16.5%

12.3%

21.8%

21.5%

17.6%

GroupRevenue of €1,990 million for the quarter ended September 30, 2017 represented a decrease of 1% at actual exchange rates and, at constant currency, increased by 2% compared with the same period last year. The decline in revenue was driven by €60 million currency translation effects, partly offset by 1% organic growth. Third quarter Adjusted EBITDA of €377 million decreased by 1% at actual exchange rates, compared with the same period last year. On a constant currency basis, Adjusted EBITDA increased by 2% and Adjusted EBITDA margin was 18.9%, an increase of 10 basis points compared with the third quarter of 2016.

Metal Packaging EuropeRevenue increased by 2%, to €809 million in the three month period ended September 30, 2017, compared with the same period last year. Growth reflected 3% organic growth, partly offset by €9 million currency translation effects. Adjusted EBITDA increased by 10% to €155 million, compared with the same period last year. Growth in Adjusted EBITDA reflected synergy realization and reduced operating costs, including a reduction of €9 million in pension-related expense.

Metal Packaging AmericasRevenue decreased by 2% to €440 million in the third quarter of 2017, compared with the same period last year. Lower revenue reflected negative currency translation effects of €26 million, partly offset by 4% organic growth as a result of favorable volume/mix and the pass through of higher input costs. Adjusted EBITDA increased by €5 million to €64 million, compared with the same period last year and by 14% on a constant currency basis. Growth primarily reflected synergy realization and higher volumes partly offset by negative currency translation effects of €3 million.

Glass Packaging EuropeRevenue declined by 1% to €358 million in the three month period ended September 30, 2017, compared with the same period last year, as organic growth of 1% was more than offset by €6 million currency translation effects. Adjusted EBITDA for the quarter increased by 1% to €89 million, compared with the same period last year, with growth of 3% at constant currency rates.

Glass Packaging North AmericaRevenue decreased by 8% to €383 million in the third quarter, compared with the same period last year including a €19 million negative currency translation effect. Constant currency revenue was 3% lower, due mainly to weaker volume/mix, in particular in beer and wine end markets. Adjusted EBITDA decreased by 24% to €69 million in the third quarter, compared with the same period in 2016. Constant currency Adjusted EBITDA was €18 million, or 21% lower than the prior year, as a result of lower volumes, increased freight costs in the aftermath of hurricanes in the southeastern United States and higher payroll costs compared with the same period last year, which benefitted from lower pension-related costs of €10 million.

Financing ActivityOn August 1, 2017, the Group redeemed in full the €405 million 4.250% First Priority Senior Secured Notes, due 2022. Following this redemption, the Group will have used over $750 million of available cash and IPO proceeds to repay debt in 2017.

Conference Call Details

Ardagh Group S.A. (NYSE: ARD) will hold its third quarter 2017 earnings call for investors at 3 p.m. BST (10 a.m. ET) on October 26, 2017. Please use the following link to register for this call:

http://event.onlineseminarsolutions.com/r.htm?e=1507682&s=1&k=A54AAA5EC65206CD4768DFE20F01ADDA

About Ardagh Group

The Ardagh Group is a global leader in metal and glass packaging solutions, producing packaging for the world's leading food, beverage and consumer brands. It operates 109 facilities in 22 countries, employing approximately 23,500 people and has global sales of approximately €7.7 billion.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Condensed Consolidated Interim Financial Statements

Consolidated Interim Income Statement for the three months ended September 30, 2017

Three months ended September 30, 2017

Three months ended September 30, 2016

Before

exceptional

items

€m

Unaudited

Exceptional

items

€m

Unaudited

Total

€m

Unaudited

Before

exceptional

items

€m

Unaudited

Exceptional

items

€m

Unaudited

Total

€m

Unaudited

Revenue

1,990

-

1,990

2,020

-

2,020

Cost of sales

(1,628)

(6)

(1,634)

(1,642)

(10)

(1,652)

Gross profit/(loss)

362

(6)

356

378

(10)

368

 

Sales, general and administration expenses

(81)

(10)

(91)

(97)

(19)

(116)

Intangible amortization

(56)

-

(56)

(42)

-

(42)

Operating profit/(loss)

225

(16)

209

239

(29)

210

Finance expense

(118)

-

(118)

(129)

(58)

(187)

Profit/(loss) before tax

107

(16)

91

110

(87)

23

Income tax (charge)/credit

(41)

3

(38)

(35)

6

(29)

Profit/(loss) for the period

66

(13)

53

75

(81)

(6)

Profit/(loss) attributable to:

Owners of the parent

53

(6)

Non-controlling interests

-

-

Profit/(loss) for the period

53

(6)

Profit/(loss) per share:

Basic profit/(loss) for the period attributable toordinary equity holders of the parent

€0.22

(€0.03)

 

 

 

Consolidated Interim Income Statement for the nine months ended September 30, 2017

Nine months ended September 30, 2017

Nine months ended September 30, 2016

Before

exceptional

items

€m

Unaudited

Exceptional

items

€m

Unaudited

Total

€m

Unaudited

Before

exceptional

items

€m

Unaudited

Exceptional

items

€m

Unaudited

Total

€m

Unaudited

Revenue

5,855

-

5,855

4,519

-

4,519

Cost of sales

(4,802)

(14)

(4,816)

(3,689)

(4)

(3,693)

Gross profit/(loss)

1,053

(14)

1,039

830

(4)

826

 

Sales, general and administration expenses

(278)

(28)

(306)

(217)

(102)

(319)

Intangible amortization

(178)

-

(178)

(96)

-

(96)

Operating profit/(loss)

597

(42)

555

517

(106)

411

Finance expense

(348)

(123)

(471)

(337)

(157)

(494)

Finance income

-

-

-

-

78

78

Profit/(loss) before tax

249

(165)

84

180

(185)

(5)

Income tax (charge)/credit

(93)

33

(60)

(82)

26

(56)

Profit/(loss) for the period

156

(132)

24

98

(159)

(61)

Profit/ (loss) attributable to:

Owners of the parent

24

(61)

Non-controlling interests

-

-

Profit/(loss) for the period

24

(61)

Profit/(loss) per share:

Basic loss for the period attributable to ordinaryequity holders of the parent

€0.11

(€0.30)

 

 

 

Consolidated Interim Statement of Financial Position

September 30, 2017

€m

Unaudited

December 31, 2016

€m

Audited

Non-current assets

Intangible assets

3,503

3,904

Property, plant and equipment

2,768

2,911

Derivative financial instruments

5

124

Deferred tax assets

269

259

Other non-current assets

20

20

6,565

7,218

Current assets

Inventories

1,087

1,125

Trade and other receivables

1,389

1,164

Derivative financial instruments

12

11

Restricted cash

28

27

Cash and cash equivalents

466

745

2,982

3,072

TOTAL ASSETS

9,547

10,290

Equity attributable to owners of the parent

Issued capital

22

-

Share premium

1,090

136

Capital contribution

431

431

Other reserves

(326)

(324)

Retained earnings

(2,383)

(2,313)

(1,166)

(2,070)

Non-controlling interests

1

2

TOTAL EQUITY

(1,165)

(2,068)

Non-current liabilities

Borrowings

7,009

8,142

Employee benefit obligations

843

905

Deferred tax liabilities

647

694

Derivative financial instruments

197

-

Related party borrowings

-

673

Provisions

37

57

8,733

10,471

Current liabilities

Borrowings

2

8

Interest payable

97

81

Derivative financial instruments

3

8

Trade and other payables

1,646

1,539

Income tax payable

182

182

Provisions

49

69

1,979

1,887

TOTAL LIABILITIES

10,712

12,358

TOTAL EQUITY and LIABILITIES

9,547

10,290

 

Consolidated Interim Statement of Cash Flows

Three months ended September 30,

Nine months ended September 30,

2017

 €m Unaudited

2016

 €m Unaudited

2017

 €m Unaudited

2016

 €m Unaudited

Cash flows from operating activities

Cash generated from operations

427

284

843

606

Interest paid – excluding cumulative PIK interest paid

(71)

(72)

(282)

(246)

Cumulative PIK interest paid

-

(184)

-

(184)

Income tax paid

(18)

(13)

(58)

(45)

Net cash from operating activities

338

15

503

131

Cash flows from investing activities

Purchase of business, net of cash acquired

-

(113)

-

(2,684)

Purchase of property, plant and equipment

(92)

(69)

(294)

(194)

Purchase of software and other intangibles

(4)

(3)

(10)

(8)

Proceeds from disposal of property, plant and equipment

1

1

2

2

Net cash used in investing activities

(95)

(184)

(302)

(2,884)

Cash flows from financing activities

Proceeds from borrowings

-

-

3,507

3,950

Repayment of borrowings

(415)

(882)

(4,071)

(2,195)

Proceeds from borrowings with related parties

-

673

-

673

Receipt of borrowings issued to related parties

-

404

-

404

Contribution from parent

-

431

-

431

Net (costs)/proceeds from share issuance

(3)

6

307

6

Dividend paid

(27)

(270)

(120)

(270)

Early redemption premium paid

(9)

(45)

(85)

(104)

Deferred debt issue costs paid

(3)

(4)

(25)

(54)

Proceeds from the termination of derivative financial instruments

-

-

42

-

Net cash (outflow)/inflow from financing activities

(457)

313

(445)

2,841

Net (decrease)/increase in cash and cash equivalents

(214)

144

(244)

88

Cash and cash equivalents at beginning of period

721

539

772

553

Exchange (losses)/gains on cash and cash equivalents

(13)

1

(34)

43

Cash and cash equivalents at end of period

494

684

494

684

 

Reconciliation of profit/(loss) to Adjusted EBITDA

Three months ended

Nine months ended

September 30,

2017

€m

September 30,

2016

€m

September 30,

2017

€m

September 30,

2016

€m

   Profit/(loss) for the period

53

(6)

24

(61)

   Income tax charge

38

29

60

56

   Net finance expense

118

187

471

416

   Depreciation and amortization

152

140

458

335

   Exceptional operating items

16

29

42

106

   Adjusted EBITDA

377

379

1,055

852

 Reconciliation of profit/(loss) to Adjusted profit

Three months ended

Nine months ended

September 30,2017

€m

September 30, 2016

€m

September 30, 2017

€m

September 30, 2016

€m

   Profit/(loss) for the period

53

(6)

24

(61)

   Total exceptional items 5

16

87

165

185

   Tax credit associated with exceptional items

(3)

(6)

(33)

(26)

   Intangible amortization

56

42

178

96

   Tax credit associated with intangible amortization

(16)

(12)

(51)

(30)

   Loss on derivatives

10

-

19

-

   Adjusted profit for the period

116

105

302

164

   Weighted average ordinary shares

236.3

202.0

227.3

202.0

   Adjusted earnings per share (€)

0.49

0.52

1.33

0.81

Cash generated from operations

Three months ended

Six months ended

September 30, 2017€m

September 30,2016

€m

September 30,2017

€m

September 30, 2016

€m

  Profit/(loss) for the period

53

(6)

24

(61)

  Income tax charge

38

29

60

56

  Net finance expense

118

187

471

416

  Depreciation and amortization

152

140

458

335

  Exceptional operating items

16

29

42

106

  Movement in working capital

62

(6)

(161)

(131)

  Acquisition-related, IPO, plant start-up and other  exceptional costs paid

(11)

(86)

(45)

(106)

  Exceptional restructuring paid

(1)

(3)

(6)

(9)

  Cash generated from operations

427

284

843

606

 

_________________

1 Adjusted EBITDA is defined as profit/(loss) for the period before income tax expense/(credit), net finance expense, depreciation and amortization and exceptional operating items. We use Adjusted EBITDA to evaluate and assess our segment performance. Adjusted EBITDA is presented because we believe that it is frequently used by securities analysts, investors and other interested parties in evaluating companies in the packaging industry. However, other companies may calculate Adjusted EBITDA in a manner different from us. Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered an alternative to profit/(loss) as indicators of operating performance or any other measures of performance derived in accordance with IFRS. Reconciliation of the profit/(loss) for the period to Adjusted EBITDA can be found at the back of this press release.

2 2016 reflects LTM Adjusted EBITDA on a pro forma basis.

3 Payable on November 30, 2017 to shareholders of record on November 16, 2017.

4 Interest paid in the nine months ended September 30, 2017, excludes €2 million of interest paid in lieu of notice, relating to the 6.750% Senior Notes due 2021. Interest paid in the nine months ended September 30, 2016, excludes €2 million in respect of notes held in escrow for the period between their issuance and the completion of the acquisition of the Beverage Can Business. Interest paid in the nine months ended September 30, 2016, excludes a further €9 million of interest, paid in lieu of notice, relating to the 9.250% and 9.125% Senior Notes due 2020 repaid in full in May 2016. Interest paid excludes cumulative PIK interest paid.

5 Total exceptional items for the nine months ended September 30, 2017 include debt refinancing and settlement costs of €123 million.  Further, total exceptional items for the three and nine months ended September 30, 2017 include costs directly attributable to the acquisition and integration of the Beverage Can Business and IPO and other transaction related costs of €10 million and €28 million respectively.

 

View original content:http://www.prnewswire.com/news-releases/ardagh-group-sa--third-quarter-2017-earnings-release-300543854.html

SOURCE Ardagh Group S.A.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement, IPO