Mynd Announces 2024 First Half Results
Gross Margins Increased 100 Basis Points to 27.3%; Adjusted EBITDA loss improved by
H1 2024 Key Financial Milestones
- Revenue of
$166.0 million compared to$222.5 million for the same period in the prior year, with the decrease primarily driven by reduced spending by key customers due to uncertainty regarding future budget allocations - Gross profit of
$45.4 million , a 22.4% decline from$58.5 million in the same period in the prior year, driven by the year-over-year reduction in revenue. Gross margins increased 100 basis points to 27.3% primarily as a result of increased operational efficiencies - Cash flow from operations improvement of
$5.0 million compared to the same period in the prior year, with cash reserves of$69.4 million - Adjusted EBITDA loss of
$5.6 million compared to a loss of$6.1 million for the same period in the prior year, primarily driven by lower sales volumes - Management continuing to implement cost saving measures to mitigate effects of education technology market headwinds
"We've observed a continued industry-wide softening demand trend throughout most of our key geographic markets primarily due to uncertainty around future budget allocations for many of our customers. After several years of unusually high funding as a result of COVID-related government relief programs, local education authorities are reacting to a broad normalization of budgets," said
The Company generated revenue of
Gross profit was
Net loss of
"Like many of our competitors, we experienced headwinds stemming from the lower demand trends in the education technology sector, but we exited the period with
Forward-Looking Statements
This press release contains "forward-looking statements," within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements reflect Mynd's current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words "believe," "expect," "anticipate," "will," "could," "would," "should," "may," "plan," "estimate," "intend," "predict," "potential," "continue," "optimistic," and the negatives of these words and other similar expressions generally identify forward looking statements. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in Mynd's Annual Report on Form 20-F, filed with the SEC on
Discussion of non-GAAP Financial Measures
We believe that providing the non-GAAP ("Generally Accepted Accounting Principles") information to investors, in addition to the GAAP presentation, allows investors to view the financial results in the way management views the operating results. We further believe that providing this information allows investors not only to better understand our financial performance, but more importantly, to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. The non-GAAP information included in this press release should not be considered superior to, or a substitute for, financial statements prepared in accordance with GAAP.
We utilize a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, for making operating decisions and for forecasting and planning for future periods. Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors. Continuous budgeting and forecasting for revenue and expenses are conducted on a consistent non-GAAP basis, in addition to GAAP, and actual results on a non-GAAP basis are assessed against the non-GAAP annual financial plan. In addition, and as a consequence of the importance of these measures in managing the business, we use non-GAAP measures and results in the evaluation process to establish management's compensation. For example, our annual bonus program payments are based in part upon the achievement of consolidated revenue and Adjusted EBITDA targets.
Reconciliations with respect to the Non-GAAP figures included in this press release to such Non-GAAP figure's most comparable GAAP figure are included in the financial tables below.
About Mynd.ai, Inc.
Financial Tables Follow
Mynd.ai, Inc. UNAUDITED CONSOLIDATED BALANCE SHEETS (in thousands of | ||||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ 69,377 | $ 91,784 | ||
Accounts receivable, net of allowance for credit losses of | 67,660 | 63,865 | ||
Inventories | 33,662 | 53,098 | ||
Prepaid expenses and other current assets | 12,432 | 14,666 | ||
Due from related parties | 2,319 | 2,759 | ||
Total current assets | 185,450 | 226,172 | ||
Non-current assets: | ||||
Goodwill | 45,545 | 46,924 | ||
Property, plant, and equipment, net | 14,896 | 11,878 | ||
Intangible assets, net | 48,647 | 51,450 | ||
Right-of-use assets | 7,882 | 7,491 | ||
Deferred tax assets, net | 16,659 | 56,381 | ||
Other non-current assets | 4,684 | 4,094 | ||
Total non-current assets | 138,313 | 178,218 | ||
Total assets | 323,763 | 404,390 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Accounts payable | 52,177 | 59,595 | ||
Accrued expenses and other current liabilities | 37,243 | 45,389 | ||
Loans payable, current | 21,292 | 31,942 | ||
Contract liabilities | 16,107 | 14,110 | ||
Accrued warranties | 15,449 | 17,871 | ||
Lease liabilities, current | 4,011 | 4,412 | ||
Due to related parties | 6,107 | 5,080 | ||
Current liabilities of discontinued operations | — | 163 | ||
Total current liabilities | 152,386 | 178,562 | ||
Non-current liabilities: | ||||
Loans payable, non-current | 57,741 | 64,859 | ||
Loans payable, related parties, non-current | 4,715 | 4,670 | ||
Contract liabilities, non-current | 21,054 | 21,762 | ||
Lease liabilities, non-current | 3,986 | 3,412 | ||
Deferred tax liabilities | 1,197 | 1,317 | ||
Other non-current liabilities | 3,814 | 4,250 | ||
Total non-current liabilities | 92,507 | 100,270 | ||
Total liabilities | 244,893 | 278,832 | ||
Commitments and contingencies | ||||
Shareholders' equity: | ||||
Ordinary shares par value of 456,477,820 shares issued and outstanding as of both and designation. | 456 | 456 | ||
Additional paid-in capital | 474,501 | 473,590 | ||
Accumulated other comprehensive income | 3,724 | 3,513 | ||
Accumulated deficit | (401,630) | (353,890) | ||
Total Mynd.ai, Inc. shareholders' equity | 77,051 | 123,669 | ||
Non-controlling interest | 1,819 | 1,889 | ||
Total shareholders' equity | 78,870 | 125,558 | ||
Total liabilities and shareholders' equity | $ 323,763 | $ 404,390 | ||
Mynd.ai, Inc. UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands of | ||||
Six months ended | ||||
2024 | 2023 | |||
Revenue | $ 165,983 | $ 222,497 | ||
Cost of sales | 120,607 | 164,036 | ||
Gross profit | 45,376 | 58,461 | ||
Operating expenses: | ||||
General and administrative | 20,217 | 18,313 | ||
Research and development | 13,413 | 18,508 | ||
Sales and marketing | 22,497 | 30,315 | ||
Transaction related costs | 125 | 8,472 | ||
Restructuring | 1,218 | 2,170 | ||
Total operating expenses | 57,470 | 77,778 | ||
Operating loss | (12,094) | (19,317) | ||
Other income (expense): | ||||
Interest expense | (5,518) | (2,366) | ||
Interest income | 1,314 | 6 | ||
Gain on embedded derivative | 9,249 | — | ||
Other income (expense), net | (1,066) | 1,294 | ||
Total other income (expense) | 3,979 | (1,066) | ||
Net loss from continuing operations, before income taxes | (8,115) | (20,383) | ||
Income tax benefit (expense) | (39,631) | 5,143 | ||
Net loss from continuing operations | (47,746) | (15,240) | ||
Loss from discontinued operations, net of tax | (64) | (431) | ||
Net loss | $ (47,810) | $ (15,671) | ||
Net loss from continuing operations attributable to non-controlling interest | $ (70) | $ — | ||
Net loss attributable to ordinary shareholders of Mynd.ai, Inc. from continuing operations | (47,676) | (15,240) | ||
Net loss attributable to ordinary shareholders of Mynd.ai, Inc. | (47,740) | (15,671) | ||
Basic and Diluted | ||||
Net loss per share attributable to ordinary shareholders of Mynd.ai, Inc. from continuing operations | $ (0.10) | $ (0.04) | ||
Net loss per share attributable to ordinary shareholders of Mynd.ai, Inc. from discontinued operations | — | — | ||
Net loss per share attributable to ordinary shareholders of Mynd.ai, Inc. | (0.10) | (0.04) | ||
Weighted average shares outstanding used in calculating net loss per share | 456,477,820 | 426,422,220 | ||
Mynd.ai. Inc. UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (in thousands) | ||||
Six months ended | ||||
Net loss | $ (47,810) | $ (15,671) | ||
Change in foreign currency translation adjustments | 211 | (1,920) | ||
Total comprehensive loss | (47,599) | (17,591) | ||
Less: comprehensive loss attributable to non-controlling interest | (70) | — | ||
Comprehensive loss attributable to Mynd.ai Inc. | $ (47,529) | $ (17,591) | ||
Mynd.ai, Inc. UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | ||||
Six months ended | ||||
2024 | 2023 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Net loss | $ (47,810) | $ (15,671) | ||
Loss from discontinued operations, net of tax | 64 | 431 | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||
Depreciation and amortization | 4,044 | 2,526 | ||
Deferred taxes | 39,480 | (5,143) | ||
Non-cash lease expense | 2,894 | 960 | ||
Non-cash interest expenses | 2,290 | — | ||
Amortization of RDEC credit | (588) | (372) | ||
Gain on embedded derivative | (9,249) | — | ||
Share-based compensation | 1,131 | — | ||
Change in fair value of earn out liabilities | 36 | 79 | ||
Loss on disposal of property, plant and equipment | 44 | — | ||
Change in operating assets and liabilities: | ||||
Accounts receivable | (4,411) | (23,078) | ||
Inventories | 19,531 | 36,578 | ||
Prepaid expenses and other assets | 2,558 | (300) | ||
Prepaid subscriptions | — | 1,424 | ||
Due from related parties | 409 | 1,345 | ||
Accounts payable | (6,221) | (8,367) | ||
Accrued expenses and other liabilities | (8,495) | (8,408) | ||
Accrued warranties | (2,378) | 3,148 | ||
Due to related parties | 1,028 | (1,409) | ||
Contract liabilities | 1,397 | 5,484 | ||
Lease obligations - operating leases | (3,042) | (1,148) | ||
Net cash used in operating activities - continuing operations | (7,288) | (11,921) | ||
Net cash used in operating activities - discontinued operations | (64) | (429) | ||
Net cash used in operating activities | (7,352) | (12,350) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Acquisition of property, plant and equipment | (1,084) | (236) | ||
Internal-use software development costs | (3,499) | (1,556) | ||
Repayment of loan receivable, related party | — | 8,019 | ||
Net cash (used in) provided by investing activities | (4,583) | 6,227 | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Repayment of Revolver | (16,770) | (29,000) | ||
Proceeds from Revolver | 6,000 | 28,000 | ||
Contingent consideration payments | — | (716) | ||
Repayment of Paycheck Protection Program Loan | (96) | (96) | ||
Proceeds from NetDragon group loans | — | 119 | ||
Net cash used in financing activities | (10,866) | (1,693) | ||
Net change in cash and cash equivalents | (22,801) | (7,816) | ||
Cash and cash equivalents, beginning of period | 91,784 | 29,312 | ||
Exchange rate effects | 394 | (268) | ||
Cash and cash equivalents, end of period | $ 69,377 | $ 21,228 | ||
Supplemental disclosure of non-cash investing and financing activities transactions: | ||||
Convertible notes issued in exchange for accrued PIK interest | $ 1,643 | $ — | ||
Decrease in goodwill due to measurement period adjustments relating to | $ 1,228 | $ — | ||
Lease assets acquired in exchange for lease liabilities | $ 3,555 | $ 550 | ||
Supplemental disclosure of cash transactions: | ||||
Cash paid for interest | $ 2,730 | $ — | ||
Cash refund, net of cash paid for taxes | $ 967 | $ 678 | ||
Mynd.ai. Inc. SUPPLEMENTAL FINANCIAL INFORMATION Reconciliation of Net Income to Adjusted EBITDA (in thousands) | |||
Six months ended | |||
2024 | 2023 | ||
Net loss | $ (47,810) | $ (15,671) | |
Loss from discontinued operations | 64 | 431 | |
Interest expense | 5,518 | 2,366 | |
Interest income | (1,314) | (6) | |
Income tax expense (benefit) | 39,631 | (5,143) | |
Depreciation and amortization | 4,044 | 2,526 | |
Share-based compensation | 1,131 | — | |
Other income (expense), net | 1,066 | (1,294) | |
Gain on embedded derivative | (9,249) | — | |
Transaction related costs1 | 125 | 8,472 | |
Restructuring costs2 | 1,218 | 2,170 | |
Adjusted EBITDA | $ (5,576) | $ (6,149) | |
(1) Transaction related costs are one-time non-recurring costs related to acquisition and disposal of businesses. | |||
(2) Restructuring costs relate to employee severance costs, contract termination costs, facility restructuring, and business restructuring efforts undertaken by management. |
View original content:https://www.prnewswire.com/news-releases/mynd-announces-2024-first-half-results-302233180.html
SOURCE Mynd.ai
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- SEC plans crypto investment regime and tokenized stock exemption - Bloomberg
- Gloo completes full acquisition of Midwestern Interactive
- Nasdaq agrees to acquire LeveL Markets, a top U.S. trading venue
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share