RAMACO RESOURCES REPORTS THIRD QUARTER 2026 RESULTS
THIRD QUARTER 2026 HIGHLIGHTS
- The Company had a quarterly net loss of
$(18.2) million and Class A diluted EPS of$(0.32) . - The Company had quarterly Adjusted EBITDA of
$3.0 million , defined as adjusted earnings before interest, taxes, depreciation, amortization, equity-based compensation, and, when applicable, certain other non-operating and expense items that are non-recurring and not related to the underlying business performance, a non-GAAP measure ("Adjusted EBITDA"). See "Reconciliation of Non-GAAP Measures" below. - The Company ended the third quarter with liquidity of
$375 million , an increase of 38% year over year. The Company's balance sheet remains among the strongest in its history. - The Company has successfully signed 1.7 mm tons of domestic business at an average fixed price of
$139 per ton for delivery in 2027. This represents a volume increase of almost one third from 2026. When combined with 1.1 million tons of 2027 export commitments, these 2.8 million tons in sales would account for a meaningful portion of our anticipated 2027 production. Per our standard practice, we will release initial 2027 guidance after our Board of Directors meeting in early December. - Based on year-to-date 2026 cash costs of
$100 per ton, financial results from these domestic sales alone would represent over$65 million of met coal segment Adjusted EBITDA in 2027. - During the third quarter, the Company won a favorable
$30 million jury verdict against Chubb Insurance related to the 2018Elk Creek coal storage silo failure, including$27.5 million in net economic losses and$2.5 million in additional damages. The final award amount will depend on the outcome of any post-trial motions. The Company is also entitled to an award for its attorneys' fees since this litigation commenced in 2018 in an amount that will be determined by the Court.
MARKET COMMENTARY / 2026 OUTLOOK
Rare Earths and Critical Minerals:
- Exceptional recovery results have been achieved through a series of carbochlorination tests completed at a third-party laboratory. Average recoveries were 97% for combined scandium (Sc) + gallium (Ga) + germanium (Ge), 92% for NdPr, 96% for yttrium (Y), and 97% for dysprosium (Dy) + terbium (Tb).
- The Company has received and is testing third-party e-waste samples for analytical and metallurgical evaluation. We are continuing to source additional e-waste samples to support the pre-feasibility study ("PFS") being prepared by Hatch Consultants.
- Preparation of the PFS will commence in Q1 2027 when sufficient metallurgical results are available from bench scale testing. The PFS is currently anticipated to be completed in the second half of 2027.
- The Company expects to receive an SK-1300-compliant Technical Report Summary ("TRS") for the Initial Assessment of the Brook Project in Q1 2027, which will be focused on geological matters.
- In addition to previously disclosed MOUs for potential oxide and metal purchases, the Company remains in advanced discussions regarding both potential domestic and international offtake transactions and third-party project financing involving the public and private sectors for development and construction of the critical mineral refinery.
- The pilot plant's building structure continues to be constructed in
Wyoming , with completion of the building structure expected in early 2027. The interior pilot-scale processing module equipment and testing facilities are currently being engineered by Hatch, with detailed engineering and fabrication to be completed at the Zeton, Inc. facility inOntario, Canada . Zeton has commenced front-end flowsheet design. We expect the pilot plant to be completed in the second half of 2027, subject to procurement and fabrication timelines for the modules.
Metallurgical Coal:
- As of
September 30 , sales commitments for 2026 totaled approximately 4.2 million tons, equal to more than 100% of 2026 production guidance at the midpoint of 3.6 million tons. Of this total, 1.3 million tons are committed to North American customers at an average realized fixed price of$137 per ton. An additional 2.1 million tons are committed to seaborne customers at an average fixed price of$110 per ton. - In total, 3.4 million tons are committed at an average fixed price of
$120 per ton. A further 0.8 million export tons are committed to seaborne customers at index-linked pricing and are not yet priced. - U.S. low-vol and high-vol indices increased on average to
$174 per ton, or 4% ($7 per ton), in the third quarter vs the second quarter of 2026. Current average spot prices are up to$191 per ton, or 9% ($17 per ton), versus the third quarter. - As of
September 30, 2026 , we had approximately 900,000 tons of clean and clean equivalent coal in inventory compared to a peak of approximately 1.1 million tons during the first quarter of 2026. TheSeptember 30, 2026 inventory figure was more than 600,000 tons above normal. - As a result of current spot prices, the Company has begun to reduce previously stockpiled inventory by selling coal into higher-priced markets. As these tons are sold and converted to cash, this should lead to a working capital liquidity benefit and reduce inventory over the next few quarters.
- Should prices hold, in the fourth quarter alone the Company anticipates levels of Adjusted EBITDA and net income could be higher than the combined amounts generated in the first three quarters of the year.
- The Company anticipates that the third section of the Berwind low vol mine and the first underground section of the
Maben low vol mine will both be in production before year-end. This combined production should add 600,000 tons of additional low-vol metallurgical coal production on an annualized basis. When combined with the restart of ourLaurel Fork Mine , the Company will have added almost 1 million annualized tons of low-vol production this year. - Construction of the new rail loadout at our low-vol
Maben Complex is anticipated to be completed inJanuary 2027 . This loadout is expected to reduce current trucking costs at this complex by roughly$20 per ton.
Guidance:
- The Company has refined 2026 guidance in a number of areas. On the back of continued production discipline in the high-vol market, full-year 2026 production guidance is now 3.5 – 3.6 million tons, down from 3.6 – 3.9 million tons. Full-year 2026 sales guidance is changed to 4.0 – 4.1 million tons versus 4.0 – 4.3 million tons. The Company continues to anticipate a working capital benefit in the fourth quarter.
- The Company is increasing 2026 cash cost guidance from
$96 -$99 per ton to$101 -$103 per ton. This is caused by external inflationary pressures, including current diesel prices of$5.85 per gallon, compared with$2.50 per gallon at the start of the year, and U.S. rebar prices of$952 per ton, compared with$910 per ton at the start of the year. - The Company is increasing 2026 capital expenditure guidance to
$97 –$102 million from$92 -$97 million . This is reflective of the first underground section of Maben now anticipated to be running in the fourth quarter of 2026 versus the first quarter of 2027 previously. - The Company has modestly adjusted other non-operational full-year 2026 guidance items which can be found in the guidance tables.
Fourth Quarter Class
- The Board declared a quarterly cash dividend of
$0.0742 per share on Class B common stock for the fourth quarter of 2026. The fourth quarter dividend is payable onDecember 18, 2026 , to shareholders of record at the close of business onDecember 4, 2026 .
MANAGEMENT COMMENTARY
To step back and take some perspective, we clearly feel that current stock market levels are not reflective of longer-term value. We think, however, that we are taking appropriate steps to create value for our shareholders once markets stabilize and ultimately improve, as they do in commodity-related businesses. In this environment, having a dual platform company with one existing revenue producing component while the other is in growth development mode provides us with financial stability that many in the rare earth/critical mineral space do not enjoy.
Our coal operations continue to perform well amid the difficult multi-year pricing headwinds caused by oversupply from
As we exited the third quarter and look ahead to 2027, we see somewhat improving markets, a meaningful start on 2027 sales at stronger pricing, and good mine cost control despite external macro pressures. This is all supported by a strong balance sheet and liquidity.
On our critical mineral platform, we are moving forward with testing of our upstream geology and development of our future separation and extraction facility. We continue to de-risk the carbochlorination processing flowsheet and have also begun testing third-party e-waste samples to enhance feedstock concentrations and ultimate oxide output.
As we continue to define the resource base, we have essentially already positioned ourselves as a future upstream provider, with roughly three quarters of anticipated oxide revenue tied to demand in the semiconductor industry. What Ramaco and the country lack is any current domestic midstream capability to refine and separate our feedstock. As we move toward that goal, we are well financed to advance the project through all stages of development up to the commencement of construction of the refinery.
We have also achieved exceptional recovery results from third-party carbochlorination testing. Average recoveries were 97% for combined scandium, gallium and germanium, 92% for NdPr, 96% for yttrium and 97% for Dy + Tb. These results continue to validate the process route selected in the Hatch conceptual study released last quarter.
The construction of the critical mineral pilot plant is well underway, with the building structure expected to be completed in early 2027. Hatch and Zeton continue to advance engineering and fabrication of the pilot processing modules. We expect the pre-feasibility study to begin in the first quarter of 2027 and be completed later next year. As bench-scale metallurgical results become available, including from new e-waste samples, we also anticipate completion of the pilot plant in the second half of 2027.
On the downstream critical mineral front, we also remain in advanced discussions regarding potential domestic and international critical mineral offtake transactions, as well as project financing for the refinery involving the public and private sectors.
Turning back to our metallurgical coal business, pricing has now moved up meaningfully more than costs. We anticipate stronger margin expansion in both the fourth quarter of 2026 and full-year 2027. Australian premium low-vol prices have rallied close to their highest level in over two years, and
Current
We are continuing our coal production growth, and expect the third section at
We are well positioned for 2027 on forward sales, having committed a strong portion of our anticipated production. We have signed 1.7 million tons of new domestic business at an average fixed price of
This quarter also saw us receive a verdict in a lengthy legal battle against Chubb Insurance where we won a favorable
Finally, regarding our balance sheet, we also ended the quarter with
Key operational and financial metrics are presented below (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Metrics (QTD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q26 |
2Q26 |
Chg. |
3Q25 |
Chg. |
||||||||||||
|
|
|
|
REE+CM |
|
Total |
|
|
REE+CM |
|
Total |
|
|
|
REE+CM |
|
Total |
|
|
Total Tons Sold ('000) |
|
1,077 |
- |
|
1,077 |
|
1,056 |
- |
|
1,056 |
2 % |
|
873 |
- |
|
873 |
23 % |
|
Total Tons Produced ('000) |
|
851 |
- |
|
851 |
|
931 |
- |
|
931 |
(9) % |
|
945 |
- |
|
945 |
(10) % |
|
Liquidity ($mm) |
|
|
|
$ |
374.7 |
|
|
|
$ |
400.1 |
(6) % |
|
|
|
$ |
272.4 |
38 % |
|
Revenue ($mm) |
$ |
150.1 |
- |
$ |
150.1 |
$ |
144.8 |
- |
$ |
144.8 |
4 % |
$ |
121.0 |
- |
$ |
121.0 |
24 % |
|
Cost of Sales ($mm) |
$ |
133.8 |
- |
$ |
133.8 |
$ |
128.2 |
- |
$ |
128.2 |
4 % |
$ |
101.8 |
- |
$ |
101.8 |
31 % |
|
Cash SG&A ($mm) (2) |
$ |
8.3 |
5.9 |
$ |
14.2 |
$ |
6.3 |
5.4 |
$ |
11.7 |
21 % |
$ |
7.7 |
3.8 |
$ |
11.4 |
24 % |
|
Non-GAAP Revenue of Tons Sold ($/Ton) (1) |
$ |
120 |
- |
$ |
120 |
$ |
116 |
- |
$ |
116 |
3 % |
$ |
120 |
- |
$ |
120 |
0 % |
|
Non-GAAP Cash Cost of Sales ($/Ton) (1) |
$ |
104 |
- |
$ |
104 |
$ |
99 |
- |
$ |
99 |
5 % |
$ |
97 |
- |
$ |
97 |
7 % |
|
Non-GAAP Cash Margins on Tons Sold ($/Ton) (1) |
$ |
16 |
- |
$ |
16 |
$ |
17 |
- |
$ |
17 |
(6) % |
$ |
23 |
- |
$ |
23 |
(30) % |
|
Net Income (Loss) ($mm) |
|
|
|
$ |
(18.2) |
|
|
|
$ |
(15.4) |
(18) % |
|
|
|
$ |
(13.3) |
(37) % |
|
Diluted EPS - Class A Common Stock |
|
|
|
$ |
(0.32) |
|
|
|
$ |
(0.26) |
(23) % |
|
|
|
$ |
(0.25) |
(28) % |
|
Diluted EPS - Class B Common Stock |
|
|
|
$ |
(0.16) |
|
|
|
$ |
(0.13) |
(23) % |
|
|
|
$ |
(0.05) |
(220) % |
|
Adjusted EBITDA ($mm) (1) |
$ |
8.9 |
(5.9) |
$ |
3.0 |
$ |
11.1 |
(5.4) |
$ |
5.7 |
(47) % |
$ |
12.1 |
(3.8) |
$ |
8.4 |
(64) % |
|
Cash Capex ($mm) (3) |
$ |
32.9 |
2.7 |
$ |
35.5 |
$ |
22.7 |
4.7 |
$ |
27.4 |
30 % |
$ |
14.8 |
1.9 |
$ |
16.6 |
114 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Metrics (YTD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 YTD |
|
2025 YTD |
Chg. |
|||||||
|
|
|
|
REE+CM |
|
Total |
|
|
|
REE+CM |
|
Total |
|
|
Total Tons Sold ('000) |
|
3,025 |
- |
|
3,025 |
|
|
2,897 |
- |
|
2,897 |
4 % |
|
Total Tons Produced ('000) |
|
2,734 |
- |
|
2,734 |
|
|
2,934 |
- |
|
2,934 |
(7) % |
|
Liquidity ($mm) |
|
|
|
$ |
374.7 |
|
|
|
|
$ |
272.4 |
38 % |
|
Revenue ($mm) |
$ |
416.5 |
- |
$ |
416.5 |
|
$ |
408.6 |
- |
$ |
408.6 |
2 % |
|
Cost of Sales ($mm) |
$ |
370.5 |
- |
$ |
370.5 |
|
$ |
346.3 |
- |
$ |
346.3 |
7 % |
|
Cash SG&A ($mm) (2) |
$ |
23.3 |
17.9 |
$ |
41.2 |
|
$ |
24.5 |
12.4 |
$ |
36.9 |
12 % |
|
Non-GAAP Revenue of Tons Sold ($/Ton) (1) |
$ |
117 |
- |
$ |
117 |
|
$ |
122 |
- |
$ |
122 |
(4) % |
|
Non-GAAP Cash Cost of Sales ($/Ton) (1) |
$ |
100 |
- |
$ |
100 |
|
$ |
100 |
- |
$ |
100 |
0 % |
|
Non-GAAP Cash Margins on Tons Sold ($/Ton) (1) |
$ |
17 |
- |
$ |
17 |
|
$ |
22 |
- |
$ |
22 |
(23) % |
|
Net Income (Loss) ($mm) |
|
|
|
$ |
(52.0) |
|
|
|
|
$ |
(36.7) |
(41) % |
|
Diluted EPS - Class A Common Stock |
|
|
|
$ |
(0.88) |
|
|
|
|
$ |
(0.74) |
(19) % |
|
Diluted EPS - Class B Common Stock |
|
|
|
$ |
(0.44) |
|
|
|
|
$ |
(0.36) |
(22) % |
|
Adjusted EBITDA ($mm) (1) |
$ |
24.8 |
(17.9) |
$ |
6.9 |
|
$ |
39.6 |
(12.4) |
$ |
27.2 |
(75) % |
|
Cash Capex ($mm) (3) |
$ |
70.3 |
9.7 |
$ |
80.0 |
|
$ |
49.7 |
2.4 |
$ |
52.1 |
54 % |
|
|
|
|
(1) |
See "Reconciliation of Non-GAAP Measures." Differences may occur due to rounding. |
|
(2) |
Represents SG&A expenses less stock-based compensation. |
|
(3) |
|
THIRD QUARTER 2026 PERFORMANCE
In the following paragraphs, all references to "quarterly" periods or to "the quarter" refer to the third quarter of 2026, unless specified otherwise.
Quarterly 2026 over 2025 Year Comparison
Overall coal production of 851,000 tons in the third quarter of 2026 was down 10% from the same period of 2025. The decline was largely due to the previously announced idling of higher-cost metallurgical coal production prompted by weak market conditions.
Overall coal sales of 1.1 million tons in the third quarter of 2026 were up 23% from the same period of 2025 as the Company reduced inventory in the third quarter of 2026.
Cash mine costs were
Resultant cash margins were
Quarterly 2026 Sequential Comparison
Third quarter 2026 production totaled 851,000 tons, down 9% from the second quarter of 2026. The decrease reflected disciplined high-vol production in the current challenging market environment.
Third quarter of 2026 sales of 1,077,000 tons were up 2% from the second quarter of 2026. Realized third quarter pricing of
Quarterly cash costs of
BALANCE SHEET AND LIQUIDITY
As of
Quarterly capital expenditures totaled
For the third quarter of 2026, the Company recognized an income tax benefit of
The following summarizes key sales, production and financial metrics for the periods noted (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended September 30, |
|||||||||||
|
|
|
September 30, |
|
|
|
September 30, |
|
|
|
|
|||||
|
In thousands, except per ton amounts |
|
2026 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Volume (tons) |
|
|
1,077 |
|
|
1,056 |
|
|
873 |
|
|
3,025 |
|
|
2,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Production (tons) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
619 |
|
|
701 |
|
|
647 |
|
|
2,037 |
|
|
2,022 |
|
|
|
|
232 |
|
|
230 |
|
|
298 |
|
|
697 |
|
|
912 |
|
Total |
|
|
851 |
|
|
931 |
|
|
945 |
|
|
2,734 |
|
|
2,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Ton Financial Metrics (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average revenue per ton |
|
$ |
120 |
|
$ |
116 |
|
$ |
120 |
|
$ |
117 |
|
$ |
122 |
|
Average cash costs of coal sold |
|
|
104 |
|
|
99 |
|
|
97 |
|
|
100 |
|
|
100 |
|
Average cash margin per ton |
|
$ |
16 |
|
$ |
17 |
|
$ |
23 |
|
$ |
17 |
|
$ |
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Capital Expenditures |
|
$ |
35,516 |
|
$ |
27,401 |
|
$ |
16,626 |
|
$ |
80,017 |
|
$ |
52,087 |
|
|
|
|
(a) |
Metrics are defined and reconciled under "Reconciliation of Non-GAAP Measures." |
FINANCIAL GUIDANCE
(In thousands, except per ton amounts and percentages)
|
|
|
|
|
|
|
|
|
|
|
|
Full-Year |
|
Full-Year |
|
|
|
|
|
2026 Guidance |
|
2025 |
|
|
|
|
|
|
|
|
|
|
Company Production (tons) |
|
|
3,500 - 3,600 |
|
3,826 |
|
|
|
|
|
|
|
|
|
|
Sales (tons) (a) |
|
|
4,000 - 4,100 |
|
3,834 |
|
|
|
|
|
|
|
|
|
|
Cash Costs Per Ton Sold (b) |
|
$ |
101 - 103 |
$ |
98 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Capital Expenditures (c) |
|
$ |
97,000 - 102,000 |
$ |
64,282 |
|
|
Selling, general and administrative expense (d) |
|
$ |
74,000 - 76,000 |
$ |
69,363 |
|
|
Depreciation, depletion, and amortization expense |
|
$ |
69,000 - 71,000 |
$ |
68,155 |
|
|
Interest expense, net |
|
$ |
5,000 - 6,000 |
$ |
7,804 |
|
|
Effective tax rate (e) |
|
|
23 - 25% |
|
17 % |
|
|
|
|
$ |
3,500 - 4,500 |
$ |
3,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes purchased coal. |
|
(b) |
Excludes transportation costs and idle mine costs. |
|
(c) |
Excludes capitalized interest. |
|
(d) |
Includes stock-based compensation. |
|
(e) |
Normalized to exclude discrete items. |
Committed 2026 Sales Volume(a)
(In millions, except per ton amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
2026 |
|||
|
|
|
Volume (Tons) |
|
Average Price/Ton |
|
|
|
|
1.3 |
|
$ |
137 |
|
Seaborne, fixed priced |
|
2.1 |
|
|
110 |
|
Total, fixed priced |
|
3.4 |
|
$ |
120 |
|
Index priced |
|
0.8 |
|
|
|
|
Total committed tons |
|
4.2 |
|
|
|
|
|
|
|
(a) |
Amounts as of |
ABOUT RAMACO RESOURCES
Ramaco Resources, Inc. is an operator and developer of high-quality, low-cost metallurgical coal in southern
THIRD QUARTER 2026 CONFERENCE CALL
Ramaco Resources will hold its quarterly conference call and webcast at
To participate in the live teleconference on
|
Domestic Live: |
(833) 890-6680 |
|
International Live: |
(412) 564-6129 |
|
Conference ID: |
Ramaco Resources Third Quarter 2026 Results |
|
Web link: |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements related to future production volumes and sales, anticipated capital expenditures, expected demand for metallurgical coal, the development and commercialization of the
These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Ramaco Resources' control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.
These factors include, without limitation, unexpected delays in our current mine development activities, the ability to successfully increase production at our existing met coal complexes in accordance with the Company's growth initiatives, failure of our sales commitment counterparties to perform, increased government regulation of coal in
Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Ramaco Resources does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Ramaco Resources to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements found in Ramaco Resources' filings with the Securities and Exchange Commission ("SEC"), including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The risk factors and other factors noted in Ramaco Resources' SEC filings could cause its actual results to differ materially from those contained in any forward-looking statement.
|
Ramaco Resources, Inc. |
||||||||||||
|
Unaudited Condensed Consolidated Statements of Operations |
||||||||||||
|
|
||||||||||||
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
In thousands, except per share amounts |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
150,089 |
|
$ |
120,996 |
|
$ |
416,501 |
|
$ |
408,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (exclusive of items shown separately |
|
|
133,804 |
|
|
101,842 |
|
|
370,494 |
|
|
346,326 |
|
Asset retirement obligations accretion |
|
|
483 |
|
|
402 |
|
|
1,472 |
|
|
1,206 |
|
Depreciation, depletion, and amortization |
|
|
17,633 |
|
|
17,091 |
|
|
51,057 |
|
|
51,671 |
|
Selling, general, and administrative |
|
|
19,281 |
|
|
16,143 |
|
|
57,143 |
|
|
49,757 |
|
Total costs and expenses |
|
|
171,201 |
|
|
135,478 |
|
|
480,166 |
|
|
448,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(21,112) |
|
|
(14,482) |
|
|
(63,665) |
|
|
(40,349) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
(916) |
|
|
125 |
|
|
(242) |
|
|
1,288 |
|
Interest expense, net |
|
|
(1,390) |
|
|
(2,250) |
|
|
(3,243) |
|
|
(7,298) |
|
(Loss) income before tax |
|
|
(23,418) |
|
|
(16,607) |
|
|
(67,150) |
|
|
(46,359) |
|
Income tax benefit (expense) |
|
|
5,183 |
|
|
3,299 |
|
|
15,181 |
|
|
9,618 |
|
Net (loss) income |
|
$ |
(18,235) |
|
$ |
(13,308) |
|
$ |
(51,969) |
|
$ |
(36,741) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - Class A |
|
$ |
(0.32) |
|
$ |
(0.25) |
|
$ |
(0.88) |
|
$ |
(0.74) |
|
Basic - Class B |
|
$ |
(0.16) |
|
$ |
(0.05) |
|
$ |
(0.44) |
|
$ |
(0.36) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted - Class A |
|
$ |
(0.32) |
|
$ |
(0.25) |
|
$ |
(0.88) |
|
$ |
(0.74) |
|
Diluted - Class B |
|
$ |
(0.16) |
|
$ |
(0.05) |
|
$ |
(0.44) |
|
$ |
(0.36) |
|
Ramaco Resources, Inc. |
||||||
|
Unaudited Condensed Consolidated Balance Sheets |
||||||
|
|
||||||
|
In thousands, except per-share amounts |
|
September 30, 2026 |
|
December 31, 2025 |
||
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
232,954 |
|
$ |
440,347 |
|
Accounts receivable |
|
|
77,001 |
|
|
54,354 |
|
Inventories |
|
|
94,342 |
|
|
87,155 |
|
Prepaid expenses and other |
|
|
19,860 |
|
|
15,750 |
|
Total current assets |
|
|
424,157 |
|
|
597,606 |
|
Property, plant, and equipment, net |
|
|
551,728 |
|
|
511,943 |
|
Financing lease right-of-use assets, net |
|
|
12,845 |
|
|
15,763 |
|
Advanced coal royalties |
|
|
6,773 |
|
|
5,815 |
|
Other |
|
|
10,533 |
|
|
9,442 |
|
Total Assets |
|
$ |
1,006,036 |
|
$ |
1,140,569 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
43,892 |
|
$ |
41,600 |
|
Accrued liabilities |
|
|
55,269 |
|
|
54,724 |
|
Current portion of asset retirement obligations |
|
|
997 |
|
|
1,797 |
|
Current portion of long-term debt |
|
|
— |
|
|
56 |
|
Current portion of financing lease obligations |
|
|
7,204 |
|
|
7,281 |
|
Insurance financing liability |
|
|
— |
|
|
4,042 |
|
Total current liabilities |
|
|
107,362 |
|
|
109,500 |
|
Asset retirement obligations, net |
|
|
35,237 |
|
|
33,122 |
|
Long-term financing lease obligations, net |
|
|
7,722 |
|
|
10,184 |
|
Long-term debt, net |
|
|
453,556 |
|
|
451,361 |
|
Deferred tax liability, net |
|
|
29,111 |
|
|
44,309 |
|
Other long-term liabilities |
|
|
10,070 |
|
|
8,527 |
|
Total liabilities |
|
|
643,058 |
|
|
657,003 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
Class A common stock, |
|
|
458 |
|
|
445 |
|
Class B common stock, |
|
|
114 |
|
|
106 |
|
Additional paid-in capital |
|
|
481,029 |
|
|
483,326 |
|
Treasury stock |
|
|
(66,343) |
|
|
— |
|
Retained earnings |
|
|
(52,280) |
|
|
(311) |
|
Total stockholders' equity |
|
|
362,978 |
|
|
483,566 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
1,006,036 |
|
$ |
1,140,569 |
|
Ramaco Resources, Inc. |
||||||
|
Unaudited Condensed Consolidated Statement of Cash Flows |
||||||
|
|
||||||
|
|
|
Nine months ended September 30, |
||||
|
In thousands |
|
2026 |
|
2025 |
||
|
Cash flows from (used in) operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(51,969) |
|
$ |
(36,741) |
|
Adjustments to reconcile net income (loss) to net cash from (used in) operating activities: |
|
|
|
|
|
|
|
Accretion of asset retirement obligations |
|
|
1,472 |
|
|
1,206 |
|
Depreciation, depletion, and amortization |
|
|
51,057 |
|
|
51,671 |
|
Amortization of debt issuance costs |
|
|
2,791 |
|
|
1,579 |
|
Stock-based compensation |
|
|
14,941 |
|
|
12,844 |
|
(Gain)/loss on disposal of assets |
|
|
(404) |
|
|
— |
|
Deferred income taxes |
|
|
(15,198) |
|
|
(9,641) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(22,647) |
|
|
29,970 |
|
Prepaid expenses and other current assets |
|
|
(4,741) |
|
|
7,990 |
|
Inventories |
|
|
(7,187) |
|
|
(38,216) |
|
Other assets and liabilities |
|
|
80 |
|
|
(285) |
|
Accounts payable |
|
|
(705) |
|
|
(3,650) |
|
Accrued liabilities |
|
|
(1,892) |
|
|
3,611 |
|
Net cash from (used in) operating activities |
|
|
(34,402) |
|
|
20,338 |
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
|
(80,175) |
|
|
(52,087) |
|
Mineral rights acquisition |
|
|
— |
|
|
(3,378) |
|
Capitalized interest |
|
|
(1,395) |
|
|
(939) |
|
Other |
|
|
1,466 |
|
|
261 |
|
Net cash used in investing activities |
|
|
(80,104) |
|
|
(56,143) |
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities: |
|
|
|
|
|
|
|
Proceeds from equity offering |
|
|
— |
|
|
189,000 |
|
Payment of equity offering costs |
|
|
— |
|
|
(913) |
|
Proceeds from senior notes |
|
|
— |
|
|
64,931 |
|
Proceeds from borrowings |
|
|
— |
|
|
52,000 |
|
Repayment of borrowings |
|
|
(55) |
|
|
(52,282) |
|
Repayments of senior notes |
|
|
— |
|
|
(34,500) |
|
Purchase of treasury shares |
|
|
(65,934) |
|
|
— |
|
Proceeds from stock options exercised |
|
|
267 |
|
|
802 |
|
Payment of dividends |
|
|
— |
|
|
(4,340) |
|
Repayments of insurance financing |
|
|
(4,042) |
|
|
(4,019) |
|
Repayments of equipment finance leases |
|
|
(5,012) |
|
|
(7,041) |
|
Payment of debt issuance costs |
|
|
(276) |
|
|
(3,505) |
|
Shares surrendered for withholding taxes payable |
|
|
(17,739) |
|
|
(3,491) |
|
Other |
|
|
(96) |
|
|
— |
|
Net cash from (used in) financing activities |
|
|
(92,887) |
|
|
196,642 |
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents and restricted cash |
|
|
(207,393) |
|
|
160,837 |
|
Cash and cash equivalents and restricted cash, beginning of period |
|
|
441,168 |
|
|
33,823 |
|
Cash and cash equivalents and restricted cash, end of period |
|
|
233,775 |
|
|
194,660 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
232,954 |
|
|
193,846 |
|
Restricted cash |
|
|
821 |
|
|
814 |
|
Total cash, cash equivalents and restricted cash |
|
|
233,775 |
|
|
194,660 |
Reconciliation of Non-GAAP Measures (Unaudited)
Adjusted EBITDA
Adjusted EBITDA is used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies. We believe Adjusted EBITDA is useful because it allows us to evaluate our operating performance more effectively.
We define Adjusted EBITDA as net income plus net interest expense; equity-based compensation; depreciation, depletion, and amortization expenses; income taxes; accretion of asset retirement obligations; and, when applicable, certain other non-operating and expense items that are non-recurring and not related to the underlying business performance. Its most comparable GAAP measure is net income. A reconciliation of net income to Adjusted EBITDA is included below. Adjusted EBITDA is not intended to serve as a substitute for GAAP measures of performance and may not be comparable to similarly titled measures presented by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 |
|
|
Q2 |
|
|
Q3 |
|
Nine months ended September 30, |
||||
|
(In thousands) |
|
2026 |
|
|
2026 |
|
|
2025 |
|
2026 |
|
2025 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
$ |
(18,235) |
|
$ |
(15,415) |
|
$ |
(13,308) |
|
$ |
(51,969) |
|
$ |
(36,741) |
|
Depreciation, depletion, and amortization |
|
17,633 |
|
|
16,811 |
|
|
17,091 |
|
|
51,057 |
|
|
51,671 |
|
Interest expense, net |
|
1,390 |
|
|
1,519 |
|
|
2,250 |
|
|
3,243 |
|
|
7,298 |
|
Income tax (benefit) expense |
|
(5,183) |
|
|
(4,163) |
|
|
(3,299) |
|
|
(15,181) |
|
|
(9,618) |
|
EBITDA |
|
(4,395) |
|
|
(1,248) |
|
|
2,734 |
|
|
(12,850) |
|
|
12,610 |
|
Stock-based compensation |
|
5,119 |
|
|
5,912 |
|
|
4,731 |
|
|
15,939 |
|
|
12,844 |
|
Other non-operating (a) |
|
900 |
|
|
— |
|
|
500 |
|
|
900 |
|
|
500 |
|
Other expense (b) |
|
899 |
|
|
557 |
|
|
— |
|
|
1,456 |
|
|
— |
|
Accretion of asset retirement obligation |
|
483 |
|
|
483 |
|
|
402 |
|
|
1,472 |
|
|
1,206 |
|
Adjusted EBITDA |
$ |
3,006 |
|
$ |
5,704 |
|
$ |
8,367 |
|
$ |
6,917 |
|
$ |
27,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Represents charitable contributions. |
|
(b) |
Represents non-recurring expenses incurred in connection with our internal reorganization. |
Non-GAAP revenue and cash cost per ton
Non-GAAP revenue per ton (FOB mine) is calculated as coal sales revenue less transportation costs including demurrage costs, divided by tons sold. Non-GAAP cash cost per ton sold (FOB mine) is calculated as cash cost of coal sales less transportation costs and idle and other costs, divided by tons sold. We believe revenue per ton (FOB mine) and cash cost per ton (FOB mine) provide useful information to investors as these enable investors to compare revenue per ton and cash cost per ton for the Company against similar measures made by other publicly traded coal companies and more effectively monitor changes in coal prices and costs from period to period excluding the impact of transportation costs, which are beyond our control. The adjustments made to arrive at these measures are significant in understanding and assessing the Company's financial performance. Revenue per ton sold (FOB mine) and cash cost per ton sold (FOB mine) are not measures of financial performance in accordance with GAAP and therefore should not be considered as a substitute for revenue and cost of sales under GAAP. The tables below show how we calculate non-GAAP revenue and cash cost per ton:
Non-GAAP revenue per ton (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 |
|
|
Q2 |
|
|
Q3 |
|
Nine months ended September 30, |
||||
|
(In thousands, except per ton amounts) |
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Metallurgical Coal Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
150,089 |
|
$ |
144,799 |
|
$ |
120,996 |
|
$ |
416,501 |
|
$ |
408,611 |
|
Less: Adjustments to reconcile to Non-GAAP revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
|
21,140 |
|
|
22,483 |
|
|
16,131 |
|
|
63,825 |
|
|
55,780 |
|
Non-GAAP revenue (FOB mine) |
|
$ |
128,949 |
|
$ |
122,316 |
|
$ |
104,865 |
|
$ |
352,676 |
|
$ |
352,831 |
|
Tons sold |
|
|
1,077 |
|
|
1,056 |
|
|
873 |
|
|
3,025 |
|
|
2,897 |
|
Non-GAAP revenue per ton sold (FOB mine) |
|
$ |
120 |
|
$ |
116 |
|
$ |
120 |
|
$ |
117 |
|
$ |
122 |
Non-GAAP cash cost per ton (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 |
|
|
Q2 |
|
|
Q3 |
|
Nine months ended September 30, |
||||
|
(In thousands, except per ton amounts) |
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Metallurgical Coal Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
$ |
133,804 |
|
$ |
128,176 |
|
$ |
101,842 |
|
$ |
370,494 |
|
$ |
346,326 |
|
Less: Adjustments to reconcile to Non-GAAP cash cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation costs |
|
21,116 |
|
|
22,469 |
|
|
16,366 |
|
|
63,552 |
|
|
56,037 |
|
Idle and other costs |
|
1,061 |
|
|
1,256 |
|
|
583 |
|
|
3,684 |
|
|
1,728 |
|
Non-GAAP cash cost of sales |
$ |
111,627 |
|
$ |
104,451 |
|
$ |
84,893 |
|
$ |
303,258 |
|
$ |
288,561 |
|
Tons sold |
|
1,077 |
|
|
1,056 |
|
|
873 |
|
|
3,025 |
|
|
2,897 |
|
Non-GAAP cash cost per ton sold (FOB mine) |
$ |
104 |
|
$ |
99 |
|
$ |
97 |
|
$ |
100 |
|
$ |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP cash margins on tons sold |
$ |
16 |
|
$ |
17 |
|
$ |
23 |
|
$ |
17 |
|
$ |
22 |
We do not provide reconciliations of our outlook for cash cost per ton to cost of sales in reliance on the unreasonable efforts exception provided for under Item 10(e)(1)(i)(B) of Regulation S-K. We are unable, without unreasonable efforts, to forecast certain items required to develop the meaningful comparable GAAP cost of sales. These items typically include non-cash asset retirement obligation accretion expenses, mine idling expenses and other non-recurring indirect mining expenses that are difficult to predict in advance in order to include a GAAP estimate.
View original content:https://www.prnewswire.com/news-releases/ramaco-resources-reports-third-quarter-2026-results-302928377.html
SOURCE Ramaco Resources, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- VSE Corp. (VSEC) Declares $0.10 Quarterly Dividend; 0.2% Yield
- Creatd names new CFO and adds board member amid exchange listing push
- American Strategic Investment Co. to report Q3 2026 results Nov. 13
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Earnings, Definitive Agreement, Equity OfferingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!





Tweet
Share