Apollo Medical Holdings, Inc. Reports First Quarter 2023 Results
Get Alerts AMEH Hot Sheet
Join SI Premium – FREE
Company to Host Conference Call on
Financial Highlights for First Quarter Ended
- Total revenue of
$337.2 million , up 28% from$263.3 million for the prior-year quarter - Net income attributable to ApolloMed of
$14.6 million , up 3% from$14.3 million for the prior-year quarter - Earnings per share - diluted ("EPS - diluted") of
$0.31 , compared to$0.31 per share for the prior-year quarter - Adjusted EBITDA of
$29.8 million , compared to$34.4 million for the prior-year quarter - Beginning with the first quarter ended
March 31, 2023 , the Company is reporting its financial results based on the following three business segments, in an effort to provide greater insight into the performance of its different lines of business:
1. Care Enablement (integrated, end-to-end clinical and administrative platform comprised of technology, analytics, and management services, which enable payers and providers in the delivery of high-quality, value-based care);
2. Care Partners (partnering with high-performing providers in reducing total cost of care and participating in risk-bearing and performance-based arrangements via our consolidated risk-bearing entities, including independent physician associations ("IPAs"), health plan, and accountable care organization ("ACO")); and
3. Care Delivery (clinical operations, including primary care, multi-specialty, and ancillary services).
Recent Operating Highlights:
- On
May 1, 2023 , the Company completed the previously announced acquisition of 100% of the fully diluted capitalization of For Your Benefit, Inc. ("FYB"). The Company has also received approval of the change in control of FYB's license as a full-service Restricted Knox-Keene licensed health plan from the California Department of Managed Health Care. With this approval, ApolloMed is now able to assume full financial responsibility, including both professional and institutional risk, inCalifornia for the medical costs of its members/enrollees through plan-to-plan contracts with licensed health plans. - On
May 5, 2023 , the Company's Board of Directors approved the appointment ofChan Basho as Chief Financial Officer.Mr. Basho will remain in his role as Chief Strategy Officer and will continue to oversee the finance, operations, strategy and corporate development teams.
Management Commentary:
GAAP Financial Review for the First Quarter Ended
- Total revenue of
$337.2 million for the quarter endedMarch 31, 2023 , an increase of 28%, compared to$263.3 million for the quarter endedMarch 31, 2022 . - Capitation revenue, net, of
$300.2 million for the quarter endedMarch 31, 2023 , an increase of 35%, compared to$222.1 million for the quarter endedMarch 31, 2022 . Capitation revenue represented 89% of total revenue for the quarter endedMarch 31, 2023 . - Net income of
$14.3 million for the quarter endedMarch 31, 2023 , an increase of 19%, compared to$12.1 million for the quarter endedMarch 31, 2022 . - Net income attributable to ApolloMed of
$14.6 million for the quarter endedMarch 31, 2023 , compared to$14.3 million for the quarter endedMarch 31, 2022 . - EPS - diluted of
$0.31 per share for the quarter endedMarch 31, 2023 , compared to$0.31 per share for the quarter endedMarch 31, 2022 .
Segment Results for the First Quarter Ended
Three months ended | |||||||||||||
Care | Care | Care | Other | Intersegment | Corporate | Consolidated | |||||||
Total revenues | $ 30,566 | $ 314,653 | $ 25,383 | $ 240 | $ (33,598) | $ — | $ 337,244 | ||||||
Cost of services | 15,621 | 286,078 | 21,363 | 63 | (33,728) | — | 289,397 | ||||||
General and administrative(1) | 9,199 | 6,254 | 4,986 | 660 | (1,034) | 5,409 | 25,474 | ||||||
Total expenses | 24,820 | 292,332 | 26,349 | 723 | (34,762) | 5,409 | 314,871 | ||||||
Income (loss) from operations | $ 5,746 | $ 22,321 | $ (966) | $ (483) | $ 1,164 | (2) | $ (5,409) | $ 22,373 | |||||
(1) Balance includes general and administrative expenses and depreciation and amortization. |
(2) Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income which is not presented in the table. |
Care Enablement reported total revenues of
Care Partners reported total revenue of
Care Delivery reported total revenues of
Non-GAAP Measures for the First Quarter Ended
- EBITDA of
$24.0 million for the quarter endedMarch 31, 2023 , compared to$23.7 million for the quarter endedMarch 31, 2022 . - Adjusted EBITDA of
$29.8 million for the quarter endedMarch 31, 2023 , compared to$34.4 million for the quarter endedMarch 31, 2022 . The decrease was primarily due to a$6.5 million reduction in APC excluded assets costs, which was related to significantly lower non-cash unrealized losses in fair value of a payer partner's shares held as marketable securities and other investments of$3.0 million , compared to$10.6 million in unrealized losses for the quarter endedMarch 31, 2022 .
Balance Sheet Highlights:
As of
Update on Share Repurchase Program
In
For more details on ApolloMed's financial results for the quarter ended
Guidance:
ApolloMed is reiterating the following guidance for total revenue, net income, EBITDA, Adjusted EBITDA, and EPS - diluted, based on the Company's existing business, current view of existing market conditions and assumptions for the year ending
($ in millions) | 2023 | ||
Low | High | ||
Total revenue | $ 1,300.0 | $ 1,500.0 | |
Net income | $ 49.5 | $ 71.5 | |
EBITDA | $ 89.5 | $ 129.5 | |
Adjusted EBITDA | $ 120.0 | $ 160.0 | |
EPS – diluted | $ 0.95 | $ 1.20 | |
See "Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA" and "Use of Non-GAAP Financial Measures" below for additional information. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. See "Forward-Looking Statements" below for additional information.
Conference Call and Webcast Information:
ApolloMed will host a conference call at
International (Toll): +1 (201) 689-8517
The conference call can also be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=yO0KycVd.
An accompanying slide presentation will be available in PDF format on the "IR Calendar" page of the Company's website (https://www.apollomed.net/investors/news-events/ir-calendar) after issuance of the earnings release and will be furnished as an exhibit to ApolloMed's current report on Form 8-K to be filed with the SEC, accessible at www.sec.gov.
Those who are unable to attend the live conference call may access the recording at the above webcast link, which will be made available shortly after the conclusion of the call.
Note About Consolidated Entities
The Company consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50% of the voting rights, and VIEs in which the Company is the primary beneficiary. Noncontrolling interests represent third party equity ownership interests in the Company's consolidated entities (including certain VIEs). The amount of net income attributable to noncontrolling interests is disclosed in the Company's consolidated statements of income.
Note About Stockholders' Equity, Certain Treasury Stock and Earnings Per Share
As of the date of this press release, 140,954 holdback shares have not been issued to certain former shareholders of the Company's subsidiary, Network Medical Management, Inc. ("NMM"), who were NMM shareholders at the time of closing of the merger, as they have yet to submit properly completed letters of transmittal to ApolloMed in order to receive their pro rata portion of ApolloMed's common stock and warrants as contemplated under that certain Agreement and Plan of Merger, dated
Shares of ApolloMed's common stock owned by Allied Physicians of
About Apollo Medical Holdings, Inc.
ApolloMed is a leading physician-centric, technology-powered, risk-bearing healthcare company. Leveraging its proprietary end-to-end technology solutions, ApolloMed operates an integrated healthcare delivery platform that enables providers to successfully participate in value-based care arrangements, thus empowering them to deliver outcomes-based medical care to patients in a cost-effective manner.
Headquartered in
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements about the Company's guidance for the year ending
FOR MORE INFORMATION, PLEASE CONTACT:
Investor Relations
(626) 943-6491
[email protected]
(408) 538-4577
[email protected]
APOLLO MEDICAL HOLDINGS, INC. | ||||
CONSOLIDATED BALANCE SHEETS | ||||
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) | ||||
|
| |||
(Unaudited) | ||||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ 274,613 | $ 288,027 | ||
Investments in marketable securities | 4,114 | 5,567 | ||
Receivables, net | 79,003 | 52,629 | ||
Receivables, net – related parties | 74,877 | 65,147 | ||
Income taxes receivable | 9 | 4,015 | ||
Other receivables | 1,929 | 1,834 | ||
Prepaid expenses and other current assets | 22,170 | 14,798 | ||
Loans receivable | 973 | 996 | ||
Loan receivable – related party | — | 2,125 | ||
Total current assets | 457,688 | 435,138 | ||
Non-current assets | ||||
Land, property, and equipment, net | 113,361 | 108,536 | ||
Intangible assets, net | 77,675 | 76,861 | ||
Goodwill | 276,028 | 275,675 | ||
Investments in other entities – equity method | 43,108 | 40,299 | ||
Investments in privately held entities | 896 | 896 | ||
Operating lease right-of-use assets | 18,431 | 20,444 | ||
Other assets | 5,441 | 6,056 | ||
Total non-current assets | 534,940 | 528,767 | ||
Total assets(1) | $ 992,628 | $ 963,905 | ||
Liabilities, mezzanine equity and stockholders' equity | ||||
Current liabilities | ||||
Accounts payable and accrued expenses | $ 49,486 | $ 49,562 | ||
Fiduciary accounts payable | 8,976 | 8,065 | ||
Medical liabilities | 101,394 | 84,253 | ||
Dividend payable | 664 | 664 | ||
Finance lease liabilities | 579 | 594 | ||
Operating lease liabilities | 3,234 | 3,572 | ||
Current portion of long-term debt | 621 | 619 | ||
Total current liabilities | 164,954 | 147,329 | ||
Non-current liabilities | ||||
Deferred tax liability | 3,695 | 3,042 | ||
Finance lease liabilities, net of current portion | 1,136 | 1,275 | ||
Operating lease liabilities, net of current portion | 18,164 | 19,915 | ||
Long-term debt, net of current portion and deferred financing costs | 204,944 | 203,389 | ||
Other long-term liabilities | 21,806 | 20,260 | ||
Total non-current liabilities | 249,745 | 247,881 | ||
Total liabilities(1) | 414,699 | 395,210 | ||
Mezzanine equity | ||||
Non-controlling interest in Allied Physicians of | 14,729 | 13,682 | ||
Stockholders' equity | ||||
Series A Preferred stock, par value | — | — | ||
Series B Preferred stock, par value | — | — | ||
Common stock, | 47 | 47 | ||
Additional paid-in capital | 352,697 | 360,097 | ||
Retained earnings | 207,300 | 192,678 | ||
Total stockholders' equity | 560,044 | 552,822 | ||
Non-controlling interest | 3,156 | 2,191 | ||
Total equity | 563,200 | 555,013 | ||
Total liabilities, mezzanine equity and stockholders' equity | $ 992,628 | $ 963,905 | ||
(1) The Company's consolidated balance sheets include the assets and liabilities of its consolidated variable interest entities ("VIEs"). The consolidated balance sheets include total assets that can be used only to settle obligations of the Company's consolidated VIEs totaling |
APOLLO MEDICAL HOLDINGS, INC. | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | ||||
(UNAUDITED) | ||||
Three Months Ended | ||||
2023 | 2022 | |||
Revenue | ||||
Capitation, net | $ 300,204 | $ 222,060 | ||
Risk pool settlements and incentives | 13,462 | 18,075 | ||
Management fee income | 9,896 | 10,473 | ||
Fee-for-service, net | 12,062 | 11,095 | ||
Other income | 1,620 | 1,555 | ||
Total revenue | 337,244 | 263,258 | ||
Operating expenses | ||||
Cost of services, excluding depreciation and amortization | 289,397 | 220,730 | ||
General and administrative expenses | 21,182 | 11,943 | ||
Depreciation and amortization | 4,292 | 4,374 | ||
Total expenses | 314,871 | 237,047 | ||
Income from operations | 22,373 | 26,211 | ||
Other (expense) income | ||||
Income from equity method investments | 2,484 | 1,433 | ||
Interest expense | (3,269) | (1,073) | ||
Interest income | 3,009 | 46 | ||
Unrealized loss on investments | (6,392) | (8,962) | ||
Other income | 1,204 | 613 | ||
Total other expense, net | (2,964) | (7,943) | ||
Income before provision for income taxes | 19,409 | 18,268 | ||
Provision for income taxes | 5,102 | 6,195 | ||
Net income | 14,307 | 12,073 | ||
Net loss attributable to non-controlling interest | (315) | (2,191) | ||
Net income attributable to Apollo Medical Holdings, Inc. | $ 14,622 | $ 14,264 | ||
Earnings per share – basic | $ 0.31 | $ 0.32 | ||
Earnings per share – diluted | $ 0.31 | $ 0.31 | ||
Reconciliation of Net Income to EBITDA and Adjusted EBITDA | |||||
Three Months Ended | |||||
(in thousands) | 2023 | 2022 | |||
Net income | $ 14,307 | $ 12,073 | |||
Interest expense | 3,269 | 1,073 | |||
Interest income | (3,009) | (46) | |||
Provision for income taxes | 5,102 | 6,195 | |||
Depreciation and amortization | 4,292 | 4,374 | |||
EBITDA | 23,961 | 23,669 | |||
Income from equity method investments | (249) | (148) | |||
Other, net | 1,402 | (1) | — | ||
Stock-based compensation | 3,445 | 3,055 | |||
APC excluded assets costs | 1,266 | 7,784 | |||
Adjusted EBITDA | $ 29,825 | $ 34,360 | (2) | ||
(1) Other, net for the three months ended |
(2) Adjusted EBITDA under the historical method for the three months ended |
Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA | |||
2023 | |||
(in thousands) | Low | High | |
Net income | $ 49,500 | $ 71,500 | |
Interest expense | 1,000 | 1,000 | |
Provision for income taxes | 23,000 | 38,000 | |
Depreciation and amortization | 16,000 | 19,000 | |
EBITDA | 89,500 | 129,500 | |
Loss (income) from equity method investments | (750) | (750) | |
Other, net | 3,250 | 3,250 | |
Stock-based compensation | 16,000 | 16,000 | |
APC excluded assets costs | 12,000 | 12,000 | |
Adjusted EBITDA | $ 120,000 | $ 160,000 | |
Use of Non-GAAP Financial Measures
This press release contains the non-GAAP financial measures EBITDA and Adjusted EBITDA, of which the most directly comparable financial measure presented in accordance with
The Company believes the presentation of these non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial information. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company's ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, GAAP financial measures. To the extent this release contains historical or future non-GAAP financial measures, the Company has provided corresponding GAAP financial measures for comparative purposes. The reconciliation between certain GAAP and non-GAAP measures is provided above.
View original content to download multimedia:https://www.prnewswire.com/news-releases/apollo-medical-holdings-inc-reports-first-quarter-2023-results-301818622.html
SOURCE Apollo Medical Holdings, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- CoStar Group acquires Zonda for $800M, adding new home data
- Jupiter Neurosciences prices $2M registered direct offering of shares
- Kairos Pharma announces 1-for-7 reverse stock split
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, Earnings, Ira Sohn, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share