RAMACO RESOURCES REPORTS SECOND QUARTER 2026 RESULTS
SECOND QUARTER 2026 HIGHLIGHTS
- The Company had a quarterly net loss of
$(15.4) million and Class A diluted EPS of$(0.26) . - The Company had quarterly Adjusted EBITDA of
$5.7 million , defined as adjusted earnings before interest, taxes, depreciation, amortization, equity-based compensation, and, when applicable, certain other non-operating and expense items that are non-recurring and not related to the underlying business performance, a non-GAAP measure ("Adjusted EBITDA"). See "Reconciliation of Non-GAAP Measures" below. - During the second quarter, the Company repurchased 3.5 million Class A common shares in the open market at an average price of
$14.41 per share, spending approximately$51 million . Year to date, the Company has repurchased nearly 4.6 million Class A common shares at an average price of$14.44 , spending almost$66 million . These repurchases represent over 8% of the Class A common shares outstanding. At these price levels, we believe share repurchases represent a prudent use of our capital. - The Company ended the second quarter with liquidity of
$400.1 million , an increase of nearly 360% year over year. The Company's balance sheet remains among the strongest in its history. - In its core metallurgical coal business, the Company had quarterly non-GAAP cash mine cost per ton sold of
$99 , which was$4 lower than the second quarter of 2025. (See "Reconciliation of Non-GAAP Measures" below.) This represented the fourth consecutive sub-$100 per ton cash cost quarter. The Company's cash costs remain in the first quartile of theU.S . metallurgical coal cost curve. - In June, the Company's Board of Directors ("Board") approved a
$25 million development project for the first two underground sections at ourMaben Complex , with spending planned over the next 12 months. Given strong low-vol market conditions, we anticipate this will add 0.6 million premium low-vol tons of production at full capacity, at cash margins roughly double the Company's overall second quarter margins.
MARKET COMMENTARY / 2026 OUTLOOK
Rare Earths and Critical Minerals:
- As Ramaco continues its transition into a dual platform company, it released an independent conceptual study prepared by Hatch Associates Consultants, Inc. ("Hatch") on
July 29, 2026 . The Hatch report provides a preliminary process definition to assess the financial viability of theBrook Mine critical mineral and rare earth project (the "Brook Project"). This report superseded an earlierJuly 2025 conceptual report prepared by Fluor Corp. - Internal modeling using the financial information on capital and operating costs from Hatch shows a potential net present value (NPV) of
$8 billion for theBrook Mine and average annual adjusted EBITDA of$1.3 billion . These figures represent a material increase in the potential financial metrics for the Brook Project relative to the Fluor report. - The Hatch report preliminarily estimated the capital for construction of the project at
$3.2 billion , with an additional contingency of~$0.8 billion . The report further estimated timing for initial production to be in 2031. As the Brook Project evolves, we anticipate that further testing and engineering optimization will be deployed to compress the current estimated projected capital and timing. - As Hatch moves forward with a subsequent Preliminary Feasibility Study next year, we expect an interim study of revised economics by year-end 2026. We are also exploring various enhancements to the Brook Project such as the potential upside from blending e-waste and PVC into our carbonaceous feedstock as well as including other critical mineral elements in our product mix which have not been reported to date.
- The Hatch report will be followed by a Technical Report Summary ("TRS") for the Initial Assessment of the Brook Project, which will be focused on geological matters.
- We remain in advanced discussions regarding potential domestic and international offtake transactions and non-dilutive third-party project financing involving public and private sectors.
- The pilot plant's building structure continues to be constructed in
Wyoming , with completion of the building structure expected in the fall of 2026. The interior equipment and testing facilities are being fabricated at the Zeton, Inc. facility inCanada . That fabrication will also begin in the fall, with full-scale pilot operations expected to commence in 2027.
Metallurgical Coal Sales, Marketing and Growth Projects:
- As of
June 30 , sales commitments for 2026 totaled 3.8 million tons, equal to slightly more than 100% of 2026 production guidance at the midpoint of 3.75 million tons. - Of this total, 1.1 million tons are committed to North American customers at an average realized fixed price of
$138 per ton, and an additional 1.4 million tons are committed to seaborne customers at an average fixed price of$108 per ton. In total, 2.5 million tons are committed at an average fixed price of$121 per ton. A further 1.3 million export tons are committed to seaborne customers at index-linked pricing and are not yet priced. U.S . low-vol and high-vol indices were flat in the second quarter of 2026 versus the first quarter of 2026. Current spot prices are marginally below second quarter averages.U.S . low-vol indices currently sit roughly$40 per ton higher thanU.S . high-vol averages, with strength in theU.S . low-vol market coinciding with relative strength in the Australian premium low-vol market.- Reflecting low-vol strength, we announced the initiation of the first two underground sections at our Maben low-vol Complex. In addition, at our
Berwind Complex theLaurel Fork Mine has restarted, and we also anticipate the third section at ourBerwind Mine to be operational this September. At full production, these projects are expected to add approximately 100,000-200,000 tons in 2026 and subsequently more than 1 million annualized tons of low-vol production as these new mines are developed. - Construction of a new rail loadout at our low-vol
Maben Complex remains on track for completion in the fourth quarter. This loadout is anticipated to reduce current trucking costs by roughly$20 per ton at this complex.
Metallurgical Coal Guidance:
- The Company is providing guidance updates related to its strategic shift to grow low-vol metallurgical coal production to roughly 50% of its overall slate.
- Based on continued weakness in high-vol market conditions, full-year 2026 production guidance is now 3.6 – 3.9 million tons, down from 3.7 – 4.1 million tons.
- Despite strong first-quartile cash costs, the Company is proactively idling one section at its high-vol
Stonecoal Mine at itsElk Creek Complex due to weak high-vol market conditions. - Full-year 2026 sales guidance is being reduced accordingly to 4.0 – 4.3 million tons, from 4.1 – 4.5 million tons.
- The Company is maintaining the midpoint of its full-year 2026 cash cost per ton sold guidance, at
$96 -$99 per ton versus$95 -$100 per ton previously despite projected lower production. We expect third-quarter cash costs to trend toward the higher end of the full-year range on the back of continued elevated fuel costs related to the Iranian conflict. - The Company now expects full-year 2026 capital expenditures to be
$92 -$97 million versus$85 -$90 million previously. The increase reflects capital spending on the aforementioned Maben underground low-vol growth project. - We expect coal shipments of between 950,000 and 1,100,000 tons for the third quarter of 2026, with the ability to increase shipments depending on market conditions.
- The Company is adjusting other non-operational full-year 2026 guidance items, which can be found in our detailed guidance tables.
MANAGEMENT COMMENTARY
- First, on our critical mineral front, we recently released the long-awaited Hatch conceptual study along with an accompanying Shareholder Letter describing the results of shifting the process method in the proposed refinery to a carbochlorination technique.
- Internal modeling using financial capital and operating cost information from Hatch shows a potential NPV of
$8 billion and average annual adjusted EBITDA of$1.3 billion for the Brook Project. Preliminary capital cost for the refinery portion of the Brook Project and timing also increased as outlined in both the Report and my Shareholder Letter. - The Hatch report validated our decision to pursue the new carbochlorination refining process. We intend to pursue various testing and engineering optimization to improve on project economics, timing and capital costs.
- On our core metallurgical coal business, despite continued market weakness we continued to deliver strong operational results, again achieving sub-$100 per ton cash mine costs for the fourth quarter in a row.
- We are also advancing our transformation to become a primarily low-vol metallurgical coal producer. We expect over the next few years that 50% or more of our output will be high-quality low-vol coal.
- Lastly, to date this year we have repurchased more than 8% of our Class A shares, for almost
$66 million . This reflects what we regard as a prudent use of liquidity given what we perceive as an undervaluation of our stock price at current levels.
Last week, I released a Letter to Shareholders on the back of the finalization of the Hatch conceptual study. Importantly, the letter shows that roughly three quarters of our anticipated
We believe the economics of the Brook Project are strong. We hope they will be enhanced and strengthened as we methodically move forward.
Initial reaction to my Letter has reflected the reality that development and construction of a complex carbo-chemical critical minerals refinery, even using known technology, involves both a long lead time and large amounts of capital. This project is a reflection of the supply chain dilemma that
We intend to continue moving forward to help resolve this problem.
We always remind ourselves that, fundamentally, the
This deposit contains what we now believe are some of the most valuable critical minerals and rare earths needed to solve the supply chain crisis. Indeed, it could supply feedstock capacity for critical mineral products which would address a large portion of both
On the midstream side, now that we have determined that carbochlorination is the optimal processing technique for refining and separating our coal-based feedstock, over the coming months we hope to provide additional independent analysis to improve on both economics and timing of the refinery portion of the Brook Project.
I noted that our current figures do not factor in potential economic upside from the patent-pending use of blending e-waste and PVC into our existing critical mineral feedstock.
We are also continuing to evaluate the deposit for additional critical minerals and rare earth elements within the deposit, which we intend to disclose as more complete assay information becomes available from our extensive ongoing testing. We continue ongoing geological, chemical and metallurgical testing to frame both the resource and ultimately reserve potential of the remaining roughly 11,500 acres.
On downstream marketing, we remain in advanced stages regarding potential domestic and international both strategic and governmental offtake transactions. These offtake discussions continue to progress as the flowsheet is further defined. We look forward to being able to disclose offtake transactions as they are finalized.
We are well financed to advance the Brook Project through all stages of project development up to construction of the critical mineral refinery. Indeed, we believe that we have sufficient capital for all mining aspects of the project. Our future financing for the refinery has taken on new optionality given the potential levels of cash flow generated from both the expected refining and downstream trading operations as well as from our strategic stockpile and terminal.
We are currently in multiple discussions regarding non-dilutive third-party project financing to develop the Critical Mineral Refining complex, which may involve the public and/or private sectors. These discussions, just like our marketing efforts, will now proceed on an accelerated basis now that we have the Hatch report's technical findings as a starting point.
We are mindful of the challenges ahead to develop this unique complex over the coming years. I have used the expression "transformative" before. Few could argue that the critical mineral business alongside our metallurgical coal business is a transformative step.
Given the
Moving to our legacy metallurgical coal business, in June our Board approved a
When combined with our previously announced growth at our
I would like to once again commend our metallurgical operations team. Our second quarter cash mine cost per ton sold of
Lastly, I will comment on our share repurchase program. During the second quarter we repurchased 3.5 million Class A common shares in the open market at an average price of
In summary, this quarter has been a watershed in our overall growth strategy as well as our dual platform evolution. We are excited about the continued progress we have made in our critical mineral business at the
Key operational and financial metrics are presented below (unaudited):
Key Metrics | |||||||||||||||||
2Q26 | 1Q26 | Chg. | 2Q25 | Chg. | 2026 YTD | 2025 YTD | Chg. | ||||||||||
Total Tons Sold ('000) | 1,056 | 892 | 18 % | 1,079 | (2) % | 1,948 | 2,024 | (4) % | |||||||||
Total Tons Produced ('000) | 931 | 951 | (2) % | 999 | (7) % | 1,883 | 1,989 | (5) % | |||||||||
Liquidity ($mm) | $ | 400.1 | $ | 488.8 | (18) % | $ | 87.3 | 358 % | $ | 400.1 | $ | 87.3 | 358 % | ||||
Revenue ($mm) | $ | 144.8 | $ | 121.6 | 19 % | $ | 153.0 | (5) % | $ | 266.4 | $ | 287.6 | (7) % | ||||
Cost of Sales ($mm) | $ | 128.2 | $ | 108.5 | 18 % | $ | 134.2 | (4) % | $ | 236.7 | $ | 248.3 | (5) % | ||||
Non-GAAP Revenue of Tons Sold ($/Ton) (a) | $ | 116 | $ | 114 | 2 % | $ | 123 | (6) % | $ | 115 | $ | 123 | (7) % | ||||
Non-GAAP Cash Cost of Sales ($/Ton) (a) | $ | 99 | $ | 98 | 1 % | $ | 103 | (4) % | $ | 98 | $ | 101 | (3) % | ||||
Non-GAAP Cash Margins on Tons Sold ($/Ton) (a) | $ | 17 | $ | 16 | 6 % | $ | 20 | (15) % | $ | 17 | $ | 22 | (24) % | ||||
Net Income (Loss) ($mm) | $ | (15.4) | $ | (18.3) | 16 % | $ | (14.0) | (10) % | $ | (33.7) | $ | (23.4) | (44) % | ||||
Diluted EPS - Class A Common Stock | $ | (0.26) | $ | (0.30) | 13 % | $ | (0.29) | 10 % | $ | (0.56) | $ | (0.48) | (17) % | ||||
Diluted EPS - Class B Common Stock | $ | (0.13) | $ | (0.15) | 13 % | $ | (0.12) | (8) % | $ | (0.28) | $ | (0.31) | 10 % | ||||
Adjusted EBITDA ($mm) (a) | $ | 5.7 | $ | (1.8) | 418 % | $ | 9.0 | (37) % | $ | 3.9 | $ | 18.8 | (79) % | ||||
Cash Capex ($mm) | $ | 27.4 | $ | 17.1 | 60 % | $ | 15.1 | 81 % | $ | 44.5 | $ | 35.5 | 25 % | ||||
(1) | See "Reconciliation of Non-GAAP Measures." Differences may occur due to rounding. |
SECOND QUARTER 2026 PERFORMANCE
In the following paragraphs, all references to "quarterly" periods or to "the quarter" refer to the second quarter of 2026, unless specified otherwise.
Quarterly 2026 over 2025 Year Comparison
Overall coal production of 931,000 tons in the second quarter of 2026 was down 7% from the same period of 2025. The decline was largely due to the previously announced idling of higher-cost metallurgical coal production prompted by weak market conditions.
Cash mine costs were
Resultant cash margins were
Quarterly 2026 Sequential Comparison
Second quarter of 2026 production of 931,000 tons was down 2% from the first quarter of 2026. The decrease was due to high-vol production discipline in the current challenging market environment.
Second quarter of 2026 sales of 1,056,000 tons were up 18% from the first quarter of 2026, slightly exceeding our guidance.
Realized second quarter pricing of
Quarterly cash costs of
BALANCE SHEET AND LIQUIDITY
As of
Quarterly capital expenditures totaled
For the second quarter of 2026, the Company recognized an income tax benefit of
The following summarizes key sales, production and financial metrics for the periods noted (unaudited):
Three months ended | Six months ended June 30, | ||||||||||||||
June 30, | June 30, | ||||||||||||||
In thousands, except per ton amounts | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||
Sales Volume (tons) | 1,056 | 892 | 1,079 | 1,948 | 2,024 | ||||||||||
Company Production (tons) | |||||||||||||||
701 | 717 | 688 | 1,418 | 1,375 | |||||||||||
| 230 | 234 | 311 | 465 | 614 | ||||||||||
Total | 931 | 951 | 999 | 1,883 | 1,989 | ||||||||||
Per Ton Financial Metrics (a) | |||||||||||||||
Average revenue per ton | $ | 116 | $ | 114 | $ | 123 | $ | 115 | $ | 123 | |||||
Average cash costs of coal sold | 99 | 98 | 103 | 98 | 101 | ||||||||||
Average cash margin per ton | $ | 17 | $ | 16 | $ | 20 | $ | 17 | $ | 22 | |||||
Cash Capital Expenditures | $ | 27,401 | $ | 17,100 | $ | 15,149 | $ | 44,501 | $ | 35,461 | |||||
(a) Metrics are defined and reconciled under "Reconciliation of Non-GAAP Measures." | |||
Class
Relating to its Class B common shares, the Board declared a stock dividend of
No fractional shares will be issued in connection with the stock dividend. In lieu of the issuance of fractional shares, the Company will pay in cash on the Payment Date the fair value of the fractions of a share issuable, determined as of the close of Nasdaq on the Record Date and based upon the closing transaction price per share of the Class B common stock reported by Nasdaq on that date.
FINANCIAL GUIDANCE
(In thousands, except per ton amounts and percentages)
Full-Year | Full-Year | |||||
2026 Guidance | 2025 | |||||
Company Production (tons) | 3,600 - 3,900 | 3,826 | ||||
Sales (tons) (a) | 4,000 - 4,300 | 3,834 | ||||
Cash Costs Per Ton Sold (b) | $ | 96 - 99 | $ | 98 | ||
Other | ||||||
Capital Expenditures (c) | $ | 92,000 - 97,000 | $ | 64,282 | ||
Selling, general and administrative expense (d) | $ | 70,000 - 74,000 | $ | 69,363 | ||
Depreciation, depletion, and amortization expense | $ | 72,000 - 76,000 | $ | 68,155 | ||
Interest expense, net | $ | 3,000 - 4,000 | $ | 7,804 | ||
Effective tax rate (e) | 20 - 25% | 17 % | ||||
$ | 3,000 - 4,000 | $ | 3,059 | |||
(a) | Includes purchased coal. |
(b) | Excludes transportation costs and idle mine costs. |
(c) | Excludes capitalized interest. |
(d) | Includes stock-based compensation. |
(e) | Normalized to exclude discrete items. |
Committed 2026 Sales Volume(a)
(In millions, except per ton amounts) (unaudited)
2026 | |||||
Volume (Tons) | Average Price/Ton | ||||
1.1 | $ | 138 | |||
Seaborne, fixed priced | 1.4 | 108 | |||
Total, fixed priced | 2.5 | $ | 121 | ||
Index priced | 1.3 | ||||
Total committed tons | 3.8 | ||||
(a) | Amounts as of |
ABOUT RAMACO RESOURCES
Ramaco Resources, Inc. is an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia, and is exploring a coal, rare earth, and other critical minerals project in Wyoming. The Company's executive offices are located in Lexington, Kentucky, with operational offices in Charleston, West Virginia and Sheridan, Wyoming. The Company currently has four active metallurgical coal mining complexes in Central Appalachia and one coal mine and rare earth element and other critical mineral exploration stage property near Sheridan, Wyoming (the "Brook Mine"). The Brook Mine remains an exploration stage property, and no assurance can be given that it will be successfully developed into a commercial scale mine or that any inferred mineral resources estimated will be converted into higher confidence mineral resources or eventually mineral reserves. Contiguous to the Brook Mine, the Company operates a carbon research facility related to the potential production of advanced carbon products and materials from coal. In connection with these activities, it holds a body of more than 70 intellectual property patents, pending applications, exclusive licensing agreements and various trademarks. News and additional information about Ramaco Resources, including filings with the Securities and Exchange Commission, are available at https://www.ramacoresources.com. For more information, contact investor relations at (859) 244-7455.
SECOND QUARTER 2026 CONFERENCE CALL
Ramaco Resources will hold its quarterly conference call and webcast at 11:00 AM Eastern Time (ET) on Wednesday, August 5, 2026. An accompanying slide deck will be available at https://www.ramacoresources.com/investors/investor-presentations/ immediately before the conference call.
To participate in the live teleconference on August 5, 2026:
Domestic Live: (833) 890-6680
International Live: (412) 564-6129
Conference ID: Ramaco Resources Second Quarter 2026 Results
Web link: Click Here
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements related to future production volumes and sales, anticipated capital expenditures, expected demand for metallurgical coal, the development and commercialization of the Brook Mine rare earth and critical mineral project, projected operating costs and margins, and the Company's financial guidance and outlook. These forward-looking statements represent Ramaco Resources' expectations or beliefs concerning guidance, future events, anticipated revenue, future demand and production levels, macroeconomic trends, the development of ongoing projects, costs and expectations regarding operating results, and it is possible that the results described in this news release will not be achieved.
These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Ramaco Resources' control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.
These factors include, without limitation, unexpected delays in our current mine development activities, the ability to successfully increase production at our existing met coal complexes in accordance with the Company's growth initiatives, failure of our sales commitment counterparties to perform, increased government regulation of coal in the United States or internationally, the impact of tariffs imposed by the United States and foreign governments, the further decline of demand for coal in export markets and underperformance of the railroads, the Company's ability to successfully develop the exploratory Brook Mine rare earth and critical mineral project, including whether the Company's exploration target and estimates for such mine are realized, the timing of the initial production of rare earth concentrates, the development of a pilot and ultimately a full scale commercial processing facility. Mineral resources are not mineral reserves and do not meet the threshold for reserve modifying factors, such as estimated economic viability, that would allow for conversion to mineral reserves. There is no certainty that any part of the inferred mineral resources estimated at Brook Mine will be converted into higher confidence mineral resources and eventually mineral reserves in the future. Rare earth and critical minerals are a new initiative for us and, as such, has required and will continue to require us to make significant investments to build out our rare earth and other critical mineral capabilities.
Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Ramaco Resources does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Ramaco Resources to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements found in Ramaco Resources' filings with the Securities and Exchange Commission ("SEC"), including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The risk factors and other factors noted in Ramaco Resources' SEC filings could cause its actual results to differ materially from those contained in any forward-looking statement.
Ramaco Resources, Inc. | ||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||
In thousands, except per share amounts | 2026 | 2025 | 2026 | 2025 | ||||||||
Revenue | $ | 144,799 | $ | 152,959 | $ | 266,412 | $ | 287,615 | ||||
Costs and expenses | ||||||||||||
Cost of sales (exclusive of items shown separately below) | 128,176 | 134,182 | 236,690 | 248,314 | ||||||||
Asset retirement obligations accretion | 483 | 402 | 989 | 804 | ||||||||
Depreciation, depletion, and amortization | 16,811 | 17,038 | 33,424 | 34,580 | ||||||||
Selling, general, and administrative | 17,577 | 15,181 | 37,862 | 29,783 | ||||||||
Total costs and expenses | 163,047 | 166,803 | 308,965 | 313,481 | ||||||||
Operating (loss) income | (18,248) | (13,844) | (42,553) | (25,866) | ||||||||
Other income (expense), net | 189 | 658 | 674 | 1,163 | ||||||||
Interest expense, net | (1,519) | (2,818) | (1,853) | (5,048) | ||||||||
(Loss) income before tax | (19,578) | (16,004) | (43,732) | (29,751) | ||||||||
Income tax benefit (expense) | 4,163 | 2,030 | 9,998 | 6,320 | ||||||||
Net (loss) income | $ | (15,415) | $ | (13,974) | $ | (33,734) | $ | (23,431) | ||||
Earnings per common share | ||||||||||||
Basic - Class A | $ | (0.26) | $ | (0.29) | $ | (0.56) | $ | (0.48) | ||||
Basic - Class B | $ | (0.13) | $ | (0.12) | $ | (0.28) | $ | (0.31) | ||||
Diluted - Class A | $ | (0.26) | $ | (0.29) | $ | (0.56) | $ | (0.48) | ||||
Diluted - Class B | $ | (0.13) | $ | (0.12) | $ | (0.28) | $ | (0.31) | ||||
Ramaco Resources, Inc. Unaudited Consolidated Balance Sheets | ||||||
In thousands, except per-share amounts | June 30, 2026 | December 31, 2025 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 282,535 | $ | 440,347 | ||
Accounts receivable | 60,747 | 54,354 | ||||
Inventories | 100,367 | 87,155 | ||||
Prepaid expenses and other | 16,992 | 15,750 | ||||
Total current assets | 460,641 | 597,606 | ||||
Property, plant, and equipment, net | 533,200 | 511,943 | ||||
Financing lease right-of-use assets, net | 13,703 | 15,763 | ||||
Advanced coal royalties | 6,519 | 5,815 | ||||
Other | 10,615 | 9,442 | ||||
Total Assets | $ | 1,024,678 | $ | 1,140,569 | ||
Liabilities and Stockholders' Equity | ||||||
Liabilities | ||||||
Current liabilities | ||||||
Accounts payable | $ | 49,964 | $ | 41,600 | ||
Accrued liabilities | 50,091 | 54,724 | ||||
Current portion of asset retirement obligations | 997 | 1,797 | ||||
Current portion of long-term debt | — | 56 | ||||
Current portion of financing lease obligations | 7,446 | 7,281 | ||||
Insurance financing liability | 341 | 4,042 | ||||
Total current liabilities | 108,839 | 109,500 | ||||
Asset retirement obligations, net | 34,754 | 33,122 | ||||
Long-term financing lease obligations, net | 8,162 | 10,184 | ||||
Long-term debt, net | 452,810 | 451,361 | ||||
Deferred tax liability, net | 34,306 | 44,309 | ||||
Other long-term liabilities | 9,740 | 8,527 | ||||
Total liabilities | 648,611 | 657,003 | ||||
Commitments and contingencies | ||||||
Stockholders' Equity | ||||||
Class A common stock, | 457 | 445 | ||||
Class B common stock, | 111 | 106 | ||||
Additional paid-in capital | 475,891 | 483,326 | ||||
Treasury stock | (66,343) | — | ||||
Retained earnings | (34,049) | (311) | ||||
Total stockholders' equity | 376,067 | 483,566 | ||||
Total Liabilities and Stockholders' Equity | $ | 1,024,678 | $ | 1,140,569 | ||
Ramaco Resources, Inc. Unaudited Consolidated Statement of Cash Flows | ||||||
Six months ended June 30, | ||||||
In thousands | 2026 | 2025 | ||||
Cash flows from (used in) operating activities: | ||||||
Net income (loss) | $ | (33,734) | $ | (23,431) | ||
Adjustments to reconcile net income (loss) to net cash from (used in) operating activities: | ||||||
Accretion of asset retirement obligations | 989 | 804 | ||||
Depreciation, depletion, and amortization | 33,424 | 34,580 | ||||
Amortization of debt issuance costs | 1,852 | 711 | ||||
Stock-based compensation | 9,883 | 8,113 | ||||
(Gain)/loss on disposal of assets | (448) | — | ||||
Deferred income taxes | (10,003) | (6,338) | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable | (6,393) | 17,639 | ||||
Prepaid expenses and other current assets | (1,612) | 6,158 | ||||
Inventories | (13,212) | (15,952) | ||||
Other assets and liabilities | (43) | (789) | ||||
Accounts payable | 3,692 | 7,491 | ||||
Accrued liabilities | (6,825) | (7,207) | ||||
Net cash from (used in) operating activities | (22,430) | 21,779 | ||||
Cash flows from (used in) investing activities: | ||||||
Capital expenditures | (44,630) | (35,461) | ||||
Capitalized interest | (791) | (713) | ||||
Other | 1,043 | (181) | ||||
Net cash used in investing activities | (44,378) | (36,355) | ||||
Cash flows from (used in) financing activities: | ||||||
Proceeds from borrowings | — | 47,000 | ||||
Repayment of borrowings | (56) | (22,196) | ||||
Purchase of treasury shares | (65,934) | — | ||||
Payment of dividends | — | (4,340) | ||||
Repayments of insurance financing | (3,701) | (3,874) | ||||
Repayments of equipment finance leases | (3,442) | (4,146) | ||||
Payment of debt issuance costs | (252) | (67) | ||||
Shares surrendered for withholding taxes payable | (17,619) | (2,680) | ||||
Net cash from (used in) financing activities | (91,004) | 9,697 | ||||
Net change in cash and cash equivalents and restricted cash | (157,812) | (4,879) | ||||
Cash and cash equivalents and restricted cash, beginning of period | 441,168 | 33,823 | ||||
Cash and cash equivalents and restricted cash, end of period | 283,356 | 28,944 | ||||
Cash and cash equivalents | 282,535 | 28,130 | ||||
Restricted cash | 821 | 814 | ||||
Total cash, cash equivalents and restricted cash | 283,356 | 28,944 | ||||
Reconciliation of Non-GAAP Measures (Unaudited)
Adjusted EBITDA
Adjusted EBITDA is used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies. We believe Adjusted EBITDA is useful because it allows us to evaluate our operating performance more effectively.
We define Adjusted EBITDA as net income plus net interest expense; equity-based compensation; depreciation, depletion, and amortization expenses; income taxes; accretion of asset retirement obligations; and, when applicable, certain other non-operating and expense items that are non-recurring and not related to the underlying business performance. Its most comparable GAAP measure is net income. A reconciliation of net income to Adjusted EBITDA is included below. Adjusted EBITDA is not intended to serve as a substitute for GAAP measures of performance and may not be comparable to similarly titled measures presented by other companies.
Q2 | Q1 | Q2 | Six months ended June 30, | |||||||||||
(In thousands) | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||
Net (loss) income | $ | (15,415) | $ | (18,319) | $ | (13,974) | $ | (33,734) | $ | (23,431) | ||||
Depreciation, depletion, and amortization | 16,811 | 16,613 | 17,038 | 33,424 | 34,580 | |||||||||
Interest expense, net | 1,519 | 334 | 2,818 | 1,853 | 5,048 | |||||||||
Income tax (benefit) expense | (4,163) | (5,835) | (2,030) | (9,998) | (6,320) | |||||||||
EBITDA | (1,248) | (7,207) | 3,852 | (8,455) | 9,877 | |||||||||
Stock-based compensation | 5,912 | 4,908 | 4,751 | 10,820 | 8,113 | |||||||||
Other expense (a) | 557 | — | — | 557 | — | |||||||||
Accretion of asset retirement obligation | 483 | 506 | 402 | 989 | 804 | |||||||||
Adjusted EBITDA | $ | 5,704 | $ | (1,793) | $ | 9,005 | $ | 3,911 | $ | 18,794 | ||||
(a) | Represents non-recurring expenses incurred in connection with our internal reorganization. |
Non-GAAP revenue and cash cost per ton
Non-GAAP revenue per ton (FOB mine) is calculated as coal sales revenue less transportation costs including demurrage costs, divided by tons sold. Non-GAAP cash cost per ton sold (FOB mine) is calculated as cash cost of coal sales less transportation costs and idle and other costs, divided by tons sold. We believe revenue per ton (FOB mine) and cash cost per ton (FOB mine) provide useful information to investors as these enable investors to compare revenue per ton and cash cost per ton for the Company against similar measures made by other publicly-traded coal companies and more effectively monitor changes in coal prices and costs from period to period excluding the impact of transportation costs, which are beyond our control. The adjustments made to arrive at these measures are significant in understanding and assessing the Company's financial performance. Revenue per ton sold (FOB mine) and cash cost per ton sold (FOB mine) are not measures of financial performance in accordance with GAAP and therefore should not be considered as a substitute for revenue and cost of sales under GAAP. The tables below show how we calculate non-GAAP revenue and cash cost per ton:
Non-GAAP revenue per ton (unaudited)
Q2 | Q1 | Q2 | Six months ended June 30, | ||||||||||||
(In thousands, except per ton amounts) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||
Metallurgical Coal Segment | |||||||||||||||
Revenue | $ | 144,799 | $ | 121,613 | $ | 152,959 | $ | 266,412 | $ | 287,615 | |||||
Less: Adjustments to reconcile to Non-GAAP revenue | |||||||||||||||
Transportation | 22,483 | 20,202 | 20,607 | 42,685 | 39,650 | ||||||||||
Non-GAAP revenue (FOB mine) | $ | 122,316 | $ | 101,411 | $ | 132,352 | $ | 223,727 | $ | 247,965 | |||||
Tons sold | 1,056 | 892 | 1,079 | 1,948 | 2,024 | ||||||||||
Non-GAAP revenue per ton sold (FOB mine) | $ | 116 | $ | 114 | $ | 123 | $ | 115 | $ | 123 | |||||
Non-GAAP cash cost per ton (unaudited)
Q2 | Q1 | Q2 | Six months ended June 30, | |||||||||||
(In thousands, except per ton amounts) | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||
Metallurgical Coal Segment | ||||||||||||||
Cost of sales | $ | 128,176 | $ | 108,514 | $ | 132,264 | $ | 236,690 | $ | 244,484 | ||||
Less: Adjustments to reconcile to Non-GAAP cash cost | ||||||||||||||
Transportation costs | 22,469 | 19,967 | 20,673 | 42,436 | 39,671 | |||||||||
Idle and other costs | 1,256 | 1,367 | 686 | 2,623 | 1,144 | |||||||||
Non-GAAP cash cost of sales | $ | 104,451 | $ | 87,180 | $ | 110,905 | $ | 191,631 | $ | 203,669 | ||||
Tons sold | 1,056 | 892 | 1,079 | 1,948 | 2,024 | |||||||||
Non-GAAP cash cost per ton sold (FOB mine) | $ | 99 | $ | 98 | $ | 103 | $ | 98 | $ | 101 | ||||
Non-GAAP cash margins on tons sold | $ | 17 | $ | 16 | $ | 20 | $ | 17 | $ | 22 | ||||
We do not provide reconciliations of our outlook for cash cost per ton to cost of sales in reliance on the unreasonable efforts exception provided for under Item 10(e)(1)(i)(B) of Regulation S-K. We are unable, without unreasonable efforts, to forecast certain items required to develop the meaningful comparable GAAP cost of sales. These items typically include non-cash asset retirement obligation accretion expenses, mine idling expenses and other non-recurring indirect mining expenses that are difficult to predict in advance in order to include a GAAP estimate.
View original content:https://www.prnewswire.com/news-releases/ramaco-resources-reports-second-quarter-2026-results-302842977.html
SOURCE Ramaco Resources, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Santander gets Fed approval to acquire Webster Financial
- Kartoon Studios names ex-Activision Blizzard executive as SVP
- Mangoceuticals gets 180-day Nasdaq extension to meet bid price rule
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share