AAON Reports Fourth Quarter and Full Year 2024 Results
Get Alerts AAON Hot Sheet
Overall Analyst Rating:
SELL (= Flat)
Dividend Yield: 0.5%
Revenue Growth %: +38.8%
Join SI Premium – FREE
Net sales for the fourth quarter of 2024 decreased 2.9% to
Gross profit for the quarter decreased 30.5% to
The fourth quarter benefited from a large excess tax benefit of
Financial Highlights: | Three Months Ended | % | Years Ended December 31, | % | |||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||
(in thousands, except share and per share data) | (in thousands, except share and per share data) | ||||||||||||
GAAP Measures | |||||||||||||
Net sales | $ 297,718 | $ 306,638 | (2.9) % | 2.7 % | |||||||||
Gross profit | $ 77,615 | $ 111,739 | (30.5) % | $ 397,109 | $ 399,020 | (0.5) % | |||||||
Gross profit margin | 26.1 % | 36.4 % | 33.1 % | 34.1 % | |||||||||
Operating income | $ 29,429 | $ 63,884 | (53.9) % | $ 209,118 | $ 227,494 | (8.1) % | |||||||
Operating margin | 9.9 % | 20.8 % | 17.4 % | 19.5 % | |||||||||
Net income | $ 24,690 | $ 47,049 | (47.5) % | $ 168,559 | $ 177,623 | (5.1) % | |||||||
Earnings per diluted share | $ 0.30 | $ 0.56 | (46.4) % | $ 2.02 | $ 2.13 | (5.2) % | |||||||
Diluted average shares | 83,575,989 | 83,446,051 | 0.2 % | 83,629,502 | 83,295,290 | 0.4 % | |||||||
Non-GAAP Measures | |||||||||||||
EBITDA1 | $ 47,024 | $ 77,046 | (39.0) % | $ 272,231 | $ 274,465 | (0.8) % | |||||||
EBITDA margin1 | 15.8 % | 25.1 % | 22.7 % | 23.5 % | |||||||||
Adjusted EBITDA1 | $ 47,024 | $ 77,046 | (39.0) % | $ 272,231 | $ 281,215 | (3.2) % | |||||||
Adjusted EBITDA margin1 | 15.8 % | 25.1 % | 22.7 % | 24.1 % | |||||||||
1These are non-GAAP measures. See "Use of Non-GAAP Financial Measures" below for reconciliation to GAAP measures. | |||||||||||||
Backlog | |||||
|
|
| |||
Backlog | $ 867,090 | $ 647,694 | 510,028 | ||
Year over year change | 70.0 % | 32.0 % | (6.9) % | ||
Backlog was up from a year ago at all three segments, with the largest increase at the AAON Coil Products segment, which received over
As of
Conference Call and Webcast
The Company will host a conference call and webcast to discuss its financial results and outlook on
About AAON
Founded in 1988, AAON is a global leader in HVAC solutions for commercial, industrial and data center indoor environments. The Company's industry-leading approach to designing and manufacturing highly configurable and custom-made equipment to meet exact needs creates a premier ownership experience with greater efficiency, performance and long-term value. Its highly engineered equipment is sold under the AAON and BASX brands. AAON is headquartered in
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", "should", "will", and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligations to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause results to differ materially from those in the forward-looking statements include (1) the timing and extent of changes in raw material and component prices, (2) the effects of fluctuations in the commercial/industrial new construction market, (3) the timing and extent of changes in interest rates, as well as other competitive factors during the year, and (4) general economic, market or business conditions.
Contact Information
Director of Investor Relations
Phone: (617) 877-6346
Email: [email protected]
AAON, Inc. and Subsidiaries | |||||||
Consolidated Statements of Income | |||||||
(Unaudited) | |||||||
Three Months Ended | Years Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(in thousands, except share and per share data) | |||||||
Net sales | $ 297,718 | $ 306,638 | $ 1,200,635 | $ 1,168,518 | |||
Cost of sales | 220,103 | 194,899 | 803,526 | 769,498 | |||
Gross profit | 77,615 | 111,739 | 397,109 | 399,020 | |||
Selling, general and administrative expenses | 48,194 | 47,855 | 188,014 | 171,539 | |||
Gain on disposal of assets | (8) | — | (23) | (13) | |||
Income from operations | 29,429 | 63,884 | 209,118 | 227,494 | |||
Interest expense, net | (1,208) | (884) | (2,905) | (4,843) | |||
Other income, net | 45 | 133 | 378 | 503 | |||
Income before taxes | 28,266 | 63,133 | 206,591 | 223,154 | |||
Income tax provision | 3,576 | 16,084 | 38,032 | 45,531 | |||
Net income | $ 24,690 | $ 47,049 | $ 168,559 | $ 177,623 | |||
Earnings per share: | |||||||
Basic | $ 0.30 | $ 0.58 | $ 2.07 | $ 2.19 | |||
Diluted | $ 0.30 | $ 0.56 | $ 2.02 | $ 2.13 | |||
Cash dividends declared per common share: | $ 0.08 | $ 0.08 | $ 0.32 | $ 0.32 | |||
Weighted average shares outstanding: | |||||||
Basic | 81,345,236 | 81,293,549 | 81,473,131 | 81,156,114 | |||
Diluted | 83,575,989 | 83,446,051 | 83,629,502 | 83,295,290 | |||
AAON, Inc. and Subsidiaries | |||
Consolidated Balance Sheets | |||
(Unaudited) | |||
Assets | (in thousands, except share and per share data) | ||
Current assets: | |||
Cash and cash equivalents | $ 14 | $ 287 | |
Restricted cash | 6,500 | 8,736 | |
Accounts receivable, net | 147,434 | 138,108 | |
Income tax receivable | 4,115 | — | |
Inventories, net | 187,420 | 213,532 | |
Contract assets | 135,421 | 45,194 | |
Prepaid expenses and other | 7,308 | 3,097 | |
Total current assets | 488,212 | 408,954 | |
Property, plant and equipment, net | 510,356 | 369,947 | |
Intangible assets, net and goodwill | 160,152 | 149,945 | |
Right of use assets | 15,436 | 11,774 | |
Other long-term assets | 242 | 816 | |
Deferred tax assets | 836 | — | |
Total assets | $ 1,175,234 | $ 941,436 | |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Debt, short-term | $ 16,000 | $ — | |
Accounts payable | 44,645 | 27,484 | |
Accrued liabilities | 99,347 | 85,508 | |
Contract liabilities | 14,913 | 13,757 | |
Total current liabilities | 174,905 | 126,749 | |
Debt, long-term | 138,891 | 38,328 | |
Deferred tax liabilities | — | 12,134 | |
Other long-term liabilities | 20,743 | 16,807 | |
New market tax credit obligations | 16,113 | 12,194 | |
Commitments and contingencies | |||
Stockholders' equity: | |||
Preferred stock, | — | — | |
Common stock, | 326 | 326 | |
Additional paid-in capital | 68,946 | 122,063 | |
Retained earnings | 755,310 | 612,835 | |
Total stockholders' equity | 824,582 | 735,224 | |
Total liabilities and stockholders' equity | $ 1,175,234 | $ 941,436 | |
AAON, Inc. and Subsidiaries | |||
Consolidated Statements of Cash Flows | |||
(Unaudited) | |||
Years Ended | |||
2024 | 2023 | ||
Operating Activities | (in thousands) | ||
Net income | $ 168,559 | $ 177,623 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 62,735 | 46,468 | |
Amortization of debt issuance cost | 154 | 82 | |
Amortization of right of use assets | 189 | 324 | |
Provision for (recoveries of) accounts receivable, net of adjustments | 715 | (154) | |
Provision for credit losses on contract assets, net of adjustments | 399 | — | |
(Recoveries of) provision for excess and obsolete inventories, net of write-offs | (968) | 1,633 | |
Share-based compensation | 16,729 | 16,384 | |
Other | (4) | (44) | |
Deferred income taxes | (6,606) | (6,527) | |
Changes in assets and liabilities: | |||
Accounts receivable | (10,041) | (9,978) | |
Income taxes | (5,285) | (11,302) | |
Inventories | 27,080 | (16,226) | |
Contract assets | (90,626) | (30,043) | |
Prepaid expenses and other long-term assets | (3,707) | (1,048) | |
Accounts payable | 16,959 | (18,316) | |
Contract liabilities | 1,156 | (7,667) | |
Extended warranties | 1,835 | 2,600 | |
Accrued liabilities and other long-term liabilities | 13,259 | 15,086 | |
Net cash provided by operating activities | 192,532 | 158,895 | |
Investing Activities | |||
Capital expenditures | (195,660) | (104,294) | |
Proceeds from sale of property, plant and equipment | 25 | 129 | |
Acquisition of intangible assets | (17,491) | (5,197) | |
Principal payments from note receivable | 51 | 51 | |
Net cash used in investing activities | (213,075) | (109,311) | |
Financing Activities | |||
Borrowings of debt | 717,897 | 597,111 | |
Payments of debt | (601,091) | (629,787) | |
Proceeds from financing obligation, net of issuance costs | 4,186 | 6,061 | |
Payments related to financing costs | (664) | (398) | |
Stock options exercised | 31,861 | 33,259 | |
Repurchase of stock | (100,034) | (25,009) | |
Employee taxes paid by withholding shares | (8,037) | (1,302) | |
Dividends paid to stockholders | (26,084) | (26,445) | |
Net cash provided by (used in) financing activities | 18,034 | (46,510) | |
Net (decrease) increase in cash, cash equivalents and restricted cash | (2,509) | 3,074 | |
Cash, cash equivalents and restricted cash, beginning of period | 9,023 | 5,949 | |
Cash, cash equivalents and restricted cash, end of period | $ 6,514 | $ 9,023 | |
Use of Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), additional non-GAAP financial measures are provided and reconciled in the following tables. The Company believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results. The Company believes that this non-GAAP financial measure enhances the ability of investors to analyze the Company's business trends and operating performance as they are used by management to better understand operating performance. Since adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures and are susceptible to varying calculations, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin, as presented, may not be directly comparable with other similarly titled measures used by other companies.
Non-GAAP Adjusted Net Income
The Company defines non-GAAP adjusted net income as net income adjusted for any infrequent events, such as litigation settlements, net of profit sharing and tax effect, in the periods presented.
The following table provides a reconciliation of net income (GAAP) to non-GAAP adjusted net income for the periods indicated:
Three Months Ended | Years Ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
(in thousands) | ||||||||
Net income, a GAAP measure | $ 24,690 | $ 47,049 | $ 168,559 | $ 177,623 | ||||
Litigation settlement | — | — | — | 7,500 | ||||
Profit sharing effect1 | — | — | — | (750) | ||||
Tax effect | — | — | — | (1,242) | ||||
Non-GAAP adjusted net income | $ 24,690 | $ 47,049 | $ 168,559 | $ 183,131 | ||||
Non-GAAP adjusted earnings per diluted share | $ 0.30 | $ 0.56 | $ 2.02 | $ 2.20 | ||||
1Profit sharing effect of litigation settlement in the respective period. | ||||||||
EBITDA and Adjusted EBITDA
EBITDA (as defined below) is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund operations. The Company defines EBITDA as net income, plus (1) depreciation and amortization, (2) interest expense (income), net and (3) income tax expense. EBITDA is not a measure of net income or cash flows as determined by GAAP. EBITDA margin is defined as EBITDA as a percentage of net sales.
The Company's EBITDA measure provides additional information which may be used to better understand the Company's operations. EBITDA is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered as an alternative to, or more meaningful than, net income, as an indicator of operating performance. Certain items excluded from EBITDA are significant components in understanding and assessing a company's financial performance. EBITDA, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that EBITDA is a widely followed measure of operating performance and is one of many metrics used by the Company's management team and by other users of the Company's consolidated financial statements.
Adjusted EBITDA is calculated as EBITDA adjusted by items in non-GAAP adjusted net income, above, except for taxes, as taxes are already excluded from EBITDA.
The following table provides a reconciliation of net income (GAAP) to EBITDA (non-GAAP) and Adjusted EBITDA (non-GAAP) for the periods indicated:
Three Months Ended | Years Ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
(in thousands) | ||||||||
Net income, a GAAP measure | $ 24,690 | $ 47,049 | $ 168,559 | $ 177,623 | ||||
Depreciation and amortization | 17,550 | 13,029 | 62,735 | 46,468 | ||||
Interest expense | 1,208 | 884 | 2,905 | 4,843 | ||||
Income tax expense | 3,576 | 16,084 | 38,032 | 45,531 | ||||
EBITDA, a non-GAAP measure | 47,024 | 77,046 | 272,231 | 274,465 | ||||
Litigation settlement | — | — | — | 7,500 | ||||
Profit sharing effect1 | — | — | — | (750) | ||||
Adjusted EBITDA, a non-GAAP measure | $ 47,024 | $ 77,046 | $ 272,231 | $ 281,215 | ||||
Adjusted EBITDA margin | 15.8 % | 25.1 % | 22.7 % | 24.1 % | ||||
1Profit sharing effect of litigation settlement in the respective period. | ||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/aaon-reports-fourth-quarter-and-full-year-2024-results-302387096.html
SOURCE AAON
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Barrick Mining said to delay IPO of American gold business to 2027
- Edgewell Personal Care to Webcast Fireside Chat at the Barclays 19th Annual Global Consumer Conference
- Jane Goodall Institute Calls on York University to Retire Nine Macaques Following Last Chance for Animals Undercover Investigation
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share