TITAN INTERNATIONAL, INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2024 FINANCIAL PERFORMANCE
Get Alerts TWI Hot Sheet
Overall Analyst Rating:
SELL (= Flat)
Dividend Yield: 0.4%
Revenue Growth %: +4.1%
Join SI Premium – FREE
FY 2024 highlights include strong free cash flow generation and successful integration of Carlstar
Positive indicators for H2 2025 and 2026 include improved net farm income and continued success of 'One-Stop Shop' strategy in the aftermarket
First Quarter 2025 Outlook
Results of Operations
Net sales for the fourth quarter ended
Gross profit for the fourth quarter ended
Selling, general, administrative, research and development (SGARD) expenses for the fourth quarter of 2024 were
Loss from operations for the fourth quarter of 2024 was (
Segment Information
Agricultural Segment
(Amounts in thousands) | Three months ended | Twelve months ended | |||||||||
2024 | 2023 | % Decrease | 2024 | 2023 | % Decrease | ||||||
Net sales | $ 157,138 | $ 192,564 | (18.4) % | $ 788,580 | $ 980,537 | (19.6) % | |||||
Gross profit | $ 14,346 | $ 28,014 | (48.8) % | $ 103,988 | $ 163,026 | (36.2) % | |||||
Profit margin | 9.1 % | 14.5 % | (37.2) % | 13.2 % | 16.6 % | (20.5) % | |||||
(Loss) income from operations | $ (1,912) | $ 14,571 | (113.1) % | $ 39,780 | $ 100,642 | (60.5) % | |||||
Net sales in the agricultural segment were
Gross profit in the agricultural segment was
Earthmoving/Construction Segment
(Amounts in thousands) | Three months ended | Twelve months ended | |||||||||
2024 | 2023 | % Decrease | 2024 | 2023 | % Decrease | ||||||
Net sales | $ 116,306 | $ 159,106 | (26.9) % | $ 583,391 | $ 687,758 | (15.2) % | |||||
Gross profit | $ 6,895 | $ 22,107 | (68.8) % | $ 62,824 | $ 110,690 | (43.2) % | |||||
Profit margin | 5.9 % | 13.9 % | (57.6) % | 10.8 % | 16.1 % | (32.9) % | |||||
(Loss) income from operations | $ (6,961) | $ 8,561 | (181.3) % | $ 7,009 | $ 55,122 | (87.3) % | |||||
Net sales in the earthmoving / construction segment were
Gross profit in the earthmoving/construction segment was
Consumer Segment
(Amounts in thousands) | Three months ended | Twelve months ended | |||||||||
2024 | 2023 | % | 2024 | 2023 | % | ||||||
Net sales | $ 110,129 | $ 38,529 | 185.8 % | $ 473,966 | $ 153,505 | 208.8 % | |||||
Gross profit | $ 19,944 | $ 8,203 | 143.1 % | $ 90,990 | $ 32,133 | 183.2 % | |||||
Profit margin | 18.1 % | 21.3 % | (15.0) % | 19.2 % | 20.9 % | (8.1) % | |||||
(Loss) income from operations | $ (2,367) | $ 5,197 | (145.5) % | $ 20,477 | $ 22,380 | (8.5) % | |||||
Net sales in the consumer segment were
Gross profit from the consumer segment was
Non-GAAP Financial Measures
Adjusted EBITDA was
Adjusted net income applicable to common shareholders for the fourth quarter of 2024 was
Financial Condition
The Company ended 2024 with total cash and cash equivalents of
When comparing the year ended
Capital expenditures were
Teleconference and Webcast
Titan will be hosting a teleconference and webcast to discuss the fourth quarter financial results on
The real-time, listen-only webcast can be accessed using the following link release https://events.q4inc.com/attendee/950721247 or on our website at www.titan-intl.com within the "Investor Relations" page under the "News & Events" menu (https://ir.titan-intl.com/news-and-events/events/default.aspx). Listeners should access the website at least 15 minutes prior to the live event to download and install any necessary audio software.
A webcast replay of the teleconference will be available on our website (https://ir.titan-intl.com/news-and-events/events/default.aspx) soon after the live event.
In order to participate in the real-time teleconference, with live audio Q&A, participants should use one of the following dial in numbers:
All Other Locations: https://www.netroadshow.com/conferencing/global-numbers?confId=56511
Participants Access Code: 639748
About Titan
Titan International, Inc. (NYSE: TWI) is a leading global manufacturer of off-highway wheels, tires, assemblies, and undercarriage products. Headquartered in
Safe Harbor Statement
This press release contains forward-looking statements. These forward-looking statements are covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "plan," "would," "could," "potential," "may," "will," and other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, these assumptions are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond Titan International, Inc.'s control. As a result, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to, the effect of geopolitical instability; the effect of a recession on the Company and its customers and suppliers; changes in the Company's end-user markets into which the Company sells its products as a result of domestic and world economic or regulatory influences or otherwise; changes in the marketplace, including new products and pricing changes by the Company's competitors; the Company's ability to maintain satisfactory labor relations; unfavorable outcomes of legal proceedings; the Company's ability to comply with current or future regulations applicable to the Company's business and the industry in which it competes or any actions taken or orders issued by regulatory authorities; availability and price of raw materials; levels of operating efficiencies; the effects of the Company's indebtedness and its compliance with the terms thereof; changes in the interest rate environment and their effects on the Company's outstanding indebtedness; unfavorable product liability and warranty claims; actions of domestic and foreign governments, including the imposition of additional tariffs; geopolitical and economic uncertainties relating to the countries in which the Company operates or does business; risks associated with acquisitions, including difficulty in integrating operations and personnel, disruption of ongoing business, and increased expenses; results of investments; the realization of projected synergies; the effects of potential processes to explore various strategic transactions, including potential dispositions; fluctuations in currency translations; risks associated with environmental laws and regulations; risks relating to our manufacturing facilities, including that any of our material facilities may become inoperable; risks relating to financial reporting, internal controls, tax accounting, and information systems; and the other risks and factors detailed in the Company's periodic reports filed with the Securities and Exchange Commission, including the disclosures under "Risk Factors" in those reports. These forward-looking statements are made only as of the date hereof. The Company cautions that any forward-looking statements included in this press release are subject to a number of risks and uncertainties, and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, changed circumstances or future events, or for any other reason, except as required by law.
Titan International, Inc. Consolidated Statements of Operations Amounts in thousands, except per share data
| |||||||
Three months ended | Twelve months ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(unaudited) | (unaudited) | ||||||
Net sales | $ 383,573 | $ 390,199 | $ 1,845,937 | $ 1,821,800 | |||
Cost of sales | 342,388 | 331,875 | 1,588,135 | 1,515,951 | |||
Gross profit | 41,185 | 58,324 | 257,802 | 305,849 | |||
Selling, general and administrative expenses | 51,258 | 32,021 | 191,794 | 134,938 | |||
Acquisition related expenses | — | — | 6,196 | — | |||
Research and development expenses | 4,449 | 3,140 | 16,520 | 12,539 | |||
Royalty expense | 2,495 | 2,445 | 10,108 | 9,645 | |||
Income from operations | (17,017) | 20,718 | 33,184 | 148,727 | |||
Interest expense | (9,326) | (6,711) | (36,429) | (29,157) | |||
Interest income | 2,541 | 4,111 | 11,024 | 10,372 | |||
Foreign exchange loss | (3,785) | (21,940) | (6,123) | (22,822) | |||
Other income | 2,558 | 219 | 6,615 | 2,628 | |||
(Loss) income before income taxes | (25,029) | (3,603) | 8,271 | 109,748 | |||
(Benefit) provision for income taxes | (26,242) | (2,321) | 11,861 | 26,042 | |||
Net income (loss) | 1,213 | (1,282) | (3,590) | 83,706 | |||
Net (loss) income attributable to noncontrolling interests | (126) | 1,283 | 1,970 | 4,946 | |||
Net income (loss) attributable to Titan and applicable to common shareholders | $ 1,339 | $ (2,565) | $ (5,560) | $ 78,760 | |||
Earnings (loss) per common share: | |||||||
Basic | $ .02 | $ (.04) | $ (.08) | $ 1.26 | |||
Diluted | $ .02 | $ (.04) | $ (.08) | $ 1.25 | |||
Average common shares and equivalents outstanding: | |||||||
Basic | 64,976 | 61,389 | 68,662 | 62,452 | |||
Diluted | 65,572 | 62,088 | 68,662 | 62,961 | |||
Titan International, Inc. Consolidated Balance Sheets Amounts in thousands, except share data
| |||
|
| ||
Assets | |||
Current assets | |||
Cash and cash equivalents | $ 195,974 | $ 220,251 | |
Accounts receivable, net of allowance of | 211,720 | 219,145 | |
Inventories | 437,192 | 365,156 | |
Prepaid and other current assets | 67,151 | 72,229 | |
Total current assets | 912,037 | 876,781 | |
Property, plant and equipment, net | 421,218 | 321,694 | |
Operating lease assets | 117,027 | 11,955 | |
Goodwill | 29,563 | — | |
Intangible assets, net | 11,985 | 1,431 | |
Deferred income taxes | 41,732 | 38,033 | |
Other long-term assets | 51,391 | 39,351 | |
Total assets | $ 1,584,953 | $ 1,289,245 | |
Liabilities | |||
Current liabilities | |||
Short-term debt | $ 12,479 | $ 16,913 | |
Accounts payable | 219,586 | 201,201 | |
Operating leases | 11,999 | 5,021 | |
Other current liabilities | 143,294 | 139,378 | |
Total current liabilities | 387,358 | 362,513 | |
Long-term debt | 552,966 | 409,178 | |
Deferred income taxes | 6,416 | 2,234 | |
Operating leases | 106,020 | 6,153 | |
Other long-term liabilities | 38,537 | 41,752 | |
Total liabilities | 1,091,297 | 821,830 | |
Equity | |||
Titan stockholders' equity | |||
Common stock ( | — | — | |
Additional paid-in capital | 740,223 | 569,065 | |
Retained earnings | 164,063 | 169,623 | |
Treasury stock (at cost, 15,307,600 shares at | (122,336) | (52,585) | |
Accumulated other comprehensive loss | (285,877) | (219,043) | |
Total Titan stockholders' equity | 496,073 | 467,060 | |
Noncontrolling interests | (2,417) | 355 | |
Total equity | 493,656 | 467,415 | |
Total liabilities and equity | $ 1,584,953 | $ 1,289,245 | |
Titan International, Inc. Consolidated Statements of Cash Flows All amounts in thousands
| |||
Twelve months ended | |||
Cash flows from operating activities: | 2024 | 2023 | |
Net (loss) income | $ (3,590) | $ 83,706 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 60,704 | 42,434 | |
Deferred income tax benefit | (6,358) | (2,081) | |
Income on indirect taxes | — | (3,096) | |
Gain on fixed asset and investment sale | (425) | (644) | |
Stock-based compensation | 5,404 | 5,235 | |
Issuance of stock under 401(k) plan | 1,326 | 1,776 | |
Gain from property insurance settlement | (3,537) | — | |
Foreign currency (gain) loss | (506) | 19,734 | |
(Increase) decrease in assets, net of acquisition: | |||
Accounts receivable | 73,825 | 42,871 | |
Inventories | 51,481 | 31,635 | |
Prepaid and other current assets | 12,106 | 17,596 | |
Other assets | (5,482) | (2) | |
Increase (decrease) in liabilities, net of acquisition: | |||
Accounts payable | (29,169) | (62,725) | |
Other current liabilities | (15,290) | 872 | |
Other liabilities | 998 | 2,039 | |
Net cash provided by operating activities | 141,487 | 179,350 | |
Cash flows from investing activities: | |||
Capital expenditures | (65,624) | (60,799) | |
Business acquisition, net of cash acquired | (143,643) | — | |
Proceeds from sale of investments | 1,791 | 2,085 | |
Proceeds from property insurance settlement | 3,537 | — | |
Other investing activities | 2,341 | 1,791 | |
Net cash used for investing activities | (201,598) | (56,923) | |
Cash flows from financing activities: | |||
Proceeds from borrowings | 213,199 | 6,666 | |
Payment on debt | (70,291) | (27,608) | |
Payment of debt issuance costs | (3,115) | — | |
Repurchase of common stock | (16,383) | (32,579) | |
Repurchase of common stock from related party | (57,636) | — | |
Other financing activities | (1,223) | (2,495) | |
Net cash provided by (used for) financing activities | 64,551 | (56,016) | |
Effect of exchange rate changes on cash | (28,717) | (5,737) | |
Net (decrease) increase in cash and cash equivalents | (24,277) | 60,674 | |
Cash and cash equivalents, beginning of year | 220,251 | 159,577 | |
Cash and cash equivalents, end of year | $ 195,974 | $ 220,251 | |
Supplemental information: | |||
Interest paid | $ 37,179 | $ 30,269 | |
Income taxes paid, net of refunds received | $ 20,360 | $ 21,801 | |
Non cash financing activity: | |||
Issuance of common stock in connection with business acquisition | $ 168,693 | $ — | |
Titan International, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
Amounts in thousands, except earnings per share data
The Company reports its financial results in accordance with generally accepted accounting principles in
We present adjusted net income attributable to Titan, adjusted earnings per common share, EBITDA, adjusted EBITDA, net sales on a constant currency basis, and net debt, as we believe that they assist investors with analyzing our business results. In addition, management reviews each of these non-GAAP financial measures in order to evaluate the financial performance of each of our segments, as well as the Company's performance as a whole. We believe that the presentation of these non‑GAAP financial measures will permit investors to assess the performance of the Company on the same basis as management.
Adjusted net income attributable to Titan, adjusted earnings per common share, EBITDA, adjusted EBITDA, net sales on a constant currency basis, and net debt should be considered supplemental to, not a substitute for, the financial measures calculated in accordance with GAAP. One should not consider these measures in isolation or as a substitute for our results reported under GAAP. These measures have limitations in that they do not reflect all of the costs associated with the operations of our businesses as determined in accordance with GAAP. In addition, these measures may be calculated differently than non-GAAP financial measures reported by other companies, limiting their usefulness as comparative measures. We attempt to compensate for these limitations by analyzing results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to non-GAAP results.
The table below provides a reconciliation of adjusted gross profit to gross profit, the most directly comparable GAAP financial measure, for the years ended
Twelve months ended | Twelve months ended | |||||
Agricultural | Earthmoving/ | Consumer | Total | Total | ||
Gross profit, as reported | $ 103,988 | $ 62,824 | $ 90,990 | $ 257,802 | $ 305,849 | |
Gross Margin | 13.2 % | 10.8 % | 19.2 % | 14.0 % | 16.8 % | |
Adjustments: | ||||||
Carlstar inventory fair value step-up | 1,809 | 318 | 9,373 | 11,500 | — | |
Gross profit, as adjusted | $ 105,797 | $ 63,142 | $ 100,363 | $ 269,302 | $ 305,849 | |
Adjusted Gross Margin | 13.4 % | 10.8 % | 21.2 % | 14.6 % | 16.8 % | |
The table below provides a reconciliation of adjusted net income attributable to Titan to net income applicable to common shareholders, the most directly comparable GAAP financial measure, for each of the three and twelve month periods ended
Three months ended | Twelve months ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) attributable to Titan and applicable to common shareholders | $ 1,339 | $ (2,565) | $ (5,560) | $ 78,760 | |||
Adjustments: | |||||||
Foreign exchange loss | 3,785 | 21,940 | 6,123 | 22,822 | |||
Carlstar transaction costs | — | — | 6,196 | — | |||
Carlstar inventory fair value step-up | — | — | 11,500 | — | |||
(Gain) loss on sale of investment | (653) | — | 379 | — | |||
Gain on property insurance settlement | — | — | (1,913) | — | |||
Income on Brazilian indirect tax credits, net of taxes (a) | — | — | — | (3,096) | |||
Restructuring charges | 1,295 | 1,637 | 1,295 | 1,637 | |||
Adjusted net income attributable to Titan and applicable to common shareholders | $ 5,766 | $ 21,012 | $ 18,020 | $ 100,123 | |||
Adjusted income per common share: | |||||||
Basic | $ 0.09 | $ 0.34 | $ 0.26 | $ 1.60 | |||
Diluted | $ 0.09 | $ 0.34 | $ 0.26 | $ 1.59 | |||
Average common shares and equivalents outstanding: | |||||||
Basic | 64,976 | 61,389 | 68,662 | 62,452 | |||
Diluted | 65,572 | 62,088 | 68,662 | 62,961 | |||
(a) The Company incurred global intangible low-taxed income (GILTI) tax during the fourth quarter associated with the income on the Brazilian indirect tax credits. |
The table below provides a reconciliation of net income to EBITDA and adjusted EBITDA, non-GAAP financial measures, for the three and twelve-month periods ended
Three months ended | Twelve months ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net Income (loss) | $ 1,213 | $ (1,282) | $ (3,590) | $ 83,706 | |||
Adjustments: | |||||||
Provision for income taxes | (26,242) | (2,321) | 11,861 | 26,042 | |||
Interest expense, excluding interest income | 9,107 | 7,274 | 35,553 | 29,063 | |||
Depreciation and amortization | 20,645 | 10,836 | 60,704 | 42,434 | |||
EBITDA | $ 4,723 | $ 14,507 | $ 104,528 | $ 181,245 | |||
Adjustments: | |||||||
Foreign exchange loss | 3,785 | 21,940 | 6,123 | 22,822 | |||
Carlstar transaction costs | — | — | 6,196 | — | |||
Carlstar inventory fair value step-up | — | — | 11,500 | — | |||
(Gain) loss on sale of investment | (653) | — | 379 | — | |||
Gain on property insurance settlement | — | — | (1,913) | — | |||
Income on Brazilian indirect tax credits, gross | — | — | — | (475) | |||
Restructuring charges | 1,295 | 1,637 | 1,295 | 1,637 | |||
Adjusted EBITDA | $ 9,150 | $ 38,084 | $ 128,108 | $ 205,229 | |||
The table below sets forth, for the three and twelve-month periods ended
Three Months Ended | Change due to currency | Three Months Ended | |||||||||
2024 | 2023 | % Change | $ | % | Constant Currency | ||||||
United States | $ 183,066 | $ 160,352 | 14.2 % | $ — | — % | $ 183,066 | |||||
99,475 | 134,265 | (25.9) % | (1,505) | (1.1) % | 100,980 | ||||||
67,300 | 71,847 | (6.3) % | (13,738) | (19.1) % | 81,038 | ||||||
33,732 | 23,735 | 42.1 % | (1,391) | (5.9) % | 35,123 | ||||||
$ 383,573 | $ 390,199 | (1.7) % | $ (16,634) | (4.3) % | $ 400,207 | ||||||
Twelve Months Ended | Change due to currency | Twelve Months Ended | |||||||||
2024 | 2023 | % Change from 2023 | $ | % | Constant Currency | ||||||
United States | $ 935,724 | $ 814,676 | 14.9 % | $ — | — % | $ 935,724 | |||||
462,066 | 558,677 | (17.3) % | (6,724) | (1.2) % | 468,790 | ||||||
292,830 | 354,979 | (17.5) % | (39,941) | (11.3) % | 332,771 | ||||||
155,317 | 93,468 | 66.2 % | (13,940) | (14.9) % | 169,257 | ||||||
$ 1,845,937 | $ 1,821,800 | 1.3 % | $ (60,605) | (3.3) % | $ 1,906,542 | ||||||
The table below provides a reconciliation of net debt, which is a non-GAAP financial measure:
|
|
| ||||
Long-term debt | $ 552,966 | $ 503,429 | $ 409,178 | |||
Short-term debt | 12,479 | 15,025 | 16,913 | |||
Total debt | $ 565,445 | $ 518,454 | $ 426,091 | |||
Cash and cash equivalents | 195,974 | 227,293 | 220,251 | |||
Net debt | $ 369,471 | $ 291,161 | $ 205,840 |
The table below provides a reconciliation of net cash provided by operating activities to free cash flow, which is a non-GAAP financial measure:
Three months ended | Twelve months ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net cash provided by operating activities | $ 8,736 | $ 39,244 | $ 141,487 | $ 179,350 | |||
Capital expenditures | (13,306) | (19,319) | (65,624) | (60,799) | |||
Free cash flow | $ (4,570) | $ 19,925 | $ 75,863 | $ 118,551 | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/titan-international-inc-reports-fourth-quarter-and-fiscal-year-2024-financial-performance-302386468.html
SOURCE Titan International, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Elon Musk’s trillion-dollar meltdown: How SpaceX and Tesla erased $700 billion
- Tencent Brings Together AI and Games to Help Preserve and Share Cultural Heritage of New UNESCO Site in Jingdezhen
- From Better Sleep to Better Living: Novilla Marks 15 Years of Comfort Innovation with New Home Collections
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share