ADAMA Reports Second Quarter and First Half Year 2024 Results
- Q2 2024 Adjusted EBITDA 7% above Q2 2023; Improvement in gross margin and adjusted EBITDA margin in Q2 & H1 2024 following strict inventory management allowing the Company to benefit from market costs, positive product sales mix and continued OPEX management measures;
- Significant improvement in cash flow despite challenging market conditions; Positive operating cash flow of
$243 million achieved in H1 2024 in comparison to a negative cash flow of$19 million in H1 2023; Positive free cash flow of$51m achieved in H1 2024 in comparison to a negative cash flow of$254m in H1 2023; - Implementation of transformation plan underway, showing initial benefits as challenging market conditions continue.
Second Quarter 2024 Highlights:
- Sales down 16% to
$1,041 million (-14% in RMB terms; -14% in CER[1] terms), mainly reflecting a 10% decrease in prices and a 4% decrease in volumes - Gross profit amounted to
$269m (margin of 25.8%) vs$277m (margin of 22.5%) in Q2 2023 - Adjusted EBITDA amounted to
$120 million (margin of 11.5%) vs.$112 million (margin of 9.1%) in Q2 2023 - Adjusted net loss of
$61 million ; Reported net loss of$94 million - Operating cash flow of
$347million in Q2 2024 vs$405 million in Q2 2023 - Free cash flow of
$245 million in Q2 2024 vs$288 million in Q2 2023
First Half Year 2024 Highlights:
- Sales down 16% to
$2,098 million (-14% in RMB terms; -14% in CER terms), mainly reflecting a 10% decrease in prices and a 4% decrease in volumes - Gross profit amounted to
$557m (margin of 26.5%) vs$617m (margin of 24.8%) in H1 2023 - Adjusted EBITDA amounted to
$252 million (margin of 12.0%) vs.$277 million (margin of 11.1%) in H1 2023 - Adjusted net loss of
$71 million ; Reported net loss of$126 million - Improvement of
$262 million in operating cash flow;$243 million in H1 2024 vs -$19 million in H1 2023 - Improvement of
$305 million in free cash flow;$51 million in H1 2024 vs -$254 million in H1 2023

"Our transformation plan is already showing initial positive results with higher EBITDA achieved in the second quarter, as well as an improvement in the gross and EBITDA margins in both the second quarter and the first half of 2024. This improvement was driven by efficient inventory management, better product sales mix as well as a steady reduction in operating expenses. Steps taken in working capital and CAPEX management have brought a significant improvement in cashflow in the first half of 2024.
"We are still in the first phase of our transformation in ADAMA and as the market eventually turns around, we expect to see significant acceleration of the plan's impact on our financial results."
Table 1. Financial Performance Summary | |||||||||
USD (m) | As Reported | Adjustments | Adjusted | ||||||
Q2 2024 | Q2 2023 | % Change | Q2 2024 | Q2 2023 | Q2 2024 | Q2 2023 | % Change | ||
Revenues | 1,041 | 1,233 | (16 %) | - | - | 1,041 | 1,233 | (16 %) | |
Gross profit | 227 | 253 | (10 %) | 41 | 24 | 269 | 277 | (3 %) | |
% of sales | 21.8 % | 20.6 % | 25.8 % | 22.5 % | |||||
Operating income (EBIT) | (16) | 40 | 69 | 6 | 52 | 46 | 13 % | ||
% of sales | (1.6 %) | 3.3 % | 5.0 % | 3.8 % | |||||
Loss before taxes | (59) | (56) | 6 % | 42 | 6 | (17) | (50) | (65 %) | |
% of sales | (5.7 %) | (4.5 %) | (1.7 %) | (4.0 %) | |||||
Net loss | (94) | (46) | 102 % | 33 | 5 | (61) | (41) | 48 % | |
% of sales | (9.0 %) | (3.8 %) | (5.8 %) | (3.3 %) | |||||
EPS | |||||||||
- USD | (0.0403) | (0.0199) | (0.0261) | (0.0177) | |||||
- RMB | (0.2864) | (0.1397) | (0.1855) | (0.1238) | |||||
EBITDA | 76 | 115 | (34 %) | 44 | (3) | 120 | 112 | 7 % | |
% of sales | 7.3 % | 9.3 % | 11.5 % | 9.1 % | |||||
USD (m) | As Reported | Adjustments | Adjusted | ||||||
H1 2024 | H1 2023 | % Change | H1 2024 | H1 2023 | H1 2024 | H1 2023 | % Change | ||
Revenues | 2,098 | 2,492 | (16 %) | - | - | 2,098 | 2,492 | (16 %) | |
Gross profit | 484 | 563 | (14 %) | 73 | 54 | 557 | 617 | (10 %) | |
% of sales | 23.0 % | 22.6 % | 26.5 % | 24.8 % | |||||
Operating income (EBIT) | 34 | 132 | (74 %) | 89 | 16 | 124 | 148 | (16 %) | |
% of sales | 1.6 % | 5.3 % | 5.9 % | 5.9 % | |||||
Loss before taxes | (80) | (45) | 78 % | 65 | 16 | (16) | (29) | ||
% of sales | (3.8 %) | (1.8 %) | (0.7 %) | (1.2 %) | |||||
Net loss | (126) | (34) | 268 % | 55 | 15 | (71) | (20) | ||
% of sales | (6 %) | (1.4 %) | (3.4 %) | (0.8 %) | |||||
EPS | |||||||||
- USD | (0.0541) | (0.0147) | (0.0303) | (0.0084) | |||||
- RMB | (0.3841) | (0.1039) | (0.2152) | (0.0604) | |||||
EBITDA | 196 | 281 | (30 %) | 55 | (4) | 252 | 277 | (9 %) | |
% of sales | 9.4 % | 11.3 % | 12.0 % | 11.1 % | |||||
Notes:
- "As Reported" denotes the Company's financial statements according to the Accounting Standards for Business Enterprises and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the Chinese Ministry of Finance (the "MoF) (collectively referred to as "ASBE"). Note that in the reported financial statements, according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs and certain idleness charges) are classified under COGS. Please see the appendix to this release for further information.
- Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a transitory or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers. A detailed summary of these adjustments appears in the appendix below.
- The number of shares used to calculate both basic and diluted earnings per share in both Q2 and H1 2024 and 2023 is 2,329.8 million shares.
- In this table and all tables in this release numbers may not sum due to rounding.
The General Crop Protection (CP) Market Environment[2]
Key commodity crop prices continued to decline through the second quarter of 2024, although remain above average historical levels. Farmer income is pressured by the declining crop commodity prices, however, there has been some ease in the prices of inputs such as fertilizers.
The channel inventory situation continues to ease but the high interest rate environment coupled with ample product supply continue to drive a just-in-time purchasing approach by the channel. Active ingredient prices from
Update on the War Situation in
ADAMA is headquartered in
On the 14th of April,
Update on Impact of Shipping Obstructions
In
As of the date of publication of this report, shipping time and costs have increased significantly, mainly in the
"Fight Forward" Transformation Plan
As announced in the ADAMA's full year 2023 financial results report, it initiated a plan in the first quarter of 2024 to revalue ADAMA through improving the quality of the business to turnaround the Company. The Company-wide transformation plan is aimed at gradually delivering profit and cash targets over a period of 3 years (2024-2026).
Portfolio Development Update
Product Launches, Registrations:
During the second quarter of 2024 ADAMA continued to register and launch multiple new products in markets across the globe, adding on to its differentiated product portfolio.
Differentiated products address specific grower needs through innovative formulation technology and/or novel mixing concepts of Active Ingredients.
Select launches of differentiated products during the second quarter of 2024 include:
- Launch of Prothioconazole based products, part of ADAMA's comprehensive portfolio of innovative solutions for cereal fungicides
- Protadis® and Magan® inTurkey , powered by ADAMA's proprietary Asorbital® Formulation Technology-
- Maxentis® inAustralia
- Vinergy® in
Italy andFrance – a unique combination of folpet, a protectant fungicide with multi-site contact activity and potassium phosphonate, a systemic fungicide rapidly distributed in the whole plant. The combination of both active ingredients ensures long lasting plant protection against downy mildew.
Selected registrations of differentiated products during the second quarter of 2024 include:
- Registration of Prothioconazole based products, part of ADAMA's comprehensive portfolio of innovative solutions for cereal fungicides in
Europe , including:
- Soratel® inSpain ,Hungary ,Moldova ,Slovenia and Slovakia &Morocco powered by ADAMA's proprietary Asorbital® Formulation Technology
- Avastel® inFrance ,Poland andLatvia , powered by ADAMA's proprietary Asorbital® Formulation Technology
- Maganic® inItaly andSlovakia , powered by ADAMA's proprietary Asorbital® Formulation Technology
- Forapro® inSlovakia andLithuania , powered by ADAMA's proprietary Asorbital® Formulation Technology- Maxentis® inSpain ,Italy ,Hungary ,Romania and Greece &Moldova , a dual mode broad spectrum fungicide
- Registration of Edaptis® in
Poland . EDAPTIS® is a ready-to-use solution that provides broad-spectrum control of grassy weeds and improved efficacy in combating resistant populations. - Registration of Bazak® in
India . BAZAK® is a new strong solution helping farmers controlling brown plant hoppers in rice thanks to the combination of 2 systemic molecules (Pymetrozine and Dinotefuran) having different mode of actions. - Registration of Forpido® in
India - FORPIDO® is an innovative insecticide combining Chlorantraniliprole, Fipronil and Zinc that controls resistant rice stem borer and improves early crop establishment. - Folpet & Captan active ingredient renewal in
Europe , supporting the ongoing marketing of Folpan® 500SC, Folpan® 800WG and Merpan® 800WG
Select patent granted during the second quarter of 2024 includes:
- Patent granted for Sesgama® in EU, a proprietary formulation technology platform for high-load and other challenging formulations, enabling less use of co-formulants, transport and packaging materials per acre treated with a resulting improved product sustainability profile. First products expected to be launched in the coming years in EU.
- Patent of Upturn® in
India - Patent of Forabaz® in
India
Financial Highlights
Revenues in the second quarter declined by approximately 16% (-14% in RMB terms; -14% in CER terms) to
These results brought the revenues in the first half of 2024 to
Table 2. Regional Sales Performance | ||||||||
Q2 2024 $m | Q2 2023 $m | Change USD | Change CER | H1 2024 $m | H1 2023 $m | Change USD | Change CER | |
312 | 334 | (7 %) | (6 %) | 679 | 765 | (11 %) | (8 %) | |
223 | 225 | (1 %) | (1 %) | 414 | 436 | (5 %) | (5 %) | |
209 | 329 | (37 %) | (33 %) | 400 | 562 | (29 %) | (28 %) | |
298 | 345 | (14 %) | (12 %) | 605 | 729 | (17 %) | (15 %) | |
Of which | 121 | 141 | (14 %) | (12 %) | 275 | 323 | (15 %) | (13 %) |
Total | 1,041 | 1,233 | (16 %) | (14 %) | 2,098 | 2,492 | (16 %) | (14 %) |
Notes: CER: Constant Exchange Rates | ||||||||
Sales in EAME decreased in the second quarter and first half of 2024, despite demand recovering in
In the US Ag market, sales declined in the second quarter and first half of 2024 reflecting overall good weather, with the season progressing as usual, while new competition from
ADAMA's sales in
In the rest of LATAM lower sales reflected the overall contraction in the market in Northern LATAM negatively impacted by El Niño weather. Inventory levels are back to normal levels in most countries, while pricing was impacted by high competition, mostly in commoditized products.
In
In the Pacific region, sales declined impacted by softer pricing following competition from
Sales in
Sales in the wider APAC region continued to experience pricing pressure following intense competition from
Gross Profit reported in the second quarter reached
Adjustments to reported results: The adjusted gross profit mainly includes reclassification of all inventory impairment, taxes and surcharge and excludes certain transportation costs (classified under operating expenses), as well as a provision related to the soil cleanup and remediation regarding the Company's plant in Be'er Sheva.
Adjusted gross profit in the second quarter reached
Despite the decline in sales in the second quarter and first half of 2024, the Company improved the gross margin following the positive impact of new inventory sold, priced at market levels and following management's focus on the quality of business which led to an improvement in the sales mix of higher margin products. In the second quarter and first half of 2024, exchange rates had a negative impact.
Operating expenses reported in the second quarter of 2024 were
Adjustments to reported results: please refer to the explanation regarding adjustments to the gross profit in respect to certain transportation costs, taxes and surcharges and inventory impairment.
Additionally, the Company recorded certain non-operational items within its reported operating expenses amounting to
Adjusted operating expenses in the second quarter were $216 million (20.8% of sales), compared to
The operating expenses were lower in the second quarter and first half of 2024, following undertaking tight OPEX management measures, including the impact of initiatives included in the Company's transformation plan, lower transportation and logistics costs and the positive impact of exchange rates.
Operating income reported in the second quarter amounted to a loss of
Adjusted operating income in the second quarter reached $52 million (5.0% of sales) compared to $46 million (3.8% of sales) in the same quarter last year and amounted to $124 million (5.9% of sales) in the half year period compared to $148 million (5.9% of sales) last year.
EBITDA reported in the second quarter amounted to
Adjusted EBITDA in the second quarter amounted to $120 million (11.5% of sales) compared to
Adjusted financial expenses amounted to
The lower financial expenses were mainly due to lower hedging costs on exchange rates, the net effect of lower Israeli CPI on the ILS-denominated, CPI-linked bonds (in the half year period) and steps taken by the Company's management to optimize the Company's financing structure. These steps included taking advantage of the high interest rate environment to increase interest received from weekly bank deposits designated to support working capital, as well as improving financing terms and leveraged group funding possibilities by taking long-term RMB denominated loans at attractive rates, which minimized the increase in bank interest expenses paid.
Adjusted taxes on income in the second quarter amounted to tax expenses of
Despite reaching losses before tax, the Company recorded tax expenses mainly because the losses were primarily incurred by subsidiaries with relatively lower tax rates, while some of them did not create deferred tax assets on the losses. On the other hand, the subsidiaries that generated profit have a higher tax rate.
In the first half of 2024 the company recorded tax expenses due to the non-cash impact of the weakness of the BRL compared with tax income due to stronger BRL in the first half of 2023.
Net loss reported in the second quarter was
Adjusted net loss in the second quarter was $61 million and $71 million in the half-year period, compared to a net loss of $41 million and $20 million in the corresponding periods last year, respectively.
Trade working capital as of
Cash Flow: Operating cash flow of
In the second quarter we see a decrease in operating cash flow, reflecting the high benchmark in Q2 2023 following the significant decrease in procurement in that quarter.
Net cash used in investing activities was
Free cash flow of
Table 3. Revenues by operating segment | ||||||||
Sales by segment | ||||||||
Q2 2024 USD (m) | % | Q2 2023 USD (m) | % | H1 2024 USD (m) | % | H1 2023 USD (m) | % | |
Crop Protection | 945 | 91 % | 1,145 | 93 % | 1,906 | 91 % | 2,291 | 92 % |
Intermediates and Ingredients | 96 | 9 % | 89 | 7 % | 192 | 9 % | 201 | 8 % |
Total | 1,041 | 100 % | 1,233 | 100 % | 2,098 | 100 % | 2,492 | 100 % |
Sales by product category | ||||||||
Q2 2024 USD (m) | % | Q2 2023 USD (m) | % | H1 2024 USD (m) | % | H1 2023 USD (m) | % | |
Herbicides | 414 | 40 % | 528 | 43 % | 868 | 41 % | 1,104 | 44 % |
Insecticides | 304 | 29 % | 352 | 29 % | 594 | 28 % | 686 | 28 % |
Fungicides | 227 | 22 % | 264 | 21 % | 444 | 21 % | 502 | 20 % |
Intermediates and Ingredients | 96 | 9 % | 89 | 7 % | 192 | 9 % | 201 | 8 % |
Total | 1,041 | 100 % | 1,233 | 100 % | 2,098 | 100 % | 2,492 | 100 % |
Notes: The sales split by product category is provided for convenience purposes only and is not representative of | ||||||||
Further Information
All filings of the Company, together with a presentation of the key financial highlights of the period, can be accessed through the Company website at www.adama.com.
About ADAMA
ADAMA Ltd. is a global leader in crop protection, providing practical solutions to farmers across the world to combat weeds, insects and disease. Our culture empowers ADAMA's people to actively listen to farmers and ideate from the field. ADAMA's diverse portfolio of existing active ingredients, coupled with its leading formulation capabilities and proprietary formulation technology platforms, uniquely position the company to develop high-quality, innovative and sustainable products, to address the many challenges farmers and customers face today. ADAMA serves customers in over 100 countries globally. For more information, visit us at www.ADAMA.com and follow us on Twitter® at @ADAMAAgri.
Contact | |
Rivka Neufeld | |
Global Investor Relations | China Investor Relations |
Email: [email protected] | Email: [email protected] |
Abridged Adjusted Consolidated Financial Statements
The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this appendix. While prepared based on the principles of Chinese Accounting Standards (ASBE), they do not contain all of the information which either ASBE or IFRS would require for a complete set of financial statements, and should be read in conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed with the
Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers.
Abridged Consolidated Income Statement for the Second Quarter of 2024 | ||||
Adjusted[3] | Q2 2024 USD (m) | Q2 2023 USD (m) | Q2 2024 RMB (m) | Q2 2023 RMB (m) |
Revenues | 1,041 | 1,233 | 7,401 | 8,643 |
Cost of Sales | 769 | 943 | 5,466 | 6,609 |
Other costs | 3 | 13 | 26 | 89 |
Gross profit | 269 | 277 | 1,910 | 1,945 |
% of revenue | 25.8 % | 22.5 % | 25.8 % | 22.5 % |
Selling & Distribution expenses | 169 | 185 | 1,203 | 1,297 |
General & Administrative expenses | 33 | 30 | 233 | 208 |
Research & Development expenses | 15 | 18 | 106 | 128 |
Other operating expenses (income) | (1) | (2) | (4) | (13) |
Total operating expenses | 216 | 231 | 1,538 | 1,620 |
% of revenue | 20.8 % | 18.7 % | 20.8 % | 18.7 % |
Operating income (EBIT) | 52 | 46 | 371 | 325 |
% of revenue | 5.0 % | 3.8 % | 5.0 % | 3.8 % |
Financial expenses | 70 | 96 | 495 | 673 |
Loss before taxes | (17) | (50) | (123) | (348) |
Taxes on Income | 43 | )8( | 309 | (59) |
Net loss | (61) | (41) | (432) | (288) |
% of revenue | (5.8 %) | (3.3 %) | (5.8 %) | (3.3 %) |
Adjustments | 33 | 5 | 235 | 37 |
Reported Net loss | (94) | (46) | (667) | (325) |
% of revenue | (9 %) | (3.8 %) | (9 %) | (3.8 %) |
Adjusted EBITDA | 120 | 112 | 851 | 783 |
% of revenue | 11.5 % | 9.1 % | 11.5 % | 9.1 % |
Adjusted EPS[4] – Basic | (0.0261) | (0.0177) | (0.1855) | (0.1238) |
– Diluted | (0.0261) | (0.0177) | (0.1855) | (0.1238) |
Reported EPS[4] – Basic | (0.0403) | (0.0199) | (0.2864) | (0.1397) |
– Diluted | (0.0403) | (0.0199) | (0.2864) | (0.1397) |
Abridged Consolidated Income Statement for the First Half of 2024 | ||||
Adjusted[5] | H1 2024 USD (m) | H1 2023 USD (m) | H1 2024 RMB (m) | H1 2023 RMB (m) |
Revenues | 2,098 | 2,492 | 14,910 | 17,253 |
Cost of Sales | 1,536 | 1,852 | 10,915 | 12,827 |
Other costs | 6 | 22 | 39 | 157 |
Gross profit | 557 | 617 | 3,956 | 4,270 |
% of revenue | 26.5 % | 24.8 % | 26.5 % | 24.7 % |
Selling & Distribution expenses | 338 | 371 | 2,401 | 2,568 |
General & Administrative expenses | 69 | 69 | 487 | 475 |
Research & Development expenses | 31 | 38 | 218 | 263 |
Other operating expenses (income) | (4) | (8) | (30) | (56) |
Total operating expenses | 433 | 469 | 3,076 | 3,249 |
% of revenue | 20.6 % | 18.8 % | 20.6 % | 18.8 % |
Operating income (EBIT) | 124 | 148 | 880 | 1,021 |
% of revenue | 5.9 % | 5.9 % | 5.9 % | 5.9 % |
Financial expenses | 139 | 177 | 990 | 1,228 |
Loss before taxes | (16) | (29) | (110) | (207) |
Taxes on Income | 55 | (10) | 391 | (67) |
Net loss | (71) | (20) | (501) | (141) |
% of revenue | (3.4 %) | (0.8 %) | (3.4 %) | (0.8 %) |
Adjustments | 55 | 15 | 393 | 101 |
Reported Net loss | (126) | (34) | (895) | (242) |
% of revenue | (6 %) | (1.4 %) | (6 %) | (1.4 %) |
Adjusted EBITDA | 252 | 277 | 1,789 | 1,914 |
% of revenue | 12.0 % | 11.1 % | 12.0 % | 11.1 % |
Adjusted EPS[6] – Basic | (0.0303) | (0.0084) | (0.2152) | (0.0604) |
– Diluted | (0.0303) | (0.0084) | (0.2152) | (0.0604) |
Reported EPS[6] – Basic | (0.0541) | (0.0147) | (0.3841) | (0.1039) |
– Diluted | (0.0541) | (0.0147) | (0.3841) | (0.1039) |
Abridged Consolidated Balance Sheet | ||||
2024 USD (m) | 2023 USD (m) | 2024 RMB (m) | 2023 RMB (m) | |
Assets | ||||
Current assets: | ||||
Cash at bank and on hand | 561 | 637 | 3,995 | 4,605 |
Bills and accounts receivable | 1,314 | 1,421 | 9,368 | 10,264 |
Inventories | 1,728 | 2,307 | 12,316 | 16,668 |
Other current assets, receivables and prepaid expenses | 279 | 269 | 1,986 | 1,941 |
Total current assets | 3,882 | 4,633 | 27,665 | 33,478 |
Non-current assets: | ||||
Fixed assets, net | 1,754 | 1,747 | 12,499 | 12,624 |
Rights of use assets | 81 | 89 | 576 | 641 |
Intangible assets, net | 1,407 | 1,472 | 10,027 | 10,634 |
Deferred tax assets | 203 | 244 | 1,449 | 1,760 |
Other non-current assets | 89 | 106 | 638 | 766 |
Total non-current assets | 3,534 | 3,657 | 25,189 | 26,424 |
Total assets | 7,416 | 8,290 | 52,854 | 59,902 |
Liabilities | ||||
Current liabilities: | ||||
Loans and credit from banks and other lenders | 928 | 1,236 | 6,611 | 8,934 |
Bills and accounts payable | 761 | 892 | 5,424 | 6,442 |
Other current liabilities | 794 | 948 | 5,659 | 6,853 |
Total current liabilities | 2,483 | 3,076 | 17,695 | 22,228 |
Long-term liabilities: | ||||
Loans and credit from banks and other lenders | 406 | 453 | 2,892 | 3,276 |
Debentures | 960 | 1,029 | 6,844 | 7,433 |
Deferred tax liabilities | 41 | 46 | 292 | 333 |
Employee benefits | 80 | 106 | 572 | 763 |
Other long-term liabilities | 502 | 308 | 3,578 | 2,224 |
Total long-term liabilities | 1,989 | 1,942 | 14,177 | 14,029 |
Total liabilities | 4,472 | 5,018 | 31,872 | 36,257 |
Equity | ||||
Total equity | 2,944 | 3,272 | 20,982 | 23,645 |
Total liabilities and equity | 7,416 | 8,290 | 52,854 | 59,902 |
Numbers may not sum due to rounding | ||||
Abridged Consolidated Cash Flow Statement for the Second Quarter of 2024 | ||||
Q2 2024 | Q2 2023 | Q2 2024 | Q2 2023 | |
Cash flow from operating activities: | ||||
Cash flow from operating activities | 347 | 405 | 2,466 | 2,840 |
Cash flow from operating activities | 347 | 405 | 2,466 | 2,840 |
Investing activities: | ||||
Acquisitions of fixed and intangible assets | (47) | (85) | (332) | (598) |
Net cash received from disposal of fixed assets, | 4 | 1 | 27 | 5 |
Other investing activities | (5) | 16 | (37) | 112 |
Cash flow used for investing activities | (48) | (69) | (342) | (482) |
Financing activities: | ||||
Receipt of loans from banks and other lenders | 21 | 73 | 151 | 510 |
Repayment of loans from banks and other lenders | (198) | (200) | (1,410) | (1,400) |
Interest payment and other | (59) | (49) | (419) | (342) |
Dividend to shareholders | - | (9) | - | (63) |
Other financing activities | (26) | (22) | (184) | (155) |
Cash flow used for financing activities | (262) | (207) | (1,861) | (1,450) |
Effects of exchange rate movement | 2 | (3) | 29 | 183 |
Net change in cash and cash equivalents | 39 | 126 | 292 | 1,092 |
Cash and cash equivalents at the beginning of the period | 519 | 506 | 3,679 | 3,479 |
Cash and cash equivalents at the end of the period | 557 | 633 | 3,971 | 4,571 |
Free Cash Flow | 245 | 288 | 1,740 | 2,021 |
Numbers may not sum due to rounding | ||||
Abridged Consolidated Cash Flow Statement for the First Half of 2024 | ||||
H1 2024 | H1 2023 | H1 2024 | H1 2023 | |
Cash flow from operating activities: | ||||
Cash flow used for operating activities | 243 | (19) | 1,731 | -65 |
Cash flow from (used for) operating activities | 243 | (19) | 1,731 | -65 |
Investing activities: | ||||
Acquisitions of fixed and intangible assets | (113) | (170) | (800) | (1,178) |
Net cash received from disposal of fixed assets, | 4 | 4 | 30 | 31 |
Acquisition of subsidiary | - | (22) | - | (148) |
Other investing activities | (6) | 25 | (45) | 175 |
Cash flow used for investing activities | (115) | (162) | (815) | (1,121) |
Financing activities: | ||||
Receipt of loans from banks and other lenders | 193 | 598 | 1,369 | 4,105 |
Repayment of loans from banks and other lenders | (393) | (229) | (2,792) | (1,599) |
Interest payments and other | (83) | (75) | (587) | (522) |
Dividend to shareholders | - | (9) | - | (63) |
Other financing activities | 23 | (75) | 165 | (520) |
Cash flow from (used for) financing activities | (260) | 210 | (1,845) | 1,401 |
Effects of exchange rate movement on cash and cash equivalents | 2 | (2) | 42 | 130 |
Net change in cash and cash equivalents | (129) | 26 | (886) | 345 |
Cash and cash equivalents at the beginning of the period | 686 | 607 | 4,857 | 4,225 |
Cash and cash equivalents at the end of the period | 557 | 633 | 3,971 | 4,571 |
Free Cash Flow | 51 | (254) | 364 | (1,689) |
Numbers may not sum due to rounding | ||||
Notes to Abridged Consolidated Financial Statements
Note 1: Basis of preparation
Basis of presentation and accounting policies: The abridged consolidated financial statements for the quarters ended
The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry of Finance (the "MoF") and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the MoF (collectively referred to as "ASBE").
The abridged consolidated financial statements contained in this release are presented in both Chinese Renminbi (RMB), as the Company's shares are traded on the Shenzhen Stock Exchange, as well as in
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.
Note 2: Abridged Financial Statements
For ease of use, the financial statements shown in this release have been abridged as follows:
Abridged Consolidated Income Statement:
- "Gross profit" in this release is revenue less costs of goods sold, taxes and surcharges, inventory impairment and other idleness charges (in addition to those already included in costs of goods sold); part of the idleness charges is removed in the Adjusted financial statements
- "Other operating expenses" includes impairment losses (not including inventory impairment); gain (loss) from disposal of assets and non-operating income and expenses
- "Operating expenses" in this release differ from those in the formally reported financial statements in that certain transportation costs have been reclassified from COGS to Operating Expenses.
- "Financial expenses" includes net financing expenses and gains/losses from changes in fair value.
Abridged Consolidated Balance Sheet:
- "Other current assets, receivables and prepaid expenses" includes financial assets held for trading; financial assets in respect of derivatives; prepayments; other receivables; and other current assets
- "Fixed assets, net" includes fixed assets and construction in progress
- "Intangible assets, net" includes intangible assets and goodwill
- "Other non-current assets" includes other equity investments; long-term equity investments; long-term receivables; investment property; and other non-current assets
- "Loans and credit from banks and other lenders" includes short-term loans and non-current liabilities due within one year
- "Other current liabilities" includes financial liabilities in respect of derivatives; payables for employee benefits, taxes, interest, dividends and others; advances from customers and other current liabilities
- "Other long-term liabilities" includes long-term payables, provisions, deferred income and other non-current liabilities
Income Statement Adjustments | ||||
Q2 2024 USD (m) | Q2 2023 USD (m) | Q2 2024 RMB (m) | Q2 2023 RMB (m) | |
Reported Net Loss | (94) | (46) | (667) | (325) |
Adjustments to COGS & Operating Expenses: | ||||
1. Amortization of acquisition-related PPA and other acquisition related costs | 4 | 4 | 28 | 29 |
2. Amortization of Transfer assets received and written-up due to 2017 ChemChina- | 5 | 5 | 36 | 33 |
3. Accelerated depreciation | 1 | 1 | 6 | 5 |
4. Incentive plans | - | (4) | - | (25) |
5. ASBEs classifications COGS impact | (29) | (24) | (208) | (165) |
6. ASBEs classifications OPEX impact | 29 | 24 | 208 | 165 |
7. Measures to improve efficiencies | 4 | - | 26 | - |
8. Provisions such as legal claims, registration impairment and update of registration | 44 | - | 312 | - |
9. Soil cleanup and remediation | 11 | - | 78 | - |
Total Adjustments to Operating Income (EBIT) | 69 | 6 | 488 | 42 |
Total Adjustments to EBITDA | 44 | (3) | 312 | (23) |
Adjustments to Financing Expenses: | ||||
10. Non-cash adjustment related to put option revaluation | (34) | - | (239) | - |
Other financing expenses | 7 | - | 48 | - |
Adjustments to Taxes: | ||||
Taxes impact | 9 | 1 | 62 | 5 |
Total adjustments to Net loss | 33 | 5 | 235 | 37 |
Adjusted Net Loss | (61) | (41) | (432) | (288) |
H1 2024 USD (m) | H1 2023 USD (m) | H1 2024 RMB (m) | H1 2023 RMB (m) | |
Reported Net loss | (126) | (34) | (895) | (242) |
Adjustments to COGS & Operating Expenses: | ||||
1. Amortization of acquisition-related PPA and other acquisition related costs | 8 | 8 | 54 | 58 |
2. Amortization of Transfer assets received and written-up due to 2017 | 10 | 11 | 72 | 74 |
3. Accelerated depreciation | 2 | 1 | 12 | 10 |
4. Incentive plans | - | (4) | - | (31) |
5. ASBEs classifications COGS impact | (59) | (53) | (421) | (368) |
6. ASBEs classifications OPEX impact | 59 | 53 | 421 | 368 |
7. Measures to improve efficiencies | 15 | - | 107 | - |
8. Provisions such as legal claims, registration impairment and | 44 | - | 312 | - |
9. Soil cleanup and remediation | 11 | - | 78 | - |
Total Adjustments to Operating Income (EBIT) | 89 | 16 | 635 | 111 |
Total Adjustments to EBITDA | 55 | (4) | 394 | (27) |
Adjustments to Financing Expenses: | ||||
10. Non-cash adjustment related to put option revaluation | (34) | - | (239) | - |
Other financing expenses | 9 | - | 65 | - |
Adjustments to Taxes: | ||||
Taxes impact | 10 | 1 | 68 | 10 |
Total adjustments to Net loss | 55 | 15 | 393 | 101 |
Adjusted Net loss | (71) | (20) | (501) | (141) |
Notes:
- Amortization of acquisition-related PPA and other acquisition related costs:
a. Amortization of Legacy PPA of 2011 acquisition of Solutions (non-cash): Under ASBE, since the third combined reporting for Q3 2017, the Company has inherited the historical "legacy" amortization charge that ChemChina previously was incurring in respect of its acquisition of Solutions in 2011. This amortization is done in a linear manner on a quarterly basis, most of which will have been completed by the end of 2020.
b. Amortization of acquisition-related PPA (non-cash) and other acquisition-related costs: Related mainly to the non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on the ongoing performance of the companies acquired, as well as other M&A-related costs. - Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta transaction (non-cash): The proceeds from the Divestment of crop protection products in connection with the approval by the EU Commission of the acquisition of Syngenta by ChemChina, net of taxes and transaction expenses, were paid to Syngenta in return for the transfer of a portfolio of products in
Europe of similar nature and economic value. Since the products acquired from Syngenta are of the same nature and with the same net economic value as those divested, and since in 2018 the Company adjusted for the one-time gain that it made on the divested products, the additional amortization charge incurred due to the written-up value of the acquired assets is also adjusted to present a consistent view of Divestment and Transfer transactions, which had no net impact on the underlying economic performance of the Company. These additional amortization charges will continue until 2032 but at a reducing rate, yet will still be at a meaningful level until 2028. - Accelerated depreciation: These charges relate to accelerated depreciation attributed to the upgrade & relocation programs in
China andIsrael , in which production assets located in the old production sites in Huai'An andBeer-Sheva are in relocation process to new sites. Since some older production assets may not be able to be relocated, or are not operational, these are depreciated over a shorter period. - Incentive plans: ADAMA granted certain of its employees, a long-term incentive (LTI) in the form of 'phantom' awards linked to the Company's share price. As such, the Company records an expense, or recognizes income, depending on the fluctuation in the Company's share price, regardless of award exercises. To neutralize the impact of such share price movements on the measurement of the Company's performance and expected employee compensation and to reflect the existing phantom awards, in the Company's adjusted financial performance, the LTI is presented on an equity-settled basis in accordance with the value of the existing plan at the grant date.
- ASBEs classifications COGS impact: according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are classified under COGS.
- ASBEs classifications OPEX impact: according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are classified under COGS.
- Measures to improve efficiencies: ADAMA recorded costs due to certain measures initiated to improve efficiencies mainly personnel changes
- Provisions such as legal claims, registration impairment and update of registration depreciation.
- Soil cleanup and remediation: a wholly-owned indirect subsidiary of the Company filed with
Israel's Ministry of Environmental Protection a remediation plan regarding its plant in Be'er Sheva. Following additional discussions between the parties, a final approval to such plan, which is expected to be gradually implemented during the coming years, was received from the Ministry after the date of the financial reports. As a result of the submission of the plan, the Company has made a provision in its financial statements forJune 30, 2024 according to its best estimation. - Non-cash, non-recurring income due to revaluation of put option attributed to minority stake in a subsidiary.
Exchange Rate Data for the Company's Principal Functional Currencies | |||||||||||
Q2 Average | H1 Average | ||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | 2024 | 2023 | Change | |||
EUR/USD | 1.069 | 1.086 | -1.53 % | 1.076 | 1.09 | -1.17 % | 1.081 | 1.081 | 0.03 % | ||
USD/BRL | 5.559 | 4.819 | -15.35 % | 5.217 | 5.56 | 6.15 % | 5.085 | 5.073 | -0.24 % | ||
USD/PLN | 4.032 | 4.107 | 1.82 % | 3.997 | 4.18 | 4.33 % | 3.994 | 4.285 | 6.78 % | ||
USD/ZAR | 18.448 | 18.657 | 1.12 % | 18.576 | 18.65 | 0.39 % | 18.736 | 18.192 | -2.99 % | ||
AUD/USD | 0.663 | 0.663 | 0.09 % | 0.659 | 0.67 | -1.50 % | 0.658 | 0.676 | -2.65 % | ||
GBP/USD | 1.264 | 1.262 | 0.11 % | 1.262 | 1.26 | -0.03 % | 1.265 | 1.233 | 2.61 % | ||
USD/ILS | 3.759 | 3.700 | -1.59 % | 3.732 | 3.70 | -0.86 % | 3.696 | 3.592 | -2.90 % | ||
USD L 3M | 5.32 % | 3.40 % | 1.92 bp | 5.33 % | 3.08 % | 2.25 bp | 5.32 % | 2.65 % | 2.67 bp | ||
Q2 Average | H1 Average | ||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | 2024 | 2023 | Change | |||
USD/RMB | 7.127 | 7.226 | -1.37 % | 7.108 | 7.009 | 1.41 % | 7.105 | 6.925 | 2.60 % | ||
EUR/RMB | 7.622 | 7.848 | -2.88 % | 7.650 | 7.633 | 0.22 % | 7.681 | 7.484 | 2.63 % | ||
RMB/BRL | 0.780 | 0.667 | -16.95 % | 0.734 | 0.706 | -3.90 % | 0.716 | 0.733 | 2.30 % | ||
RMB/PLN | 0.568 | 0.568 | 0.00 % | 0.596 | 0.596 | 0.00 % | 0.619 | 0.619 | 0.00 % | ||
RMB/ZAR | 0.386 | 0.387 | 0.26 % | 0.383 | 0.376 | -1.81 % | 0.381 | 0.381 | 0.00 % | ||
AUD/RMB | 4.727 | 4.788 | -1.28 % | 4.683 | 4.688 | -0.10 % | 4.678 | 4.683 | -0.12 % | ||
GBP/RMB | 9.007 | 9.121 | -1.26 % | 8.969 | 8.776 | 2.20 % | 8.989 | 8.538 | 5.28 % | ||
RMB/ILS | 0.527 | 0.512 | -3.01 % | 0.525 | 0.520 | -0.96 % | 0.520 | 0.519 | -0.30 % | ||
RMB Shibor 3M | 1.917 % | 2.17 % | -0.253 bp | 1.991 % | 2.292 % | -0.301 bp | 2.135 % | 2.352 % | -0.217 bp | ||
Forward looking statement:
This press release published by ADAMA Ltd. or ADAMA Agricultural Solutions Ltd. (together the "Company") is for marketing and information purposes only, and contains forward-looking statements which are based on Company's management's beliefs and assumptions and on information currently available to the Company's management. By this press release, the Company does not intend to give, and the press release does not constitute, professional or business advice or an offer or recommendation to perform any transaction in the Company's securities. The accuracy, completeness and/or adequacy of the content of this press release, as well as any estimation and/or assessment included in this press release, if at all, is not warranted or guaranteed and the Company disclaims any intention and/or obligation to comply with such content. The Company shall not be liable for any loss, claim, liability or damage of any kind resulting from your reliance on, or reference to, any detail, fact or opinion presented herein. The Company's assessments are based on the information available to the Company as of the date hereof, and may not be realized or be realized in a different manner than the Company estimates, inter alia, due to factors out of the Company's control, including the risk factors listed in the Company's annual reports, changes in the industry or potential operations of the Company's competitors. Any content contained herein shall not constitute or be construed as any regulatory, valuation, legal, tax, accounting and investment advice or any advice of any kind or any part of it, nor shall they constitute or be construed as any recommendation, solicitation, offer or commitment (or any part of it) to buy, sell, subscribe for or underwrite any securities, provide any credit or insurance or engage in any transactions. Before entering into any transactions, you shall ensure that you fully understand the potential risks and returns of such transactions. Before making such decisions, you shall consult the advisors you think necessary, including your accountant, investment advisor and legal and tax specialists. The Company and its affiliates, controlling persons, directors, officials, partners, employees, agents, representatives or their advisors shall not assume any responsibilities of any kind (including negligence or others) for the use of and reliance on such information by you or any person to whom such information are provided.
[1] CER – Constant Exchange Rates
[2] Sources: CCPIA (China Crop Protection Industry Association), BAIINFO, FocusEconomics,
[3] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".
[4] The number of shares used to calculate both basic and diluted earnings per share in both Q2 2024 and 2023 is 2,329.8 million shares.
[5] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".
[6] The number of shares used to calculate both basic and diluted earnings per share in both H1 2024 and 2023 is 2,329.8 million shares.
Logo - https://mma.prnewswire.com/media/799829/Adama_Agricultural_Solutions_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/adama-reports-second-quarter-and-first-half-year-2024-results-302232904.html
SOURCE ADAMA Ltd.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Is the global equity rally broadening? UBS weighs in
- Citadel unwinds 80% of Aschenbrenner’s portfolio risk - report
- Electronics Delivery (2026): Same-Day Options for Chargers, Earbuds, Monitors, and Last-Minute Tech Needs by Expert Consumers
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Twitter, Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share