American DG Energy Reports First Quarter 2016 Financial Performance

Operating expenses decreased by 21.2% compared to the same period in 2015

May 13, 2016 9:01 AM EDT

WALTHAM, Mass., May 13, 2016 /PRNewswire/ -- American DG Energy Inc. (NYSE MKT: ADGE, the "Company"), an On-Site Utility provider offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and fitness facilities, reported total revenues of $2,201,481 for the first quarter of 2016, compared to $2,507,740 for the same period in 2015. GAAP diluted loss per share (EPS) was $0.02 for the first quarter of 2016 and 2015. Reflecting the Company's ongoing efforts to optimize its On-Site Utility production, gross margin excluding depreciation improved in first quarter of 2016 to 32.7% versus 31.1% for the same period in 2015, representing 5.1% growth in gross margin. In addition, the Company delivered a non-GAAP EBITDA cash flow positive quarter with an inflow of $81,171 for the period ended March 31, 2016 as compared to outflows of $430,535 in the comparable prior year period.

Chief Financial Officer Bonnie Brown observed, "2015 was about stabilizing our installed base of assets and executing on cost saving measures; these efforts continued in the first quarter as we carefully deployed capital in support of our sites Initiative. The strong reduction in operating expense is a compelling demonstration of our commitment to cost-reduction and operating efficiency advancements."

Speaking about the quarter, co-Chief Executive Officer Benjamin Locke noted, "With the recent decline in utility rates impacting the value of our produced electricity, the fleet improvements delivered by the sites Initiative become even more crucial to the Company's long term health. Similarly, the recent elimination of a portion of our convertible debt removes a substantial burden from our balance sheet and better positions the company to evaluate future growth opportunities more constructively."

Major Highlights:

Consolidated Financial Results

  • Subsequent to the March quarter end the Company announced a meaningful reduction in outstanding convertible debt. On May 4, 2016 American DG initiated a series of transactions that eliminated $9.3 million in convertible debentures ($8.5 million net of prepaid interest) in exchange for  approximately 14.72 million shares in EuroSite Power (OTCQX: EUSP).  These transactions significantly improved the Company's balance sheet by cutting outstanding convertible debt in half and substantially eliminated the risk of potential shareholder dilution that may have resulted from a debt to equity conversation of these securities.
  • As a result of our focused efforts to improve fleet operations, consolidated EBITDA cash flows improved by $511,706, reaching a positive "inflow" of $81,171 in the first quarter of 2016, versus an outflow of $430,535 for the same period in 2015.
  • Due to our efforts to improve operations and efficiencies, general and administrative expenses have decrease to $677,730 for the first quarter of 2016 compared to $861,062 for the same period in 2015, a 21.3% improvement.
  • Overall operating expenses have decreased to $1,080,675 for the first quarter of 2016 versus $1,372,125 for the same period in 2015, a 21.2% improvement, generating an expense reduction of $291,450.
  • Adjusted gross margin excluding depreciation improved by 5.1%, hitting 32.7% for first quarter of 2016 versus 31.1% for the same period in 2015. Gross margin for the first quarter of 2016 was 7.6% compared with 10.8% in 2015, reflecting the adverse impact of  increased depreciation expense which was only partially offset by reductions in fuel, maintenance and installation related expense.
  • Our revenues decreased to $2,201,481 for the first quarter of 2016 compared to $2,507,740 for the same period in 2015, a decrease of $306,259 or 12.2%. This decrease is due to a decrease in utility rates of approximately 10%, thus making our electricity production less valuable, as well as the eleven sites that were removed from our fleet, eight due to the reorganization of ADGNY LLC and three from attrition.
  • EuroSite Power Inc. subsidiary success:
    • Total revenue value of all contracted On-Site Utility energy agreements as of March 31, 2016 was approximately $105.95 million using various market assumptions and estimates made by management, compared to $95.5 million as of March 31, 2015.
    • EuroSite Power, received $369,485 in Enhanced Capital Allowance (ECA) payments from the UK government during the year for activities undertaken in 2015. The ECA program is a cash energy tax incentive for energy-saving plant and machinery, which includes combined heat and power systems.
    • On May 12, 2016, EuroSite Power raised $7.25 million in a private placement of its common stock. Various accredited investors participated in the private placement of approximately 12.6 million shares at $0.575, including its CEO, Elias Samaras and two board members, including its Chairman.

Operations

  • Overall we increased production of the ADGE developed sites by 1% in the first quarter of 2016 compared to the same period in 2015.
  • During first quarter of 2016, based on our Initiative, we continued to focus the majority of our efforts on our four cornerstone sites who make up 37% of the fleet. At these sites we increased production by 7.5%.
  • We realized an increase in production of 1%, quarter over quarter, measured in kWh, from our fleet. Despite low electric rates, one of the warmest winters in New England (Q1 2016) compared to one of the coldest winters (Q1 2015), managed with lowering expenses as a result of our Initiative.
  • Revenue for the quarter was attributable to the following core markets:

Hospitality

31

%

Fitness

27

%

Housing

11

%

Health Care

17

%

Education

8

%

Other

6

%

Total

100

%

  • The revenue was distributed by energy type as is outlined in the following table:

Electricity

61

%

Thermal

39

%

Cooling

%

Total

100

%

  • In total, as of March 31, 2016, we operated 122 systems totaling 8,523kW of installed capacity with a total approximate lifetime contract value of $267.1 million.
  • We have a backlog of 20 systems, on a consolidated basis, as of March 31, 2016.

American DG Energy will hold its earnings conference call today, May 13, 2016 at 11:00 a.m. Eastern Time. To listen, call (866) 364-3819 within the U.S., (855) 669-9657 from Canada, or (412) 902-4209 from other international locations.  Participants should reference American DG Energy to access the call. We suggest you begin dialing at least 10 minutes before the scheduled starting time. Alternately, to register for and listen to the live webcast, please go to http://investors.americandg.com/webcast.

The earnings conference call will be recorded and available for playback one hour after the end of the call through Friday May 20, 2016.  To listen to the playback, call (877) 344-7529 within the U.S. (855) 669-9658 from Canada, or +1 (412) 317-0088 from other international locations and reference Replay Access Code 10084854. Following the call, the webcast will be archived for 30 days.

About American DG EnergyAmerican DG Energy supplies low-cost energy to its customers through distributed power generating systems. We are committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities - without any capital or start-up costs to the energy user - through our On-Site Utility energy solutions. American DG Energy is headquartered in Waltham, Massachusetts. Learn more about how American DG Energy reduces energy costs at www.americandg.com or follow us on Facebook and Twitter.

FORWARD-LOOKING STATEMENTSThis press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company's website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

AMERICAN DG ENERGY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

March 31, 2016

December 31, 2015

ASSETS

Current assets:

Cash and cash equivalents

$

4,002,799

$

5,587,528

Accounts receivable, net

1,239,758

937,706

Unbilled revenue

27,697

12,468

Due from related party

100,652

99,548

Inventory

1,068,021

1,112,853

Prepaid and other current assets

468,669

752,397

Total current assets

6,907,596

8,502,500

Property and equipment, net

25,643,794

25,467,049

Other assets, long-term

42,688

52,829

TOTAL ASSETS

$

32,594,078

$

34,022,378

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

629,473

$

575,248

Accrued expenses and other current liabilities

587,305

544,624

Due to related party

611,526

1,171,863

Total current liabilities

1,828,304

2,291,735

Long-term liabilities:

Convertible debentures

1,570,219

1,585,264

Convertible debentures due related parties

17,336,411

17,030,070

Note payable - related party

2,000,000

2,000,000

Total liabilities

22,734,934

22,907,069

Commitments and contingencies (Note 7)

Stockholders' Equity:

American DG Energy Inc. stockholders' equity:

Common stock, $0.001 par value; 100,000,000 shares authorized; 50,684,095 issued and outstanding at March 31, 2016 and December 31, 2015, respectively.

50,684

50,684

Additional paid-in capital

49,692,739

49,641,620

Accumulated deficit

(41,723,969)

(40,622,774)

Total American DG Energy Inc. stockholders' equity

8,019,454

9,069,530

Noncontrolling interest

1,839,690

2,045,779

Total stockholders' equity

9,859,144

11,115,309

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

32,594,078

$

34,022,378

Reclassification: Certain prior period balances have been reclassified to conform to current period presentation.

AMERICAN DG ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three Months Ended

March 31, 2016

March 31, 2015

Revenues

Energy revenues

$

2,050,001

$

2,390,347

Turnkey & other revenues

151,480

117,393

2,201,481

2,507,740

Cost of sales

Fuel, maintenance and installation

1,482,658

1,727,653

Depreciation expense

551,076

508,457

2,033,734

2,236,110

Gross profit

167,747

271,630

Operating expenses

General and administrative

677,730

861,062

Selling

153,453

340,693

Engineering

249,492

170,370

1,080,675

1,372,125

Loss from operations

(912,928)

(1,100,495)

Other income (expense), net

Interest and other income

12,841

18,266

Interest expense

(337,048)

(312,456)

    Change in fair value of warrant liability

6,398

(324,207)

(287,792)

Loss before provision for income taxes

(1,237,135)

(1,388,287)

Provision for income taxes

(66,427)

(7,355)

Consolidated net loss

(1,303,562)

(1,395,642)

Loss attributable to the noncontrolling interest

202,367

183,208

Net loss attributable to American DG Energy Inc.

$

(1,101,195)

$

(1,212,434)

Net loss per share - basic and diluted

$

(0.02)

$

(0.02)

Weighted average shares outstanding - basic and diluted

50,684,095

50,735,381

Non-GAAP financial disclosure

Loss from operations

$

(912,928)

$

(1,100,495)

Depreciation expense

563,959

519,501

Stock based compensation

60,655

150,459

Adjusted EBITDA

(288,314)

(430,535)

Grants from rebates and incentives (reduction in basis of property)

369,485

Total EBITDA cash flows *

$

81,171

$

(430,535)

 * EBITDA cash flows for the first quarter of 2016 for American DG Energy in North America were outflows    of $42,679 and inflows of $123,850 for EuroSite Power.

 

 

AMERICAN DG ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended

March 31, 2016

March 31, 2015

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss attributable to American DG Energy, Inc.

$

(1,101,195)

$

(1,212,434)

Loss attributable to noncontrolling interest

(202,367)

(183,208)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Depreciation

563,959

519,501

Amortization of deferred financing costs

10,141

1,726

Amortization of convertible debt premium

(15,045)

(24,072)

Decrease in fair value of warrant liability

(6,398)

Non-cash interest expense

273,045

299,910

Stock-based compensation

60,655

150,459

Changes in operating assets and liabilities:

(Increase) decrease in:

Accounts receivable and unbilled revenue

(317,281)

(45,520)

Due from related party

(1,104)

(9,287)

Inventory

44,832

99,050

Prepaid and other current assets

283,728

(295,912)

Increase (decrease) in:

Accounts payable

54,225

326,998

Accrued expenses and other current liabilities

75,977

(180,128)

Due to related party

(560,337)

(322,419)

Other long-term liabilities

(2,227)

Net cash used in operating activities

(830,767)

(883,961)

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property and equipment

(750,954)

(1,094,737)

Net cash used in investing activities

(740,704)

(1,094,737)

CASH FLOWS FROM FINANCING ACTIVITIES:

Purchases of common stock, net of costs

(100,545)

Payment on related party note payable

(1,000,000)

Distributions to noncontrolling interest

(13,258)

(71,728)

Net cash used in financing activities

(13,258)

(1,172,273)

Net decrease in cash and cash equivalents

(1,584,729)

(3,150,971)

Cash and cash equivalents, beginning of the period

5,587,528

11,825,915

Cash and cash equivalents, end of the period

$

4,002,799

$

8,674,944

Supplemental disclosures of cash flows information:

Cash paid during the period for:

Interest

$

$

Income taxes

$

$

20,430

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/american-dg-energy-reports-first-quarter-2016-financial-performance-300268135.html

SOURCE American DG Energy Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Twitter, Earnings