i-80 Gold Reports Third Quarter 2025 Results and Project Development Progress
"I am pleased to report the third quarter marked another period of solid execution in advancing our multi-asset development strategy in
Q3 2025 OPERATING AND FINANCIAL OVERVIEW
Unless otherwise stated, all amounts referred to herein are in
Three months ended
- Revenue increased to
$32.0 million for the quarter compared to$11.5 million in the prior year period, primarily driven by higher gold ounces sold(1) atGranite Creek and a higher average realized gold price(2). - Gold sales(1) for the quarter increased to 9,368 ounces at an average realized gold price(2) of
$3,412 per ounce compared to gold sales(1) of 4,740 ounces at an average realized gold price(2) of$2,441 per ounce in the prior year period. - Gross profit improved to
$3.1 million from a gross loss of$4.9 million in the comparative period due to improved water management initiatives atGranite Creek resulting in higher operational efficiencies. Gross profit forGranite Creek was near break-even for the current quarter and is expected to be positive for the second half of 2025. - Net loss decreased to
$41.9 million compared to$43.1 million in the prior year period as higher gross profit was offset by higher pre-development, evaluation and exploration expenses as the Company advances the projects within its development plan. Upon declaration of mineral reserves certain pre-development, evaluation, and exploration expenditures currently expensed would be capitalized. - Loss per share of
$0.05 for the quarter compared to$0.11 loss per share in the prior year period improved primarily due to an increase in outstanding common shares following the equity raise inMay 2025 . - Cash used in operating activities of
$15.2 million improved compared to$23.5 million in the prior year period as a result of higher gross profit and higher working capital partially offset by increased pre-development, evaluation, and exploration expenses. - Cash balance of
$102.9 million as atSeptember 30, 2025 , a decrease of$30.8 million compared toJune 30, 2025 , primarily due to cash used in pre-development, evaluation, and exploration expenses and a$11.9 million principal repayment of the amended Orion Mine Finance ("Orion") Gold Prepay Purchase and Sale Agreement ("Gold Prepay Agreement"). - Completed approximately 53,000 feet of core drilling, including at
Granite Creek underground to enhance mineral resource definition and support a planned feasibility study, technical drilling atMineral Point open pit within the Ruby Hill property for baseline data to advance permitting and technical reports, and geotechnical drilling at Cove underground to also support the planned feasibility study. - Received all required permits and commenced construction for the upper level of the Archimedes project – the Company's second planned underground mine – marking a key milestone in phase one of its development plan.
- The Company remains on track to complete technical reports for its underground projects and the Lone Tree plant.
|
|
|
Three months ended
|
Nine months ended
|
||
|
|
|
2025 |
2024 |
2025 |
2024 |
|
Revenue |
$000s |
32,019 |
11,509 |
73,903 |
27,107 |
|
Gross profit (loss) |
$000s |
3,118 |
(4,920) |
6,822 |
(17,526) |
|
Net loss |
$000s |
(41,867) |
(43,099) |
(113,287) |
(103,803) |
|
Loss per share |
$/share |
(0.05) |
(0.11) |
(0.18) |
(0.30) |
|
Cash flow used in operating activities |
$000s |
(15,246) |
(23,495) |
(49,282) |
(73,277) |
|
Cash and cash equivalents |
$000s |
102,867 |
21,776 |
102,867 |
21,776 |
|
Drilling |
ft |
52,864 |
39,191 |
76,513 |
79,678 |
|
Gold ounces sold1 |
oz |
9,368 |
4,740 |
22,720 |
12,247 |
|
Average realized gold price2 |
$/oz |
3,412 |
2,441 |
3,243 |
2,422 |
|
Notes to table above: 1) Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2025 (2024 - 58%). 2) This is a Non-GAAP Measure; please see "Non-GAAP Financial Performance Measures" section. |
|
|
|||
"Operationally, the third quarter was strong. Results are on plan and we remain on track to achieve full year guidance," stated
RECAPITALIZATION UPDATE
In parallel with advancing the development plan, the Company continues to execute on a recapitalization strategy focused on strengthening the balance sheet and funding its development plan. During the first quarter, the Company entered into agreements to defer the
During the second quarter of 2025, the Company closed a bought deal public offering of 345 million units at a price of
The Company is actively working to secure the balance of required capital to execute the development plan and is currently in discussions with several parties regarding a combination of additional financing options. These potential options may include debt facilities, a royalty sale, and the potential sale of the Company's non-core FAD property. Management aims to complete the balance of its recapitalization plan by mid-2026, aligning with the date of maturity of the Orion Convertible Loan.
As previously disclosed, approximately
OUTLOOK
The Company is on track to meet its 2025 production guidance. It expects to extract between 30,000 to 40,000 ounces(1)(3) of gold in 2025.
To advance development plans, three areas of growth expenditures over the next three years were outlined in the PEAs filed for all five projects in
Upcoming Catalysts
The Company's three-phase development plan prioritizes its high-grade underground refractory deposits and the refurbishment and commissioning of its
Technical Studies
Lone Tree autoclave refurbishment (Feasibility-level Class 3 engineering study) — Q4 2025Granite Creek underground (FS) — Q1 2026- Cove underground (FS) — Q1 2026
Granite Creek open pit (PFS/FS) — Timeline under review- Archimedes underground (FS) — Q1 2027
Mineral Point open pit (PFS/FS) — Timeline under review
Archimedes Underground
- Initiate infill drilling of upper zone – Q4 2025 (commenced)
- Initiate infill drilling of lower zone – Q2 2026
Recapitalization Plan
- Advance debt financing options
- Potential sale of non-core asset (FAD property) and royalty sale
OPERATIONAL AND FINANCIAL OVERVIEW
|
|
Three months ended
|
Nine months ended
|
||
|
(in thousands of USD) |
2025 |
2024 |
2025 |
2024 |
|
Revenue |
32,019 |
11,509 |
73,903 |
27,107 |
|
Cost of sales |
(28,354) |
(15,877) |
(65,611) |
(43,630) |
|
Depletion, depreciation and amortization |
(547) |
(552) |
(1,470) |
(1,003) |
|
Gross profit (loss) |
3,118 |
(4,920) |
6,822 |
(17,526) |
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Pre-development, evaluation and exploration |
20,062 |
11,314 |
38,652 |
29,024 |
|
General and administrative |
7,526 |
4,469 |
19,853 |
14,427 |
|
Property maintenance |
3,297 |
3,466 |
10,610 |
10,569 |
|
Loss from operations |
(27,767) |
(24,169) |
(62,293) |
(71,546) |
|
|
|
|
|
|
|
Other income and expenses, net |
(7,005) |
(10,330) |
(27,001) |
(6,091) |
|
Interest expense |
(7,095) |
(8,214) |
(23,993) |
(25,007) |
|
Loss before income taxes |
(41,867) |
(42,713) |
(113,287) |
(102,644) |
|
|
|
|
|
|
|
Deferred tax expense |
— |
(386) |
— |
(1,159) |
|
Net loss |
(41,867) |
(43,099) |
(113,287) |
(103,803) |
|
|
|
|
|
|
|
Granite Creek Property |
|
Three months ended
|
Nine months ended
|
||
|
Operational Statistics |
|
2025 |
2024 |
2025 |
2024 |
|
Oxide mineralized material mined |
tonnes |
15,296 |
19,107 |
54,693 |
44,885 |
|
Sulfide mineralized material mined |
tonnes |
20,083 |
8,198 |
45,928 |
14,633 |
|
Total oxide and sulfide mineralized material mined |
tonnes |
35,379 |
27,305 |
100,621 |
59,518 |
|
Oxide mineralized material mined grade |
g/t |
9.77 |
12.51 |
11.19 |
12.35 |
|
Sulfide mineralized material mined grade |
g/t |
10.65 |
8.31 |
9.12 |
8.72 |
|
Low-grade mineralized material mined1 |
tonnes |
15,288 |
24,015 |
54,307 |
49,763 |
|
Low-grade mineralized material grade1 |
g/t |
2.95 |
3.22 |
2.90 |
3.29 |
|
Waste mined |
tonnes |
46,796 |
39,664 |
106,205 |
115,466 |
|
Total material mined |
tonnes |
97,463 |
90,984 |
261,133 |
224,747 |
|
Processed mineralized material - sulfide |
tonnes |
35,731 |
— |
42,746 |
4,702 |
|
Processed mineralized material - leach |
tonnes |
14,674 |
34,473 |
67,261 |
34,473 |
|
Total processed mineralized material |
tonnes |
50,405 |
34,473 |
110,007 |
39,175 |
|
Gold ounces sold2 |
oz |
7,325 |
1,992 |
16,412 |
5,376 |
|
Underground mine development (pre-development) |
ft |
1,293 |
807 |
2,489 |
3,071 |
|
Drilling |
ft |
31,856 |
4,923 |
35,004 |
23,402 |
|
|
|
|
|
|
|
|
Financial Statistics |
|
2025 |
2024 |
2025 |
2024 |
|
Mining cost (total mineralized material and waste) |
$/t |
134 |
131 |
158 |
127 |
|
Processing cost (processed mineralized material) |
$/t |
228 |
22 |
144 |
37 |
|
Site general and administrative ("G&A") (total mineralized material mined3) |
$/t |
30 |
34 |
32 |
36 |
|
Royalties |
$000s |
1,488 |
358 |
3,143 |
1,913 |
|
Capital expenditure4 |
$000s |
899 |
340 |
2,391 |
1,079 |
|
Pre-development, evaluation and exploration expenses |
$000s |
12,864 |
6,822 |
22,583 |
18,936 |
|
Notes to table above: 1) Low-grade mineralized material extracted as part of the mining process that is below cut-off grade but incrementally economic. 2) Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2025 (2024 - 58%). 3) Total mineralized material mined consists of sulfide, oxide, and low-grade mineralized material. 4) Capital expenditure based on accrual basis. |
|||||
Granite Creek Underground
Mining & Processing
Mineralized material mined at
Mining activities for the current quarter and nine months ended
The Company continues to encounter elevated levels of oxide mineralized material compared to levels anticipated in the
During the quarter ended,
Pre-development, evaluation, and exploration expenses were $12.9 million for the three months ended
During the three months ended
Infill Drilling
Infill drilling of the
This program aims to convert mineral resources from the inferred category to the indicated category and form the basis for the upcoming feasibility study and mine plan for Granite Creek Underground, which is planned for completion in the first quarter of 2026. The feasibility study will incorporate an updated mineral resource estimate reflecting drill results over the past two years, including the current drill program and will evaluate potential production and productivity improvements as the water management improves with additional lateral extent of the orebody and improved ground conditions with depth. The Company is encouraged by the operating and technical improvements at
Following the release of the
Permitting activities for the open pit expansion progressed as planned, with baseline field studies completed in the period ending
Ruby Hill Property
The Ruby Hill property includes the Archimedes underground project, for which construction began during the quarter, is expected to be the Company's second underground mine, and the
At Archimedes underground, permitting for mining above the 5100-foot level is complete. Construction has been progressing above expectations and approximately, 304 feet of development has been completed as of the end of the third quarter of 2025. Drilling of the upper 426 zone has commenced in the fourth quarter and initiation of infill drilling in the Ruby Deeps zone is expected to commence in the second quarter of 2026, which will form the basis of a feasibility study expected in the first quarter of 2027, approximately 12 months earlier than indicated in the PEA. Predictive groundwater models for Archimedes underground have started with construction of the dewatering well expected to start in the fourth quarter of 2025. Permitting activities below the 5100-foot elevation are underway with an estimated completion by mid-2027 while reviewing opportunities to expedite the timeline.
The timeframe for first gold is approximately 14 months in duration from the onset of portal construction, which commenced in the third quarter. In the interim, the Company continues to leach the historic leach pads on the property, which recovers minor amounts of gold.
At
Pre-development, evaluation and exploration expenditures of
The construction of surface infrastructure, such as a maintenance shop and offices, to support the Archimedes underground portal is complete. Utilities such as water, power and compressed air are in place, and the highwall around the portals has been secured.
Cove Project
Cove is an advanced stage exploration project and is expected to be the Company's third underground mine. National Environmental Policy Act ("NEPA") permitting activities are underway with the Bureau of Land Management ("BLM") at Cove in anticipation of an EIS. i-80 Gold is actively advancing major permit applications with the goal of aligning regulatory approvals with planned development timelines. Cove is expected to be the Company's third underground mine and begin contributing to company-wide production in mid-2029.
Over the last two years, the Company completed approximately 45,000 meters of infill drilling at Cove. Drilling was conducted across the Gap and Helen zones on approximately 30 meter spacing. The result of this work advanced our understanding of the Cove project by providing a more robust geological model, a greater understanding of the gold mineralization including continuity and grade, and increased confidence in future mineral resource delineation reinforcing the potential for a high-grade underground operation. Collectively, the program has strengthened the technical foundation required for the transition from the current PEA work towards completing a feasibility study, which is planned for completion the first quarter of 2026 and which will replace the Cove PEA filed in
Based on this additional work, it is now anticipated that the forthcoming mineral resource estimate for Cove – to be included in the 2026 planned feasibility study – is expected to reflect a conversion of currently estimated inferred and indicated resources into higher confidence categories of resource classification. These results further validate the Company's understanding of Cove as representing a Carlin-style mineralized system with an anticipated high degree of mineral resource conversion through additional drilling.
During the quarter, a geotechnical logging campaign commenced with two rigs with a total of 8,598 feet of a planned 17,900 feet drilled to date.
The Lone Tree plant (the "Plant") is currently non-operational and a construction decision on its refurbishment, subject to an engineering study, is expected in the second quarter of 2026. Processing infrastructure at Lone Tree includes an autoclave, carbon-in-leach mill, flotation mill, heap leach facility, assay lab and gold refinery, tailings dam, waste dumps and several buildings, including a warehouse, maintenance shop and administration building.
The Plant has one of three autoclave facilities in
A feasibility-level Class 3 engineering study is nearing completion to refurbish the Plant. The refurbishment study updates an internal feasibility study completed in 2023 to incorporate design optimizations, value engineering initiatives, a filtered tailings system, and updated cost estimates to support an improved execution strategy.
The Plant is envisioned to process refractory mineralized material through the autoclave, as well as oxidized material through the carbon-in-leach ("CIL") from the Company's three underground mines,
The Plant is permitted for the existing operational components in use. The approval of new and revised permit applications pertaining to air quality, water pollution, mercury abatement, and reclamation management programs for the new Plant design remain outstanding. The Company is on track to submit the necessary applications for the environmental permits in the fourth quarter of 2025. Various construction activities will commence upon the approval of the associated permits.
In
During the third quarter,1,313 ounces of gold were sold from the Lone Tree leach pads. The leaching of the historic leach pad at Lone Tree continues to produce gold at profitable quantities. The Company plans to continue to recover ounces from the Lone Tree leach pads as long as it is economical to do so.
Capital expenditures during the three and nine months ended
FINANCIAL STATEMENTS
This press release should be read in conjunction with i-80 Gold's Quarterly Report on Form 10-Q, including the unaudited condensed consolidated interim financial statements and associated Management's Discussion and Analysis of Financial Condition and Results of Operations for the three and nine months ended
CONFERENCE CALL AND WEBCAST
Management will hold a conference call and audio webcast to discuss the third quarter's highlights followed by a question-and-answer session with participants. The details are as follows:
|
Date: |
|
|
Time: |
|
|
Webcast: |
|
|
Telephone: |
1-416-945-7677 |
|
Toll-free ( |
1-888-699-1199 |
QUALIFIED PERSONS
All scientific and technical information contained in this press release has been reviewed, verified and compiled under the supervision of
ENDNOTES
|
(1) |
Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2025 (2024 - 58%) |
|
|
|
|
(2) |
This is a Non-GAAP Measure; please see "Non-GAAP Financial Performance Measures" section. |
|
|
|
|
(3) |
This outlook, including expected results and targets, is subject to various risks, uncertainties and assumptions, which may impact future performance and the Company's ability to achieve the results and targets discussed in this section. Please refer to "Forward-Looking Information" section. The Company may, but is under no obligation to, update this outlook depending on changes in metal prices and other factors. Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2025 (2024 - 58%) |
ABOUT i-80 GOLD CORP.
i-80 Gold Corp. is a
CAUTIONARY STATEMENT ON FORWARD LOOKING INFORMATION
Certain information set forth in this press release, including but not limited to management's assessment of the Company's future plans and operations, the perceived merit of projects or deposits, and the impact and anticipated timing of the Company's development plan and recapitalization plan, the perceived merit and anticipated timing of securing capital for the Company's development plan and recapitalization plan via debt facilities, royalty sales, or the sale of property, the intended use of proceeds from the bought deal equity offering and the concurrent private placement, outlook on gold output, the anticipated growth expenditures, the anticipated timing of permitting, production, project development or technical studies constitutes forward looking statements or forward-looking information within the meaning of applicable securities laws. All statements other than statements of historical fact are forward-looking statements. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "continues", "forecasts", "projects", "predicts", "intends", "anticipates" or "believes", or variations of, or the negatives of, such words and phrases, or state that certain actions, events or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved. Readers are cautioned that the assumptions used in the preparation of information, although considered reasonable at the time of preparation, may prove to be inaccurate and, as such, reliance should not be placed on forward looking statements. The Company's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits, if any, that the Company will derive therefrom. By their nature, forward looking statements are subject to numerous risks and uncertainties, some of which are beyond the Company's control, including general economic and industry conditions, volatility of commodity prices, title risks and uncertainties, ability to access sufficient capital from internal and external sources such as selling assets, restructuring debt or obtaining additional equity capital on terms that may be onerous or highly dilutive. The Company's ability to refinance its indebtedness will depend on the capital markets and its financial condition at such time, currency fluctuations, construction and operational risks, licensing and permit requirements, environmental risks, competition from other industry participants, the lack of availability of qualified personnel or management, imprecision of mineral resource, or production estimates. Please see "Risks Factors" in the Form 10-K for the fiscal year ended
Additional information relating to i-80 Gold can be found on i-80 Gold's website at www.i80gold.com, SEDAR+ at www.sedarplus.ca, and on EDGAR at www.sec.gov/edgar.
NON-GAAP FINANCIAL PERFORMANCE MEASURES
The Company has included certain terms or performance measures commonly used in the mining industry that are not defined under US GAAP in this document. These include adjusted loss, adjusted loss per share, and average realized price per ounce. Non-GAAP financial performance measures do not have any standardized meaning prescribed under US GAAP, and therefore, they may not be comparable to similar measures employed by other companies. The data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures prepared in accordance with US GAAP and should be read in conjunction with the Company's Financial Statements.
Definitions
"Average realized gold price" per ounce of gold sold is a non-GAAP measure and does not constitute a measure recognized by US GAAP Accounting Standards and does not have a standardized meaning defined by US GAAP Accounting Standards. It may not be comparable to information in other gold producers' reports and filings. Management believes this non-GAAP measure improves the understanding of revenue.
"Adjusted loss" and "adjusted loss per share" are non-GAAP financial performance measures that the Company considers to better reflect normalized earnings because it eliminates temporary or non-recurring items such as: (loss) gain on warrants, (loss) gain on Convertible Loans, and loss on fair value measurement of Gold Prepay Agreement and Silver Purchase Agreement. Adjusted loss per share is calculated using the weighted average number of shares outstanding under the basic calculation of earnings per share.
Average realized gold price per ounce of gold sold1
|
|
Three months ended
|
Nine months ended
|
||
|
(in thousands of |
2025 |
2024 |
2025 |
2024 |
|
Consolidated |
|
|
|
|
|
Revenue |
32,019 |
11,509 |
73,903 |
27,107 |
|
Processing costs recognized in revenue |
— |
63 |
— |
2,632 |
|
Silver revenue |
(51) |
(1) |
(220) |
(72) |
|
Gold revenue |
31,968 |
11,571 |
73,683 |
29,667 |
|
Gold ounces sold¹ |
9,368 |
4,740 |
22,720 |
12,247 |
|
Average realized gold price ($/oz) |
3,412 |
2,441 |
3,243 |
2,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
4,642 |
4,522 |
14,426 |
11,506 |
|
Silver revenue |
(9) |
(1) |
(45) |
(29) |
|
Gold revenue |
4,633 |
4,521 |
14,381 |
11,477 |
|
Gold ounces sold |
1,313 |
1,842 |
4,461 |
5,010 |
|
Average realized gold price ($/oz) |
3,529 |
2,454 |
3,224 |
2,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
2,520 |
2,105 |
6,198 |
4,232 |
|
Silver revenue |
(42) |
— |
(175) |
(43) |
|
Gold revenue |
2,478 |
2,105 |
6,023 |
4,189 |
|
Gold ounces sold |
730 |
906 |
1,847 |
1,861 |
|
Average realized gold price ($/oz) |
3,395 |
2,323 |
3,261 |
2,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
24,857 |
4,882 |
53,279 |
11,369 |
|
Processing costs recognized in revenue |
— |
63 |
— |
2,632 |
|
Gold revenue |
24,857 |
4,945 |
53,279 |
14,001 |
|
Gold ounces sold1 |
7,325 |
1,992 |
16,412 |
5,376 |
|
Average realized gold price ($/oz) |
3,393 |
2,482 |
3,246 |
2,604 |
|
Note to table above: 1) Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2025 (2024 - 58%) |
||||
Adjusted loss(1)
Adjusted loss and adjusted loss per share exclude a number of temporary or one-time items detailed in the following table:
|
|
Three months ended
|
Nine months ended
|
||
|
(in thousands of |
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
Net loss |
$ (41,867) |
$ (43,099) |
$ (113,287) |
$ (103,803) |
|
Adjust for: |
|
|
|
|
|
(Loss) gain on fair value measurement of Convertible Loans |
(863) |
(721) |
(1,536) |
8,424 |
|
(Loss) gain on fair value measurement of warrant liability |
(5,400) |
(3,587) |
(5,126) |
687 |
|
Loss on fair value measurement of Gold Prepay |
(4,209) |
(5,912) |
(14,883) |
(11,888) |
|
Gain (loss) on fair value measurement of Silver Purchase Agreement |
2,860 |
(1,276) |
(6,602) |
(6,579) |
|
Total adjustments |
$ (7,612) |
$ (11,496) |
$ (28,147) |
$ (9,356) |
|
Adjusted loss |
$ (34,255) |
$ (31,603) |
$ (85,140) |
$ (94,447) |
|
Weighted average shares |
815,610,094 |
386,474,070 |
619,780,680 |
350,581,065 |
|
Adjusted loss per share |
$ (0.04) |
$ (0.08) |
$ (0.14) |
$ (0.27) |
Adjusted loss is higher in the three and nine months ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/i-80-gold-reports-third-quarter-2025-results-and-project-development-progress-302613713.html
SOURCE i-80 Gold Corp
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Tempus AI to acquire Personalis in $1.5B stock deal
- Brookfield and CPP Investments to buy LXP Industrial for $5.2B
- Byrna Technologies names James White as SVP of retail & channel growth
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Equity OfferingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share