THIRD COAST BANCSHARES, INC. REPORTS STRONG FIRST QUARTER 2022 FINANCIAL RESULTS

April 28, 2022 4:15 PM EDT

Strong First Quarter Loan & Deposit Growth Exceed Plan

HUMBLE, Texas, April 28, 2022 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the "Company" or "Third Coast"), the bank holding company for Third Coast Bank, SSB, today reported its 2022 first quarter financial results.

First Quarter 2022 Financial and Operational Highlights

  • Loans held for investment grew $379.2 million to $2.45 billion, or 18.3% over the fourth quarter of 2021 and a 44.6% increase over the first quarter of 2021.
  • Noninterest-bearing demand deposits reached $931.6 million, representing 36.0% of total deposits, and increased $400.2 million, or 75.3% over the fourth quarter of 2021, and increased $518.7 million, or 125.6% over the first quarter of 2021.
  • Book value per share and tangible book value per share(1) increased to $22.40 and $20.97, respectively, at March 31, 2022.
  • Acted as lead arranger and administrative agent bank for the successful closing of our first syndication of over $100 million made up of a revolving line of credit and term loan facilities in the industrial equipment rental industry, bringing in five financial institutions to take part as lenders of the syndicate.
  • Completed $82.3 million notes offering. The fixed-to-floating rate subordinated notes mature April 1, 2032, and initially bear interest at a fixed annual rate of 5.5%.
  • Opened our 13th de novo branch location in Fort Worth, Texas in February 2022.

"Third Coast delivered another outstanding quarter of strong financial and operational results, as we continue to pivot away from extraordinary pandemic-related activities and refocus our efforts towards our strategic growth plan," stated Bart Caraway, Third Coast's Chairman, President and Chief Executive Officer. "Our asset-sensitive balance sheet produced exceptional growth in the first quarter, with total deposits increasing 42.7% over the prior year quarter and total loans held for investment growing by 44.6% in that same comparable period in 2021.  First quarter loan growth was primarily driven by our Specialty Finance and Corporate Banking groups. Notably, despite first quarter loan growth of 18.3% from year end December 31, 2021, our noninterest expense remained flat for the quarter compared to the fourth quarter 2021.

"During the quarter, we were pleased to successfully complete our first loan syndicate as lead arranger and administrative agent. Third Coast Bank's first syndication is a major milestone, conveying a strong endorsement of our ability to raise senior debt in the capital market and enhancing the diversification of our financing sources. We expect the loan syndicate made up of a revolving line of credit and term loan facilities will help to further develop our presence and promote additional opportunities in the industrial equipment market.

"In addition to excellent credit quality, a hallmark of our bank is our stable, high-quality, and low-cost deposit base, reflecting the financial strength of our borrowers. We believe that Third Coast's team-based, relationship-oriented approach to banking, coupled with strong treasury management products and services, will allow us to build on our deposit mix and foster new sources of low-cost, core deposits. 

"As a rapidly growing private - and now publicly traded - financial institution, we are committed to pursuing strategic opportunities and establishing our reputation as one of the preeminent Texas-based banks. Benefiting from market disruption, we have been able to attract and recruit extremely talented lenders. The success of these lending teams is fueling profitability and providing new market opportunities. Due to their hard work and continued efforts to bring new customers into the Bank, we expect future growth within each of our Community, Corporate, and Specialty Finance business lines.

"Looking ahead, we are excited about the operating leverage and consequential earnings power we expect to generate. We continue to advance our internal infrastructure, including our platforms and processes in anticipation of future growth. We are optimistic about 2022, believing that our current momentum in the very strong urban markets of Texas puts us in a position to realize significant organic growth in revenue and earnings per share. We believe that Third Coast is well positioned to achieve higher profitability and to create additional shareholder value," concluded Caraway.

Loan Portfolio and Composition

During the first quarter of 2022, gross loans increased to $2.45 billion as of March 31, 2022, an increase of 18.3% from $2.07 billion as of December 31, 2021, and an increase of 44.6% from $1.69 billion as of March 31, 2021. PPP loans declined to $26.7 million at March 31, 2022 from $81.6 million at December 31, 2021. Excluding the effect of PPP loan forgiveness, the loan portfolio as of March 31, 2022 increased by $434.1 million, or 21.9% from quarter to quarter, or 87.4% annualized, from December 31, 2021. The loan growth was well diversified with Real Estate loans up $222.2 million and Commercial loans up $144.7 million from December 31, 2021.

Asset Quality

Asset quality improved during the first quarter of 2022 with non-performing assets declining $4.9 million, or 28.3%, from the fourth quarter of 2021. Improvement was primarily the result of a decline in restructured loans.  The provision for loan losses recorded for the first quarter of 2022 was $4.0 million, which served to increase the allowance to $23.3 million, or 0.95% of the $2.45 billion in gross loans outstanding as of March 31, 2022. Provision expense for the first quarter of 2022 related primarily to provisioning for new loans.

As of March 31, 2022, the nonperforming loans to loans held for investment ratio remains low at 0.44%, which decreased from 0.75% at December 31, 2021 and 0.75% at March 31, 2021. During the three months ended March 31, 2022 and 2021, charge-offs and recoveries were minimal, representing a net recovery of $17,000 and a net charge-off of $8,000, respectively.

Deposits and Composition

Deposits totaled $2.59 billion as of March 31, 2022, an increase of 20.8% from $2.14 billion as of December 31, 2021, and an increase of 42.7% from $1.81 billion as of March 31, 2021. Noninterest-bearing demand deposits increased $400.2 million, or 75.3%, from December 31, 2021, and increased $518.7 million, or 125.6%, from March 31, 2021. Noninterest-bearing demand deposits represented 36.0% of total deposits as of March 31, 2022, up from 24.8% of total deposits as of December 31, 2021, and 22.8% of total deposits as of March 31, 2021.  Interest-bearing demand deposits as of March 31, 2022 increased $52.3 million, or 4.0%, from December 31, 2021 and savings accounts as of March 31, 2022 increased $1.3 million, or 3.8%, from December 31, 2021, due to our success in retaining and growing client relationships. These increases were partially offset by a decrease in time deposits of $7.8 million, or 2.8%. The average cost of deposits was 0.33% for the first quarter of 2022, representing a 7 basis point decrease from the fourth quarter of 2021 and a 23 basis point decrease from the first quarter of 2021. The decrease in average cost of deposits was due primarily to the significant increase in noninterest-bearing demand deposits.

Net Interest Margin and Net Interest Income

The net interest margin for the first quarter of 2022 was 4.09%, a decrease of 69 basis points from the fourth quarter of 2021 and a decrease of 88 basis points from the first quarter of 2021. The yield on loans for the first quarter of 2022 was 4.90% compared to 5.86% at December 31, 2021. The decrease was primarily due to a reduction from the fourth quarter of 2021 of $968,000 in loan fees, $1.1 million in PPP fees, and $1.0 million in PCI accretion.

Net interest income totaled $25.2 million for the first quarter of 2022, an increase of 2.4% from $24.6 million for the fourth quarter of 2021. Interest income totaled $27.2 million for the first quarter of 2022, an increase of 2.0% from $26.7 million for the fourth quarter of 2021. Interest and fees on loans increased $456,000, or 1.7%, compared to the fourth quarter of 2021, and increased by $1.5 million, or 5.9%, from the first quarter of 2021.  Interest expense was $2.0 million for each of the first quarter of 2022 and the fourth quarter of 2021 and a decrease of 32.1% from $2.9 million for the first quarter of 2021.

Noninterest Income and Noninterest Expense

Noninterest income totaled $1.7 million for the first quarter of 2022, compared to $2.1 million for the fourth quarter of 2021. This decrease was primarily due to $411,000 gain on sale of the guaranteed portion of SBA loans sold in the fourth quarter of 2021 and no sales of the guaranteed portion of SBA loans in the first quarter of 2022.

Noninterest expense totaled $20.2 million in the first quarter of 2022, an increase of 0.5% from $20.1 million in the fourth quarter of 2021, which was primarily due to increases in occupancy and network expenses related to the opening of our 13th branch and the new administrative office space leased to accommodate the increase in employees. We also incurred additional professional expenses related to required regulatory filings resulting from our IPO in the fourth quarter of 2021 and additional legal fees related to potential new products and services. The additional expenses were offset by a decrease in salary and employee benefits expense due to several large signing bonuses that were paid in the fourth quarter 2021. The employee headcount increased from 334 as of December 31, 2021 to 339 as of March 31, 2022.

The efficiency ratio was 75.09% in the first quarter of 2022, compared to 75.31% in the fourth quarter of 2021, and 66.12% in the first quarter of 2021. The slight improvement in the efficiency ratio from the fourth quarter of 2021 was due to the increase in interest and fees on loans.   

Net Income and Earnings Per Share

Net income totaled $2.1 million for the first quarter of 2022, compared to $354,000 for the fourth quarter of 2021. Basic earnings per share and diluted earnings per share increased to $0.16 per share and $0.15 per share, respectively, in the first quarter of 2022 from $0.03 per share and $0.03 per share, respectively, in the fourth quarter of 2021. The increases were primarily a result of the decrease in the provision for loan loss expense recorded in the first quarter 2022 as compared to the fourth quarter of 2021 due to a reduction in the factor related to COVID-19 in the allowance for loan loss methodology which management uses to evaluate the adequacy of the reserve for loan losses and determine the necessary provision.

_______________________________

(1)

Non-GAAP financial measure. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss first quarter 2022 results, which will be broadcast live over the Internet, on Friday, April 29, 2022 at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.tcbssb.com/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through May 5, 2022 and may be accessed by dialing 201-612-7415 and using passcode 13729245#. Also, an archive of the webcast will be available shortly  after the call at  https://ir.tcbssb.com/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank, SSB. Founded in 2008 in Humble, Texas, Third Coast Bank, SSB conducts banking operations through 13 branches and one loan production office encompassing the four largest metropolitan areas in Texas. Please visit https://www.tcbssb.com for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended.  These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.  There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: the impact of COVID-19 on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy; interest rate risk and fluctuations in interest rates; our ability to maintain our largest deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; changes in key management personnel; credit risk associated with our business; and other market conditions and economic trends generally and in the banking industry. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the U.S. Securities and Exchange Commission (the "SEC"), and our other filings with the SEC.                                                                                                                                                                                                  

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including "Tangible Book Value Per Share and Tangible Common Equity to Tangible Assets Ratio," which are supplemental measures that are not required by, or are not presented in accordance with, GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.

Contact:Ken Dennard / Natalie HairstonDennard Lascar Investor Relations(713) 529-6600[email protected]

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

2022

2021

(Dollars in thousands)

March 31

December 31

September 30

June 30

March 31

ASSETS

Cash and cash equivalents:

     Cash and due from banks

$

369,782

$

326,733

$

359,888

$

352,544

$

238,107

     Federal funds sold

1,538

292

696

1,228

741

          Total cash and cash equivalents

371,320

327,025

360,584

353,772

238,848

Interest bearing time deposits in other banks

132

131

131

131

131

Investment securities available-for-sale

126,218

26,432

26,431

25,991

24,680

Loans held for investment

2,447,945

2,068,724

1,612,394

1,551,722

1,692,806

     Less:  allowance for loan and lease loss

(23,312)

(19,295)

(15,571)

(13,394)

(13,471)

          Loans, net

2,424,633

2,049,429

1,596,823

1,538,328

1,679,335

Accrued interest receivable

12,648

10,228

10,238

11,350

13,375

Premises and equipment, net

20,846

19,045

18,364

15,859

15,154

Other real estate owned

1,666

1,676

1,676

1,686

3,066

Bank-owned life insurance

26,671

26,528

26,382

26,237

26,088

Non-marketable securities, at cost

11,327

7,527

10,905

8,032

4,424

Deferred tax asset, net

4,258

4,123

4,456

3,836

3,903

Core Deposit Intangible, net

1,252

1,292

1,332

1,373

1,413

Goodwill

18,034

18,034

18,034

18,034

18,034

Other assets

21,383

7,942

6,815

8,671

5,365

     Total assets

$

3,040,388

$

2,499,412

$

2,082,171

$

2,013,300

$

2,033,816

LIABILITIES

Deposits:

     Noninterest bearing

$

931,622

$

531,401

$

364,418

$

374,942

$

412,932

     Interest bearing

1,655,547

1,609,798

1,451,533

1,408,326

1,400,262

          Total deposits

2,587,169

2,141,199

1,815,951

1,783,268

1,813,194

Accrued interest payable

387

437

477

866

896

Other liabilities

20,122

7,769

8,291

7,845

8,056

FHLB advances

50,000

50,000

50,250

50,000

50,000

Note Payable - Line of Credit

1,000

1,000

1,000

20,500

20,500

Note Payable - Subordinated Debentures

80,507

-

-

13,000

13,000

     Total liabilities

2,739,185

2,200,405

1,875,969

1,875,479

1,905,646

Commitments and contingencies - ESOP-owned shares

-

-

2,060

1,876

1,778

SHAREHOLDERS' EQUITY

Common stock

13,524

13,482

9,387

6,647

6,402

Additional paid-in capital

249,775

249,202

160,725

97,821

92,254

Retained earnings

38,116

36,029

35,675

33,290

29,701

Accumulated other comprehensive income

887

1,393

1,394

1,042

792

Treasury stock, at cost

(1,099)

(1,099)

(979)

(979)

(979)

301,203

299,007

206,202

137,821

128,170

Less:  ESOP-owned shares

-

-

(2,060)

(1,876)

(1,778)

     Total shareholders' equity

301,203

299,007

204,142

135,945

126,392

     Total liabilities and shareholders' equity

$

3,040,388

$

2,499,412

$

2,082,171

$

2,013,300

$

2,033,816

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

Year Ended

2022

2021

2021

(Dollars in thousands, except per share data)

March 31

December 31

September 30

June 30

March 31

December 31

INTEREST INCOME:

     Loans, including fees

$

26,682

$

26,226

$

23,940

$

23,522

$

25,198

$

98,886

     Investment securities available-for-sale

276

265

265

261

252

1,043

     Federal funds sold and other

226

169

194

148

175

686

          Total interest income

27,184

26,660

24,399

23,931

25,625

100,615

INTEREST EXPENSE:

     Deposit accounts

1,844

1,913

2,023

2,213

2,377

8,526

     FHLB advances and notes payable

130

128

374

504

530

1,536

          Total interest expense

1,974

2,041

2,397

2,717

2,907

10,062

Net interest income

25,210

24,619

22,002

21,214

22,718

90,553

Provision for loan losses

4,000

6,100

2,323

-

1,500

9,923

Net interest income after provision for loan losses

21,210

18,519

19,679

21,214

21,218

80,630

NONINTEREST INCOME:

     Service charges and fees

619

566

559

770

472

2,367

     Gain on sale of SBA loans

-

411

175

-

-

586

     Other

1,047

1,078

230

339

278

1,925

          Total noninterest income

1,666

2,055

964

1,109

750

4,878

NONINTEREST EXPENSE:

     Salaries and employee benefits

13,324

14,029

12,138

12,512

9,963

48,642

     Data processing and network expense

922

786

844

820

610

3,060

     Occupancy and equipment expense

1,873

1,557

1,419

1,195

1,196

5,367

     Legal and professional

1,746

1,450

1,164

1,564

1,115

5,293

     Loan operations and other real estate owned expense

278

275

495

170

1,023

1,963

     Advertising and marketing

427

657

422

406

404

1,889

     Telephone and communications

100

115

119

168

193

595

     Software purchases and maintenance

198

248

261

192

151

852

     Regulatory assessments

645

506

252

294

49

1,101

     Loss (gain) on sale of other real estate owned

-

-

-

(31)

375

344

     Other

668

464

527

489

439

1,919

          Total noninterest expense

20,181

20,087

17,641

17,779

15,518

71,025

NET INCOME BEFORE INCOME TAX EXPENSE

2,695

487

3,002

4,544

6,450

14,483

Income tax expense

608

133

617

955

1,354

3,059

NET INCOME

$

2,087

$

354

$

2,385

$

3,589

$

5,096

$

11,424

EARNINGS PER COMMON SHARE:

Basic earnings per share

$

0.16

$

0.03

$

0.29

$

0.57

$

0.81

$

1.45

Diluted earnings per share

$

0.15

$

0.03

$

0.28

$

0.55

$

0.80

$

1.40

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

Year Ended

2022

2021

2021

(Dollars in thousands, except share and per share data)

March 31

December 31

September 30

June 30

March 31

December 31

Net Income

$

2,087

$

354

$

2,385

$

3,589

$

5,096

$

11,424

Earnings per share, basic

$

0.16

$

0.03

$

0.29

$

0.57

$

0.81

$

1.45

Earnings per share, diluted

$

0.15

$

0.03

$

0.28

$

0.55

$

0.80

$

1.40

Dividends per share

$

-

$

-

$

-

$

-

$

-

$

-

Return on average assets (A)

0.32

%

0.06

%

0.46

%

0.71

%

1.06

%

0.55

%

Return on average equity (A)

2.81

%

0.55

%

5.41

%

11.45

%

16.81

%

6.70

%

Net interest margin (A) (C)

4.09

%

4.78

%

4.49

%

4.39

%

4.97

%

4.65

%

Efficiency ratio (D)

75.09

%

75.31

%

76.81

%

79.64

%

66.12

%

74.43

%

Capital Ratios

Third Coast Bancshares, Inc. (consolidated):

Total shareholders' equity to total assets

9.91

%

11.96

%

9.90

%

6.85

%

6.30

%

11.96

%

Tangible common equity to tangible assets (B)

9.33

%

11.28

%

9.06

%

5.94

%

5.40

%

11.28

%

Third Coast Bank, SSB:

Common equity tier 1 (to risk weighted assets)

12.35

%

12.63

%

11.89

%

11.24

%

11.76

%

12.63

%

Tier 1 capital (to risk weighted assets)

12.35

%

12.63

%

11.89

%

11.24

%

11.76

%

12.63

%

Total capital (to risk weighted assets)

13.16

%

13.54

%

12.96

%

12.32

%

12.93

%

13.54

%

Tier 1 capital (to average assets)

13.66

%

12.27

%

8.39

%

6.93

%

7.01

%

12.27

%

Other Data

Weighted average shares:

     Basic

13,385,324

10,724,545

8,099,878

6,339,850

6,280,855

7,874,110

     Diluted

13,755,026

11,156,037

8,448,112

6,535,163

6,364,672

8,138,824

Period end shares outstanding

13,445,782

13,403,324

9,313,929

6,573,684

6,328,802

13,403,324

Book value per share

$

22.40

$

22.31

$

22.14

$

20.97

$

20.25

$

22.31

Tangible book value per share (B)

$

20.97

$

20.87

$

20.06

$

18.01

$

17.18

$

20.87

__________

(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on page 11 of this News Release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.

(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for loan losses are not part of this calculation.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

March 31, 2022

December 31, 2021

March 31, 2021

(Dollars in thousands)

AverageOutstandingBalance

InterestEarned/Paid(3)

AverageYield/Rate

AverageOutstandingBalance

InterestEarned/Paid(3)

AverageYield/Rate

AverageOutstandingBalance

InterestEarned/Paid(3)

AverageYield/Rate

Assets

Interest-earnings assets:

     Investment securities

$

28,170

$

276

3.97

%

$

42,677

$

265

2.46

%

$

25,181

$

252

4.06

%

     Loans, gross

2,208,462

26,682

4.90

%

1,774,294

26,226

5.86

%

1,604,107

25,198

6.37

%

     Federal funds sold and other interest-earning assets

260,275

226

0.35

%

226,197

169

0.30

%

225,850

175

0.31

%

          Total interest-earning assets

2,496,907

27,184

4.42

%

2,043,168

26,660

5.18

%

1,855,138

25,625

5.60

%

Less allowance for loan losses

(20,395)

(17,130)

(12,626)

Total interest-earning assets, net of allowance

2,476,512

2,026,038

1,842,512

Noninterest-earning assets

150,871

187,770

101,177

          Total assets

$

2,627,383

$

2,213,808

$

1,943,689

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

     Interest-bearing deposits

$

1,640,273

$

1,844

0.46

%

$

1,485,059

$

1,913

0.51

%

$

1,356,885

$

2,377

0.71

%

     Notes payable

1,891

23

4.93

%

1,126

11

3.88

%

33,783

423

5.08

%

     FHLB advances

50,000

107

0.87

%

66,315

117

0.70

%

53,911

107

0.80

%

          Total interest-bearing liabilities

1,692,164

1,974

0.47

%

1,552,500

2,041

0.52

%

1,444,579

2,907

0.82

%

Noninterest-bearing deposits

620,900

392,955

368,413

Other liabilities

12,782

10,770

7,726

          Total liabilities

2,325,846

1,956,225

1,820,718

Shareholders' equity

301,537

257,583

122,971

          Total liabilities and shareholders' equity

$

2,627,383

$

2,213,808

$

1,943,689

Net interest income

$

25,210

$

24,619

$

22,718

Net interest spread (1)

3.95

%

4.66

%

4.78

%

Net interest margin (2)

4.09

%

4.78

%

4.97

%

__________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

2022

2021

(Dollars in thousands)

March 31

December 31

September 30

June 30

March 31

Period-end Loan Portfolio:

Real estate loans:

     Commercial real estate:

          Non-farm non-residential owner occupied

$

477,573

$

383,941

$

361,467

$

361,217

$

359,416

          Non-farm non-residential non-owner occupied

463,618

445,308

345,360

286,533

276,174

     Residential

225,649

213,264

179,971

165,890

137,201

     Construction, development & other

414,653

320,335

124,548

80,400

85,398

     Farmland

13,467

9,934

8,309

6,011

5,164

Commercial & industrial

756,005

611,348

538,551

612,306

792,270

Consumer

3,304

4,001

4,417

4,499

4,627

Other

93,676

80,593

49,771

34,866

32,556

          Total loans

$

2,447,945

$

2,068,724

$

1,612,394

$

1,551,722

$

1,692,806

Asset Quality:

Nonaccrual loans

$

9,896

$

10,030

$

11,077

$

5,158

$

5,761

Loans > 90 days and still accruing

40

278

561

184

1,009

Restructured loans--accruing

790

5,295

5,319

5,924

5,946

          Total nonperforming loans

$

10,726

$

15,603

$

16,957

$

11,266

$

12,716

Other real estate owned

1,666

1,676

1,676

1,686

3,066

          Total nonperforming assets

$

12,392

$

17,279

$

18,633

$

12,952

$

15,782

QTD Net charge-offs (recoveries)

$

(17)

$

2,376

$

146

$

77

$

8

Nonaccrual loans:

Real estate loans:

     Commercial real estate:

          Non-farm non-residential owner occupied

$

986

$

1,008

$

1,032

$

1,058

$

1,081

          Non-farm non-residential non-owner occupied

334

346

353

365

375

     Residential

121

127

133

76

80

     Construction, development & other

238

244

251

257

261

     Farmland

-

-

-

-

-

Commercial & industrial

8,210

8,297

9,162

3,227

3,810

Consumer

-

-

-

-

-

Other

-

-

-

-

24

Purchased credit impaired

7

8

146

175

130

          Total nonaccrual loans

$

9,896

$

10,030

$

11,077

$

5,158

$

5,761

Asset Quality Ratios:

Nonperforming assets to total assets

0.41

%

0.69

%

0.89

%

0.64

%

0.78

%

Nonperforming loans to total loans

0.44

%

0.75

%

1.05

%

0.73

%

0.75

%

Allowance for loan losses to total loans

0.95

%

0.93

%

0.97

%

0.86

%

0.80

%

QTD Net charge-offs(recoveries) to average loans (annualized)

0.00

%

0.53

%

0.04

%

0.02

%

0.00

%

 

Third Coast Bancshares, Inc. and SubsidiaryGAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures(unaudited)

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review "Tangible Book Value Per Share and Tangible Common Equity to Tangible Assets Ratio" for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

 The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

Three Months Ended

Year Ended

2022

2021

2021

(Dollars in thousands, except per share data)

March 31

December 31

September 30

June 30

March 31

December 31

Tangible Common Equity:

     Total shareholders' equity

$

301,203

$

299,007

$

206,202

$

137,821

$

128,170

$

299,007

     Less:  Goodwill and core deposit intangibles, net

19,286

19,326

19,366

19,407

19,447

19,326

     Tangible shareholders' equity

$

281,917

$

279,681

$

186,836

$

118,414

$

108,723

$

279,681

     Common shares outstanding at end of period

13,445,782

13,403,324

9,313,929

6,573,684

6,328,802

13,403,324

Book Value Per Share

$

22.40

$

22.31

$

22.14

$

20.97

$

20.25

$

22.31

Tangible Book Value Per Share

$

20.97

$

20.87

$

20.06

$

18.01

$

17.18

$

20.87

Tangible Assets:

     Total assets

$

3,040,388

$

2,499,412

$

2,082,171

$

2,013,300

$

2,033,816

$

2,499,412

     Adjustments:  Goodwill and core deposit intangibles, net

19,286

19,326

19,366

19,407

19,447

19,326

     Tangible assets

$

3,021,102

$

2,480,086

$

2,062,805

$

1,993,893

$

2,014,369

$

2,480,086

Total Shareholders' Equity to Total Assets

9.91

%

11.96

%

9.90

%

6.85

%

6.30

%

11.96

%

Tangible Common Equity to Tangible Assets

9.33

%

11.28

%

9.06

%

5.94

%

5.40

%

11.28

%

 

Cision View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-strong-first-quarter-2022-financial-results-301535759.html

SOURCE Third Coast Bancshares



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, Earnings, IPO