Apollo Medical Holdings, Inc. Reports Second Quarter 2023 Results

FREE Breaking News Alerts from StreetInsider.com!

E-mail Address

StreetInsider.com Top Tickers, 8/23/2026

1. WMT
2. ROST
3. AAP
4. SPY
5. NVDA
6. BABA
7. AVGO
8. SPCX
9. DE
10. NTES

August 7, 2023 5:17 PM EDT

Company to Host Conference Call on Monday, August 7, 2023, at 2:30 p.m. PT/5:30 p.m. ET

ALHAMBRA, Calif., Aug. 7, 2023 /PRNewswire/ -- Apollo Medical Holdings, Inc. ("ApolloMed," and together with its subsidiaries and affiliated entities, the "Company") (NASDAQ: AMEH), a leading physician-centric, technology-powered healthcare company focused on enabling providers in the successful delivery of value-based care, today announced its consolidated financial results for the second quarter ended June 30, 2023.

Brandon Sim, Co-Chief Executive Officer of ApolloMed, stated, "Our strong second quarter performance reflects the sustained momentum and scalability of the ApolloMed model, with revenue up 29%, net income attributable to ApolloMed up 10%, and adjusted EBITDA up 44% compared to a year ago. We remain focused on our three key operational goals of growing our membership, empowering our providers, and improving patient outcomes, and we continue to drive meaningful progress in all three areas in California, Nevada, Texas, and beyond."

"We want to thank our providers and teammates for their hard work and dedication that resulted in our continued solid financial performance in the second quarter of 2023 and our confidence in reiterating our previously provided guidance for full-year 2023."

Financial Highlights for Second Quarter Ended June 30, 2023:

All comparisons are to the quarter ended June 30, 2022 unless otherwise stated.

  • Total revenue of $348.2 million, up 29% from $269.7 million
  • Care Partners revenue of $325.2 million, up 32% from $247.3 million
  • Net income attributable to ApolloMed of $13.2 million, up 10% from $12.0 million
  • Adjusted EBITDA of $35.8 million, up 44% from $24.9 million

Financial Highlights for Six Months Ended June 30, 2023:

All comparisons are to the six months ended June 30, 2022 unless otherwise stated.

  • Total revenue of $685.5 million, up 29% from $533.0 million
  • Care Partners revenue of $639.9 million, up 31% from $488.6 million
  • Net income attributable to ApolloMed of $26.3 million, up 2% from $25.7 million
  • Adjusted EBITDA of $65.6 million, up 11% from $59.3 million

Recent Operating Highlights Subsequent to the End of the Second Quarter:

  • On July 12, 2023, the Company announced that it had entered into a definitive agreement to acquire assets of Texas Independent Providers, LLC ("TIP"), a value-based provider network with over 120 primary care providers that is expected to be an anchor for our high-quality Care Partners business in Houston. Through this transaction, ApolloMed intends to empower TIP's provider network to deliver best-in-class clinical outcomes and to improve the healthcare experience for patients. This transaction is expected to close in the third quarter of 2023, and TIP's providers are expected to be onboarded onto ApolloMed's Care Enablement platform by the end of 2023.

  • On July 27, 2023, the Company formed a long-term partnership with a primary care group operating in California with over 50 providers. The group is expected to be onboarded onto ApolloMed's Care Enablement platform by September 1, 2023.

  • On July 31, 2023, the Company announced a partnership with IntraCare, an operator of a value-based primary care provider network with over 425 providers located in Dallas, Fort Worth, El Paso, Austin, and Oklahoma City. Through this partnership, IntraCare's providers are expected to join ApolloMed's high-quality Care Partners business in these regions and onboarded onto ApolloMed's Care Enablement platform by the end of 2023. In addition, ApolloMed will lend IntraCare a $25 million senior secured convertible promissory note maturing in 2028 to further IntraCare's mission and growth.

Segment Results for the Second Quarter Ended June 30, 2023:


Three Months Ended June 30, 2023


Care
Enablement


Care
Partners


Care
Delivery


Other


Intersegment
Elimination


Corporate
Costs


Consolidated
Total

Total revenues

$         34,975


$       325,246


$        26,718


$          157


$         (38,887)


$                   —


$           348,209

% change vs. prior year quarter

18 %


32 %


14 %


—


—


—


29 %















Cost of services

15,162


292,119


22,523


70


(36,998)


—


292,876

General and administrative(1)

12,175


5,298


3,626


926


(2,933)


9,212


28,304

Total expenses

27,337


297,417


26,149


996


(39,931)


9,212


321,180















Income (loss) from operations

$           7,638


$         27,829


$             569


$        (839)


$             1,044

(2)

$            (9,212)


$             27,029

% change vs. prior year quarter

4 %


250 %


(83 %)


—


—


—


76 %


(1) Balance includes general and administrative expenses and depreciation and amortization.

(2) Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income which is not presented in the table.

Guidance:

ApolloMed is reiterating the following guidance for total revenue, net income, EBITDA, Adjusted EBITDA, and EPS - diluted, based on the Company's existing business, current view of existing market conditions and assumptions for the year ending December 31, 2023.

($ in millions)

2023 Guidance Range


Low


High

Total revenue

$              1,300.0


$              1,500.0

Net income

$                   49.5


$                   71.5

EBITDA

$                   89.5


$                 129.5

Adjusted EBITDA

$                 120.0


$                 160.0

EPS – diluted

$                   0.95


$                   1.20

See "Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA" and "Use of Non-GAAP Financial Measures" below for additional information. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. See "Forward-Looking Statements" below for additional information.

Conference Call and Webcast Information:

ApolloMed will host a conference call at 2:30 p.m. PT/5:30 p.m. ET today (Monday, August 7, 2023), during which management will discuss the results of the second quarter ended June 30, 2023. To participate in the conference call, please use the following dial-in numbers about 5 minutes prior to the scheduled conference call time:

U.S. & Canada (Toll-Free):        +1 (877) 858-9810
International (Toll):                     +1 (201) 689-8517

The conference call can also be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=SC6cioUx.

An accompanying slide presentation will be available in PDF format on the "IR Calendar" page of the Company's website (https://www.apollomed.net/investors/news-events/ir-calendar) after issuance of the earnings release and will be furnished as an exhibit to ApolloMed's current report on Form 8-K to be filed with the SEC, accessible at www.sec.gov.

Those who are unable to attend the live conference call may access the recording at the above webcast link, which will be made available shortly after the conclusion of the call.

Note About Consolidated Entities

The Company consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50% of the voting rights, and VIEs in which the Company is the primary beneficiary. Noncontrolling interests represent third party equity ownership interests in the Company's consolidated entities (including certain VIEs). The amount of net income attributable to noncontrolling interests is disclosed in the Company's consolidated statements of income.

Note About Stockholders' Equity, Certain Treasury Stock and Earnings Per Share

As of the date of this press release, 140,954 holdback shares have not been issued to certain former shareholders of the Company's subsidiary, Network Medical Management, Inc. ("NMM"), who were NMM shareholders at the time of closing of the merger, as they have yet to submit properly completed letters of transmittal to ApolloMed in order to receive their pro rata portion of ApolloMed's common stock and warrants as contemplated under that certain Agreement and Plan of Merger, dated December 21, 2016, among ApolloMed, NMM, Apollo Acquisition Corp. ("Merger Subsidiary") and Kenneth Sim, M.D., as amended, pursuant to which Merger Subsidiary merged with and into NMM, with NMM as the surviving corporation. Pending such receipt, such former NMM shareholders have the right to receive, without interest, their pro rata share of dividends or distributions with a record date after the effectiveness of the merger. The Company's consolidated financial statements have treated such shares of common stock as outstanding, given the receipt of the letter of transmittal is considered perfunctory and ApolloMed is legally obligated to issue these shares in connection with the merger.

Shares of ApolloMed's common stock owned by Allied Physicians of California, a Professional Medical Corporation d.b.a. Allied Pacific of California ("APC"), a VIE of the Company, are legally issued and outstanding but excluded from shares of common stock outstanding in the Company's consolidated financial statements, as such shares are treated as treasury shares for accounting purposes. Such shares, therefore, are not included in the number of shares of common stock outstanding used to calculate the Company's earnings per share.

About Apollo Medical Holdings, Inc.

ApolloMed is a leading physician-centric, technology-powered, risk-bearing healthcare company. Leveraging its proprietary end-to-end technology solutions, ApolloMed operates an integrated healthcare delivery platform that enables providers to successfully participate in value-based care arrangements, thus empowering them to deliver outcomes-based medical care to patients in a cost-effective manner.

Headquartered in Alhambra, California, ApolloMed's subsidiaries and affiliates include management services organizations (MSOs), affiliated independent practice associations (IPAs), and entities participating in the Centers for Medicare & Medicaid Services Innovation Center (CMMI) innovation models. For more information, please visit www.apollomed.net.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements about the Company's guidance for the year ending December 31, 2023, ability to meet operational goals, ability to meet expectations in deployment of care coordination and management capabilities, ability to decrease cost of care while improving quality and outcomes, ability to deliver sustainable revenue and EBITDA growth as well as long-term value, ability to respond to the changing environment, and successful implementation of strategic growth plans, acquisition strategy, and merger integration efforts. Forward-looking statements reflect current views with respect to future events and financial performance and therefore cannot be guaranteed. Such statements are based on the current expectations and certain assumptions of the Company's management, and some or all of such expectations and assumptions may not materialize or may vary significantly from actual results. Actual results may also vary materially from forward-looking statements due to risks, uncertainties and other factors, known and unknown, including the risk factors described from time to time in the Company's reports to the SEC, including, without limitation the risk factors discussed in the Company's Annual Report on Form 10-K/A for the year ended December 31, 2022, and any subsequent quarterly reports on Form 10-Q. Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

Restatement

In connection with a review of the Company's income tax filing structure, the Company identified unintentional errors in its accounting for the income tax effects of certain intercompany dividends and certain net operating losses, which resulted in an understatement of income tax expense in prior periods and also had an impact on purchase accounting (goodwill) as a portion of the net operating losses affected by the errors pertained to acquisitions in prior periods. As a result of the errors, the Company has restated the December 31, 2022 consolidated balance sheet and the consolidated statement of operations for each of the three and six months ended June 30, 2022. 

FOR MORE INFORMATION, PLEASE CONTACT:

Investor Relations
(626) 943-6491
[email protected]

Carolyne Sohn, The Equity Group
(408) 538-4577
csohn@equityny.com

APOLLO MEDICAL HOLDINGS, INC.

 CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)








June 30,
2023


December 31,
2022





(Restated)

Assets










Current assets





Cash and cash equivalents


$           293,921


$           288,027

Restricted cash


345


—

Investments in marketable securities


3,789


5,567

Receivables, net


66,927


49,631

Receivables, net – related parties


82,820


65,147

Other receivables


1,201


1,834

Prepaid expenses and other current assets


15,088


14,798

Loans receivable


973


996

Loan receivable – related party


—


2,125






Total current assets


465,064


428,125






Non-current assets





Land, property, and equipment, net


123,859


108,536

Intangible assets, net


74,421


76,861

Goodwill


274,029


269,053

Income taxes receivable, non-current


15,943


15,943

Investments in other entities – equity method


45,831


40,299

Investments in privately held entities


2,896


896

Operating lease right-of-use assets


17,905


20,444

Other assets


7,229


6,056






Total non-current assets


562,113


538,088






Total assets(1)


$        1,027,177


$           966,213






Liabilities, mezzanine equity and equity










Current liabilities










Accounts payable and accrued expenses


$             49,904


$             49,562

Fiduciary accounts payable


8,603


8,065

Medical liabilities


100,047


81,255

Income taxes payable


19,628


4,279

Dividend payable


638


664

Finance lease liabilities


591


594

Operating lease liabilities


3,027


3,572

Current portion of long-term debt


2,630


619

Total current liabilities


185,068


148,610






Non-current liabilities





Deferred tax liability


12,383


14,217

Finance lease liabilities, net of current portion


1,078


1,275

Operating lease liabilities, net of current portion


17,852


19,915

Long-term debt, net of current portion and deferred financing costs


205,136


203,389

Other long-term liabilities


21,383


20,260






Total non-current liabilities


257,832


259,056






Total liabilities(1)


442,900


407,666






Mezzanine equity





Non-controlling interest in Allied Physicians of California, a Professional Medical
Corporation


14,523


14,237






Stockholders' equity





Series A Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of
Series B Preferred stock); 1,111,111 issued and zero outstanding


—


—

Series B Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of
Series A Preferred stock); 555,555 issued and zero outstanding


—


—

Common stock, $0.001 par value per share; 100,000,000 shares authorized,
46,553,517 and 46,575,699 shares issued and outstanding, excluding 10,569,340 and
10,299,259 treasury shares, at June 30, 2023, and December 31, 2022, respectively


47


47

Additional paid-in capital


357,246


360,097

Retained earnings


208,720


182,417

   Total stockholders' equity


566,013


542,561






Non-controlling interest


3,741


1,749






Total equity


569,754


544,310






Total liabilities, mezzanine equity and equity


$       1,027,177


$           966,213


(1) The Company's consolidated balance sheets include the assets and liabilities of its consolidated variable interest entities ("VIEs"). The consolidated balance sheets include total assets that can be used only to settle obligations of the Company's consolidated VIEs totaling $520.8 million and $515.1 million as of June 30, 2023 and December 31, 2022, respectively, and total liabilities of the Company's consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $145.8 million and $133.5 million as of June 30, 2023 and December 31, 2022, respectively. The VIE balances do not include $325.5 million of investment in affiliates and $5.4 million of amounts due to affiliates as of June 30, 2023 and $304.8 million of investment in affiliates and $30.3 million of amounts due from affiliates as of December 31, 2022 as these are eliminated upon consolidation and not presented within the consolidated balance sheets.

 

APOLLO MEDICAL HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)










Three Months Ended

June 30,


Six Months Ended

June 30,



2023


2022
(restated)


2023


2022
(restated)

Revenue









Capitation, net


$      300,549


$      227,623


$      600,753


$      449,682

Risk pool settlements and incentives


20,121


18,793


33,583


36,868

Management fee income


12,493


9,984


22,389


20,457

Fee-for-service, net


13,262


11,740


25,324


22,835

Other revenue


1,784


1,557


3,404


3,112










Total revenue


348,209


269,697


685,453


532,954










Operating expenses









Cost of services, excluding depreciation and amortization


292,876


230,070


582,273


450,798

General and administrative expenses


24,056


19,894


45,236


31,837

Depreciation and amortization


4,248


4,351


8,541


8,725










Total expenses


321,180


254,315


636,050


491,360










Income from operations


27,029


15,382


49,403


41,594










Other income (expense)









Income from equity method investments


2,723


1,512


5,207


2,945

Interest expense


(3,632)


(1,854)


(6,901)


(2,927)

Interest income


3,327


421


6,335


467

Unrealized gain (loss) on investments


859


(1,866)


(5,533)


(10,829)

Other income


1,185


3,034


2,389


3,647










Total other income (expense), net


4,462


1,247


1,497


(6,697)










Income before provision for income taxes


31,491


16,629


50,900


34,897










Provision for income taxes


14,009


5,352


20,930


12,170










Net income


17,482


11,277


29,970


22,727










Net income (loss) attributable to non-controlling interest


4,312


(673)


3,668


(2,987)










Net income attributable to Apollo Medical Holdings, Inc.


$        13,170


$        11,950


$        26,302


$        25,714










Earnings per share – basic


$             0.28


$             0.27


$             0.57


$             0.57










Earnings per share – diluted


$             0.28


$             0.26


$             0.56


$             0.56

 

Reconciliation of Net Income to EBITDA and Adjusted EBITDA


















Three Months Ended June 30,


Six Months Ended June 30,


(in thousands)


2023


2022 (restated)


2023 (restated)


2022 (restated)












Net income


$           17,482


$           11,277


$           29,970


$           22,727


Interest expense


3,632


1,854


6,901


2,927


Interest income


(3,327)


(421)


(6,335)


(467)


Provision for income taxes


14,009


5,352


20,930


12,170


Depreciation and amortization


4,248


4,351


8,541


8,725


EBITDA


36,044


22,413


60,007


46,082












Income from equity method investments


(297)


(180)


(546)


(328)


Other, net


(1,618)

(1)

—


(216)

(1)

—


Stock-based compensation


4,213


3,920


7,658


6,975


APC excluded assets costs


(2,570)


(1,247)


(1,304)


6,537


Adjusted EBITDA


$           35,772


$           24,906

(2)

$           65,599


$           59,266

(2)


(1) Other, net for the three and six months ended June 30, 2023 relates to non-cash changes in the fair value of our financing obligation to purchase the remaining equity interests, changes in the fair value of our contingent liabilities, and changes in the fair value of the Company's Collar Agreement.

(2) Adjusted EBITDA under the historical method for the three and six months ended June 30, 2022 was $36.9 million and $75.1 million, respectively. See "Use of Non-GAAP Financial Measures" below for additional information on change of methodology.

 

Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA






2023 Guidance Range

(in thousands)

Low


High

Net income

$             49,500


$             71,500

Interest expense

1,000


1,000

Provision for income taxes

23,000


38,000

Depreciation and amortization

16,000


19,000

EBITDA

89,500


129,500





Loss (income) from equity method investments

(750)


(750)

Other, net

3,250


3,250

Stock-based compensation

16,000


16,000

APC excluded assets costs

12,000


12,000

Adjusted EBITDA

$           120,000


$           160,000

 

Use of Non-GAAP Financial Measures

This earnings release contains the non-GAAP financial measures EBITDA and Adjusted EBITDA, of which the most directly comparable financial measure presented in accordance with U.S. generally accepted accounting principles ("GAAP") is net income. These measures are not in accordance with, or alternatives to GAAP, and may be calculated differently from similar non-GAAP financial measures used by other companies. The Company uses Adjusted EBITDA as a supplemental performance measure of our operations, for financial and operational decision-making, and as a supplemental means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation, and amortization, excluding income or loss from equity method investments, non-recurring and non-cash transactions, stock-based compensation, and APC excluded assets costs. Beginning in the third quarter ended September 30, 2022, the Company has revised the calculation for Adjusted EBITDA to exclude provider bonus payments and losses from recently acquired IPAs, which it believes to be more reflective of its business.

The Company believes the presentation of these non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial information. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company's ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, GAAP financial measures. To the extent this release contains historical or future non-GAAP financial measures, the Company has provided corresponding GAAP financial measures for comparative purposes. The reconciliation between certain GAAP and non-GAAP measures is provided above.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/apollo-medical-holdings-inc-reports-second-quarter-2023-results-301895050.html

SOURCE Apollo Medical Holdings, Inc.


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, Earnings, Ira Sohn, Definitive Agreement