ADAMA Reports Fourth Quarter and Full Year 2025 Results
Improvements in key financial metrics reflect success of business transformation plan
Fourth Quarter 2025 Highlights:
- Sales declined 8% (-9% in RMB) to
$1,026 million , mainly reflecting decreases of 8% in volumes and 2% in prices - Adjusted gross profit up 12% to
$314 million , with an improvement in gross margin from 25.2% in Q4 2024 to 30.6% in Q4 2025, reflecting the benefits of lower costs - Adjusted EBITDA up 14% to
$157 million , with an improvement of EBITDA margin from 12.3% in Q4 2024 to 15.3% in Q4 2025 - Reported net loss declined by
$61 million to$88 million , compared to$149 million in Q4 2024; Adjusted net loss reduced to$1 million from$58 million in Q4 2024; - Improvement of
$111 million in operating cash flow, reaching$237 million in Q4 2025 vs.$126 million in Q4 2024 - Improvement of
$118 million in free cash flow, reaching$156 million in Q4 2025 vs.$38 million in Q4 2024
Full Year 2025 Highlights:
- Sales declined 2% (-2% in RMB) to
$4,051 million , reflecting 2% decrease in prices and stable volumes - Adjusted gross profit up 12% to
$1,192 million , with an improvement in gross margin from 25.6% in 2024 to 29.4% in the full year of 2025, reflecting the benefits of lower costs - Adjusted EBITDA up 25% to
$587 million , with an improvement in EBITDA margin from 11.3% in 2024 to 14.5% in the full year of 2025 - Reported net loss declined by
$260 million to$147 million , compared to$407 million in 2024; Adjusted net income turned positive to$28 million from a loss of$206 million in 2024; - Improvement of
$39 million in operating cash flow, reaching$567 million in the full year vs.$528 million in 2024 - Improvement of
$51 million in free cash flow, reaching$269 million in the full year vs.$217 million in 2024
"This foundation is now a healthy base on which to build profitable growth. ADAMA is committed to maintaining the discipline and continuous improvement mindset that we built through Fight Forward. I am confident that ADAMA's continued execution will deliver greater long–term value for our customers and investors," Hili concluded.
USD (m) | As Reported | Adjustments | Adjusted | |||||||||||||||
Q4 2025 | Q4 2024 | % Change | Q4 2025 | Q4 2024 | Q4 2025 | Q4 2024 | % Change | |||||||||||
Revenues | 1,026 | 1,113 | (8 %) | - | - | 1,026 | 1,113 | (8 %) | ||||||||||
Gross profit | 275 | 274 | 0 % | 39 | 5 | 314 | 280 | 12 % | ||||||||||
% of sales | 26.8 % | 24.7 % | 30.6 % | 25.2 % | ||||||||||||||
Operating income (loss) (EBIT) | 26 | (45) | 66 | 120 | 92 | 75 | 23 % | |||||||||||
% of sales | 2.6 % | (4.1 %) | 9.0 % | 6.7 % | ||||||||||||||
Income (loss) before taxes | (40) | (95) | 58 % | 74 | 109 | 34 | 14 | 152 % | ||||||||||
% of sales | (3.9 %) | (8.6 %) | 3.3 % | 1.2 % | ||||||||||||||
Net loss | (88) | (149) | 41 % | 87 | 91 | (1) | (58) | 98 % | ||||||||||
% of sales | (8.6 %) | (13.4 %) | (0.1 %) | (5.2 %) | ||||||||||||||
EPS | ||||||||||||||||||
- USD | (0.0378) | (0.0639) | (0.0005) | (0.0247) | ||||||||||||||
- RMB | (0.2674) | (0.4572) | (0.0035) | (0.1767) | ||||||||||||||
EBITDA | 137 | 117 | 18 % | 19 | 20 | 157 | 137 | 14 % | ||||||||||
% of sales | 13.4 % | 10.5 % | 15.3 % | 12.3 % | ||||||||||||||
USD (m) | As Reported | Adjustments | Adjusted | |||||||||||||||
FY 2025 | FY 2024 | % Change | FY 2025 | FY 2024 | FY 2025 | FY 2024 | % Change | |||||||||||
Revenues | 4,051 | 4,141 | (2 %) | - | - | 4,051 | 4,141 | (2 %) | ||||||||||
Gross profit | 1,067 | 946 | 13 % | 125 | 115 | 1,192 | 1,061 | 12 % | ||||||||||
% of sales | 26.3 % | 22.9 % | 29.4 % | 25.6 % | ||||||||||||||
Operating income (loss) (EBIT) | 182 | (45) | 147 | 256 | 329 | 212 | 55 % | |||||||||||
% of sales | 4.5 % | (1.1 %) | 8.1 % | 5.1 % | ||||||||||||||
Income (loss) before taxes | (98) | (298) | 67 % | 166 | 225 | 68 | (74) | |||||||||||
% of sales | (2.4 %) | (7.2 %) | 1.7 % | (1.8 %) | ||||||||||||||
Net income (loss) | (147) | (407) | 64 % | 175 | 201 | 28 | (206) | |||||||||||
% of sales | (3.6 %) | (9.8 %) | 0.7 % | (5.0 %) | ||||||||||||||
EPS | ||||||||||||||||||
- USD | (0.0631) | (0.1749) | 0.0122 | (0.0885) | ||||||||||||||
- RMB | (0.4488) | (1.2461) | 0.0875 | (0.6302) | ||||||||||||||
EBITDA | 515 | 369 | 40 % | 72 | 100 | 587 | 469 | 25 % | ||||||||||
% of sales | 12.7 % | 8.9 % | 14.5 % | 11.3 % | ||||||||||||||
Notes: | ||||||||||||||||||
| ||||||||||||||||||
The General Crop Protection (CP) Market Environment
Through 2025, channel inventory returned to pre-pandemic levels in most countries, following crop protection demand recovery. Pricing pressures remain high, driven by production over-capacity of active ingredients (AI). Crop commodity prices remain stably low, while farmer profitability remains tight leading to just-in-time purchasing patterns.1
ADAMA's Strategy Execution
In early 2024, ADAMA launched its Fight Forward transformation plan to strengthen the company's foundations and improve profit and cash performance. The plan sharpened ADAMA's focus on priority countries and products, enhanced cost competitiveness, and established a more agile and streamlined operating model. These actions contributed to meaningful improvements in the company's financial metrics and operational discipline.
Building on Fight Forward's foundation, in 2026 ADAMA continues to advance its strategy, with a focus on enhancing its commercial capabilities to better serve customers, developing its differentiated portfolio and innovation pipeline, supporting a reliable and competitive supply of essential products, and pursuing a more efficient and responsive global manufacturing and supply network.
Sustainability
In 2025, ADAMA achieved higher ESG ratings across multiple agencies, including EcoVadis, GreenEye in
Portfolio Development Update
During 2025 ADAMA continued to register and launch multiple new products in markets across the globe, adding on to its differentiated product portfolio. The Company prioritized advanced, value-driven formulations and focused on new product introductions in segments where performance, reliability and cost competitiveness matter most. Alongside new launches, ADAMA maintained disciplined portfolio management to enhance overall product quality and relevance.
There were 139 new product launches in 20252. Several products were highlighted in the Company's earlier 2025 quarterly reports, and in Q4 2025 launches of differentiated products included:
- EDAPTIS® (
Italy ) and PULIMAISI™(China ): Two innovative post-emergence herbicides combining both Pinoxaden and Mesosulfuron-methyl to provide effective control of a broad spectrum of grasses, including resistant populations, with patented formulations that ensures stable and reliable performance. - BELLALI® (
France ): A robust, triazole-free fungicide combining Folpet and Azoxystrobin to deliver a dual mode of action, including a unique multi-site defense, designed to combat resistance and protect yields across wheat, barley and rye. - COSAYR® (
France ): A long-lasting Chlorantraniliprole-based suspension, to deliver fast and effective control of chewing insects across a wide range of horticultural and field crops.
Registrations of differentiated products during Q4 2025 included:
- BREVIS™, BREVIS™ SG, METAMITRON AI (
Canada ): A fruit thinner for managing flowering and fruiting in pome fruits such as apples and pears - EDAPTIS® (
Ireland ): This innovative post-emergence herbicide combines Pinoxaden and Mesosulfuron-methyl to provide effective control of a broad spectrum of grasses, including resistant populations, with a patented formulation that ensures stable and reliable performance. - Registration of Prothioconazole based products, part of ADAMA's comprehensive portfolio of innovative solutions for cereal fungicides, including:
- AVASTEL® in
Hungary ,Austria andNetherlands - SORATEL® in
Estonia - PORAFAM® TITAN (
Germany ): A novel and unique herbicide combination for the control of broad-leaved weeds in winter oilseed rape, representing the first Aminopyralid based solution that ADAMA is registering inEurope . - TELAVEX™ (
Czech Republic ): A powerful OD formulation for corn that combines Mesotrione and Thiencarbazone-methyl with a safener to deliver robust control of grass and broad-leaf weeds for both pre- and early post-emergence application. - ATEKA™ (
USA ): A powerful Spirotetramat-based insecticide with full systemic action, designed to protect high-value crops from difficult to control sucking pests - IZAVIA® (
India ): A high-performance SC formulation combining Chlorantraniliprole and Emamectin Benzoate. This dual-action product delivers both rapid knockdown and long-lasting residual control against the toughest Lepidopteran pests - DOMAGO® (
India ): A formulation combining Penoxsulam, Pretilachlor and the safener Fenclorim offering an effective weed control while guaranteeing a high safety to rice. - MASTERCOP® 25 SC (
Thailand ): A broad-spectrum fungicide and bactericide based on copper sulfate pentahydrate, providing effective control of a wide range of fungal and bacterial diseases in range of crops including: berries, cucurbits, grapes, fruiting vegetables, pome fruits, potatoes, and tree nuts. - CUTLASS® (
Australia ): A powerful, selective herbicide for the control of difficult broadleaf weeds in cereals, maize, pasture and waste areas. - HIGHCARD® (
Spain ): Rice Cropping Solution for control of troublesome weeds, providing rotation flexibility and superior crop safety.
In addition, patents granted during Q4 2025 included a SORATEL™ formulation patent in
Geopolitical Situation
ADAMA is headquartered and has three manufacturing sites in
ADAMA is a global company with manufacturing and formulation facilities in several locations around the world, principally in
Financial Highlights
Revenues in the fourth quarter declined by approximately 8% (-9% in RMB; -10% in CER) compared to the fourth quarter of 2024 to
Revenues for the full year were
Table 2. Regional Sales Performance
Q4 2025 $m | Q4 2024 $m | Change USD | Change CER | FY 2025 $m | FY 2024 $m | Change USD | Change CER | ||
233 | 257 | (9 %) | (15 %) | 1,136 | 1,167 | (3 %) | (5 %) | ||
283 | 279 | 2 % | 2 % | 942 | 851 | 11 % | 11 % | ||
331 | 348 | (5 %) | (9 %) | 1,006 | 1,035 | (3 %) | (2 %) | ||
178 | 229 | (22 %) | (21 %) | 967 | 1,088 | (11 %) | (10 %) | ||
Of which | 64 | 102 | (37 %) | (38 %) | 464 | 486 | (5 %) | (5 %) | |
Total | 1,026 | 1,113 | (8 %) | (10 %) | 4,051 | 4,141 | (2 %) | (2 %) | |
Notes: | |||||||||
CER: Constant Exchange Rates | |||||||||
Numbers may not sum due to rounding | |||||||||
In
Reported gross profit in the fourth quarter remained stable despite a decline in sales and reached
Adjustments to reported results: The adjusted gross profit includes mainly reclassification of inventory impairment, taxes and surcharge and excludes certain transportation costs (classified under operating expenses), inventory impairments, and the remediation costs for certain plants.
Despite a decline in sales, adjusted gross profit in the fourth quarter increased 12% to $314 million (gross margin of 30.6%) compared to
The Company improved the gross profit and its margin in both the fourth quarter and the full year, mainly reflecting the positive impacts of lower costs due to improved operational efficiency and lower costs of inventory sold, more than compensating for lower volumes and prices.
Reported operating expenses reported in the fourth quarter and full year were
Adjustments to reported results: Please refer to the explanation regarding adjustments to the gross profit in respect to certain transportation costs, taxes and surcharges and inventory impairment.
The Company recorded certain non-operational items within its reported operating expenses amounting to
Adjusted operating expenses in the fourth quarter and full year were
The operating expenses were higher in the fourth quarter and the full year, reflecting an increase in company performance-based employee compensation, and the negative impact of exchange rates. In the full year, the increase is also attributed to credit losses provisions due to liquidity issues of some local distributors in LATAM, but compensated by positive impacts of the Fight Forward plan.
Reported operating income turned positive to
Adjusted operating income in the fourth quarter increased 23% to
EBITDA reported in the fourth quarter increased 18% to
Adjusted EBITDA in the fourth quarter increased 14% to
Adjusted financial expenses decreased to
The lower financial expenses in both the fourth quarter and the full year were primarily positively impacted by a bond buyback by a fully-owned subsidiary that was executed in late Q2 and the lower hedging costs related to the Israeli Shekel and lower exposure to the Turkish Lira.
Adjusted taxes on income decreased to
The Company recorded tax expenses mainly due to losses incurred by subsidiaries for which no deferred tax asset was created. On the other hand, the subsidiaries that generated profit have a higher tax rate.
The tax expenses in the full year of 2025 were lower compared to the full year of 2024 due to (1) lower losses (improved profit allocation) in subsidiaries that did not create deferred tax assets; (2) tax income raised by the accounting method of calculation of tax assets related to unrealized profits; and (3) foreign exchange impact of the stronger BRL in 2025 compared with tax expenses due to the weakness of the BRL in the full year of 2024.
Reported net loss declined to
After reflecting the impact of the above-mentioned extraordinary and non-operational charges, adjusted net loss in the fourth quarter decreased to
Trade working capital as of
Cash Flow: Operating cash flow of
Net cash used in investing activities was
Free cash flow of $156 million was generated in the fourth quarter and
Table 3. Revenues by operating segment
Sales by segment
Q4 2025 USD (m) | % | Q4 2024 USD (m) | % | FY 2025 USD (m) | % | FY 2024 USD (m) | % | |
Crop Protection | 959 | 93 % | 1,022 | 92 % | 3,730 | 92 % | 3,768 | 91 % |
Intermediates and | 67 | 7 % | 91 | 8 % | 321 | 8 % | 373 | 9 % |
Total | 1,026 | 100 % | 1,113 | 100 % | 4,051 | 100 % | 4,141 | 100 % |
Sales by product category
Q4 2025 USD (m) | % | Q4 2024 USD (m) | % | FY 2025 USD (m) | % | FY 2024 USD (m) | % | |
Herbicides | 422 | 41 % | 436 | 39 % | 1,710 | 42 % | 1,649 | 40 % |
Insecticides | 312 | 30 % | 338 | 30 % | 1,168 | 29 % | 1,233 | 30 % |
Fungicides | 226 | 22 % | 248 | 22 % | 852 | 21 % | 886 | 21 % |
Intermediates and | 67 | 7 % | 91 | 8 % | 321 | 8 % | 373 | 9 % |
Total | 1,026 | 100 % | 1,113 | 100 % | 4,051 | 100 % | 4,141 | 100 % |
Notes: | ||||||||
| ||||||||
Further Information
All filings of the Company, together with a presentation of the key financial highlights of the period, can be accessed through the Company website at www.adama.com.
About ADAMA
ADAMA Ltd. is a global leader in crop protection, providing practical solutions to farmers across the world to combat weeds, insects and disease. Our culture empowers ADAMA's people to actively listen to farmers and ideas from the field. ADAMA's diverse portfolio of existing active ingredients, coupled with its leading formulation capabilities and proprietary formulation technology platforms, uniquely position the company to develop high-quality, innovative and sustainable products, to address the many challenges farmers and customers face today. ADAMA serves customers in dozens of countries globally, with direct presence in all top 20 markets. For more information, visit us at www.ADAMA.com.
Contact
Joshua Phillipson | |
Global Investor Relations | China Investor Relations |
Email: [email protected] | Email: [email protected] |
Abridged Adjusted Consolidated Financial Statements
The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this appendix. While prepared based on the principles of Chinese Accounting Standards (ASBE), they do not contain all of the information which either ASBE or IFRS would require for a complete set of financial statements, and should be read in conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed with the
Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers.
Abridged Consolidated Income Statement for the Fourth Quarter
Adjusted3 | Q4 2025 USD (m) | Q4 2024 USD (m) | Q4 2025 RMB (m) | Q4 2024 RMB (m) |
Revenues | 1,026 | 1,113 | 7,266 | 7,965 |
Cost of Sales | 705 | 806 | 4,993 | 5,768 |
Other costs | 7 | 27 | 51 | 193 |
Gross profit | 314 | 280 | 2,223 | 2,003 |
% of revenue | 30.6 % | 25.2 % | 30.6 % | 25.2 % |
Selling & Distribution expenses | 166 | 153 | 1,174 | 1,092 |
General & Administrative expenses | 41 | 40 | 294 | 284 |
Research & Development expenses | 17 | 13 | 117 | 96 |
Other operating expenses | (2) | (1) | (12) | (6) |
Total operating expenses | 222 | 205 | 1,572 | 1,466 |
% of revenue | 21.6 % | 18.4 % | 21.6 % | 18.4 % |
Operating income (EBIT) | 92 | 75 | 651 | 537 |
% of revenue | 9.0 % | 6.7 % | 9.0 % | 6.7 % |
Financial expenses | 58 | 61 | 408 | 439 |
Income before taxes | 34 | 14 | 243 | 98 |
Taxes on Income | 35 | 71 | 251 | 510 |
Net loss | (1) | (58) | (8) | (412) |
% of revenue | (0.1 %) | (5.2 %) | (0.1 %) | (5.2 %) |
Adjustments | 87 | 91 | 615 | 653 |
Reported net loss | (88) | (149) | (623) | (1,065) |
% of revenue | (8.6 %) | (13.4 %) | (8.6 %) | (13.4 %) |
Adjusted EBITDA | 157 | 137 | 1,110 | 982 |
% of revenue | 15.3 % | 12.3 % | 15.3 % | 12.3 % |
Adjusted EPS4 – Basic | (0.0005) | (0.0247) | (0.0035) | (0.1767) |
– Diluted | (0.0005) | (0.0247) | (0.0035) | (0.1767) |
Reported EPS4 – Basic | (0.0378) | (0.0639) | (0.2674) | (0.4572) |
– Diluted | (0.0378) | (0.0639) | (0.2674) | (0.4572) |
Abridged Consolidated Income Statement for the Full Year
Adjusted5 | FY 2025 USD (m) | FY 2024 USD (m) | FY 2025 RMB (m) | FY 2024 RMB (m) |
Revenues | 4,051 | 4,141 | 28,945 | 29,488 |
Cost of Sales | 2,834 | 3,044 | 20,253 | 21,677 |
Other costs | 25 | 35 | 177 | 252 |
Gross profit | 1,192 | 1,061 | 8,515 | 7,558 |
% of revenue | 29.4 % | 25.6 % | 29.4 % | 25.6 % |
Selling & Distribution expenses | 640 | 652 | 4,570 | 4,643 |
General & Administrative expenses | 155 | 141 | 1,104 | 1,006 |
Research & Development expenses | 59 | 58 | 423 | 416 |
Other operating expenses | 10 | (2) | 69 | (15) |
Total operating expenses | 863 | 850 | 6,166 | 6,051 |
% of revenue | 21.3 % | 20.5 % | 21.3 % | 20.5 % |
Operating income (EBIT) | 329 | 212 | 2,349 | 1,507 |
% of revenue | 8.1 % | 5.1 % | 8.1 % | 5.1 % |
Financial expenses | 261 | 285 | 1,868 | 2,029 |
Income (loss) before taxes | 68 | (74) | 481 | (522) |
Taxes on Income | 39 | 133 | 277 | 946 |
Net income (loss) | 28 | (206) | 204 | (1,468) |
% of revenue | 0.7 % | (5.0 %) | 0.7 % | (5.0 %) |
Adjustments | 175 | 201 | 1,250 | 1,435 |
Reported net loss | (147) | (407) | (1,046) | (2,903) |
% of revenue | (3.6 %) | (9.8 %) | (3.6 %) | (9.8 %) |
Adjusted EBITDA | 587 | 469 | 4,193 | 3,340 |
% of revenue | 14.5 % | 11.3 % | 14.5 % | 11.3 % |
Adjusted EPS6 – Basic | 0.0122 | (0.0885) | 0.0875 | (0.6302) |
– Diluted | 0.0122 | (0.0885) | 0.0875 | (0.6302) |
Reported EPS6 – Basic | (0.0631) | (0.1749) | (0.4488) | (1.2461) |
– Diluted | (0.0631) | (0.1749) | (0.4488) | (1.2461) |
Abridged Consolidated Balance Sheet
2025 USD (m) | 2024 USD (m) | 2025 RMB (m) | 2024 RMB (m) | |
Assets | ||||
Current assets: | ||||
Cash at bank and on hand | 491 | 505 | 3,450 | 3,631 |
Bills and accounts receivable | 1,201 | 1,283 | 8,440 | 9,223 |
Inventories | 1,651 | 1,553 | 11,608 | 11,165 |
Other current assets, receivables and | 294 | 264 | 2,063 | 1,899 |
Total current assets | 3,637 | 3,605 | 25,561 | 25,917 |
Non-current assets: | ||||
Fixed assets, net | 1,561 | 1,636 | 10,971 | 11,760 |
Rights of use assets | 94 | 78 | 661 | 557 |
Intangible assets, net | 1,318 | 1,373 | 9,267 | 9,871 |
Deferred tax assets | 184 | 180 | 1,294 | 1,292 |
Other non-current assets | 101 | 92 | 710 | 663 |
Total non-current assets | 3,258 | 3,359 | 22,903 | 24,142 |
Total assets | 6,895 | 6,964 | 48,464 | 50,060 |
Liabilities | ||||
Current liabilities: | ||||
Loans and credit from banks and other | 1,494 | 971 | 10,499 | 6,979 |
Bills and accounts payable | 866 | 748 | 6,084 | 5,374 |
Other current liabilities | 825 | 787 | 5,802 | 5,660 |
Total current liabilities | 3,185 | 2,506 | 22,386 | 18,013 |
Long-term liabilities: | ||||
Loans and credit from banks and other | 214 | 301 | 1,508 | 2,167 |
Debentures | 696 | 879 | 4,894 | 6,320 |
Deferred tax liabilities | 32 | 39 | 224 | 283 |
Employee benefits | 76 | 76 | 537 | 544 |
Other long-term liabilities | 191 | 520 | 1,340 | 3,742 |
Total long-term liabilities | 1,210 | 1,816 | 8,503 | 13,056 |
Total liabilities | 4,395 | 4,322 | 30,889 | 31,069 |
Equity | ||||
Total equity | 2,501 | 2,642 | 17,575 | 18,991 |
Total liabilities and equity | 6,895 | 6,964 | 48,464 | 50,060 |
Abridged Consolidated Cash Flow Statement for the Fourth Quarter
Q4 2025 | Q4 2024 | Q4 2025 | Q4 2024 | |
Cash flow from operating activities: | ||||
Cash flow from operating activities | 236 | 126 | 1,675 | 898 |
Cash flow from operating activities | 236 | 126 | 1,675 | 898 |
Investing activities: | ||||
Acquisitions of fixed and intangible assets | (49) | (49) | (348) | (349) |
Net cash received from disposal of fixed assets, | 3 | 4 | 22 | 30 |
Other investing activities | 8 | 4 | 59 | 31 |
Cash flow used for investing activities | (38) | (40) | (266) | (288) |
Financing activities: | ||||
Receipt of loans from banks and other lenders | 91 | 56 | 641 | 399 |
Repayment of loans from banks and other lenders | (223) | (174) | (1,577) | (1,245) |
Interest payment and other | (51) | (47) | (359) | (338) |
Other financing activities | (43) | (10) | (306) | (72) |
Cash flow used for financing activities | (226) | (176) | (1,601) | (1,256) |
Effects of exchange rate movement on cash and cash | 1 | 0 | (33) | 100 |
Net change in cash and cash equivalents | (27) | (91) | (226) | (545) |
Cash and cash equivalents at the beginning of the period | 504 | 589 | 3,580 | 4,129 |
Cash and cash equivalents at the end of the period | 477 | 499 | 3,353 | 3,584 |
Free Cash Flow | 156 | 38 | 1,107 | 272 |
Abridged Consolidated Cash Flow Statement for the Full Year
FY 2025 | FY 2024 | FY 2025 | FY 2024 | |
Cash flow from operating activities: | ||||
Cash flow from operating activities | 567 | 528 | 4,049 | 3,761 |
Cash flow from operating activities | 567 | 528 | 4,049 | 3,761 |
Investing activities: | ||||
Acquisitions of fixed and intangible assets | (170) | (200) | (1,214) | (1,424) |
Net cash received from disposal of fixed assets, | 10 | 38 | 69 | 273 |
Acquisition of subsidiaries | (8) | 0 | (56) | - |
Other investing activities | (1) | 0 | (7) | (3) |
Cash flow used for investing activities | (169) | (162) | (1,209) | (1,154) |
Financing activities: | ||||
Receipt of loans from banks and other lenders | 456 | 290 | 3,266 | 2,066 |
Repayment of loans from banks and other lenders | (733) | (679) | (5,242) | (4,834) |
Interest payment and other | (148) | (158) | (1,058) | (1,127) |
Other financing activities | 3 | (9) | 25 | (64) |
Cash flow used for financing activities | (422) | (556) | (3,010) | (3,959) |
Effects of exchange rate movement on cash and cash | 2 | 3 | (61) | 79 |
Net change in cash and cash equivalents | (21) | (187) | (231) | (1,273) |
Cash and cash equivalents at the beginning of the period | 499 | 686 | 3,584 | 4,857 |
Cash and cash equivalents at the end of the period | 477 | 499 | 3,353 | 3,584 |
Free Cash Flow | 269 | 217 | 1,914 | 1,549 |
Notes to Abridged Consolidated Financial Statements
Note 1: Basis of preparation
Basis of presentation and accounting policies: The abridged consolidated financial statements for the quarters ended December 31, 2025 and 2024 incorporate the financial statements of ADAMA Ltd. and of all of its subsidiaries (the "Company"), including Adama Agricultural Solutions Ltd. ("Solutions") and its subsidiaries.
The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry of Finance (the "MoF") and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the MoF (collectively referred to as "ASBE").
The abridged consolidated financial statements contained in this release are presented in both Chinese Renminbi (RMB), as the Company's shares are traded on the Shenzhen Stock Exchange, as well as in
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.
Note 2: Abridged Financial Statements
For ease of use, the financial statements shown in this release have been abridged as follows:
Abridged Consolidated Income Statement:
- "Gross profit" in this release is revenue less costs of goods sold, taxes and surcharges, inventory impairment and other idleness charges (in addition to those already included in costs of goods sold); part of the idleness charges is removed in the Adjusted financial statements
- "Other operating expenses" includes impairment losses (not including inventory impairment); gain (loss) from disposal of assets and non-operating income and expenses
- "Operating expenses" in this release differ from those in the formally reported financial statements in that certain transportation costs have been reclassified from COGS to Operating Expenses.
- "Financial expenses" includes net financing expenses and gains/losses from changes in fair value.
Abridged Consolidated Balance Sheet:
- "Other current assets, receivables and prepaid expenses" includes financial assets held for trading; financial assets in respect of derivatives; prepayments; other receivables; and other current assets
- "Fixed assets, net" includes fixed assets and construction in progress
- "Intangible assets, net" includes intangible assets and goodwill
- "Other non-current assets" includes other equity investments; long-term equity investments; long-term receivables; investment property; and other non-current assets
- "Loans and credit from banks and other lenders" includes short-term loans and non-current liabilities due within one year
- "Other current liabilities" includes financial liabilities in respect of derivatives; payables for employee benefits, taxes, interest, dividends and others; advances from customers and other current liabilities
- "Other long-term liabilities" includes long-term payables, provisions, deferred income and other non-current liabilities
Income Statement Adjustments
Q4 2025 USD (m) | Q4 2024 USD (m) | Q4 2025 RMB (m) | Q4 2024 RMB (m) | |
Reported Net Loss | (88) | (149) | (623) | (1,065) |
Adjustments to COGS & Operating Expenses: | ||||
1. Amortization of acquisition-related PPA and other acquisition related | 4 | 4 | 25 | 26 |
2. Amortization of Transfer assets received and written-up due to 2017 | 6 | 5 | 39 | 38 |
3. Cleanup and remediation costs for some plants | 8 | 1 | 54 | 10 |
4. ASBEs classifications COGS impact | (13) | (3) | (89) | (20) |
5. ASBEs classifications OPEX impact | 13 | 3 | 89 | 20 |
6. Restructuring and advisory costs | 17 | 19 | 122 | 134 |
7. Fixed assets and inventory impairments | 55 | 90 | 387 | 644 |
8. Compensation from product liabilities | (25) | - | (178) | - |
9. Registration impairment and update of registration depreciation | 2 | - | 14 | - |
10. Other | - | 1 | 1 | 10 |
Total Adjustments to Operating Income (EBIT) | 66 | 120 | 464 | 861 |
Total Adjustments to EBITDA | 19 | 20 | 138 | 142 |
Adjustments to Financing Expenses: | ||||
11. Non-cash adjustment related to put options revaluations | 9 | (10) | 63 | (71) |
14.Other financing expenses | 0 | (1) | (2) | (10) |
Adjustments to Taxes: | ||||
Taxes impact | 13 | (18) | 90 | (126) |
Total adjustments to Net loss | 87 | 91 | 615 | 653 |
Adjusted Net Loss | (1) | (58) | (8) | (412) |
FY 2025 USD (m) | FY 2024 USD (m) | FY 2025 RMB (m) | FY 2024 RMB (m) | |
Reported Net loss | (147) | (407) | (1,046) | (2,903) |
Adjustments to COGS & Operating Expenses: | ||||
1. Amortization of acquisition-related PPA and other acquisition related costs | 14 | 19 | 102 | 132 |
2. Amortization of Transfer assets received and written-up due to 2017 | 22 | 21 | 156 | 147 |
3. Cleanup and remediation costs for some plants | 14 | 18 | 102 | 131 |
4. ASBEs classifications COGS impact | (91) | (90) | (649) | (637) |
5. ASBEs classifications OPEX impact | 91 | 90 | 649 | 637 |
6. Restructuring and advisory costs | 62 | 40 | 443 | 289 |
7. Fixed assets and inventory impairments | 55 | 90 | 387 | 644 |
8. Compensation related to product liabilities | (25) | 36 | (178) | 255 |
9. Registration impairment and update of registration depreciation | 3 | 28 | 23 | 196 |
10. Other | 2 | 4 | 12 | 32 |
Total Adjustments to Operating Income (EBIT) | 147 | 256 | 1,047 | 1,826 |
Total Adjustments to EBITDA | 72 | 100 | 514 | 712 |
Adjustments to Financing Expenses: | ||||
11. Non-cash adjustment related to put options revaluation | 16 | (40) | 111 | (282) |
12. Repurchase of debentures by a controlled subsidiary | 9 | - | 68 | - |
13. Arbitration decision related to a controlled subsidiary | (4) | - | (32) | - |
14. Other financing expenses | (2) | 8 | (14) | 59 |
Adjustments to Taxes: | ||||
Taxes impact | 10 | (23) | 69 | (167) |
Total adjustments to Net loss | 175 | 201 | 1,250 | 1,435 |
Adjusted Net income (loss) | 28 | (206) | 204 | (1,468) |
Notes:
1. Amortization of acquisition-related PPA and other acquisition related costs:
a. Amortization of Legacy PPA of 2011 acquisition of Solutions (non-cash): Under ASBE, since the third combined reporting for Q3 2017, the Company has inherited the historical "legacy" amortization charge that ChemChina previously was incurring in respect of its acquisition of Solutions in 2011. This amortization is done in a linear manner on a quarterly basis, most of which will have been completed by the end of 2020.
b. Amortization of acquisition-related PPA (non-cash) and other acquisition-related costs: Related mainly to the non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on the ongoing performance of the companies acquired, as well as other M&A-related costs.
2. Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta transaction (non-cash): The proceeds from the Divestment of crop protection products in connection with the approval by the EU Commission of the acquisition of Syngenta by ChemChina, net of taxes and transaction expenses, were paid to Syngenta in return for the transfer of a portfolio of products in
3. Cleanup and remediation costs for some plants: wholly-owned indirect subsidiaries of the Company recorded remediation costs for its plants in
4. & 5. ASBEs classifications COGS and OPEX impact: according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are classified under COGS.
6. Restructuring and advisory costs: The Company initiated its Fight Forward transformation plan in early 2024. Part of the plan includes restructuring its organizational structure, workforce and managerial processes, and as a result thereof, the Company recorded restructuring and advisory costs.
7. Fixed assets and inventory impairments: As part of the Company's strategic direction to enhance operational efficiency, the Company decided to focus on high-performing facilities. Consequently, after evaluating their net book value and recoverable amount, the Company recorded impairments for certain facilities with lower operational efficiency. Related to the closing of these facilities, the Company recorded inventory impairments as some of the defective inventories could no longer be reprocessed.
8. Compensation related to product liabilities.
9. Registration impairment and update of registration depreciation: This is mainly related to the management's strategic decision to increase focus on products in line with the optimization of the Company's portfolio, and hence to focus on the quality of business to achieve a better sales mix of higher margin products.
10. Other: Mainly attributable to accelerated depreciation associated with facilities upgrade.
11. Non-cash adjustment related to put options revaluation: expenses/income due to revaluation of put options attributed to minority stake in subsidiaries
12. Repurchase of bonds by a controlled subsidiary: As part of strengthening its debt structure, a subsidiary of the Company repurchased a significant part of its bond principal in the second quarter for the purpose of improving its long-term financing structure and efficiency. A loss was recorded due to the premium between the buyback price and its issuance price.
13. Arbitration decision related to a controlled subsidiary: An arbitration case related to a controlled subsidiary incurred a one-time income.
Exchange Rate Data for the Company's Principal Functional Currencies
Q4 Average | FY Average | ||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | 2025 | 2024 | Change | |||
EUR/USD | 1.174 | 1.041 | 12.8 % | 1.164 | 1.067 | 9.1 % | 1.127 | 1.082 | 4.2 % | ||
USD/BRL | 5.502 | 6.192 | 11.1 % | 5.395 | 5.843 | 7.7 % | 5.588 | 5.390 | (3.7 %) | ||
USD/PLN | 3.602 | 4.101 | 12.2 % | 3.642 | 4.037 | 9.8 % | 3.761 | 3.981 | 5.5 % | ||
USD/ZAR | 16.611 | 18.762 | 11.5 % | 17.131 | 17.858 | 4.1 % | 17.884 | 18.326 | 2.4 % | ||
AUD/USD | 0.668 | 0.621 | 7.6 % | 0.656 | 0.652 | 0.6 % | 0.644 | 0.660 | (2.3 %) | ||
GBP/USD | 1.345 | 1.254 | 7.2 % | 1.329 | 1.282 | 3.7 % | 1.317 | 1.278 | 3.1 % | ||
USD/ILS | 3.190 | 3.647 | 12.5 % | 3.251 | 3.698 | 12.1 % | 3.453 | 3.701 | 6.7 % | ||
USD L 3M | 3.65 % | 4.31 % | (15.2 %) | 3.82 % | 4.50 % | (15.2 %) | 4.15 % | 5.06 % | (17.9 %) | ||
Q4 Average | FY Average | ||||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | 2025 | 2024 | Change | |||
USD/RMB | 7.029 | 7.483 | (6.1 %) | 7.080 | 7.632 | (7.2 %) | 7.144 | 7.702 | (7.2 %) | ||
EUR/RMB | 8.253 | 7.188 | 14.8 % | 8.241 | 7.156 | 15.2 % | 8.054 | 7.120 | 13.1 % | ||
RMB/BRL | 0.783 | 0.861 | 9.1 % | 0.762 | 0.817 | 6.7 % | 0.782 | 0.757 | (3.3 %) | ||
RMB/PLN | 0.512 | 0.571 | 10.2 % | 0.514 | 0.564 | 8.8 % | 0.526 | 0.559 | 5.9 % | ||
RMB/ZAR | 2.363 | 2.610 | 9.5 % | 2.420 | 2.496 | 3.0 % | 2.503 | 2.574 | 2.7 % | ||
AUD/RMB | 4.697 | 4.463 | 5.3 % | 4.647 | 4.669 | (0.5 %) | 4.604 | 4.697 | (2.0 %) | ||
GBP/RMB | 9.453 | 9.016 | 4.8 % | 9.411 | 9.172 | 2.6 % | 9.408 | 9.098 | 3.4 % | ||
RMB/ILS | 0.454 | 0.507 | 10.5 % | 0.459 | 0.517 | 11.1 % | 0.483 | 0.520 | 7.0 % | ||
RMB L 3M | 1.60 % | 1.69 % | (5.1 %) | 1.59 % | 1.81 % | (12.5 %) | 1.66 % | 1.99 % | (16.4 %) | ||
Forward looking statement:
This press release published by ADAMA Ltd. or ADAMA Agricultural Solutions Ltd. (together the "Company") is for marketing and information purposes only, and contains forward-looking statements which are based on Company's management's beliefs and assumptions and on information currently available to the Company's management. By this press release, the Company does not intend to give, and the press release does not constitute professional or business advice or an offer or recommendation to perform any transaction in the Company's securities. The accuracy, completeness and/or adequacy of the content of this press release, as well as any estimation and/or assessment included in this press release, if at all, is not warranted or guaranteed and the Company disclaims any intention and/or obligation to comply with such content. The Company shall not be liable for any loss, claim, liability or damage of any kind resulting from your reliance on, or reference to, any detail, fact or opinion presented herein. The Company's assessments are based on the information available to the Company as of the date hereof, and may not be realized or be realized in a different manner than the Company estimates, inter alia, due to factors out of the Company's control, including the risk factors listed in the Company's annual reports and changes in the industry or potential operations of the Company's competitors. Any content contained herein shall not constitute or be construed as any regulatory, valuation, legal, tax, accounting and investment advice or any advice of any kind or any part of it, nor shall they constitute or be construed as any recommendation, solicitation, offer or commitment (or any part of it) to buy, sell, subscribe for or underwrite any securities, provide any credit or insurance or engage in any transactions. Before entering into any transactions, you shall ensure that you fully understand the potential risks and returns of such transactions. Before making such decisions, you shall consult the advisors you think necessary, including your accountant, investment advisor and legal and tax specialists. The Company and its affiliates, controlling persons, directors, officials, partners, employees, agents, representatives or their advisors shall not assume any responsibilities of any kind (including negligence or others) for the use of and reliance on such information by you or any person to whom such information are provided.
1 Sources: AgbioInvestor Quarterly Briefing Service Q4 2025 (
2 This refers to products launched for the first time in a particular country.
3 For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".
4 The number of shares used to calculate both basic and diluted earnings per share in both Q4 2025 and 2024 is 2,329.8 million shares.
5 For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".
6 The number of shares used to calculate both basic and diluted earnings per share in FY 2025 and 2024 is 2,329.8 million shares.
Logo - https://mma.prnewswire.com/media/799829/Adama_Agricultural_Solutions_Logo.jpg
View original content to download multimedia:https://www.prnewswire.com/news-releases/adama-reports-fourth-quarter-and-full-year-2025-results-302727313.html
SOURCE ADAMA Ltd.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Broadcom credit risk measures rise amid AI financing deals
- Greenland Mines Sarfartoq Nd-Pr Rare Earth Project Valued Up to US$2.05 Billion With Pre-Tax IRR of 118.6% and Significant Additional Upside Potential
- Allebach Photography Becomes Couples Boudoir Destination
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share