VerifyMe Reports Third Quarter 2024 Financial Results
Get Alerts VRME Hot Sheet
Join SI Premium – FREE
- Quarterly revenue of
$5.4 million in Q3 2024, compared to$5.6 million in Q3 2023 - Gross Profit of
$1.9 million or 35% in Q3 2024, compared to$2.0 million or 37% in Q3 2023 - Net loss of
($2.4) million in Q3 2024, including$1.8M of one-time adjustments, compared to a net loss of($0.9) million in Q3 2023 - Adjusted EBITDA1 of
$0.2 million in Q3 2024, compared to Adjusted EBITDA of$0.2 million in Q3 2023
(1) | Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release. |
(2) | Projections are based on Company estimates as of |
Key Financial Highlights for Q3 2024:
- Quarterly consolidated revenue of
$5.4 million in Q3 2024, compared to$5.6 million for the three months endedSeptember 30, 2023 ("Q3 2023") - Gross profit of
$1.9 million or 35% in Q3 2024, compared to$2.0 million or 37% in Q3 2023 - Net loss of
($2.4) million or ($0.23 ) per diluted share in Q3 2024 including$1.8M of one-time adjustments, compared to a net loss of($0.9) million or ($0.09 ) per diluted share in Q3 2023 - Adjusted EBITDA(1) of
$0.2 million in Q3 2024, compared to Adjusted EBITDA of$0.2 million in Q3 2023 - Cash of
$2.6 million as ofSeptember 30, 2024
Financial Results for the Three Months Ended
Revenue in Q3 2024 was
Gross profit in Q3 2024 was
Operating loss in Q3 2024 was
Our net loss in Q3 2024 was
Adjusted EBITDA in Q3 2024 and Q3 2023 was
At
At
Earnings Call
The Company has scheduled an earnings conference call and webcast for 11:00 a.m. ET on
The webcast and presentation will be archived on the Investors section of VerifyMe's website and will remain available for 90 days.
About VerifyMe, Inc.
VerifyMe, Inc. (NASDAQ: VRME), together with its subsidiaries, PeriShip Global and Trust Codes Global, is a traceability and customer support services provider using specialized software and process technology. The company operates a Precision Logistics Segment and an Authentication Segment to provide specialized logistics for time-and-temperature sensitive products, as well as item level traceability, anti-diversion and anti-counterfeit protection, brand protection and enhancement technology solutions. VerifyMe serves customers worldwide. To learn more, visit https://www.verifyme.com.
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "continues," "project," "will," and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include our engagement in future acquisitions or strategic partnerships that increase our capital requirements or cause us to incur debt or assume contingent liabilities, our reliance on one key strategic partner for shipping services in our Precision Logistics segment, competition including by our key strategic partner, seasonal trends in our business, severe climate conditions, the highly competitive nature of the industry in which we operate, our brand image and corporate reputation, impairments related to our goodwill and other intangible assets, economic and other factors such as recessions, downturns in the economy, inflation, global uncertainty and instability, the effects of pandemics, changes in
Use of Non-GAAP Financial Measures
This press release includes both financial measures in accordance with
VerifyMe's management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. Additionally, the Company believes Adjusted EBITDA is useful to investors to evaluate its results because it excludes certain items that are not directly related to the Company's core operating performance. In particular, with regard to our comparison of Adjusted EBITDA for the three and nine months ended
The Company defines EBITDA as net income (loss) before interest expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA represents EBITDA plus non-cash stock compensation expense, severance expense, unrealized (gain) loss on equity investment, impairments, change in fair value of contingent consideration and one-time professional expenses for acquisitions. VerifyMe believes EBITDA and Adjusted EBITDA are important measures of VerifyMe's operating performance because they allow management, investors and analysts to evaluate and assess VerifyMe's core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.
A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net loss, calculated in accordance with GAAP is included in a schedule to this press release. The Company believes that providing the non-GAAP financial measure, together with the reconciliation to GAAP, helps investors make comparisons between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules as the presentation here may not be comparable to other similarly titled measures of other companies.
VerifyMe, Inc. | ||||||||
As of | ||||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents including restricted cash | $ | 2,610 | $ | 3,095 | ||||
Accounts receivable, net of allowance for credit loss reserve, | 1,200 | 3,017 | ||||||
Unbilled revenue | 786 | 1,282 | ||||||
Prepaid expenses and other current assets | 205 | 254 | ||||||
Inventory | 19 | 38 | ||||||
TOTAL CURRENT ASSETS | 4,820 | 7,686 | ||||||
PROPERTY AND EQUIPMENT, NET | $ | 159 | $ | 240 | ||||
RIGHT OF USE ASSET | 339 | 468 | ||||||
INTANGIBLE ASSETS, NET | 5,523 | 6,927 | ||||||
GOODWILL | 3,988 | 5,384 | ||||||
TOTAL ASSETS | $ | 14,829 | $ | 20,705 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Term note, current | $ | 500 | $ | 500 | ||||
Accounts payable | 1,622 | 3,310 | ||||||
Other accrued expense | 455 | 988 | ||||||
Lease liability- current | 166 | 170 | ||||||
Contingent liability- current | 22 | 173 | ||||||
TOTAL CURRENT LIABILITIES | 2,765 | 5,141 | ||||||
LONG-TERM LIABILITIES | ||||||||
Contingent liability, non-current | $ | - | $ | 751 | ||||
Long-term lease liability | 184 | 307 | ||||||
Term note | 500 | 875 | ||||||
Convertible Note – related party | 450 | 475 | ||||||
Convertible Note | 650 | 625 | ||||||
TOTAL LIABILITIES | $ | 4,549 | $ | 8,174 | ||||
STOCKHOLDERS' EQUITY | ||||||||
Series A Convertible Preferred Stock, | - | - | ||||||
Series B Convertible Preferred Stock, | - | - | ||||||
Common stock, $0.001 par value; 675,000,000 authorized; 10,715,065 and 10,453,315 | 11 | 10 | ||||||
Additional paid in capital | 95,991 | 95,031 | ||||||
Treasury stock at cost; 270,367 and 329,351 shares at | (464) | (659) | ||||||
Accumulated deficit | (85,172) | (81,849) | ||||||
Accumulated other comprehensive loss | (86) | (2) | ||||||
STOCKHOLDERS' EQUITY | 10,280 | 12,531 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 14,829 | $ | 20,705 | ||||
VerifyMe, Inc. | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
NET REVENUE | $ | 5,435 | $ | 5,604 | $ | 16,546 | $ | 16,600 | |||||||||||||||||||||||||||||||||
COST OF REVENUE(a) | 3,540 | 3,558 | 10,301 | 11,447 | |||||||||||||||||||||||||||||||||||||
GROSS PROFIT | 1,895 | 2,046 | 6,245 | 5,153 | |||||||||||||||||||||||||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||||||||||||||||||||||||
Segment management and Technology(a) | 1,329 | 1,341 | 4,189 | 3,697 | |||||||||||||||||||||||||||||||||||||
General and administrative (a) | 778 | 1,178 | 2,780 | 3,393 | |||||||||||||||||||||||||||||||||||||
Research and development | 5 | 5 | 65 | 23 | |||||||||||||||||||||||||||||||||||||
Sales and marketing (a) | 401 | 377 | 999 | 1,403 | |||||||||||||||||||||||||||||||||||||
Goodwill and Intangible asset impairment | 2,252 | - | 2,265 | 34 | |||||||||||||||||||||||||||||||||||||
Total Operating expenses | 4,765 | 2,901 | 10,298 | 8,550 | |||||||||||||||||||||||||||||||||||||
LOSS BEFORE OTHER INCOME (EXPENSE) | (2,870) | (855) | (4,053) | (3,397) | |||||||||||||||||||||||||||||||||||||
OTHER (EXPENSE) INCOME | |||||||||||||||||||||||||||||||||||||||||
Interest expenses, net | (29) | (39) | (109) | (127) | |||||||||||||||||||||||||||||||||||||
Unrealized loss on equity investment | - | - | - | (2) | |||||||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | 475 | (36) | 839 | 136 | |||||||||||||||||||||||||||||||||||||
Other expense, net | - | - | - | (2) | |||||||||||||||||||||||||||||||||||||
TOTAL OTHER INCOME (EXPENSE), NET | 446 | (75) | 730 | 5 | |||||||||||||||||||||||||||||||||||||
NET LOSS | |||||||||||||||||||||||||||||||||||||||||
$ | (2,424) | $ | (930) | $ | (3,323) | $ | (3,392) | ||||||||||||||||||||||||||||||||||
LOSS PER SHARE | |||||||||||||||||||||||||||||||||||||||||
BASIC | (0.23) | (0.09) | (0.32) | (0.35) | |||||||||||||||||||||||||||||||||||||
DILUTED | (0.23) | (0.09) | (0.32) | (0.35) | |||||||||||||||||||||||||||||||||||||
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING | |||||||||||||||||||||||||||||||||||||||||
BASIC | 10,603,747 | 9,879,202 | 10,306,392 | 9,732,619 | |||||||||||||||||||||||||||||||||||||
DILUTED | 10,603,747 | 9,879,202 | 10,306,392 | 9,732,619 | |||||||||||||||||||||||||||||||||||||
(a) | Includes share-based compensation of |
VerifyMe, Inc.
| |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net Loss (GAAP) | $ | (2,424) | $ | (930) | $ | (3,323) | $ | (3,392) | |||||||
Interest expense, net | 29 | 39 | 109 | 127 | |||||||||||
Amortization and depreciation | 306 | 295 | 905 | 835 | |||||||||||
Total EBITDA (Non-GAAP) | (2,089) | (596) | (2,309) | (2,430) | |||||||||||
Adjustments: | |||||||||||||||
Stock based compensation | 85 | 5 | 174 | 46 | |||||||||||
Fair value of restricted stock and restricted stock units issued in exchange for services | 401 | 484 | 1,009 | 932 | |||||||||||
Severance | - | 247 | 141 | 579 | |||||||||||
Unrealized loss on equity investment | - | - | - | 2 | |||||||||||
Change in fair value of contingent consideration | (475) | 36 | (839) | (136) | |||||||||||
Impairments | 2,252 | - | 2,265 | 34 | |||||||||||
One-time professional expenses for acquisitions | - | - | - | 278 | |||||||||||
Total Adjusted EBITDA (Non-GAAP) | $ | 174 | $ | 176 | $ | 441 | $ | (695) | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/verifyme-reports-third-quarter-2024-financial-results-302302367.html
SOURCE VerifyMe, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- FDA approves Padcev plus Keytruda for muscle-invasive bladder cancer
- Haoxi Health plans $4M registered direct offering at $0.40 a share
- Data I/O signs non-binding LOI to buy embedded security assets from IAR
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share