A. Schulman Reports Fiscal 2016 Fourth Quarter, Full-Year Results

- On a GAAP basis, Company reported a $401.7 million non-cash asset impairment charge primarily related to the Citadel acquisition and a net loss for fiscal 2016 fourth quarter and full year of $385.1 million and $364.6 million, respectively - Delivered adjusted net income, excluding certain items, for the fiscal 2016 fourth quarter and full year of $13.7 million and $61.2 million, respectively - Reduced total debt by $111 million in fiscal 2016 with strong cash flow - Company targets fiscal 2017 adjusted earnings guidance of $2.08 to $2.18 per diluted share

October 26, 2016 5:00 PM EDT

AKRON, Ohio, Oct. 26, 2016 /PRNewswire/ -- A. Schulman, Inc. (Nasdaq: SHLM) today announced earnings for the fiscal 2016 fourth quarter and full-year results for the year ended August 31, 2016.

Consolidated net sales for the fiscal 2016 fourth quarter were $604.6 million, compared with $674.0 million in the same prior year quarter. Net sales fell 8.3% after adjusting for $13.4 million of unfavorable foreign currency translation. Adjusted gross margin in the fiscal 2016 fourth quarter, as a percent of net sales, dropped slightly to 16.1% compared with 16.2% in the prior year period. Adjusted operating margin at 5.6% was 50 basis points below the prior year period. Fourth quarter adjusted EBITDA was $53.9 million, compared to $61.7 million in the prior year period. 

On a GAAP basis, the Company experienced a fourth quarter net loss of $385.1 million, or $13.12 per share, due to a non-cash asset impairment charge primarily related to the fiscal 2015 Citadel acquisition. On an adjusted basis, excluding certain items, the Company generated net income of $13.7 million or $0.47 per diluted share in the fiscal 2016 fourth quarter.

Europe, Middle East and Africa ("EMEA") net sales were $299.2 million, down 6.7% excluding unfavorable foreign currency translation of $5.6 million. EMEA adjusted gross profit was $41.9 million. Excluding currency translation, this led to a gross margin of 13.9%, up 40 basis points, due to improved product mix. 

Net sales for the U.S. and Canada ("USCAN") were $158.9 million, down 18.6%. This volume-driven weakness was broad-based and impacted a majority of the Company's business units. USCAN adjusted gross profit was $25.2 million, or a gross margin of 15.9%, compared with 17.4% in the prior year period. 

Latin America's ("LATAM") net sales for the quarter were $44.9 million. Excluding unfavorable foreign currency translation of $5.9 million, net sales rose 12.2%. This was the fifth consecutive quarter of double-digit revenue growth. LATAM delivered adjusted gross profit of $9.7 million, for a gross margin of 21.8%, excluding currency translation, level with the prior year period. 

Asia Pacific ("APAC") reported net sales of $49.3 million, up 3.2% excluding a slight foreign currency headwind. APAC adjusted gross profit was $8.1 million, leading to a gross margin of 16.5%, up 270 basis points from the prior year period, supported by favorable product mix trends and the transfer of lower margin business into a minority owned joint venture. 

Engineered Composites ("EC") net sales for the quarter were $52.3 million, down 8.5%. EC gross profit for the quarter was $12.5 million, for a gross margin of 23.9%, down 150 basis points, negatively impacted by the weaker oil field services activity. 

Working Capital/Cash Flow Cash provided from operations was $148.1 million in the twelve months ended August 31, 2016, which was more than double the prior year level. Working capital days were lower at 48 days at fiscal year-end 2016, an improvement from 53 days in the prior year. The cash flow was used to reduce total debt by $111 million in fiscal 2016, to a net leverage ratio slightly below 4.0x. Since the purchase of Citadel in mid-2015, the Company has paid down $175 million of debt.

Capital expenditures for fiscal 2016 were $51.2 million compared with $42.6 million last year. These expenditures were primarily related to the Company's new facilities in Turkey and China as well as additional lines in Germany, China and Mexico. During the year, the Company declared and paid quarterly cash dividends to common shareholders of $24 million, or $0.82 per common share. An additional dividend of $7.5 million was paid to holders of the convertible special stock. 

Full-Year ResultsNet sales for fiscal 2016 were $2.5 billion, compared with $2.4 billion in the prior year. Fiscal 2016 net sales results included a negative foreign currency translation of $117.2 million. 

Adjusted gross profit for the year was $413.3 million, and operating income was $146.0 million, compared with $366.2 million and $120.7 million, respectively, in fiscal 2015. Excluding the Citadel acquisition and negative currency translation, this performance led to a gross margin of 16.1% and an operating margin of 5.8%, each improved by 80 basis points. Fiscal 2016 incentive-based compensation expense was $13.8 million lower, or $0.36 per diluted share, as compared with the prior year, based on the Company's operating performance. Adjusted EBITDA improved to $228.9 million, a $49.3 million increase from fiscal 2015 primarily driven from the full year impact of the Citadel acquisition.

Adjusted net income for fiscal 2016 was $61.2 million, or $2.08 per share, which exceeded the Company's previously stated guidance range of $1.90 to $1.95 per diluted share. These compare with $69.9 million, or $2.37 per share in the prior year period.  On a GAAP basis, the Company reported a net loss of $364.6 million, or $12.44 per share, due to the aforementioned impairment charge. 

Lucent UpdateAs previously reported, the Company identified quality reporting issues affecting certain product lines at two former Citadel manufacturing facilities that were once part of Lucent Polymers, which was acquired as part of the Citadel acquisition. Specifically, the Company discovered discrepancies between laboratory data and certifications provided by Lucent to customers with respect to certain products using recycled or reclaimed raw materials. In fiscal 2016, the Company recognized $7.3 million of certain Lucent related costs which are reported as a non- GAAP adjustment, including $1.8 million in litigation related costs, in addition to $4.7 million of recurring production and material costs.

"The Lucent matter obviously had a big impact on us in fiscal 2016; however, we do not intend to speak to this issue going forward unless something significant changes," said Joseph M. Gingo, chairman, president and chief executive officer, "We believe that the sellers are responsible to compensate us for the damages that the Company has experienced or may incur. As previously stated, we have filed a lawsuit and are pursuing it aggressively."

Asset ImpairmentA $401.7 million non-cash charge was recorded in the fourth quarter, as a result of the Company's annual goodwill impairment tests and the discontinued use of certain intangible assets. Management concluded that the carrying value of the goodwill and intangibles primarily associated with the USCAN Engineered Plastics and Engineered Composites reporting units exceeded their respective estimated fair values. The goodwill impairment resulted from a combination of items, including the fraudulent activity discovered at Citadel's Lucent subsidiary, as well as a sharply lowered outlook for oil field service activity and other factors that reduced the long-term outlook for these businesses. The impairment of intangibles reduced the amortization expense in the fourth quarter of fiscal 2016 by $1.2 million, or $0.03 per share, and will reduce amortization expense in fiscal 2017 by $4.8 million or $0.12 cents per share.

Business Outlook"As I've said previously, the Board is not satisfied with the Company's performance and the pace of execution throughout fiscal 2016," said Gingo. "Over the past two months as chief executive officer, I've led our internal team and our outside advisors in a thorough review of every aspect of our business in order to verify our market intelligence, refine our vision and improve our execution. I believe we have a clear and realistic path forward to restore and reset A. Schulman's operational and financial performance worldwide to the sustainable levels our shareholders previously realized and rightfully expect of us."

The Company will outline growth and profitability objectives at its upcoming Investor Day on November 16, 2016 in New York City. At this event, management will provide operational details underpinning its fiscal 2017 adjusted net income guidance range of $2.08 to $2.18 per diluted share, as well as provide its long-term outlook for A. Schulman.

Conference Call on the WebA live Internet broadcast of A. Schulman's conference call regarding fiscal 2016 fourth-quarter earnings can be accessed at 9:00 a.m. Eastern Time on October 27, 2016, on the Company's website, www.aschulman.com. An archived replay of the call will also be available on the website.

Investor Presentation MaterialsSenior executives may participate in meetings with analysts and investors throughout the fiscal year. The Company has posted presentation materials, portions of which may be used during such meetings, in the Investors section of its website at www.aschulman.com. The presentation will remain on the website as long as it is in use.

About A. Schulman, Inc. A. Schulman, Inc. is a leading international supplier of high-performance plastic compounds and resins headquartered in Akron, Ohio. Since 1928, the Company has been providing innovative solutions to meet its customers' demanding requirements. The Company's customers span a wide range of markets such as packaging, mobility, building & construction, electronics & electrical, agriculture, personal care & hygiene, sports, leisure & home, custom services and others. The Company employs approximately 4,800 people and has 54 manufacturing facilities globally. A. Schulman reported net sales of approximately $2.5 billion for the fiscal year ended August 31, 2016. Additional information about A. Schulman can be found at www.aschulman.com.

Use of Non-GAAP Financial MeasuresThis release includes certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States ("GAAP"). These non-GAAP financial measures include segment gross profit, SG&A expenses excluding certain items, segment operating income, operating income before certain items, net income excluding certain items, net income per diluted share excluding certain items and adjusted EBITDA, as discussed further in the Reconciliation of GAAP and Non-GAAP Financial Measures below. These non-GAAP financial measures are considered relevant to aid analysis and understanding of the Company's results and business trends. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures, and tables included in this release reconcile each non-GAAP financial measure with the most directly comparable GAAP financial measure. The most directly comparable GAAP financial measures for these purposes are gross profit, SG&A expenses, operating income, net income and net income per diluted share. The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.

While the Company believes that these non-GAAP financial measures provide useful supplemental information to investors, there are very significant limitations associated with their use. These non-GAAP financial measures are not prepared in accordance with GAAP, may not be reported by all of the Company's competitors and may not be directly comparable to similarly titled measures of the Company's competitors due to potential differences in the exact method of calculation. The Company compensates for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

Cautionary StatementsA number of the matters discussed in this document that are not historical or current facts deal with potential future circumstances and developments and may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historic or current facts and relate to future events and expectations. Forward-looking statements contain such words as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Forward-looking statements are based on management's current expectations and include known and unknown risks, uncertainties and other factors, many of which management is unable to predict or control, that may cause actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements, and that could adversely affect the Company's future financial performance, include, but are not limited to, the following:

  • worldwide and regional economic, business and political conditions, including continuing economic uncertainties in some or all of the Company's major product markets or countries where the Company has operations;
  • the effectiveness of the Company's efforts to improve operating margins through sales growth, price increases, productivity gains, and improved purchasing techniques;
  • competitive factors, including intense price competition;
  • fluctuations in the value of currencies in areas where the Company operates;
  • volatility of prices and availability of the supply of energy and raw materials that are critical to the manufacture of the Company's products, particularly plastic resins derived from oil and natural gas;
  • changes in customer demand and requirements;
  • effectiveness of the Company to achieve the level of cost savings, productivity improvements, growth and other benefits anticipated from acquisitions and the integration thereof, joint ventures and restructuring initiatives;
  • escalation in the cost of providing employee health care;
  • uncertainties regarding the resolution of pending and future litigation and other claims;
  • the performance of the global automotive market as well as other markets served;
  • further adverse changes in economic or industry conditions, including global supply and demand conditions and prices for products;
  • operating problems with our information systems as a result of system security failures such as viruses, cyber-attacks or other causes;
  • our current debt position could adversely affect our financial health and prevent us from fulfilling our financial obligations;
  • integration of acquisitions, including most recently Citadel, with our existing business, including the risk that the integration will be more costly or more time consuming and complex or simply less effective than anticipated;
  • our ability to achieve the anticipated synergies, cost savings and other benefits from the Citadel acquisition;
  • substantial time devoted by management to the integration of the Citadel acquisition; and
  • failure of counterparties to perform under the terms and conditions of contractual arrangements, including suppliers, customers, buyers and sellers of a business and other third parties with which the Company contracts.

The risks and uncertainties identified above are not the only risks the Company faces. Additional risk factors that could affect the Company's performance are set forth in ITEM 1A, RISK FACTORS, of this Annual Report on Form 10-K. In addition, risks and uncertainties not presently known to the Company or that it believes to be immaterial also may adversely affect the Company. Should any known or unknown risks or uncertainties develop into actual events, or underlying assumptions prove inaccurate, these developments could have material adverse effects on the Company's business, financial condition and results of operations.

SHLM_ALL

 

 

A. SCHULMAN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Three months ended August 31,

Year ended August 31,

2016

2015

2016

2015

Unaudited

(In thousands, except per share data)

Net sales

$

604,586

$

674,019

$

2,496,005

$

2,392,225

Cost of sales

507,893

568,684

2,095,085

2,031,215

Selling, general and administrative expenses

74,243

80,762

296,725

276,244

Restructuring expense

3,763

3,808

11,768

14,338

Asset impairment

401,667

401,667

Operating income (loss)

(382,980)

20,765

(309,240)

70,428

Interest expense

13,583

15,325

54,548

22,613

Bridge financing fees

18,750

Foreign currency transaction (gains) losses

1,420

266

3,491

3,363

Other (income) expense, net

(528)

(538)

(774)

(1,438)

Gain on early extinguishment of debt

(1,290)

Income (loss) from continuing operations before taxes

(397,455)

5,712

(366,505)

28,430

Provision (benefit) for U.S. and foreign income taxes

(12,716)

(18,302)

(8,640)

499

Income (loss) from continuing operations

(384,739)

24,014

(357,865)

27,931

Income (loss) from discontinued operations, net of tax

1,578

(47)

1,861

(133)

Net income (loss)

(383,161)

23,967

(356,004)

27,798

Noncontrolling interests

(43)

(279)

(1,118)

(1,169)

Net income (loss) attributable to A. Schulman, Inc.

(383,204)

23,688

(357,122)

26,629

Convertible special stock dividends

1,875

1,875

7,500

2,438

Net income (loss) available to A. Schulman, Inc. common stockholders

$

(385,079)

$

21,813

$

(364,622)

$

24,191

Weighted-average number of shares outstanding:

Basic

29,347

29,220

29,300

29,149

Diluted

29,347

29,486

29,300

29,483

Basic earnings per share available to A. Schulman, Inc. common stockholders

Income (loss) from continuing operations

$

(13.18)

$

0.75

$

(12.51)

$

0.83

Income (loss) from discontinued operations

$

0.06

$

$

0.07

$

Net income (loss) available to A. Schulman, Inc. common stockholders

$

(13.12)

$

0.75

$

(12.44)

$

0.83

Diluted earnings per share available to A. Schulman, Inc. common stockholders

Income (loss) from continuing operations

$

(13.18)

$

0.75

$

(12.51)

$

0.83

Income (loss) from discontinued operations

$

0.06

$

(0.01)

$

0.07

$

(0.01)

Net income (loss) available to A. Schulman, Inc. common stockholders

$

(13.12)

$

0.74

$

(12.44)

$

0.82

Cash dividends per common share

$

0.205

$

0.205

$

0.820

$

0.820

Cash dividends per share of convertible special stock

$

15.00

$

14.50

$

60.00

$

14.50

 

 

 

A. SCHULMAN, INC.

CONSOLIDATED BALANCE SHEETS

August 31, 2016

August 31, 2015

Unaudited

(In thousands)

ASSETS

Current assets:

Cash and cash equivalents

$

35,260

$

96,872

Restricted cash

8,143

Accounts receivable, net

376,786

413,943

Inventories

263,617

317,328

Prepaid expenses and other current assets

40,263

60,205

Total current assets

724,069

888,348

Property, plant and equipment, at cost:

Land and improvements

32,957

31,674

Buildings and leasehold improvements

184,291

164,759

Machinery and equipment

447,932

427,183

Furniture and fixtures

34,457

34,393

Construction in progress

20,431

23,866

Gross property, plant and equipment

720,068

681,875

Accumulated depreciation

405,246

367,381

Net property, plant and equipment

314,822

314,494

Deferred charges and other noncurrent assets

98,403

90,749

Goodwill

257,773

623,583

Intangible assets, net

362,614

434,537

Total assets

$

1,757,681

$

2,351,711

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

280,060

$

305,385

U.S. and foreign income taxes payable

8,985

4,205

Accrued payroll, taxes and related benefits

47,569

56,192

Other accrued liabilities

67,704

70,824

Short-term debt

25,447

20,710

Total current liabilities

429,765

457,316

Long-term debt

929,591

1,045,349

Pension plans

145,108

117,889

Deferred income taxes

59,013

115,537

Other long-term liabilities

25,844

22,885

Total liabilities

1,589,321

1,758,976

Commitments and contingencies

Stockholders' equity:

Convertible special stock, no par value

120,289

120,289

Common stock, $1 par value, authorized - 75,000 shares, issued - 48,510 shares in 2016 and 48,369 shares in 2015

48,510

48,369

Additional paid-in capital

275,115

274,319

Accumulated other comprehensive income (loss)

(120,721)

(83,460)

Retained earnings

219,039

607,690

Treasury stock, at cost, 19,069 shares in 2016 and 19,077 shares in 2015

(382,963)

(383,121)

Total A. Schulman, Inc.'s stockholders' equity

159,269

584,086

Noncontrolling interests

9,091

8,649

Total equity

168,360

592,735

Total liabilities and equity

$

1,757,681

$

2,351,711

 

 

 

A. SCHULMAN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year ended August 31,

2016

2015

Unaudited

(In thousands)

Operating from continuing and discontinued operations:

Net income (loss)

$

(356,004)

$

27,798

Adjustments to reconcile net income to net cash provided from (used in) operating activities:

Depreciation

49,925

37,257

Amortization

39,339

21,983

Deferred tax provision

(37,919)

(19,253)

Pension, postretirement benefits and other compensation

3,516

7,560

Restricted stock compensation - CEO transition costs, net of cash

4,789

Asset impairment

401,667

Changes in assets and liabilities, net of acquisitions:

Accounts receivable

28,227

(2,395)

Inventories

44,627

(17,382)

Accounts payable

(27,465)

(8,139)

Income taxes

12,549

(3,342)

Tax windfall related to share-based incentive compensation

(506)

Accrued payroll and other accrued liabilities

(9,319)

18,359

Other assets and long-term liabilities

(1,016)

(6,559)

Net cash provided from (used in) operating activities

148,127

60,170

Investing from continuing and discontinued operations:

Expenditures for property, plant and equipment

(51,238)

(42,587)

Proceeds from the sale of assets

1,366

1,985

Restricted cash

(8,143)

Investment in equity investees

(12,456)

Business acquisitions, net of cash

(808,258)

Net cash provided from (used in) investing activities

(58,015)

(861,316)

Financing from continuing and discontinued operations:

Cash dividends paid to common stockholders

(24,029)

(24,024)

Cash dividends paid to special stockholders

(7,500)

(1,813)

Increase (decrease) in short-term debt

2,945

(8,759)

Borrowings on long-term debt

244,231

1,430,513

Repayments on long-term debt including current portion

(362,002)

(713,717)

Payment of debt issuance costs

(15,007)

Noncontrolling interests' contributions (distributions)

(1,750)

Tax windfall related to share-based incentive compensation

506

Issuances of common stock, common and treasury

258

289

Issuances of convertible special stock, net

120,289

Redemptions of common stock

(1,139)

(4,999)

Purchases of treasury stock

(3,335)

Net cash provided from (used in) financing activities

(147,236)

778,193

Effect of exchange rate changes on cash

(4,488)

(15,668)

Net increase (decrease) in cash and cash equivalents

(61,612)

(38,621)

Cash and cash equivalents at beginning of year

96,872

135,493

Cash and cash equivalents at end of year

$

35,260

$

96,872

Cash paid during the year for:

Interest

$

54,432

$

11,187

Income taxes

$

22,392

$

22,651

 

 

 

A. SCHULMAN, INC.

Reconciliation of GAAP and Non-GAAP Financial Measures

Unaudited

Three months ended August 31, 2016

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Asset Impairment

Operating Income (Loss)

Operating Income per Pound

Non Operating (Income) Expense

Income tax expense (benefit)

Net Income (Loss)Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

507,893

16.0

%

$

74,243

$

3,763

$

401,667

$

(382,980)

$

(0.627)

$

14,475

$

(12,716)

$

(385,079)

$

(13.12)

Certain items:

Asset impairments (1)

(401,667)

401,667

90,375

311,292

10.62

Accelerated depreciation (2)

(1,509)

(4)

1,513

292

1,221

0.04

Costs related to acquisitions & integrations (3)

(247)

(972)

1,219

199

1,020

0.03

Restructuring & related costs (4)

1,249

(5,289)

(3,763)

7,803

1

1,548

6,254

0.22

Lucent costs (5)

(241)

(752)

993

161

832

0.03

Deferred financing fees (6)

(165)

33

132

0.00

CEO transition costs (7)

(3,399)

3,399

765

2,634

0.09

Tax (benefits) charges (8)

(77,021)

77,021

2.62

Loss (income) from discontinued operations

(1,578)

(0.06)

Total certain items

(748)

0.1

%

(10,416)

(3,763)

(401,667)

416,594

0.682

(164)

16,352

398,828

13.59

As Adjusted

$

507,145

16.1

%

$

63,827

$

$

$

33,614

$

0.055

$

14,311

$

3,636

$

13,749

$

0.47

Percentage of Revenue

10.6

%

5.6

%

2.3

%

Effective Tax Rate

18.8

%

Three months ended August 31, 2015

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Asset Impairment

Operating Income

Operating Income per Pound

Non Operating (Income) Expense

Income tax expense (benefit)

Net Income Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

568,684

15.6

%

$

80,762

$

3,808

$

20,765

$

0.032

$

15,053

$

(18,302)

$

21,813

$

0.74

Certain items:

Accelerated depreciation (2)

(81)

81

28

53

Costs related to acquisitions & integrations (3)

(93)

(9,143)

9,236

(80)

116

9,200

0.31

Restructuring & related costs (4)

(1,041)

(3,259)

(3,808)

8,108

1,181

6,927

0.23

Inventory step-up (9)

(2,741)

2,741

110

2,631

0.09

Acquisition-related interest (10)

(1,312)

122

1,190

0.05

Tax (benefits) charges (8)

23,106

(23,106)

(0.78)

Loss (income) from discontinued operations

47

Total certain items

(3,956)

0.6

%

(12,402)

(3,808)

20,166

0.031

(1,392)

24,663

(3,058)

(0.10)

As Adjusted

$

564,728

16.2

%

$

68,360

$

$

$

40,931

$

0.063

$

13,661

$

6,361

$

18,755

$

0.64

Percentage of Revenue

10.1

%

6.1

%

2.8

%

Effective Tax Rate

23.3

%

 

 

 

A. SCHULMAN, INC.

Reconciliation of GAAP and Non-GAAP Financial Measures, (continued)

Year Ended August 31, 2016

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Asset Impairment

Operating Income (Loss)

Operating Income per Pound

Non Operating (Income) Expense

Income tax expense (benefit)

Net Income (Loss)Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

2,095,085

16.1

%

$

296,725

$

11,768

$

401,667

$

(309,240)

$

(0.124)

$

57,265

$

(8,640)

$

(364,622)

$

(12.44)

Certain items:

Asset impairments (1)

(401,667)

401,667

90,375

311,292

10.59

Accelerated depreciation (2)

(6,288)

(21)

6,309

1,420

4,889

0.17

Costs related to acquisitions & integrations (3)

(2,769)

(6,020)

8,789

1,978

6,811

0.24

Restructuring & related costs (4)

(1,283)

(14,711)

(11,768)

27,762

(770)

6,420

22,113

0.76

Lucent costs (5)

(2,085)

(5,176)

7,261

1,634

5,627

0.19

Deferred financing fees (6)

(600)

135

465

0.02

CEO transition costs (7)

(3,399)

3,399

765

2,634

0.09

Tax (benefits) charges (8)

(73,824)

73,824

2.53

Loss (income) from discontinued operations

(1,861)

(0.07)

Total certain items

(12,425)

0.5

%

(29,327)

(11,768)

(401,667)

455,187

0.182

(1,370)

28,903

425,794

14.52

As Adjusted

$

2,082,660

16.6

%

$

267,398

$

$

$

145,947

$

0.058

$

55,895

$

20,263

$

61,172

$

2.08

Percentage of Revenue

10.7

%

5.8

%

2.5

%

Effective Tax Rate

22.5

%

Year Ended August 31, 2015

Cost of Sales

Gross Margin

SG&A

Restructuring Expense

Asset Impairment

Operating Income

Operating Income per Pound

Non Operating (Income) Expense

Income tax expense (benefit)

Net Income Available to ASI Common Stockholders

Diluted EPS

(In thousands, except for %'s, per pound and per share data)

As reported

$

2,031,215

15.1

%

$

276,244

$

14,338

$

$

70,428

$

0.031

$

41,998

$

499

$

24,191

$

0.82

Certain items:

Accelerated depreciation (2)

(408)

408

28

380

0.01

Costs related to acquisitions & integrations (3)

(267)

(16,941)

17,208

(81)

417

16,872

0.57

Restructuring and related costs (4)

(1,388)

(7,685)

(14,338)

23,411

4,335

19,076

0.65

Gain on early extinguishment of debt (11)

1,290

(427)

(863)

(0.03)

CEO transition costs (7)

(6,167)

6,167

6,167

0.21

Inventory step-up (9)

(3,082)

3,082

212

2,870

0.10

Acquisition-related interest (10)

(20,445)

121

20,324

0.69

Tax (benefits) charges (8)

19,265

(19,265)

(0.65)

Loss (income) from discontinued operations

133

Total certain items

(5,145)

0.2

%

(30,793)

(14,338)

50,276

0.023

(19,236)

23,951

45,694

1.55

As Adjusted

$

2,026,070

15.3

%

$

245,451

$

$

$

120,704

$

0.054

$

22,762

$

24,450

$

69,885

$

2.37

Percentage of Revenue

10.3

%

5.0

%

2.9

%

Effective Tax Rate

25.0

%

 

1 - Asset impairments are related to goodwill and intangible assets, and also include information technology assets, in the Company's USCAN, EC and EMEA segments.  Refer to Note 4 and Note 19 of the 2016 Annual Report on Form 10-K for further discussion.

2 - Accelerated depreciation is related to restructuring plans in the Company's USCAN, LATAM and EMEA segments. Refer to Note 14 of the 2016 Annual Report on Form 10-K for further discussion.

3 - Costs related to acquisitions and integrations primarily include third party professional, legal, IT and other expenses associated with successful and unsuccessful full or partial acquisition and divestiture/dissolution transactions, as well as certain employee-related expenses such as travel, bonuses and post-acquisition severance separate from a formal restructuring plan.

4 - Restructuring and related costs include items such as employee severance charges, lease termination charges, curtailment gains/losses, other employee termination costs, and professional fees related to the reorganization of the Company's legal entity structure and facility operations.  Refer to Note 16 of the 2016 Annual Report on Form 10-K for further discussion.

5 - Lucent costs primarily represent legal and investigation costs related to resolving the Lucent matter, product manufacturing costs for reworking existing Lucent inventory, obsolete Lucent inventory reserve costs, and dedicated internal personnel costs that would have otherwise been focused on normal operations.

6 - Accelerated amortization of deferred financing costs related to the €108.6 million prepayment of the Euro Term Loan B.

7 - CEO transition costs in 2016 represent charges for deferred compensation granted to Bernard Rzepka.  Costs in 2015 represent a charge for the modification and accelerated vesting upon retirement of the outstanding equity compensation awards granted to Joseph M. Gingo in 2013 and 2014.

8 - Tax (benefits) charges represent the Company's adjustment of reported tax expense to non-GAAP tax based on the overall estimated annual non-GAAP effective tax rates.

9 - Inventory step-up costs represent the amortization of adjustments to fair value of inventory acquired for acquisition purchase accounting.

10 - Primarily relates to bridge financing fees and the write-off of deferred debt costs of $18.8 million and $1.5 million, respectively. Refer to Note 5 of the 2016 Annual Report on Form 10-K for further discussion.

11 - Represents a pre-tax net gain of $1.3 million on the early extinguishment of debt

 

A. SCHULMAN, INC.

ADJUSTED EBITDA RECONCILIATION

Three months ended August 31,

Year ended August 31,

2016

2015

2016

2015

Unaudited

(In thousands)

Net income available to A. Schulman, Inc. common stockholders

$

(385,079)

$

21,813

$

(364,622)

$

24,191

     Interest expense and bridge financing fees

13,583

15,325

54,548

41,363

     Provision for U.S. and foreign income taxes

(12,716)

(18,302)

(8,640)

499

     Depreciation and Amortization

21,754

20,860

89,264

59,240

     Noncontrolling interests

43

279

1,118

1,169

     Convertible special stock dividends

1,875

1,875

7,500

2,438

     Other (1)

892

(272)

2,717

635

EBITDA, as calculated

$

(359,648)

$

41,578

$

(218,115)

$

129,535

     Non-GAAP Adjustments (2)

413,505

20,141

447,006

50,061

EBITDA, as adjusted

$

53,857

$

61,719

$

228,891

$

179,596

 

(1) - Other includes Foreign currency transaction (gains) losses, Other (income) expense, net, and Gain on early extinguishment of debt.

(2) - For details on Non-GAAP adjustments, refer to "Reconciliation of GAAP and Non-GAAP Financial Measures", items (1), (3) - (11) and Loss (income) from discontinued operations.  Amounts are included in Operating Income (Loss) and Loss (income) from discontinued operations. Accelerated depreciation on the "Reconciliation of GAAP and Non-GAAP Financial Measures" has been excluded as it is already included in Depreciation and Amortization above.

 

 

A. SCHULMAN, INC.

SUPPLEMENTAL SEGMENT INFORMATION

Net Sales

Pounds Sold

Three months ended August 31,

EMEA

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

29,324

$

29,253

$

71

0.2

%

11,907

11,768

139

1.2

%

Masterbatch Solutions

96,076

100,787

(4,711)

(4.7)

%

97,260

99,920

(2,660)

(2.7)

%

Engineered Plastics

91,064

96,201

(5,137)

(5.3)

%

72,312

70,895

1,417

2.0

%

Specialty Powders

31,866

40,062

(8,196)

(20.5)

%

38,682

43,576

(4,894)

(11.2)

%

Distribution Services

50,839

60,460

(9,621)

(15.9)

%

78,059

78,873

(814)

(1.0)

%

Total EMEA

$

299,169

$

326,763

$

(27,594)

(8.4)

%

298,220

305,032

(6,812)

(2.2)

%

Net Sales

Pounds Sold

Three months ended August 31,

USCAN

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

9,028

$

12,734

$

(3,706)

(29.1)

%

3,502

4,358

(856)

(19.6)

%

Masterbatch Solutions

29,348

37,033

(7,685)

(20.8)

%

42,073

53,061

(10,988)

(20.7)

%

Engineered Plastics

84,272

104,158

(19,886)

(19.1)

%

88,033

101,198

(13,165)

(13.0)

%

Specialty Powders

23,044

22,692

352

1.6

%

32,838

33,776

(938)

(2.8)

%

Distribution Services

13,240

18,655

(5,415)

(29.0)

%

16,697

23,403

(6,706)

(28.7)

%

Total USCAN

$

158,932

$

195,272

$

(36,340)

(18.6)

%

183,143

215,796

(32,653)

(15.1)

%

Net Sales

Pounds Sold

Three months ended August 31,

LATAM

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

1,547

$

1,129

$

418

37.0

%

583

488

95

19.5

%

Masterbatch Solutions

23,908

25,232

(1,324)

(5.2)

%

18,833

17,895

938

5.2

%

Engineered Plastics

12,296

11,363

933

8.2

%

10,240

9,137

1,103

12.1

%

Specialty Powders

7,161

7,604

(443)

(5.8)

%

7,731

7,607

124

1.6

%

Distribution Services

N/A

N/A

Total LATAM

$

44,912

$

45,328

$

(416)

(0.9)

%

37,387

35,127

2,260

6.4

%

Net Sales

Pounds Sold

Three months ended August 31,

APAC

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

2,903

$

2,544

$

359

14.1

%

2,376

2,826

(450)

(15.9)

%

Masterbatch Solutions

20,944

20,070

874

4.4

%

24,245

20,907

3,338

16.0

%

Engineered Plastics

24,358

25,433

(1,075)

(4.2)

%

19,192

20,444

(1,252)

(6.1)

%

Specialty Powders

986

1,148

(162)

(14.1)

%

1,065

1,195

(130)

(10.9)

%

Distribution Services

85

328

(243)

(74.1)

%

83

506

(423)

(83.6)

%

Total APAC

$

49,276

$

49,523

$

(247)

(0.5)

%

46,961

45,878

1,083

2.4

%

 

 

A. SCHULMAN, INC.

SUPPLEMENTAL SEGMENT INFORMATION

Net Sales

Pounds Sold

Year ended August 31,

EMEA

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

125,897

$

131,565

$

(5,668)

(4.3)

%

51,331

50,088

1,243

2.5

%

Masterbatch Solutions

401,750

412,501

(10,751)

(2.6)

%

402,153

392,522

9,631

2.5

%

Engineered Plastics

370,512

391,406

(20,894)

(5.3)

%

286,719

278,038

8,681

3.1

%

Specialty Powders

136,379

154,701

(18,322)

(11.8)

%

163,152

177,618

(14,466)

(8.1)

%

Distribution Services

205,425

249,182

(43,757)

(17.6)

%

315,939

354,973

(39,034)

(11.0)

%

Total EMEA

$

1,239,963

$

1,339,355

$

(99,392)

(7.4)

%

1,219,294

1,253,239

(33,945)

(2.7)

%

Net Sales

Pounds Sold

Year ended August 31,

USCAN

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

39,040

$

44,258

$

(5,218)

(11.8)

%

14,426

15,099

(673)

(4.5)

%

Masterbatch Solutions

128,001

156,541

(28,540)

(18.2)

%

187,174

213,413

(26,239)

(12.3)

%

Engineered Plastics

379,184

245,004

134,180

54.8

%

378,408

191,150

187,258

98.0

%

Specialty Powders

88,540

94,265

(5,725)

(6.1)

%

124,848

145,159

(20,311)

(14.0)

%

Distribution Services

56,604

70,425

(13,821)

(19.6)

%

73,244

79,890

(6,646)

(8.3)

%

Total USCAN

$

691,369

$

610,493

$

80,876

13.2

%

778,100

644,711

133,389

20.7

%

Net Sales

Pounds Sold

Year ended August 31,

LATAM

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

5,245

$

4,586

$

659

14.4

%

1,964

1,834

130

7.1

%

Masterbatch Solutions

92,057

91,204

853

0.9

%

71,792

64,211

7,581

11.8

%

Engineered Plastics

44,466

46,220

(1,754)

(3.8)

%

36,703

34,912

1,791

5.1

%

Specialty Powders

29,882

35,453

(5,571)

(15.7)

%

33,622

31,064

2,558

8.2

%

Distribution Services

N/A

N/A

Total LATAM

$

171,650

$

177,463

$

(5,813)

(3.3)

%

144,081

132,021

12,060

9.1

%

Net Sales

Pounds Sold

Year ended August 31,

APAC

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

11,556

$

11,044

$

512

4.6

%

9,441

8,636

805

9.3

%

Masterbatch Solutions

79,131

81,108

(1,977)

(2.4)

%

89,266

81,807

7,459

9.1

%

Engineered Plastics

92,411

104,628

(12,217)

(11.7)

%

75,519

76,251

(732)

(1.0)

%

Specialty Powders

3,336

9,809

(6,473)

(66.0)

%

3,576

10,279

(6,703)

(65.2)

%

Distribution Services

477

1,192

(715)

(60.0)

%

686

1,569

(883)

(56.3)

%

Total APAC

$

186,911

$

207,781

$

(20,870)

(10.0)

%

178,488

178,542

(54)

%

Net Sales

Pounds Sold

Three months ended August 31,

Consolidated

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

42,802

$

45,660

$

(2,858)

(6.3)

%

18,368

19,440

(1,072)

(5.5)

%

Engineered Composites

52,297

57,133

(4,836)

(8.5)

%

44,782

46,082

(1,300)

(2.8)

%

Masterbatch Solutions

170,276

183,122

(12,846)

(7.0)

%

182,411

191,783

(9,372)

(4.9)

%

Engineered Plastics

211,990

237,155

(25,165)

(10.6)

%

189,777

201,674

(11,897)

(5.9)

%

Specialty Powders

63,057

71,506

(8,449)

(11.8)

%

80,316

86,154

(5,838)

(6.8)

%

Distribution Services

64,164

79,443

(15,279)

(19.2)

%

94,839

102,782

(7,943)

(7.7)

%

Total Consolidated

$

604,586

$

674,019

$

(69,433)

(10.3)

%

610,493

647,915

(37,422)

(5.8)

%

Net Sales

Pounds Sold

Year ended August 31,

Consolidated

2016

2015

$ Change

% Change

2016

2015

Lbs. Change

% Change

(In thousands, except for %'s)

Custom Performance Colors

$

181,738

$

191,453

$

(9,715)

(5.1)

%

77,162

75,657

1,505

2.0

%

Engineered Composites

206,112

57,133

148,979

N/A

175,120

46,082

129,038

N/A

Masterbatch Solutions

700,939

741,354

(40,415)

(5.5)

%

750,385

751,953

(1,568)

(0.2)

%

Engineered Plastics

886,573

787,258

99,315

12.6

%

777,349

580,351

196,998

33.9

%

Specialty Powders

258,137

294,228

(36,091)

(12.3)

%

325,198

364,120

(38,922)

(10.7)

%

Distribution Services

262,506

320,799

(58,293)

(18.2)

%

389,869

436,432

(46,563)

(10.7)

%

Total Consolidated

$

2,496,005

$

2,392,225

$

103,780

4.3

%

2,495,083

2,254,595

240,488

10.7

%

 

 

 

A. SCHULMAN, INC.

SUPPLEMENTAL SEGMENT INFORMATION

(continued)

Three months ended August 31,

Year ended August 31,

2016

2015

2016

2015

Unaudited

(In thousands, except for %'s)

Segment gross profit

EMEA

$

41,887

$

43,952

$

178,376

$

189,860

USCAN

25,234

34,072

115,329

100,550

LATAM

9,660

9,896

36,886

31,971

APAC

8,140

6,835

32,293

29,238

EC

12,520

14,536

50,461

14,536

Total segment gross profit

97,441

109,291

413,345

366,155

Inventory step-up

(2,741)

(3,082)

Accelerated depreciation and restructuring related costs

(260)

(1,122)

(7,571)

(1,796)

Costs related to acquisitions

(247)

(93)

(2,769)

(267)

Lucent costs

(241)

(2,085)

Total gross profit

$

96,693

$

105,335

$

400,920

$

361,010

Segment operating income

EMEA

$

17,429

$

17,281

$

76,576

$

78,313

USCAN

8,896

15,414

47,062

40,713

LATAM

5,687

5,530

20,268

13,061

APAC

4,436

3,498

17,953

14,401

EC

4,302

5,454

14,885

5,454

Total segment operating income

40,750

47,177

176,744

151,942

Corporate

(7,136)

(6,246)

(30,797)

(31,238)

Costs related to acquisitions and integrations

(1,219)

(9,236)

(8,789)

(17,208)

Restructuring and related costs

(7,803)

(8,108)

(27,762)

(23,411)

Accelerated depreciation

(1,513)

(81)

(6,309)

(408)

CEO transition costs

(3,399)

(3,399)

(6,167)

Asset impairment

(401,667)

(401,667)

Lucent costs

(993)

(7,261)

Inventory step-up

(2,741)

(3,082)

Operating income (loss)

(382,980)

20,765

(309,240)

70,428

Interest expense

(13,583)

(15,325)

(54,548)

(22,613)

Bridge financing fees

(18,750)

Foreign currency transaction gains (losses)

(1,420)

(266)

(3,491)

(3,363)

Other income (expense), net

528

538

774

1,438

Gain on early extinguishment of debt

1,290

Income (loss) from continuing operations before taxes

$

(397,455)

$

5,712

$

(366,505)

$

28,430

Capacity Utilization

EMEA

78

%

83

%

81

%

87

%

USCAN

62

%

70

%

66

%

66

%

LATAM

64

%

81

%

70

%

73

%

APAC

71

%

61

%

67

%

64

%

EC

70

%

72

%

69

%

72

%

Worldwide

69

%

75

%

72

%

75

%

 

 

 

A. SCHULMAN, INC.

Sales by Geographical Region

Three months ended August 31, 2016

Unaudited (In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

158,932

28.8

%

$

36,829

70.5

%

$

195,761

32.4

%

Europe

299,169

54.2

%

5,724

10.9

%

304,893

50.4

%

Mexico / South America

44,912

8.1

%

9,744

18.6

%

54,656

9.0

%

Asia Pacific

49,276

8.9

%

%

49,276

8.2

%

Total

$

552,289

100.0

%

$

52,297

100.0

%

$

604,586

100.0

%

Three months ended August 31, 2015

Unaudited (In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

195,272

31.7

%

$

41,831

73.2

%

$

237,103

35.2

%

Europe

326,763

53.0

%

5,892

10.3

%

332,655

49.4

%

Mexico / South America

45,328

7.3

%

9,410

16.5

%

54,738

8.1

%

Asia Pacific

49,523

8.0

%

%

49,523

7.3

%

Total

$

616,886

100.0

%

$

57,133

100.0

%

$

674,019

100.0

%

Twelve months ended August 31, 2016

Unaudited (In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

691,369

30.2

%

$

147,028

71.3

%

$

838,397

33.6

%

Europe

1,239,963

54.1

%

23,013

11.2

%

1,262,976

50.6

%

Mexico / South America

171,650

7.5

%

36,071

17.5

%

207,721

8.3

%

Asia Pacific

186,911

8.2

%

%

186,911

7.5

%

Total

$

2,289,893

100.0

%

$

206,112

100.0

%

$

2,496,005

100.0

%

Twelve months ended August 31, 2015

Unaudited (In thousands, except for %'s)

 

Thermoplastics

Engineered Composites

Total

Geographical Region

Sales by Region

% of TP

Sales by Region

% of EC

Total Sales

Total %

United States / Canada

$

610,493

26.1

%

$

41,831

73.2

%

$

652,324

27.3

%

Europe

1,339,355

57.4

%

5,892

10.3

%

1,345,247

56.2

%

Mexico / South America

177,463

7.6

%

9,410

16.5

%

186,873

7.8

%

Asia Pacific

207,781

8.9

%

%

207,781

8.7

%

Total

$

2,335,092

100.0

%

$

57,133

100.0

%

$

2,392,225

100.0

%

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/a-schulman-reports-fiscal-2016-fourth-quarter-full-year-results-300352032.html

SOURCE A. Schulman, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Raising Prices, Dividend, Earnings, Definitive Agreement