Trip.com Group Limited Reports Unaudited First Quarter of 2025 Financial Results
Key Highlights for the First Quarter of 2025
- International businesses continued to demonstrate robust growth across all segments in the first quarter of 2025
- Overall reservations on the Company's international OTA platform increased by over 60% year-over-year.
- Inbound travel bookings surged by around 100% year-over-year.
- Outbound hotel and air ticket bookings have grown to more than 120% of the pre-COVID level for the same period in 2019.
"The travel industry maintained strong momentum in the first quarter of 2025, supported by resilient consumer demand and favorable travel policies," said
"We are pleased to see a strong start to 2025," said
First Quarter of 2025 Financial Results and Business Updates
For the first quarter of 2025, Trip.com Group reported net revenue of
Accommodation reservation revenue for the first quarter of 2025 was
Transportation ticketing revenue for the first quarter of 2025 was
Packaged-tour revenue for the first quarter of 2025 was
Corporate travel revenue for the first quarter of 2025 was RMB573 million (
Cost of revenue for the first quarter of 2025 increased by 21% to
Product development expenses for the first quarter of 2025 increased by 13% to
Sales and marketing expenses for the first quarter of 2025 increased by 30% to
General and administrative expenses for the first quarter of 2025 increased by 11% to
Income tax expense for the first quarter of 2025 was
Net income for the first quarter of 2025 was
Net income attributable to Trip.com Group's shareholders for the first quarter of 2025 was
Diluted earnings per ordinary share and per ADS was
As of
Recent Development
As part of the Company's ongoing commitment to delivering value to its shareholders and ADS holders and in line with its regular capital return policy, as of
Conference Call
Trip.com Group's management team will host a conference call at
The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://register-conf.media-server.com/register/BI6db246c54bbe4fc1aebb10f5ad6be21c.
Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement Trip.com Group's consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.
Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.
Reconciliations of Trip.com Group's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.
About Trip.com Group Limited
Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for many travelers in
For further information, please contact:
Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 X 12229
Email: [email protected]
Trip.com Group Limited | ||||||
Unaudited Consolidated Balance Sheets | ||||||
(In millions, except share and per share data) | ||||||
RMB (million) | RMB (million) | USD (million) | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash, cash equivalents and restricted cash | 51,093 | 56,360 | 7,767 | |||
Short-term investments | 28,475 | 21,739 | 2,996 | |||
Accounts receivable, net | 12,459 | 13,357 | 1,841 | |||
Prepayments and other current assets | 20,093 | 20,832 | 2,871 | |||
Total current assets | 112,120 | 112,288 | 15,475 | |||
Property, equipment and software | 5,053 | 5,090 | 701 | |||
Intangible assets and land use rights | 12,840 | 12,809 | 1,765 | |||
Right-of-use asset | 755 | 722 | 99 | |||
Investments (Includes held to maturity time deposit and | 47,194 | 51,825 | 7,142 | |||
Goodwill | 60,911 | 61,146 | 8,426 | |||
Other long-term assets | 454 | 470 | 65 | |||
Deferred tax asset | 3,254 | 3,412 | 470 | |||
Total assets | 242,581 | 247,762 | 34,143 | |||
LIABILITIES | ||||||
Current liabilities: | ||||||
Short-term debt and current portion of long-term debt | 19,433 | 22,577 | 3,111 | |||
Accounts payable | 16,578 | 16,979 | 2,340 | |||
Advances from customers | 18,029 | 17,361 | 2,392 | |||
Other current liabilities | 19,970 | 19,860 | 2,737 | |||
Total current liabilities | 74,010 | 76,777 | 10,580 | |||
Deferred tax liability | 4,098 | 3,494 | 481 | |||
Long-term debt | 20,134 | 19,656 | 2,709 | |||
Long-term lease liability | 561 | 522 | 72 | |||
Other long-term liabilities | 296 | 327 | 45 | |||
Total liabilities | 99,099 | 100,776 | 13,887 | |||
MEZZANINE EQUITY | 743 | 833 | 115 | |||
SHAREHOLDERS' EQUITY | ||||||
Total Trip.com Group Limited shareholders' equity | 141,807 | 145,153 | 20,003 | |||
Non-controlling interests | 932 | 1,000 | 138 | |||
Total shareholders' equity | 142,739 | 146,153 | 20,141 | |||
Total liabilities, mezzanine equity and shareholders' | 242,581 | 247,762 | 34,143 | |||
Trip.com Group Limited | ||||||||
Unaudited Consolidated Statements of Income | ||||||||
(In millions, except share and per share data) | ||||||||
Quarter ended | Quarter ended | Quarter ended | Quarter ended | |||||
RMB (million) | RMB (million) | RMB (million) | USD (million) | |||||
Revenue: | ||||||||
Accommodation reservation | 4,496 | 5,178 | 5,541 | 764 | ||||
Transportation ticketing | 5,000 | 4,780 | 5,418 | 747 | ||||
Packaged-tour | 883 | 870 | 947 | 131 | ||||
Corporate travel | 511 | 702 | 573 | 79 | ||||
Others | 1,031 | 1,238 | 1,371 | 189 | ||||
Total revenue | 11,921 | 12,768 | 13,850 | 1,910 | ||||
Less: Sales tax and surcharges | (16) | (24) | (20) | (3) | ||||
Net revenue | 11,905 | 12,744 | 13,830 | 1,907 | ||||
Cost of revenue | (2,238) | (2,640) | (2,705) | (373) | ||||
Gross profit | 9,667 | 10,104 | 11,125 | 1,534 | ||||
Operating expenses: | ||||||||
Product development * | (3,109) | (3,397) | (3,525) | (486) | ||||
Sales and marketing * | (2,312) | (3,373) | (2,999) | (413) | ||||
General and administrative * | (931) | (1,033) | (1,038) | (143) | ||||
Total operating expenses | (6,352) | (7,803) | (7,562) | (1,042) | ||||
Income from operations | 3,315 | 2,301 | 3,563 | 492 | ||||
Interest income | 592 | 517 | 640 | 88 | ||||
Interest expense | (499) | (323) | (286) | (39) | ||||
Other income/(expense) | 759 | (137) | 1,137 | 157 | ||||
Income before income tax | 4,167 | 2,358 | 5,054 | 698 | ||||
Income tax expense | (664) | (526) | (638) | (88) | ||||
Equity in income/(loss) of affiliates | 822 | 359 | (102) | (14) | ||||
Net income | 4,325 | 2,191 | 4,314 | 596 | ||||
Net income attributable to non- | (13) | (34) | (37) | (5) | ||||
Net income attributable to | 4,312 | 2,157 | 4,277 | 591 | ||||
Earnings per ordinary share | ||||||||
- Basic | 6.62 | 3.28 | 6.48 | 0.89 | ||||
- Diluted | 6.38 | 3.09 | 6.09 | 0.84 | ||||
Earnings per ADS | ||||||||
- Basic | 6.62 | 3.28 | 6.48 | 0.89 | ||||
- Diluted | 6.38 | 3.09 | 6.09 | 0.84 | ||||
Weighted average ordinary shares | ||||||||
- Basic | 651,349,707 | 656,190,044 | 660,203,576 | 660,203,576 | ||||
- Diluted | 675,933,592 | 698,171,269 | 702,144,923 | 702,144,923 | ||||
* Share-based compensation included in Operating expenses above is as follows: | ||||||||
Product development | 214 | 219 | 220 | 30 | ||||
Sales and marketing | 38 | 40 | 41 | 6 | ||||
General and administrative | 198 | 200 | 219 | 30 | ||||
Trip.com Group Limited | ||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results | ||||||||
(In millions, except %, share and per share data) | ||||||||
Quarter ended | Quarter ended | Quarter ended | Quarter ended | |||||
RMB (million) | RMB (million) | RMB (million) | USD (million) | |||||
Net income | 4,325 | 2,191 | 4,314 | 596 | ||||
Less: Interest income | (592) | (517) | (640) | (88) | ||||
Add: Interest expense | 499 | 323 | 286 | 39 | ||||
Add: Other (income)/expense | (759) | 137 | (1,137) | (157) | ||||
Add: Income tax expense | 664 | 526 | 638 | 88 | ||||
Less: Equity in (income)/loss of affiliates | (822) | (359) | 102 | 14 | ||||
Income from operations | 3,315 | 2,301 | 3,563 | 492 | ||||
Add: Share-based compensation | 450 | 459 | 480 | 66 | ||||
Add: Depreciation and amortization | 209 | 220 | 204 | 28 | ||||
Adjusted EBITDA | 3,974 | 2,980 | 4,247 | 586 | ||||
Adjusted EBITDA margin | 33 % | 23 % | 31 % | 31 % | ||||
Net income attributable to Trip.com Group Limited | 4,312 | 2,157 | 4,277 | 591 | ||||
Add: Share-based compensation | 450 | 459 | 480 | 66 | ||||
Add: (Gain)/loss from fair value changes of equity securities | (679) | 438 | (526) | (72) | ||||
Add: Tax effects on fair value changes of equity securities | (28) | (16) | (43) | (6) | ||||
Non-GAAP net income attributable to Trip.com Group Limited | 4,055 | 3,038 | 4,188 | 579 | ||||
Weighted average ordinary shares outstanding- | 675,933,592 | 698,171,269 | 702,144,923 | 702,144,923 | ||||
Non-GAAP Diluted income per share | 6.00 | 4.35 | 5.96 | 0.82 | ||||
Non-GAAP Diluted income per ADS | 6.00 | 4.35 | 5.96 | 0.82 | ||||
Notes for all the condensed consolidated financial schedules presented: | ||||||||
Note 1: The conversion of Renminbi (RMB) into Federal Reserve Board. | ||||||||
View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-first-quarter-of-2025-financial-results-302458769.html
SOURCE Trip.com Group Limited
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Morgan Stanley upgrades Robinhood, sees 43% upside
- Three-Time Childhood Cancer Survivor Credits Blood Donors
- Helix and Hornbeck complete all-stock merger, form new NYSE: HOS
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Stock Buyback, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share