AMRI Announces Second Quarter 2016 Results

August 4, 2016 7:31 AM EDT

ALBANY, N.Y., Aug. 4, 2016 /PRNewswire/ -- AMRI (NASDAQ: AMRI) today reported financial and operating results for the second quarter ended June 30, 2016 and provided an update to its outlook for 2016.

Highlights:

  • Contract revenue of $116.5 million, up 37% from the second quarter 2015
  • Recurring royalty revenue of $4.4 million
  • Reported contract margins of 29%; non-GAAP contract margins of 33%
  • Reported net loss of ($21.3) million; non-GAAP net income of $12.7 million
  • Reported diluted EPS $(0.61); non-GAAP diluted EPS of $0.36
  • Adjusted EBITDA of $26.8 million, up 62% from the second quarter 2015
  • Updates 2016 outlook to reflect addition of Euticals

Non-GAAP contract margins, non-GAAP net income, non-GAAP diluted EPS and adjusted EBITDA are non-GAAP financial measures. For a discussion of these measures and reconciliations to U.S. GAAP measures, see "Non-GAAP Financial Measures" and Tables 1, 2 and 3.

"Solid execution of our strategy resulted in a successful quarter with strong revenue driven largely by the contributions of our acquisitions and strong performances in our commercial operations," said William S. Marth, AMRI's president and chief executive officer. Higher margin businesses such as Whitehouse Labs and Gadea, as well as strong results in our DDS and Drug Product businesses significantly enhanced our performance this quarter.  

We are confident that our plan will enable us to meet our outlook for the full year 2016, especially with the addition of Euticals, which brings us compelling strategic benefits and adds to our ability to generate meaningful value for our customers and shareholders longer term."

Second Quarter 2016 Results

Total revenue for the second quarter of 2016 was $120.8 million, an increase of 35%, compared to total revenue of $89.5 million reported in the second quarter of 2015.

Total contract revenue for the second quarter of 2016 was $116.5 million, an increase of 37%, compared to $85.2 million reported in the second quarter of 2015. Contract margins were 29% in the second quarter of 2016, compared with 24% for the second quarter of 2015. Non-GAAP contract margins were 33% for the second quarter of 2016, compared with 26% for the second quarter of 2015. The improvement in contract margins was driven largely by the addition of Gadea Pharmaceuticals.

Recurring royalty revenue in the second quarter of 2016 was $4.4 million, consistent with the second quarter of 2015, and reflects an increase in net sales of amphetamine salts as reported by Allergan, offset by the elimination of royalties on Allegra (fexofenadine) products which ended in the second quarter 2015. Recurring royalty revenue for the second quarter of 2016 includes $3.8 million from the net sales of certain amphetamine salts sold by Allergan and royalties from an API sourced from our business in Spain.

Research and development expense in the second quarter of 2016 was $3.5 million, up from $0.4 million in the second quarter 2015, reflecting increased investment in collaboration agreements and our API portfolio, and the addition of Gadea Pharmaceuticals.

Net loss under U.S. GAAP was $(21.3) million, or $(0.61) per basic and diluted share, in the second quarter of 2016, compared to U.S. GAAP net income of $2.3 million, or $0.07 per basic and diluted share in the second quarter of 2015. Non-GAAP net income in the second quarter of 2016 was $12.7 million or non-GAAP earnings per diluted share of $0.36, compared to non-GAAP net income of $7.4 million or non-GAAP earnings per diluted share of $0.22 for the second quarter of 2015.

Adjusted EBITDA in the second quarter of 2016 was $26.8 million, an increase of $10.3 million or 62% compared to the second quarter 2015.

For a reconciliation of non-GAAP financial measures to U.S. GAAP financial measures for the 2016 and 2015 reporting periods, please see Tables 1, 2 and 3 at the end of this press release.

Year-to-Date Results

Total revenue for the six-month period ended June 30, 2016 was $226.4 million, an increase of 32% compared to total revenue of $171.4 million reported for the six-month period ended 2015.

Contract revenue for the six-month period ended June 30, 2016 was $219.3 million, an increase of 37% compared to $160.4 million reported for the six-month period ended June 30, 2015. Contract margins reported under GAAP were 26% for the six-month period ended June 30, 2016, compared with 23% for the six-month period ended June 30, 2015. Non-GAAP contract margins were 30% for the six-month period ended June 30, 2016, compared with 25% for the six-month period ended June 30, 2015.

Recurring royalty revenue for the six-month period ended June 30, 2016 was $7.1 million, a decrease of 36% from $11.0 million for the six-month period ended June 30, 2015 due to the expiration of Allegra (fexofenadine) royalties in the second quarter of 2015. Recurring royalty revenue for the six-month period ended June 30, 2016 includes $6.0 million from the net sales of certain amphetamine salts sold by Allergan and royalties from an API sourced from our business in Spain.

Research and development expense for the six month period ended June 30, 2016 was $6.6 million, up from $0.9 million for the six-month period ended June 30, 2015, due to increased investment in collaboration agreements and our API portfolio, and the addition of Gadea.

Net loss under U.S. GAAP was $(31.3) million, or $(0.90) per basic and diluted share for the six-month period ended June 30, 2016, compared to U.S. GAAP net income of $0.1 million, or $0.00 per basic and diluted share for the six-month period ended June 30, 2015. Non-GAAP net income for the six-month period ended June 30, 2016 was $15.0 million or non-GAAP earnings per diluted share of $0.42, compared to non-GAAP net income of $13.8 million or non-GAAP earnings per diluted share of $0.42 for the six-month period ended June 30, 2015.

Adjusted EBITDA for the six-month period ended June 30, 2016 was $39.8 million, an increase of $7.8 million or 24% compared to the six-month period ended June 30, 2015.

Segment Results

Active Pharmaceutical Ingredients (API)

Three Months Ended

Six Months Ended

June 30,

June 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

API Contract Revenue

65,447

39,997

120,149

77,845

API Royalty Revenue

4,353

2,535

7,094

5,403

           API Total Revenue

$    69,800

$    42,532

$    127,243

$    83,248

Cost of Contract Revenue

46,279

28,434

87,200

57,017

 Gross Profit, excluding royalties

19,168

11,563

32,949

20,828

 Gross Profit, including royalties

23,521

14,098

40,043

26,231

 Gross Margin, excluding royalties

29.3%

28.9%

27.4%

26.8%

 Gross Margin, including royalties

33.7%

33.1%

31.5%

31.5%

Non-GAAP  Gross Profit, excluding royalties (1)

22,719

11,776

39,963

21,218

Non-GAAP  Gross Margin, excluding royalties (1)

34.7%

29.4%

33.3%

27.3%

Non-GAAP Gross Profit, including royalties (1)

27,072

14,311

47,057

26,621

Non-GAAP Gross Margin, including royalties (1)

38.8%

33.6%

37.0%

32.0%

(1) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

API contract revenue for the second quarter of 2016 increased 64% compared to the second quarter of 2015, primarily due to $28.1 million of incremental revenue from the acquisition of Gadea Pharmaceuticals, partially offset by lower revenue associated with the Holywell, UK site closure. API contract margin excluding royalties, determined under GAAP for the second quarter of 2016 was consistent with the second quarter of 2015. API non-GAAP contract margin excluding royalties for the second quarter of 2016 increased 5 percentage points from 2015, driven by the margins realized on Gadea Pharmaceutical's revenues.

API royalty revenue in the second quarter of 2016 increased $1.8 million over the second quarter of 2015 and includes $3.8 million from the net sales of certain amphetamine salts sold by Allergan. The increase reflects an increase in net sales of amphetamine salts as reported by Allergan and royalties from an API sourced from our business in Spain.

For the six-month period ended June 30, 2016, API contract revenue increased $42.3 million or 54%, due primarily to $48.1 million of incremental revenue from the acquisition of Gadea Pharmaceuticals, partially offset by lower revenue associated with the Holywell, UK site closure.

API contract margin excluding royalties determined under GAAP for the six-month period ended June 30, 2016 was consistent with the six-month period ended June 30, 2015. API non-GAAP contract margin excluding royalties for the six-month period ended June 30, 2016 increased 6 percentage points compared to the six-month period ended June 30, 2015, driven by the margins realized on Gadea Pharmaceuticals' revenues.

 

Drug Discovery Services (DDS)

Three Months Ended

Six Months Ended

June 30,

June 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

DDS Contract Revenue (1)

$ 25,820

$ 21,399

$ 49,023

$ 39,273

Cost of Contract Revenue (1)

18,363

16,003

35,533

29,708

Contract Gross Profit

7,457

5,396

13,490

9,565

Contract Gross Margin

28.9%

25.2%

27.5%

24.4%

Non-GAAP Contract Gross Profit (2)

8,042

5,964

14,590

10,289

Non-GAAP Contract Gross Margin (2)

31.1%

27.9%

29.8%

26.2%

(1) A portion of the 2015 amounts were reclassified from DDS to DPM to better align business activities within our reporting segments.

(2) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

 

Discovery and Development Services ("DDS") contract revenue for the second quarter of 2016 increased 21% compared to the second quarter of 2015, primarily due to $3.1 million of incremental revenue from the acquisition of Whitehouse Laboratories and organic growth, partially offset by lower revenue associated with our Singapore operations.

DDS contract margin determined under GAAP increased 4 percentage points in the second quarter of 2016 as compared to the second quarter of 2015. DDS non-GAAP contract margin increased 3 percentage points for the second quarter of 2016 as compared to the second quarter of 2015, driven by the margins realized on Whitehouse Laboratories' revenue.

For the first half of 2016, DDS contract revenue increased $9.8 million or 25%, due primarily to $5.8 million of incremental revenue from the acquisition of Whitehouse Laboratories and strong organic growth, partially offset by lower revenue associated with our Singapore operations.

DDS contract margin determined under GAAP for the six-month period ended June 30, 2016 increased 3 percentage points compared with the six-month period ended June 30, 2015. DDS non-GAAP contract margin for the six-month period ended June 30, 2016 increased 4 percentage points from the six-month period ended June 30, 2015, driven by the margins realized on Whitehouse Laboratories' revenues.

 

Drug Product Manufacturing (DPM)

Three Months Ended

Six Months Ended

June 30,

June 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

DPM Contract Revenue (1)

$    25,190

$    23,830

$    50,123

$    43,240

Cost of Contract Revenue (1)

17,572

20,231

38,844

36,082

Contract Gross Profit

7,618

3,599

11,279

7,158

Contract Gross Margin

30.2%

15.1%

22.5%

16.6%

Non-GAAP Contract Gross Profit  (2)

7,864

4,253

11,836

7,983

Non-GAAP Contract Gross Margin (2)

31.2%

17.8%

23.6%

18.5%

(1) A portion of the 2015 amounts were reclassified from DDS to DPM to better align business activities within our reporting segments.

(2) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

DPM contract revenue determined under GAAP for the second quarter of 2016 increased 6% compared to the second quarter 2015, due to strong demand at our development and commercial manufacturing facilities, and $2.5 million of contract termination revenue related to the early termination of one of our collaboration arrangements.

DPM contract margin for the second quarter 2016 increased 15 percentage points compared to the second quarter of 2015. DPM non-GAAP contract margin for the second quarter of 2016 increased 13 percentage points compared to the second quarter of 2015, due to $2.5 million of contract termination revenue and enhanced operational efficiencies at our Albuquerque manufacturing facility.

DPM contract revenue for the six-month period ended June 30, 2016 increased 16% compared to the six-month period ended June 30, 2015, due primarily to $2.5 million of contract termination revenue.

DPM contract margin determined under GAAP for the six-month period ended June 30, 2016 increased 6 percentage points compared to the six-month period ended June 30, 2015. Drug Product Manufacturing non-GAAP contract margin for the six-month period ended June 30, 2016 increased 5 percentage points compared to the six-month period ended June 30, 2015, driven by contract termination revenue. 

Liquidity and Capital Resources

At June 30, 2016, AMRI had cash, cash equivalents and restricted cash of $31.4 million, compared to $47.2 million at March 31, 2016. The decrease in cash and cash equivalents for the quarter ended June 30, 2016 was primarily due to the use of $13.3 million for capital expenditures and $5 million of debt paydown, partially offset by cash generated by operating activities of $3.5 million. At December 31, 2015, AMRI had cash, cash equivalents and restricted cash of $52.3 million. The decrease in cash and cash equivalents for the six months ended June 30, 2016 was primarily due to the use of $25 million for capital expenditures and $10.8 million of debt paydown, partially offset by cash generated by operating activities of $15.2 million.

Financial Outlook

AMRI's guidance takes into account a number of factors, including expected financial results for 2016, anticipated tax rates and shares outstanding. The guidance includes the impact from the acquisition of Prime European Therapeuticals S.p.A., ("Euticals"), which closed on July 11, 2016.

AMRI's estimates for full year 2016, including the addition of Euticals, are as follows:

  • Full Year 2016 revenue of $590 to $615 million, reflecting approximately $123 million of incremental revenue from Euticals, an increase of 50% at the midpoint, including:
    • DDS revenue growth of 27% to approximately $106 million
    • API revenue growth of 76% to approximately $362 million
    • DPM revenue growth of 10% to approximately $107 million
    • Fine Chemicals revenue of $16 million
    • Royalty revenue of $10 to $11 million
  • Non-GAAP contract margin of approximately 29%
  • Non-GAAP selling, general and administrative expenses of approximately 14% of revenue
  • R&D expense of between $12 and $13 million
  • Adjusted EBITDA between $108 and $114 million, an increase of 47% at the midpoint
  • Non-GAAP diluted EPS between $1.03 and $1.11, based on an average fully diluted share count of approximately 39 million shares
  • Non-GAAP effective tax rate of approximately 30-31%
  • Capital expenditures of approximately $48 million

Reflecting the recurring seasonality in AMRI's business and greater contribution from Euticals in the fourth quarter, the Company currently expects the percentage of non-GAAP diluted EPS in the second half of 2016 to be approximately 20% in the third quarter and 80% in the fourth quarter.

Second Quarter Results Conference Call

AMRI will host a conference call and webcast today at 8:30 a.m. ET to discuss second quarter 2016 results. The conference call can be accessed by dialing (866) 208-5728 (domestic calls) or (224) 633-1279 (international calls) at 8:20 a.m. ET and entering passcode 49003667. The webcast and supplementing slides can be accessed on the company's website at www.amriglobal.com.

A replay of the conference call can be accessed for 24 hours at (855) 859-2056 (domestic calls) or (404) 537-3406 (international calls) and entering passcode 49003667. Replays of the webcast can also be accessed for up to 90 days after the call via the investor area of the company's website at http://ir.amriglobal.com.

About AMRIAlbany Molecular Research Inc. (AMRI) is a global contract research and manufacturing organization that has been working with the Life Sciences industry to improve patient outcomes and the quality of life for more than two decades. With locations in North America, Europe and Asia, our key business segments include Discovery and Development Services (DDS), Active Pharmaceutical Ingredients (API), and Drug Product Manufacturing (DPM). Our DDS segment provides comprehensive services from hit identification to IND, including expertise with diverse chemistry, library design and synthesis, in vitro biology and pharmacology, drug metabolism and pharmacokinetics, as well as natural products. API supports the chemical development and cGMP manufacture of complex API, including potent and cytotoxic compounds, controlled substances, steroids, hormones, and sterile API. DPM supports development through commercial scale production of complex liquid-filled and lyophilized parenterals, sterile suspensions and ophthalmic formulations

Forward-looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include all of the estimates under "Financial Outlook" and statements regarding, among other things, the planned integration of the Euticals business and the expected financial impact and synergies, the performance of the Company's previously acquired higher margin businesses, the strength of the company's commercial operations and prospects and the company's momentum and long-term growth. The words "outlook", "guidance", "anticipates", "believes", "expects", "may", "plans", "predicts", "will", "potential" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Readers should not place undue reliance on these forward-looking statements. The company's actual results may differ materially from such forward-looking statements as a result of numerous factors, some of which the Company may not be able to predict and may not be within the Company's control. Factors that could cause such differences include, but are not limited to, the ability of the Company to successfully integrate the Euticals business and achieve the expected financial results; ongoing headwinds in the U.S. economy which could lead to overall softness in the markets the Company serves; difficulty in raising new capital to support the Company's business and a slowdown in its ability to grow through acquisitions; trends in pharmaceutical and biotechnology companies' outsourcing of manufacturing services and chemical research and development, including softness in these markets; the success of the sales of the products for which the Company receives royalties; the risk that the Company will not be able to replicate either in the short or long term the revenue stream that has historically been derived from the royalties payable under the Allegra® license agreements; the risk that clients may terminate or reduce demand under any strategic or multi-year deal; the Company's ability to enforce its intellectual property and technology rights; the Company's ability to access sources of liquidity to provide for its cash needs, including its debt obligations and capital expenditures; the Company's ability to successfully comply with heightened FDA scrutiny on aseptic fill/finish operations; the results of further FDA inspections; the company's ability to effectively maintain compliance with applicable FDA and DEA regulations; the company's ability to integrate past or future acquisitions, and make such acquisitions accretive to the company's business model; the company's ability to take advantage of proprietary technology and expand the scientific tools available to it, the ability of the company's strategic investments and acquisitions to perform as expected, as well as those risks discussed in the company's Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on March 30, 2016 and the company's other SEC filings. The financial guidance offered by senior management with respect to 2016 represents a point-in-time estimate and is based on information as of the date of this press release. Senior management has made numerous assumptions in providing this guidance which, while believed to be reasonable, may not prove to be accurate. Numerous factors, including those noted above, may cause actual results to differ materially from the guidance provided. The company expressly disclaims any current intention or obligation to update the guidance provided or any other forward-looking statement in this press release to reflect future events or changes in facts assumed for purposes of providing this guidance or otherwise affecting the forward-looking statements contained in this press release.

Non-GAAP Financial MeasuresTo supplement our financial results prepared in accordance with U.S. GAAP, we have presented non-GAAP measures of contract gross profit, contract gross margin, net income, and earnings per diluted share, adjusted to exclude certain charges (and gains when applicable) that relate to specific events or transactions, such as impairment charges, restructuring charges, executive transition costs, business acquisition costs, realized and unrealized gains and losses on hedge transactions related to business acquisitions, non-recurring professional fees, ERP implementation costs, insurance recoveries on business interruption events, and gains on sales of facilities in the 2016 and 2015 periods presented. Management typically excludes these amounts when evaluating our operating performance and believes that the resulting non-GAAP measures provide investors with a consistent basis for comparison across periods and, therefore, are useful to investors in assessing our operating performance.

Our U.S. GAAP measures are also adjusted to exclude certain non-cash charges (and gains when applicable) such as non-cash debt interest and amortization charges, share-based compensation expense, purchase accounting inventory adjustments, and purchase accounting depreciation and amortization for the periods presented for 2016 and 2015. Management typically excludes the amounts described above when evaluating our operating performance and believes that the resulting non-GAAP measures are useful to investors in assessing our operating performance.

We have also presented the non-GAAP measure of adjusted EBITDA, which in addition to the items excluded above, further excludes the impact of interest income and expense, depreciation and amortization expense, and income tax expense or benefit.

We believe presentation of our non-GAAP measures enhances an overall understanding of our historical financial performance because we believe they are an indication of the performance of our base business. Management uses these non-GAAP measures as a basis for evaluating our financial performance as well as for budgeting and forecasting of future periods. For these reasons, we believe they can be useful to investors. The presentation of this additional information should not be considered in isolation or as a substitute for net (loss) income or (loss) income per diluted share, prepared in accordance with U.S. GAAP. Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures are set forth in Tables 1-3.

A reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures has not been included because we are unable to provide such information without the use of unreasonable efforts.  In particular, sufficient information is not available to predict with reasonable certainty the expense related to certain purchase accounting adjustments (inventory, tangible assets and intangible assets) relating to our recent acquisition of Euticals, which closed on July 11, 2016, and any potential restructuring actions that may be initiated as a result of that acquisition.  The disclosure of such reconciliations may imply to our investors a degree of precision in our calculations that is not possible. These amounts are uncertain at this time, depend on a number of factors and could have a material impact on GAAP reported results for the guidance period.

 

 

Albany Molecular Research, Inc.

Selected Consolidated Balance Sheet Data

(unaudited)

(Dollars in thousands)

June 30, 

December 31, 

2016

2015

Cash and cash equivalents

$        30,675

$        49,343

Restricted cash

713

2,966

Accounts receivable, net

100,589

110,427

Royalty income receivable

5,992

6,184

Inventory

93,174

89,231

Total current assets

256,653

280,245

Property and equipment, net

222,011

209,508

Total assets

806,506

865,567

Total current liabilities

102,715

99,096

Long‑term debt, excluding current installments, net of unamortized discount

370,798

373,692

Total liabilities

543,574

578,344

Total stockholders' equity

262,932

287,223

Total liabilities and stockholders' equity

806,506

865,567

 

 

Albany Molecular Research, Inc.

Condensed Consolidated Statements of Operations (unaudited)

Three Months Ended

Six Months Ended

(Dollars in thousands, except for per share data)

June 30, 2016

June 30, 2015

June 30, 2016

June 30, 2015

Contract revenue

$

116,457

$

85,226

$

219,295

$

160,358

Recurring royalties

4,353

4,322

7,094

11,007

Total revenue

120,810

89,548

226,389

171,365

Cost of contract revenue

82,214

64,668

161,577

122,807

Technology incentive award

-

179

-

560

Research and development

3,479

384

6,647

875

Selling, general and administrative

27,924

16,518

52,524

33,992

Restructuring and other charges

526

1,632

3,126

3,119

Impairment charges

201

201

2,615

Total operating expenses

114,344

83,381

224,075

163,968

Income from operations

6,466

6,167

2,314

7,397

Interest expense, net

(7,064)

(3,179)

(14,200)

(6,214)

Other (expense) income, net

(5,661)

634

(6,658)

1,103

(Loss) income before income taxes

(6,259)

3,622

(18,544)

2,286

Income tax expense

15,008

1,315

12,791

2,202

Net (loss) income

$

(21,267)

$

2,307

$

(31,335)

$

84

Basic (loss) income per share

$

(0.61)

$

0.07

$

(0.90)

$

0.00

Diluted (loss) income per share

$

(0.61)

$

0.07

$

(0.90)

$

0.00

 

 

Table 1: Reconciliation of three and six months ended June 30, 2016 and 2015 reported contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin

Non-GAAP Measures

Three Months Ended

Six Months Ended

(Dollars in thousands)

June 30,

June 30,

2016

2015

2016

2015

Consolidated Contract Revenue, as reported

$         116,457

$       85,226

$       219,295

$       160,358

Consolidated Cost of Contract Revenue, as reported

82,214

64,668

161,577

122,807

Consolidated Contract Gross Profit, as reported

34,243

20,558

57,718

37,551

add: Share-based compensation expense

424

255

703

477

add: Purchase accounting inventory adjustments

3,348

-

6,658

-

add: Purchase accounting depreciation

610

1,179

1,310

1,461

Non-GAAP Consolidated Contract Gross Profit

$           38,625

$       21,992

$         66,389

$         39,489

Consolidated Contract Gross Margin, as reported

29.4%

24.1%

26.3%

23.4%

Non-GAAP Consolidated Contract Gross Margin

33.2%

25.8%

30.3%

24.6%

DDS Segment Contract Revenue, as reported

$           25,820

$       21,399

$         49,023

$         39,273

DDS Segment Cost of Contract Revenue, as reported

18,363

16,003

35,533

29,708

DDS Segment Contract Gross Profit, as reported

7,457

5,396

13,490

9,565

add: Share-based compensation expense

306

146

542

302

add: Purchase accounting depreciation

279

422

558

422

Non-GAAP DDS Segment Contract Gross Profit

$             8,042

$         5,964

$         14,590

$         10,289

DDS Segment Contract Gross Margin, as reported

28.9%

25.2%

27.5%

24.4%

Non-GAAP DDS Segment Contract Gross Margin

31.1%

27.9%

29.8%

26.2%

API Segment Contract Revenue, as reported

$           65,447

$       39,997

$       120,149

$         77,845

API Segment Cost of Contract Revenue, as reported

46,279

28,434

87,200

57,017

API Segment Contract Gross Profit, as reported

19,168

11,563

32,949

20,828

add: Share-based compensation expense

68

78

86

120

add: Purchase accounting inventory adjustments

3,348

-

6,658

-

add: Purchase accounting depreciation

135

135

270

270

Non-GAAP API Segment Contract Gross Profit

$           22,719

$       11,776

$         39,963

$         21,218

API Segment Contract Gross Margin, as reported

29.3%

28.9%

27.4%

26.8%

Non-GAAP API Segment Contract Gross Margin

34.7%

29.4%

33.3%

27.3%

Drug Product Segment Contract Revenue, as reported

$           25,190

$       23,830

$         50,123

$         43,240

Drug Product Segment Cost of Contract Revenue, as reported

17,572

20,231

38,844

36,082

Drug Product Segment Contract Gross Profit, as reported

7,618

3,599

11,279

7,158

add: Share-based compensation expense

50

31

75

55

add: Purchase accounting depreciation

196

623

482

770

Non-GAAP Drug Product Segment Contract Gross Profit

$             7,864

$         4,253

$         11,836

$           7,983

Drug Product Segment Contract Gross Margin, as reported

30.2%

15.1%

22.5%

16.6%

Non-GAAP Drug Product Segment Contract Gross Margin

31.2%

17.8%

23.6%

18.5%

 

 

Table 2: Reconciliation of the three and six months ended June 30, 2016 and 2015 reported  net (loss) income and (loss) earnings per diluted share to non-GAAP net income and non-GAAP diluted earnings per share:

Albany Molecular Research, Inc.

Condensed Consolidated Statements of Operations (unaudited) and

Reconciliation of Non-GAAP Adjustments

 Three Months Ended 

(Dollars in thousands, except for per share data)

June 30, 2016

June 30, 2015

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

Contract revenue

$      116,457

$                   -

$     116,457

$            85,226

$                    -

$         85,226

Recurring royalties

4,353

-

4,353

4,322

-

4,322

Total revenue

120,810

-

120,810

89,548

-

89,548

Cost of contract revenue

82,214

(4,382)

(a) (b) (c) 

77,832

64,668

(1,434)

(a) (b) 

63,234

Technology incentive award

-

-

-

179

-

179

Research and development

3,479

-

3,479

384

-

384

Selling, general and administrative

27,924

(9,379)

(d) (e) (f) (g) (h) (i) 

18,545

16,518

(2,819)

(d)(e)(f) (g) (h) (i)

13,699

Restructuring and other charges

526

(526)

(j) 

-

1,632

(1,632)

(j)

-

Impairment charges

201

(201)

(k)   

-

-

Total operating expenses

114,344

(14,488)

99,856

83,381

(5,885)

77,496

Income from operations

6,466

14,488

20,954

6,167

5,885

12,052

Interest expense, net

(7,064)

2,802

(l) 

(4,262)

(3,179)

1,772

(l)

(1,407)

Other (expense) income, net

(5,661)

6,243

(m) (n) 

582

634

(600)

(o) 

34

   (Loss) income before income taxes 

(6,259)

23,533

17,274

3,622

7,057

10,679

Income tax expense 

15,008

(10,392)

(p) (q) 

4,616

1,315

1,964

(p)

3,279

Net (loss) income 

$       (21,267)

$           33,925

$       12,658

$              2,307

$               5,093

$           7,400

Basic (loss) earnings per share

$           (0.61)

$               0.97

$           0.36

$                0.07

$                 0.16

$             0.23

Diluted (loss) earnings per share

$           (0.61)

$               0.97

(r) 

$           0.36

$                0.07

$                 0.15

 (r) 

$             0.22

(a)

Purchase accounting depreciation in 2016 and 2015 of $610 and $1,179, respectively.

(b)

Share-based compensation expense in 2016 and 2015 of $424 and $255, respectively.

(c)

Purchase accounting inventory adjustments associated with the acquisition of Gadea in 2016 of $3,348.

(d)

Purchase accounting depreciation and amortization in 2016 and 2015 of $1,934 and $694, respectively.

(e)

Share-based compensation expense in 2016 and 2015 of $2,050 and $1,210, respectively.

(f)

Business acquisition costs in 2016 and 2015 of $3,306 and $582, respectively.

(g)

Executive transition charges in 2016 and 2015 of $7 and $145, respectively.

(h)

ERP implementation costs in 2016 and 2015 of $1,482 and $94, respectively.

(i)

Non-recurring professional fees in 2016 and 2015 of $600 and $94, respectively, associated with the defense of an open securities litigation matter .

(j)

Restructuring and other charges in 2016 relate primarily to the Company's Singapore and Holywell, UK facilities, partially offset by a reduction in lease obligation reserves

associated with a closed facility acquired in conjunction with the Cedarburg Pharmaceuticals acquisition.

Restructuring and other charges in 2015 relate primarily to the closure of the company's Holywell, UK facility.

(k)

Impairment charges in 2016 relate to intellectual property assets associated with one of the Company's proprietary drug discovery programs.

(l)

Represents debt-related non-cash interest and amortization charges.

(m)

Gain on sale of Syracuse, NY facility, which was closed in 2014.

(n)

Loss on hedge transaction associated with the Euticals purchase price of $6,401 in 2016.

(o)

Insurance recovery - business interruption in 2015.

(p)

Income tax effects of non-GAAP adjustments included in income before income taxes in 2016 and 2015

(q)

Income tax expense related to the establishment of a valuation allowance on the Company's U.S. deferred tax assets of $8,467 in 2016.

(r) 

Weighted average share counts utilized in computing non-GAAP diluted EPS in 2016 and 2015 of 35,653,934 and 33,226,098, respectively.

 

 

Albany Molecular Research, Inc.

Condensed Consolidated Statements of Operations (unaudited) and

Reconciliation of Non-GAAP Adjustments

 Six Months Ended 

(Dollars in thousands, except for per share data)

June 30, 2016

June 30, 2015

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

Contract revenue

$     219,295

$                        -

$       219,295

$   160,358

$                 -

$      160,358

Recurring royalties

7,094

-

7,094

11,007

-

11,007

Total revenue

226,389

-

226,389

171,365

-

171,365

Cost of contract revenue

161,577

(8,671)

(a) (b) (c) 

152,906

122,807

(1,938)

(a) (b)

120,869

Technology incentive award

-

-

-

560

-

560

Research and development

6,647

-

6,647

875

-

875

Selling, general and administrative

52,524

(15,605)

(d) (e) (f) (g) (h) 

36,919

33,992

(7,575)

(d) (e) (f) (g) (h) (i)

26,417

Restructuring and other charges

3,126

(3,126)

(j) 

-

3,119

(3,119)

(j)

-

Impairment charges

201

(201)

(k) 

-

2,615

(2,615)

(k)

-

Total operating expenses

224,075

(27,603)

196,472

163,968

(15,247)

148,721

Income from operations

2,314

27,603

29,917

7,397

15,247

22,644

Interest expense, net

(14,200)

5,574

(8,626)

(6,214)

3,526

(2,688)

Other (expense) income, net

(6,658)

6,243

(m) (n) 

(415)

1,103

(600)

(o)

503

 (Loss) income before income taxes 

(18,544)

39,420

20,876

2,286

18,173

20,459

Income tax expense 

12,791

(6,945)

(p) (q) 

5,846

2,202

4,500

(p)

6,702

Net (loss) income 

$     (31,335)

$                46,365

$         15,030

$            84

$          13,673

$        13,757

Basic (loss) earnings per share

$         (0.90)

$                    1.33

$             0.43

$            -

$              0.43

$            0.43

Diluted (loss) earnings per share

$         (0.90)

$                    1.32

(r) 

$             0.42

$            -

$              0.42

 (r) 

$            0.42

(a)

Purchase accounting depreciation in 2016 and 2015 of $1,310 and $1,461, respectively.

(b)

Share-based compensation expense in 2016 and 2015 of $703 and $477, respectively.

(c)

Purchase accounting inventory adjustments associated with the acquisition of Gadea in 2016 of $6,658.

(d)

Purchase accounting depreciation and amortization in 2016 and 2015 of $3,502 and $1,415, respectively.

(e)

Share-based compensation expense in 2016 and 2015 of $3,911 and $2,543, respectively.

(f)

Business acquisition costs in 2016 and 2015 of $5,480 and $1,672, respectively.

(g)

Executive transition charges in 2016 and 2015 of $7 and $936, respectively.

(h)

ERP implementation costs in 2016 and 2015 of $2,015 and $298, respectively.

(i)

Non-recurring professional fees in 2016 and 2015 of $600 and $711, respectively, primarily associated with the defense of an open securities litigation matter.

(j)

Restructuring and other charges in 2016 relate primarily to the Company's Singapore and Holywell, UK facilities, partially offset by a reduction in lease obligation reserves

associated with a closed facility acquired in conjunction with the Cedarburg Pharmaceuticals acquisition.

Restructuring and other charges in 2015 relate primarily to the closure of the Company's Holywell, UK facility.

(k)

Impairment charges in 2016 relate to intellectual property assets associated with one of the Company's proprietary drug discovery programs.

Impairment charges in 2015 relate to property, plant, and equipment charges associated with the closure of the Company's Holywell, UK facility.

(l)

Represents debt-related non-cash interest and amortization charges.

(m)

Gain on sale of Syracuse, NY facility, which was closed in 2014.

(n)

Loss on hedge transaction associated with the Euticals purchase price of $6,401 in 2016.

(o)

Insurance recovery - business interruption in 2015.

(p)

Income tax effects of non-GAAP adjustments included in income before income taxes in 2016 and 2015

(q)

Income tax expense related to the establishment of a valuation allowance on the Company's U.S. deferred tax assets of $8,467 in 2016.

(r) 

Weighted average share counts utilized in computing non-GAAP diluted EPS in 2016 and 2015 of 35,677,263 and 33,039,242, respectively.

 

 

Table 3: Reconciliation of the three and six months ended June 30, 2016 and 2015 reported net (loss) income to adjusted EBITDA:

Three months ended

Three months ended

Six months ended

Six months ended

June 30, 2016

June 30, 2015

June 30, 2016

June 30, 2015

Net (loss) income, as reported

$                   (21,267)

$                       2,307

$               (31,335)

$                        84

Income tax expense 

15,008

1,315

12,791

2,202

Interest expense, net

7,064

3,179

14,200

6,214

Depreciation and amortization

7,758

6,276

16,282

11,762

EBITDA

8,563

13,077

11,938

20,262

Impairment charges

201

201

2,615

Restructuring and other charges 

526

1,632

1,984

3,119

Executive transition costs

7

145

7

936

Business acquisition costs

3,306

582

5,480

1,672

Purchase accounting inventory adjustments

3,348

-

6,658

-

ERP Implementation costs

1,482

94

2,105

298

Non-recurring professional fees

600

94

600

711

Share-based compensation expense

2,474

1,465

4,614

3,020

Insurance recovery - business interruption

-

(600)

-

(600)

Gain on sale of facility

(158)

-

(158)

-

Unrealized loss on hedge transaction

6,401

-

6,401

-

Adjusted EBITDA

$                     26,750

$                     16,489

$                 39,830

$                 32,033

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/amri-announces-second-quarter-2016-results-300309038.html

SOURCE AMRI



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Earnings, Definitive Agreement