A. Schulman Reports Fiscal 2016 Second Quarter Results

- Fiscal second quarter 2016 reported earnings per share from continuing operations were a loss of $0.02, compared with a loss of $0.03 in the prior year period; adjusted earnings were $0.31 per share, compared with $0.39 per share in the fiscal 2015 second quarter. - Net sales were $591.8 million, an increase of 9.1% compared with the prior-year quarter. - Adjusted EBITDA rose 60% compared with the prior year period; debt was reduced by $41.9 million from the prior year end. - Adjusted operating income rose 52%, compared with the prior year quarter; adjusted gross margin expanded to 15.9%, up 140 basis points.

April 5, 2016 5:05 PM EDT

AKRON, Ohio, April 5, 2016 /PRNewswire/ -- A. Schulman, Inc. (Nasdaq: SHLM), a leading international supplier of high-performance plastic compounds, composites, powders, and resins, today announced earnings for the fiscal second quarter ended February 29, 2016.

"Without question, we are disappointed with our fiscal second-quarter adjusted earnings results and reduced outlook for fiscal 2016," said Bernard Rzepka, president and chief executive officer.  "As the quarter progressed, we experienced lower volumes across our legacy businesses and our recent Citadel acquisition. While the deepest contractions have been in the oil & gas markets, there also has been a slowdown in some of our other markets in both Europe and North America. Additionally, costs continued to be incurred to resolve the Lucent issues involving falsified test results which we uncovered last year as we implemented our Citadel integration plans." 

Rzepka continued, "Despite the slowdown in volume, we showed significant improvements in operating margins in nearly all of our reportable segments. This is evidence of our progress towards our strategic vision of moving beyond plastic compounding, to transform A. Schulman into a specialty plastics solutions company. We have devoted additional resources toward accelerating the recognition of synergy and restructuring benefits, cost savings initiatives as well as broadening the scope of the 'Manufacturing for Success' productivity program. These programs will yield further benefits in the second half of the fiscal year and beyond."

Fiscal Second-Quarter Results Net sales for the fiscal 2016 second quarter were $591.8 million, an increase of 9.1% compared with the prior-year quarter. Foreign currency translation negatively impacted net sales by $35.6 million. Net sales from the Citadel acquisition contributed $102.0 million during the quarter. Excluding the incremental sales from the Citadel acquisition and negative foreign currency impact, net sales declined 3.1% as the Company continued to experience lower volume in its U.S. and Canada ("USCAN") segment, and slightly negative volumes in the Europe, Middle East and Africa ("EMEA") segment. 

Adjusted gross margin in the second quarter as a percent of net sales increased to 15.9% compared with 14.5% in the prior-year period as the Company continues to move its portfolio towards specialty products. 

The Company reported a loss from continuing operations of $0.02 per diluted share, compared with a loss of $0.03 per diluted share in the prior-year period. On an adjusted basis, excluding certain Lucent, restructuring and acquisitions-related costs, the Company generated net income of $0.31 per diluted share compared to $0.39 per diluted share in the prior-year period.

EMEA net sales were $290.3 million compared with $315.1 million in the same prior-year period. Excluding the unfavorable impact of foreign currency translation of $21 million, revenues fell 1.2% primarily related to Distribution Services. Adjusted gross profit margin fell 70 basis points to 13.4%, after excluding the negative impact of foreign currency translation of $2.8 million.

Net sales for USCAN were $170.8 million in the quarter, compared with $133.4 million in the prior-year period. Excluding the $54.6 million of acquired Citadel revenue, legacy revenues fell 12.9%.

"The revenue and volume weakness primarily affected our Masterbatch Solutions, Specialty Powders and Engineered Plastics businesses. We experienced lower customer demand both from the impact of market slowdowns, as well as declines from customer destocking related to lower oil prices," said Rzepka. "Despite the softness in these businesses, USCAN delivered adjusted gross margin of 15.9%, up 110 basis points, as the impact of the Citadel integration and our strategic actions such as 'Manufacturing for Success' and cost savings initiatives accelerated."

Latin America's ("LATAM") net sales for the quarter were $38.2 million. Excluding the unfavorable impact of foreign currency translation of $9.3 million, revenues increased over 15%, the third successive quarter of double-digit growth. This increase was primarily a result of strong volume growth in Masterbatch Solutions due to our continued successful strategic focus in the packaging and agricultural markets in the region. LATAM adjusted gross profit of 22.2% was a record for the segment, up 490 basis points from the prior year driven by improved product mix.

Asia Pacific ("APAC") net sales were $45.1 million. Adjusting for a negative foreign exchange impact of $5.0 million, revenues fell 4.8% primarily related to weaker regional demand and customer destocking. APAC adjusted gross profit margin was 18.2%, up 420 basis points from the prior period due to improved product mix.

Engineered Composites ("EC") net sales for the quarter were $47.4 million. While EC was acquired on June 1, 2015, for comparison purposes, the legacy revenues declined 8.6% from the year-ago period results, after adjusting for foreign currency. Organic volumes in the legacy EC business improved by 1% but continued to be offset by domestic weakness in products sold into the fracking industry.

Citadel Integration "As we stated on March 14, 2016, we now expect this acquisition to be accretive in fiscal 2017. In the meantime, we remain focused on capturing our stated Citadel integration synergy savings of $20 million by the end of fiscal 2016 and expect to achieve the full run rate of $25 million during fiscal 2017," said Rzepka. "These integration efforts are underway, and are contributing as expected in the current quarter results. Despite a weaker global economic environment and the attention to resolving the Lucent matter, we are committed to our integration efforts, attaining revenue synergies and generating additional savings in order to achieve our accretion goal."

Lucent UpdateAs previously reported by the Company including its filings with the SEC, Lucent falsified test results on documents provided to customers and other parties pertaining to the physical properties of Lucent products.

Rzepka said, "At this juncture, we have completed the majority of our internal investigation. We have reviewed our legal position in connection with the purchase agreement of Citadel and we believe that the sellers are responsible to compensate A. Schulman for the Lucent losses that we have and may incur. Therefore, we intend to take full advantage of our contractual rights to pursue remedy.  The Company has provided a written claim notice to this effect to the sellers and to the escrow agent with respect to the $31 million indemnity escrow established.  Further, we believe that appropriate compensation of this matter exceeds the escrow amount.  The Company has engaged Skadden Arps as special litigation counsel for this matter."

The Company incurred a total of $2.1 million of costs related to this matter in the second quarter, including increased product and manufacturing operational costs, additional legal and investigative costs and other costs associated with remediation. On a year-to-date basis, these costs totaled $7 million.

Rzepka noted that no customers or other parties have yet to initiate recalls or have made material claims against the Company or have sought to terminate their relationships with A. Schulman.

Working Capital/Cash Flow Net cash provided from operations was $30.6 million in the six months ending February 29, 2016, compared to $1.1 million in the year-ago period. Working capital days were 71 days in the current quarter, compared to 64 days in the first quarter of fiscal 2016, primarily due to an increase in accounts receivable days.

Year-to-date capital expenditures were $20.4 million, compared with $21.2 million in the prior year period. During the fiscal 2016 second quarter the Company reduced debt by $11.8 million and continues to focus on deleveraging the balance sheet as quickly as possible. Net leverage on an adjusted basis has increased to 4.22x. The Company made prepayments of €50.0 million on its Euro Term Loan B debt during the six months ended February 29, 2016, in addition to normal required payments of $7.5 million on all term debt.

During the second quarter of fiscal 2016, the Company declared and paid quarterly cash dividends of $0.205 per common share, for a total of $6.0 million. In addition, a quarterly cash dividend of $15.00 per share was declared and paid on the 125,000 shares of the Company's convertible special stock, representing a $1.9 million cash outflow.

Business Outlook Rzepka said, "Thus far, market demand in fiscal 2016 has slowed from our initial outlook initiated in November 2015.  In particular, the steep contractions in oil & gas capital spending and operational activity have rippled out into many other sectors of industrial activity. Despite the additional company-wide cost reduction actions we implemented after the first quarter shortfall, we concluded that we will not achieve our initial earnings target and, on March 14, 2016, we issued new full-year fiscal 2016 adjusted earnings guidance of $2.40 to $2.45 per diluted share.

"As we move past the Lucent matter from an operational perspective, we are focused on delivering on our strategic transformation, and realizing the value that we clearly see in Citadel," he said.

Conference Call on the WebA live Internet broadcast of A. Schulman's conference call regarding fiscal 2016 second quarter results will be held on Wednesday, April 6, 2016 at 11 a.m. Eastern time.  The conference call will be available via a live webcast and a replay will be archived for 90 days. To access the webcast or replay, visit the Company's website, www.aschulman.com.

Investor Presentation MaterialsSenior executives of the Company participate in meetings with analysts and investors throughout the fiscal year. The Company has posted presentation materials, portions of which are being used during such meetings, in the Investors section of its website at www.aschulman.com. The presentation will remain on the website as long as it is in use.

About A. Schulman, Inc.A. Schulman, Inc. is a leading international supplier of high-performance plastic compounds and resins headquartered in Akron, Ohio. Since 1928, the Company has been providing innovative solutions to meet its customers' demanding requirements. The Company's customers span a wide range of markets such as packaging, mobility, building & construction, electronics & electrical, agriculture, personal care & hygiene, sports, leisure & home, custom services and others. The Company employs approximately 5,000 people and has 58 manufacturing facilities globally. A. Schulman reported net sales of approximately $2.4 billion for the fiscal year ended August 31, 2015. Additional information about A. Schulman can be found at www.aschulman.com.

Cautionary Statements A number of the matters discussed in this document that are not historical or current facts deal with potential future circumstances and developments and constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historic or current facts and relate to future events and expectations. Forward-looking statements contain such words as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Forward-looking statements are based on management's current expectations and include known and unknown risks, uncertainties and other factors, many of which management is unable to predict or control, that could cause actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements, and that could adversely affect the Company's future financial performance, include, but are not limited to, the following:

  • worldwide and regional economic, business and political conditions, including continuing economic uncertainties in some or all of the Company's major product markets or countries where the Company has operations;
  • the effectiveness of the Company's efforts to improve operating margins through sales growth, price increases, productivity gains, and improved purchasing techniques;
  • competitive factors, including intense price competition;
  • fluctuations in the value of currencies in areas where the Company operates;
  • volatility of prices and availability of the supply of energy and raw materials that are critical to the manufacture of the Company's products, particularly plastic resins derived from oil and natural gas;
  • changes in customer demand and requirements;
  • effectiveness of the Company to achieve the level of cost savings, productivity improvements, growth and other benefits anticipated from acquisitions, joint ventures and restructuring initiatives;
  • escalation in the cost of providing employee health care;
  • uncertainties and unanticipated developments regarding contingencies, such as pending and future litigation and other claims, including developments that would require increases in our costs and/or reserves for such contingencies;
  • the performance of the global automotive market as well as other markets served;
  • further adverse changes in economic or industry conditions, including global supply and demand conditions and prices for products;
  • operating problems with our information systems as a result of system security failures such as viruses, cyber-attacks or other causes;
  • our current debt position could adversely affect our financial health and prevent us from fulfilling our financial obligations;
  • integration of acquisitions, including most recently Citadel, with our existing business, including the risk that the integration will be more costly or more time consuming and complex or simply less effective than anticipated;
  • our ability to achieve the anticipated synergies, cost savings and other benefits from the Citadel acquisition;
  • substantial time devoted by management to the integration of the Citadel acquisition; and
  • failure of counterparties to perform under the terms and conditions of contractual arrangements, including suppliers, customers, buyers and sellers of a business and other third parties with which the Company contracts.

The risks and uncertainties identified above are not the only risks the Company faces. Additional risk factors that could affect the Company's performance are set forth in the Company's Annual Report on Form 10-K for the fiscal year ended August 31, 2015. In addition, risks and uncertainties not presently known to the Company or that it believes to be immaterial also may adversely affect the Company. Should any known or unknown risks or uncertainties develop into actual events, or underlying assumptions prove inaccurate, these developments could have material adverse effects on the Company's business, financial condition and results of operations.

 

SHLM_ALL

 

 

A. SCHULMAN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three months ended

Six months ended

February 29,2016

February 28,2015

February 29,2016

February 28,2015

(In thousands, except per share data)

Net sales

$

591,761

$

542,295

$

1,240,980

$

1,157,348

Cost of sales

501,937

464,221

1,046,227

992,430

Selling, general and administrative expenses

71,604

70,093

148,841

130,640

Restructuring expense

2,214

2,662

3,760

7,881

Operating income

16,006

5,319

42,152

26,397

Interest expense

13,790

2,311

27,408

4,670

Foreign currency transaction (gains) losses

950

1,141

1,679

2,240

Other (income) expense, net

(88)

(311)

(17)

(565)

Gain on early extinguishment of debt

(1,290)

(1,290)

Income (loss) from continuing operations before taxes

1,354

3,468

13,082

21,342

Provision (benefit) for U.S. and foreign income taxes

(487)

3,971

3,764

8,457

Income (loss) from continuing operations

1,841

(503)

9,318

12,885

Income (loss) from discontinued operations, net of tax

181

(58)

201

(68)

Net income (loss)

2,022

(561)

9,519

12,817

Noncontrolling interests

(430)

(327)

(834)

(547)

Net income (loss) attributable to A. Schulman, Inc.

1,592

(888)

8,685

12,270

Convertible special stock dividends

1,875

3,750

Net income (loss) available to A. Schulman, Inc. common stockholders

$

(283)

$

(888)

$

4,935

$

12,270

Weighted-average number of shares outstanding:

Basic

29,292

29,138

29,257

29,078

Diluted

29,292

29,138

29,455

29,538

Basic earnings per share available to A. Schulman, Inc. common stockholders

Income (loss) from continuing operations

$

(0.02)

$

(0.03)

$

0.16

$

0.42

Income (loss) from discontinued operations

0.01

0.01

Net income (loss) available to A. Schulman, Inc. common stockholders

$

(0.01)

$

(0.03)

$

0.17

$

0.42

Diluted earnings per share available to A. Schulman, Inc. common stockholders

Income (loss) from continuing operations

$

(0.02)

$

(0.03)

$

0.16

$

0.42

Income (loss) from discontinued operations

0.01

0.01

Net income (loss) available to A. Schulman, Inc. common stockholders

$

(0.01)

$

(0.03)

$

0.17

$

0.42

Cash dividends per common share

$

0.205

$

0.205

$

0.410

$

0.410

Cash dividends per share of convertible Special Stock

$

15.00

$

$

30.00

$

 

 

 

A. SCHULMAN, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

February 29, 2016

August 31, 2015

(In thousands)

ASSETS

Current assets:

Cash and cash equivalents

$

46,878

$

96,872

Accounts receivable, less allowance for doubtful accounts of $11,052 at February 29, 2016 and $10,777 at August 31, 2015

390,372

413,943

Inventories

299,726

317,328

Prepaid expenses and other current assets

61,134

60,205

Total current assets

798,110

888,348

Property, plant and equipment, at cost:

Land and improvements

32,754

31,674

Buildings and leasehold improvements

171,463

164,759

Machinery and equipment

427,870

427,183

Furniture and fixtures

34,694

34,393

Construction in progress

24,718

23,866

Gross property, plant and equipment

691,499

681,875

Accumulated depreciation

379,157

367,381

Net property, plant and equipment

312,342

314,494

Deferred charges and other noncurrent assets

87,955

90,749

Goodwill

622,801

623,583

Intangible assets, net

413,862

434,537

Total assets

$

2,235,070

$

2,351,711

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

271,198

$

305,385

U.S. and foreign income taxes payable

910

4,205

Accrued payroll, taxes and related benefits

42,770

56,192

Other accrued liabilities

76,019

70,824

Short-term debt

25,170

20,710

Total current liabilities

416,067

457,316

Long-term debt

999,013

1,045,349

Pension plans

114,638

117,889

Deferred income taxes

113,636

115,537

Other long-term liabilities

22,632

22,885

Total liabilities

1,665,986

1,758,976

Commitments and contingencies

Stockholders' equity:

Convertible special stock, no par value

120,289

120,289

Common stock, $1 par value, authorized - 75,000 shares, issued - 48,503 shares at February 29, 2016 and 48,369 shares at August 31, 2015

48,503

48,369

Additional paid-in capital

275,588

274,319

Accumulated other comprehensive income (loss)

(101,591)

(83,460)

Retained earnings

600,582

607,690

Treasury stock, at cost, 19,073 shares at February 29, 2016 and 19,077 shares at August 31, 2015

(383,047)

(383,121)

Total A. Schulman, Inc.'s stockholders' equity

560,324

584,086

Noncontrolling interests

8,760

8,649

Total equity

569,084

592,735

Total liabilities and equity

$

2,235,070

$

2,351,711

 

 

 

A. SCHULMAN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Six months ended

February 29,2016

February 28,2015

(In thousands)

Operating from continuing and discontinued operations:

Net income

$

9,519

$

12,817

Adjustments to reconcile net income to net cash provided from (used in) operating activities:

Depreciation

25,053

17,990

Amortization

20,032

8,271

Deferred tax provision (benefit)

(2,360)

(96)

Pension, postretirement benefits and other compensation

2,621

6,173

Restricted stock compensation - CEO transition costs, net of cash

4,789

Changes in assets and liabilities, net of acquisitions:

Accounts receivable

10,822

(4,197)

Inventories

4,772

3,838

Accounts payable

(30,846)

(38,126)

Income taxes

(1,491)

(1,210)

Accrued payroll and other accrued liabilities

(5,773)

(3,159)

Other assets and long-term liabilities

(1,712)

(6,003)

Net cash provided from (used in) operating activities

30,637

1,087

Investing from continuing and discontinued operations:

Expenditures for property, plant and equipment

(20,365)

(21,238)

Investment in equity investees

(12,456)

Proceeds from the sale of assets

843

1,366

Business acquisitions, net of cash

(6,698)

Net cash provided from (used in) investing activities

(19,522)

(39,026)

Financing from continuing and discontinued operations:

Cash dividends paid to special stockholders

(3,750)

Cash dividends paid to common stockholders

(12,043)

(12,006)

Increase (decrease) in short-term debt

4,275

(3,415)

Borrowings on long-term debt

45,655

122,330

Repayments on long-term debt including current portion

(91,350)

(91,381)

Noncontrolling interests' contributions (distributions)

(1,750)

Issuances of stock, common and treasury

148

132

Redemptions of common stock

(900)

(4,999)

Purchases of treasury stock

(3,335)

Net cash provided from (used in) financing activities

(57,965)

5,576

Effect of exchange rate changes on cash

(3,144)

(11,258)

Net increase (decrease) in cash and cash equivalents

(49,994)

(43,621)

Cash and cash equivalents at beginning of period

96,872

135,493

Cash and cash equivalents at end of period

$

46,878

$

91,872

 

 

 

A. SCHULMAN, INC.

Reconciliation of GAAP and Non-GAAP Financial Measures

Unaudited

Three months ended February 29, 2016

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Operating Income

Operating Income per Pound

Non Operating (Income) Expense

Income Tax Expense (Benefit)

Net Income Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

501,937

15.2

%

$

71,604

$

2,214

$

16,006

$

0.027

$

14,652

$

(487)

$

(283)

$

(0.01)

Certain items:

Accelerated depreciation (1)

(2,049)

(8)

2,057

479

1,578

0.05

Costs related to acquisitions and integrations (2)

(1,970)

(2,291)

4,261

1,022

3,239

0.11

Restructuring and related costs (3)

(455)

(3,100)

(2,214)

5,769

(265)

1,381

4,653

0.17

Lucent costs (4)

452

(1,063)

611

51

560

0.02

Accelerated amortization of deferred financing fees (5)

(164)

38

126

Tax benefits (charges) (6)

498

(498)

(0.02)

Loss (income) from discontinued operations

(181)

(0.01)

Total certain items

(4,022)

0.7

%

(6,462)

(2,214)

12,698

0.021

(429)

3,469

9,477

0.32

As Adjusted

$

497,915

15.9

%

$

65,142

$

$

28,704

$

0.048

$

14,223

$

2,982

$

9,194

$

0.31

Percentage of Revenue

11.0

%

4.9

%

1.6

%

Effective Tax Rate

20.6

%

Three months ended February 28, 2015

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Operating Income

Operating Income per Pound

Non Operating (Income) Expense

Income Tax Expense (Benefit)

Net Income Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

464,221

14.4

%

$

70,093

$

2,662

$

5,319

$

0.010

$

1,851

$

3,971

$

(888)

$

(0.03)

Certain items:

Costs related to acquisitions and integrations (2)

(65)

(3,272)

3,337

202

3,135

0.11

Restructuring and related costs (3)

(298)

(819)

(2,662)

3,779

519

3,260

0.11

CEO transition costs (8)

(6,167)

6,167

6,167

0.21

Asset write-downs (9)

(298)

298

298

0.01

Gain on early extinguishment of debt (10)

1,290

(427)

(863)

(0.03)

Tax benefits (charges) (6)

(283)

283

0.01

Loss (income) from discontinued operations

58

Total certain items

(661)

0.1

%

(10,258)

(2,662)

13,581

0.027

1,290

11

12,338

0.42

As Adjusted

$

463,560

14.5

%

$

59,835

$

$

18,900

$

0.037

$

3,141

$

3,982

$

11,450

$

0.39

Percentage of Revenue

11.0

%

3.5

%

2.1

%

Effective Tax Rate

25.3

%

Six months ended February 29, 2016

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Operating Income

Operating Income per Pound

Non Operating (Income) Expense

Income Tax Expense (Benefit)

Net Income Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

1,046,227

15.7

%

$

148,841

$

3,760

$

42,152

$

0.034

$

29,070

$

3,764

$

4,935

$

0.17

Certain items:

Accelerated depreciation (1)

(3,496)

(14)

3,510

885

2,625

0.09

Costs related to acquisitions and integrations (2)

(2,099)

(4,028)

6,127

1,544

4,583

0.15

Restructuring and related costs (3)

(885)

(5,794)

(3,760)

10,439

(562)

2,772

8,229

0.28

Lucent costs (4)

(1,378)

(2,939)

4,317

1,088

3,229

0.11

Accelerated amortization of deferred financing fees (5)

(274)

69

205

0.01

Tax benefits (charges) (6)

(467)

467

0.02

Loss (income) from discontinued operations

(201)

(0.01)

Total certain items

(7,858)

0.6

%

(12,775)

(3,760)

24,393

0.020

(836)

5,891

19,137

0.65

As Adjusted

$

1,038,369

16.3

%

$

136,066

$

$

66,545

$

0.054

$

28,234

$

9,655

$

24,072

$

0.82

Percentage of Revenue

11.0

%

5.4

%

1.9

%

Effective Tax Rate

25.2

%

Six months ended February 28, 2015

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Operating Income

Operating Income per Pound

Non Operating (Income) Expense

Income Tax Expense (Benefit)

Net Income Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

992,430

14.2

%

$

130,640

$

7,881

$

26,397

$

0.025

$

5,055

$

8,457

$

12,270

$

0.42

Certain items:

Costs related to acquisitions and integrations (2)

(115)

(4,274)

4,389

278

4,111

0.14

Restructuring and related costs (3)

(298)

(1,180)

(7,881)

9,359

2,002

7,357

0.24

CEO transition costs (8)

(6,167)

6,167

6,167

0.21

Asset write-downs (9)

(298)

298

298

0.01

Inventory step-up (7)

(341)

341

102

239

0.01

Gain on early extinguishment of debt (10)

1,290

(427)

(863)

(0.03)

Tax benefits (charges) (6)

(282)

282

0.01

Loss (income) from discontinued operations

68

Total certain items

(1,052)

0.1

%

(11,621)

(7,881)

20,554

0.019

1,290

1,673

17,659

0.59

As Adjusted

$

991,378

14.3

%

$

119,019

$

$

46,951

$

0.044

$

6,345

$

10,130

$

29,929

$

1.01

Percentage of Revenue

10.3

%

4.1

%

2.6

%

Effective Tax Rate

24.9

%

1 - Accelerated depreciation is related to restructuring plans in the Company's USCAN and EMEA segments. Refer to Note 14 in the Company's Quarterly Report on Form 10-Q for further discussion.

2 - Costs related to acquisitions and integrations primarily include third party professional, legal, IT and other expenses associated with successful and unsuccessful full or partial acquisition and divestiture/dissolution transactions, as well as certain employee-related expenses such as travel, bonuses and post-acquisition severance separate from a formal restructuring plan.

3 - Restructuring and related costs include items such as employee severance charges, lease termination charges, curtailment gains/losses, other employee termination costs and charges related to the reorganization of the legal entity structure.

4 - Lucent costs primarily represent legal and investigation costs related to resolving the Lucent matter, product manufacturing costs for reworking existing Lucent inventory, obsolete Lucent inventory reserve costs, and dedicated internal personnel costs that would have otherwise been focused on normal operations.

5 - Write off of deferred financing costs related to the €50.0 million prepayment of the Euro Term Loan B.

6 - Tax benefits (charges) represent the Company's quarterly non-GAAP tax based on the overall estimated annual non-GAAP effective tax rates.

7 - Inventory step-up costs represent the amortization of adjustments to fair value of inventory acquired for acquisition purchase accounting.

8 - CEO transition costs represent a charge for the modification and accelerated vesting upon retirement of the outstanding equity compensation awards granted to Joseph M. Gingo in 2013 and 2014.

9 - Asset write-downs primarily relate to asset impairments.

10 - Represents a pre-tax net gain of $1.3 million on the early extinguishment of debt.

 

 

 

A. SCHULMAN, INC.

ADJUSTED EBITDA RECONCILIATION

(Unaudited)

Three months ended

Six months ended

February 29, 2016

February 28, 2015

February 29, 2016

February 28, 2015

(In thousands)

Net income available to A. Schulman, Inc. common stockholders, as adjusted (1)

$

9,194

$

11,450

$

24,072

$

29,929

Interest expense, as adjusted (2)

13,628

2,311

27,135

4,670

Provision for U.S. and foreign income taxes, as adjusted (1)

2,982

3,982

9,655

10,130

Depreciation, as adjusted (3)

10,983

8,728

21,531

17,691

Amortization

9,993

4,033

20,032

7,994

Minority Interest

430

327

834

547

Special Stock Dividends

1,875

3,750

EBITDA, as adjusted

$

49,085

$

30,831

$

107,009

$

70,961

(1) - For a list of certain items to reconcile between "net income available to A. Schulman, Inc. common stockholders" and "net income available to A. Schulman, Inc. common stockholders, as adjusted", refer to the reconciliation of GAAP and non-GAAP financial measures.

(2) - Adjusted interest expense excludes the accelerated amortization of deferred financing costs related to the prepayment of €50.0 million  the Euro Term Loan B as they are already included (1).

(3) - Adjusted depreciation excludes accelerated depreciation charges as they are already included in (1).

 

 

 

A. SCHULMAN, INC.

SUPPLEMENTAL SEGMENT INFORMATION

(Unaudited)

Net Sales

Pounds Sold

Three months ended

EMEA

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

30,354

$

31,834

$

(1,480)

(4.6)

%

12,357

11,811

546

4.6

%

Masterbatch solutions

92,635

96,798

(4,163)

(4.3)

%

93,915

92,027

1,888

2.1

%

Engineered plastics

86,094

90,077

(3,983)

(4.4)

%

67,269

63,491

3,778

6.0

%

Specialty powders

31,793

35,286

(3,493)

(9.9)

%

37,930

43,603

(5,673)

(13.0)

%

Distribution services

49,454

61,151

(11,697)

(19.1)

%

76,879

97,926

(21,047)

(21.5)

%

Total EMEA

$

290,330

$

315,146

$

(24,816)

(7.9)

%

288,350

308,858

(20,508)

(6.6)

%

Net Sales

Pounds Sold

Three months ended

USCAN

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

9,556

$

10,093

$

(537)

(5.3)

%

3,477

3,395

82

2.4

%

Masterbatch solutions

32,556

39,101

(6,545)

(16.7)

%

46,693

50,533

(3,840)

(7.6)

%

Engineered plastics

92,907

44,894

48,013

106.9

%

91,530

27,972

63,558

227.2

%

Specialty powders

21,048

22,390

(1,342)

(6.0)

%

28,083

33,678

(5,595)

(16.6)

%

Distribution services

14,750

16,956

(2,206)

(13.0)

%

19,682

17,891

1,791

10.0

%

Total USCAN

$

170,817

$

133,434

$

37,383

28.0

%

189,465

133,469

55,996

42.0

%

Net Sales

Pounds Sold

Three months ended

LATAM

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

1,029

$

1,236

$

(207)

(16.7)

%

391

504

(113)

(22.4)

%

Masterbatch solutions

20,933

20,247

686

3.4

%

16,859

14,544

2,315

15.9

%

Engineered plastics

9,759

10,775

(1,016)

(9.4)

%

7,945

7,892

53

0.7

%

Specialty powders

6,437

8,875

(2,438)

(27.5)

%

7,513

7,453

60

0.8

%

Distribution services

N/A

N/A

Total LATAM

$

38,158

$

41,133

$

(2,975)

(7.2)

%

32,708

30,393

2,315

7.6

%

Net Sales

Pounds Sold

Three months ended

APAC

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

2,904

$

2,702

$

202

7.5

%

2,462

1,823

639

35.1

%

Masterbatch solutions

18,494

19,324

(830)

(4.3)

%

20,792

19,715

1,077

5.5

%

Engineered plastics

22,654

27,466

(4,812)

(17.5)

%

19,366

19,426

(60)

(0.3)

%

Specialty powders

720

2,682

(1,962)

(73.2)

%

773

2,776

(2,003)

(72.2)

 

%

Distribution services

291

408

(117)

(28.7)

%

447

517

(70)

(13.5)

 

%

Total APAC

$

45,063

$

52,582

$

(7,519)

(14.3)

%

43,840

44,257

(417)

(0.9)

%

Net Sales

Pounds Sold

Six months ended

EMEA

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

63,194

$

68,513

$

(5,319)

(7.8)

%

25,522

24,395

1,127

4.6

%

Masterbatch solutions

197,915

209,526

(11,611)

(5.5)

%

196,602

188,249

8,353

4.4

%

Engineered plastics

186,874

199,802

(12,928)

(6.5)

%

142,316

135,215

7,101

5.3

%

Specialty powders

67,802

76,735

(8,933)

(11.6)

%

80,772

87,045

(6,273)

(7.2)

%

Distribution services

102,641

131,761

(29,120)

(22.1)

%

158,064

190,412

(32,348)

(17.0)

%

Total EMEA

$

618,426

$

686,337

$

(67,911)

(9.9)

%

603,276

625,316

(22,040)

(3.5)

%

Net Sales

Pounds Sold

Six months ended

USCAN

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

19,172

$

20,315

$

(1,143)

(5.6)

%

6,919

6,817

102

1.5

%

Masterbatch solutions

65,071

82,437

(17,366)

(21.1)

%

94,665

108,693

(14,028)

(12.9)

%

Engineered plastics

193,084

92,668

100,416

108.4

%

189,482

58,053

131,429

226.4

%

Specialty powders

43,070

48,659

(5,589)

(11.5)

%

58,321

77,820

(19,499)

(25.1)

%

Distribution services

28,702

34,062

(5,360)

(15.7)

%

38,523

35,050

3,473

9.9

%

Total USCAN

$

349,099

$

278,141

$

70,958

25.5

%

387,910

286,433

101,477

35.4

%

Net Sales

Pounds Sold

Six months ended

LATAM

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

2,458

$

2,403

$

55

2.3

%

914

951

(37)

(3.9)

%

Masterbatch solutions

45,045

42,202

2,843

6.7

%

35,301

29,527

5,774

19.6

%

Engineered plastics

20,949

22,968

(2,019)

(8.8)

%

17,405

16,579

826

5.0

%

Specialty powders

14,909

19,741

(4,832)

(24.5)

%

16,446

16,280

166

1.0

%

Distribution services

N/A

N/A

Total LATAM

$

83,361

$

87,314

$

(3,953)

(4.5)

%

70,066

63,337

6,729

10.6

%

Net Sales

Pounds Sold

Six months ended

APAC

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

5,539

$

5,932

$

(393)

(6.6)

%

4,553

4,194

359

8.6

%

Masterbatch solutions

38,483

39,663

(1,180)

(3.0)

%

42,565

38,568

3,997

10.4

%

Engineered plastics

44,724

52,742

(8,018)

(15.2)

%

37,389

36,331

1,058

2.9

%

Specialty powders

1,638

6,455

(4,817)

(74.6)

%

1,817

6,467

(4,650)

(71.9)

%

Distribution services

371

764

(393)

(51.4)

%

559

927

(368)

(39.7)

%

Total APAC

$

90,755

$

105,556

$

(14,801)

(14.0)

%

86,883

86,487

396

0.5

%

 

 

Net Sales

Pounds Sold

Three months ended February 29,

Consolidated

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

43,843

$

45,865

$

(2,022)

(4.4)

%

18,687

17,533

1,154

6.6

%

Engineered composites

47,393

47,393

N/A

40,825

40,825

N/A

Masterbatch solutions

164,618

175,470

(10,852)

(6.2)

%

178,259

176,819

1,440

0.8

%

Engineered plastics

211,414

173,212

38,202

22.1

%

186,110

118,781

67,329

56.7

%

Specialty powders

59,998

69,233

(9,235)

(13.3)

%

74,299

87,510

(13,211)

(15.1)

%

Distribution services

64,495

78,515

(14,020)

(17.9)

%

97,008

116,334

(19,326)

(16.6)

%

Total Consolidated

$

591,761

$

542,295

$

49,466

9.1

%

595,188

516,977

78,211

15.1

%

Net Sales

Pounds Sold

Six months ended

Consolidated

February 29, 2016

February 28, 2015

$ Change

% Change

February 29, 2016

February 28, 2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom performance colors

$

90,363

$

97,163

$

(6,800)

(7.0)

%

37,908

36,357

1,551

4.3

%

Engineered composites

99,339

99,339

N/A

84,921

84,921

N/A

Masterbatch solutions

346,514

373,828

(27,314)

(7.3)

%

369,133

365,037

4,096

1.1

%

Engineered plastics

445,631

368,180

77,451

21.0

%

386,592

246,178

140,414

57.0

%

Specialty powders

127,419

151,590

(24,171)

(15.9)

%

157,356

187,612

(30,256)

(16.1)

%

Distribution services

131,714

166,587

(34,873)

(20.9)

%

197,146

226,389

(29,243)

(12.9)

%

Total Consolidated

$

1,240,980

$

1,157,348

$

83,632

7.2

%

1,233,056

1,061,573

171,483

16.2

%

 

 

A. SCHULMAN, INC.

SUPPLEMENTAL SEGMENT INFORMATION

(Unaudited)

Three months ended

Six months ended

February 29, 2016

February 28, 2015

February 29, 2016

February 28, 2015

(In thousands, except for %'s)

Segment gross profit

EMEA

$

38,953

$

44,507

$

86,637

$

94,213

USCAN

27,241

19,745

57,535

44,374

LATAM

8,466

7,101

18,171

12,751

APAC

8,199

7,382

16,073

14,632

EC

10,987

24,195

     Total segment gross profit

93,846

78,735

202,611

165,970

Inventory step-up

(341)

Accelerated depreciation and restructuring related costs

(2,504)

(596)

(4,381)

(596)

Costs related to acquisitions and integrations

(1,970)

(65)

(2,099)

(115)

Lucent costs

452

(1,378)

     Total gross profit

$

89,824

$

78,074

$

194,753

$

164,918

Segment operating income

EMEA

$

15,612

$

16,277

$

35,765

$

36,316

USCAN

10,427

5,925

22,590

17,317

LATAM

4,229

2,281

9,833

2,877

APAC

4,670

3,423

8,977

6,931

EC

1,450

5,552

Total segment operating income

36,388

27,906

82,717

63,441

Corporate

(7,684)

(9,006)

(16,172)

(16,490)

Costs related to acquisitions and integrations

(4,261)

(3,337)

(6,127)

(4,389)

Restructuring and related costs

(5,769)

(3,779)

(10,439)

(9,359)

Accelerated depreciation

(2,057)

(298)

(3,510)

(298)

Lucent costs

(611)

(4,317)

Inventory step-up

(341)

CEO transition costs

(6,167)

(6,167)

Operating income

16,006

5,319

42,152

26,397

Interest expense

(13,790)

(2,311)

(27,408)

(4,670)

Foreign currency transaction gains (losses)

(950)

(1,141)

(1,679)

(2,240)

Other income (expense), net

88

311

17

565

Gain on early extinguishment of debt

1,290

1,290

Income from continuing operations before taxes

$

1,354

$

3,468

$

13,082

$

21,342

Capacity utilization

EMEA

71

%

78

%

79

%

85

%

USCAN

64

%

60

%

67

%

64

%

LATAM

66

%

64

%

72

%

68

%

APAC

64

%

62

%

65

%

64

%

EC

64

%

%

67

%

%

Worldwide

67

%

69

%

71

%

73

%

 

 

 

A. SCHULMAN, INC.

Sales by Geographical Region

(Unaudited)

Three months ended February 29, 2016

(In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

170,817

31.4

%

$

33,848

71.4

%

$

204,665

34.6

%

Europe

290,330

53.3

%

5,452

11.5

%

295,782

50.0

%

Mexico / South America

38,158

7.0

%

8,093

17.1

%

46,251

7.8

%

Asia Pacific

45,063

8.3

%

%

45,063

7.6

%

Total

$

544,368

100.0

%

$

47,393

100.0

%

$

591,761

100.0

%

Three months ended February 28, 2015

(In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

133,434

24.6

%

$

%

$

133,434

24.6

%

Europe

315,146

58.1

%

%

315,146

58.1

%

Mexico / South America

41,133

7.6

%

%

41,133

7.6

%

Asia Pacific

52,582

9.7

%

%

52,582

9.7

%

Total

$

542,295

100.0

%

$

%

$

542,295

100.0

%

Six months ended February 29, 2016

(In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

349,099

30.6

%

$

71,169

71.6

%

$

420,268

33.9

%

Europe

618,426

54.2

%

11,448

11.5

%

629,874

50.8

%

Mexico / South America

83,361

7.3

%

16,722

16.9

%

100,083

8.0

%

Asia Pacific

90,755

7.9

%

%

90,755

7.3

%

Total

$

1,141,641

100.0

%

$

99,339

100.0

%

$

1,240,980

100.0

%

Six months ended February 28, 2015

(In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

278,141

24.0

%

$

%

$

278,141

24.0

%

Europe

686,337

59.3

%

%

686,337

59.3

%

Mexico / South America

87,314

7.5

%

%

87,314

7.5

%

Asia Pacific

105,556

9.2

%

%

105,556

9.2

%

Total

$

1,157,348

100.0

%

$

%

$

1,157,348

100.0

%

 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/a-schulman-reports-fiscal-2016-second-quarter-results-300246637.html

SOURCE A. Schulman, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Raising Prices, Dividend, Earnings, Definitive Agreement