Snail, Inc. Reports First Quarter 2024 Financial Results
Get Alerts SNAL Hot Sheet
Join SI Premium – FREE
First Quarter 2024 Highlights:
- ARK: Survival Ascended. On
October 25, 2023 , the Company launched its flagship remake of the ARK franchise leveraging Unreal Engine 5's stunning graphics and introduced a game-altering cross-platform modding system, ushering in a new era of creativity. - Since its launch, ARK: Survival Ascended sold approximately 2.0 million units and has an average of 121,000 daily active users ("DAUs") with a peak of 308,000 DAUs.
- In the first quarter of 2024, the Company successfully launched premium mods on PC and will look to expand premium mods' availability to additional platforms in the coming months.
- ARK: Survival Evolved. In the three months ended
March 31, 2024 , ARK: Survival Evolved averaged a total of approximately 133,000 DAUs. - ARK: Survival Evolved sold approximately 0.6 million units in the first quarter of 2024.
Net revenues for the three months ended
Net loss for the three months ended
Bookings for the three months ended
Earnings before interest, taxes, depreciation and amortization ("EBITDA") for the three months ended
As of
Use of Non-GAAP Financial Measures
In addition to the financial results determined in accordance with
Bookings is defined as the net amount of products and services sold digitally or physically in the period. Bookings is equal to revenues, excluding the impact from deferrals. Below is a reconciliation of total net revenue to Bookings, the closest GAAP financial measure.
Three Months ended | ||
2024 | 2023 | |
(in millions) | ||
Total net revenue | $ 14.1 | $ 13.5 |
Change in deferred net revenue | 5.5 | (0.2) |
Bookings | $ 19.6 | $ 13.3 |
We define EBITDA as net income (loss) before (i) interest expense, (ii) interest income, (iii) income tax provision (benefit from) and (iv) depreciation and amortization expense. The following table provides a reconciliation from net loss to EBITDA:
Three Months ended | ||
2024 | 2023 | |
(in millions) | ||
Net loss | $ (1.8) | $ (3.0) |
Interest income and interest income – related parties | (0.1) | - |
Interest expense and interest expense – related parties | 0.4 | 0.3 |
Benefit from income taxes | (0.5) | (0.8) |
Depreciation and amortization expense, property and equipment | 0.1 | 0.1 |
EBITDA | $ (1.9) | $ (3.4) |
Webcast Details
The Company will host a webcast at
Forward-Looking Statements
This press release contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this press release can be identified by the use of forward-looking words such as "anticipate," "believe," "could," "expect," "should," "plan," "intend," "may," "predict," "continue," "estimate" and "potential," or the negative of these terms or other similar expressions. Forward-looking statements appear in a number of places in this press release and include, but are not limited to, statements regarding Snail's intent, belief or current expectations. These forward-looking statements include information about possible or assumed future results of Snail's business, financial condition, results of operations, liquidity, plans and objectives. The statements Snail makes regarding the following matters are forward-looking by their nature: growth prospects and strategies; launching new games and additional functionality to games that are commercially successful; expectations regarding significant drivers of future growth; its ability to retain and increase its player base and develop new video games and enhance existing games; competition from companies in a number of industries, including other casual game developers and publishers and both large and small, public and private Internet companies; its ability to attract and retain a qualified management team and other team members while controlling its labor costs; its relationships with third-party platforms such as Xbox Live and
Further information on risks, uncertainties and other factors that could affect Snail's financial results are included in its filings with the Securities and Exchange Commission (the "SEC") from time to time, including its annual reports on Form 10-K and quarterly reports on Form 10-Q filed, or to be filed, with the SEC. You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those expressed or implied in the forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on management's beliefs and assumptions and on information currently available to Snail, and Snail does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
About Snail, Inc.
Snail is a leading, global independent developer and publisher of interactive digital entertainment for consumers around the world, with a premier portfolio of premium games designed for use on a variety of platforms, including consoles, PCs and mobile devices.
For additional information, please contact: [email protected]
Snail, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) | |||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 16,068,729 | $ 15,198,123 | |
Accounts receivable, net of allowances for credit losses of | 7,375,179 | 25,134,808 | |
Accounts receivable - related party | 2,585,213 | - | |
Loan and interest receivable - related party | 104,252 | 103,753 | |
Prepaid expenses - related party | 4,337,556 | 6,044,404 | |
Prepaid expenses and other current assets | 2,419,201 | 639,693 | |
Prepaid taxes | 9,459,348 | 9,529,755 | |
Total current assets | 42,349,478 | 56,650,536 | |
Restricted cash and cash equivalents | 1,117,310 | 1,116,196 | |
Accounts receivable - related party, net of current portion | 6,000,592 | 7,500,592 | |
Prepaid expenses - related party | 10,842,748 | 7,784,062 | |
Property, plant and equipment, net | 4,599,728 | 4,682,066 | |
Intangible assets, net - other | 271,517 | 271,717 | |
Deferred income taxes | 10,803,281 | 10,247,500 | |
Other noncurrent assets | 169,047 | 164,170 | |
Operating lease right-of-use assets, net | 2,138,285 | 2,440,690 | |
Total assets | $ 78,291,986 | $ 90,857,529 | |
LIABILITIES, NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY | |||
Current Liabilities: | |||
Accounts payable | $ 9,901,360 | $ 12,102,929 | |
Accounts payable - related parties | 16,951,062 | 23,094,436 | |
Accrued expenses and other liabilities | 2,425,882 | 2,887,193 | |
Interest payable - related parties | 527,770 | 527,770 | |
Revolving loan | 3,000,000 | 6,000,000 | |
Notes payable | - | 2,333,333 | |
Convertible notes, net of discount | 702,284 | 797,361 | |
Current portion of long-term promissory note | 2,791,438 | 2,811,923 | |
Current portion of deferred revenue | 21,937,421 | 19,252,628 | |
Current portion of operating lease liabilities | 1,540,086 | 1,505,034 | |
Total current liabilities | 59,777,303 | 71,312,607 | |
Accrued expenses | 254,731 | 254,731 | |
Deferred revenue, net of current portion | 17,102,747 | 15,064,078 | |
Operating lease liabilities, net of current portion | 1,023,216 | 1,425,494 | |
Total liabilities | 78,157,997 | 88,056,910 | |
Commitments and contingencies | |||
Stockholders' Equity: | |||
Class A common stock, | 935 | 927 | |
Class B common stock, | 2,875 | 2,875 | |
Additional paid-in capital | 25,304,692 | 26,171,575 | |
Accumulated other comprehensive loss | (273,680) | (254,383) | |
Accumulated deficit | (15,728,654) | (13,949,325) | |
Treasury stock at cost (1,350,275 as of | (3,671,806) | (3,671,806) | |
Total Snail, Inc. equity | 5,634,362 | 8,299,863 | |
Noncontrolling interests | (5,500,373) | (5,499,244) | |
Total stockholders' equity | 133,989 | 2,800,619 | |
Total liabilities, noncontrolling interests and stockholders' equity | $ 78,291,986 | $ 90,857,529 | |
Snail, Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) | |||
Three months ended | |||
2024 | 2023 | ||
Revenues, net | $ 14,115,729 | $ 13,458,488 | |
Cost of revenues | 12,041,698 | 10,860,937 | |
Gross profit | 2,074,031 | 2,597,551 | |
Operating expenses: | |||
General and administrative | 2,282,040 | 4,525,751 | |
Research and development | 1,776,522 | 1,373,797 | |
Advertising and marketing | 141,030 | 104,549 | |
Depreciation and amortization | 82,338 | 115,060 | |
Total operating expenses | 4,281,930 | 6,119,157 | |
Loss from operations | (2,207,899) | (3,521,606) | |
Other income (expense): | |||
Interest income | 99,762 | 31,473 | |
Interest income - related parties | 499 | 493 | |
Interest expense | (395,964) | (294,583) | |
Other income | 227,066 | 8,175 | |
Foreign currency transaction loss | 18,128 | (2,367) | |
Total other income (expense), net | (50,509) | (256,809) | |
Loss before benefit from income taxes | (2,258,408) | (3,778,415) | |
Benefit from income taxes | (477,950) | (805,818) | |
Net loss | (1,780,458) | (2,972,597) | |
Net loss attributable to non-controlling interests | (1,129) | (1,219) | |
Net loss attributable to Snail, Inc. | $ (1,779,329) | $ (2,971,378) | |
Comprehensive loss statement: | |||
Net loss | $ (1,780,458) | $ (2,972,597) | |
Other comprehensive income (loss) related to currency translation adjustments, net of tax | (19,297) | 2,320 | |
Total comprehensive loss | $ (1,799,755) | $ (2,970,277) | |
Net loss attributable to Class A common stockholders: | |||
Basic | $ (385,722) | $ (642,340) | |
Diluted | $ (385,722) | $ (642,340) | |
Net loss attributable to Class B common stockholders: | |||
Basic | $ (1,393,607) | $ (2,329,038) | |
Diluted | $ (1,393,607) | $ (2,329,038) | |
Loss per share attributable to Class A and B common stockholders: | |||
Basic | $ (0.05) | $ (0.08) | |
Diluted | $ (0.05) | $ (0.08) | |
Weighted-average shares used to compute loss per share attributable to Class A common stockholders: | |||
Basic | 7,957,031 | 7,928,742 | |
Diluted | 7,957,031 | 7,928,742 | |
Weighted-average shares used to compute loss per share attributable to Class B common stockholders: | |||
Basic | 28,748,580 | 28,748,580 | |
Diluted | 28,748,580 | 28,748,580 | |
Snail, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) | |||
For the three months ended | 2024 | 2023 | |
Cash flows from operating activities: | |||
Net loss | $ (1,780,458) | $ (2,972,597) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
Amortization - intangible assets - license, related parties | - | 695,652 | |
Amortization - intangible assets - other | 200 | 201 | |
Amortization - loan origination fees and debt discounts | 47,729 | 8,911 | |
Accretion - convertible notes | 181,754 | - | |
Depreciation and amortization - property and equipment | 82,338 | 115,060 | |
Stock-based compensation expense | (926,875) | 152,595 | |
Interest income from restricted escrow deposit | - | (9,874) | |
Deferred taxes, net | (555,781) | - | |
Changes in assets and liabilities: | |||
Accounts receivable | 17,759,629 | (230,885) | |
Accounts receivable - related party | (1,085,213) | 47,744 | |
Prepaid expenses - related party | (1,351,838) | (2,500,000) | |
Prepaid expenses and other current assets | (1,779,508) | (632,240) | |
Prepaid taxes | 70,407 | - | |
Accounts payable | (1,938,654) | (1,248,355) | |
Accounts payable - related parties | (6,143,374) | (377,476) | |
Accrued expenses and other liabilities | (461,311) | 443,528 | |
Interest receivable - related party | (499) | (493) | |
Lease liabilities | (64,821) | (49,411) | |
Deferred revenue | 4,723,462 | (151,130) | |
Net cash provided by (used in) operating activities | 6,777,187 | (6,708,770) | |
Cash flows from financing activities: | |||
Repayments on promissory note | (20,484) | (26,503) | |
Repayments on notes payable | (2,333,333) | (1,666,667) | |
Repayments on convertible notes | (269,550) | - | |
Repayments on revolving loan | (3,000,000) | - | |
Purchase of treasury stock | - | (257,093) | |
Payments of capitalized offering costs | - | (92,318) | |
Payments of offering costs in accounts payable | (262,914) | - | |
Net cash used in financing activities | (5,886,281) | (2,042,581) | |
Effect of currency translation on cash and cash equivalents | (19,186) | 2,074 | |
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents | 871,720 | (8,749,277) | |
Cash and cash equivalents, and restricted cash and cash equivalents - beginning of period | 16,314,319 | 19,238,185 | |
Cash and cash equivalents, and restricted cash and cash equivalents – end of period | $ 17,186,039 | $ 10,488,908 | |
Supplemental disclosures of cash flow information | |||
Cash paid during the period for: | |||
Interest | $ 171,101 | $ 285,672 | |
Income taxes | $ 1,871 | $ 182,387 | |
Noncash finance activity during the period for: | |||
Debt converted to equity | $ (60,000) | $ - | |
View original content:https://www.prnewswire.com/news-releases/snail-inc-reports-first-quarter-2024-financial-results-302146508.html
SOURCE Snail, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Deluxe closes acquisition of Celero Commerce
- Investing.com’s stocks of the week
- Persistent Achieves $452.4M Revenue in Q1 FY27 with 16.1% YoY Growth
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Stock Buyback, Earnings, ARKSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share