Modine Reports Third Quarter Fiscal 2025 Results
Get Alerts MOD Hot Sheet
Join SI Premium – FREE
Revenue and gross margin growth driven by strong data center sales, including benefit from
Third Quarter Highlights:
- Net sales of
$616.8 million increased 10 percent from the prior year - Net earnings of
$41.2 million decreased$3.9 million , or 9 percent, from the prior year - Adjusted EBITDA of
$87.3 million increased$13.4 million , or 18 percent, from the prior year - Earnings per share of
$0.76 decreased$0.07 , or 8 percent, from the prior year - Adjusted earnings per share of
$0.92 increased$0.18 , or 24 percent, from the prior year
"Our third quarter results were largely in line with our expectations and a continuation of the trends outlined last quarter, with strong data center sales leading the year-over-year revenue improvement," said Modine President and Chief Executive Officer,
Third Quarter Financial Results
Net sales increased 10 percent to
Gross profit increased 18 percent to
Selling, general and administrative ("SG&A") expenses increased
Operating income was
Earnings per share was
Third Quarter Segment Review
- Climate Solutions segment sales were
$360.8 million , compared with$254.0 million one year ago, an increase of 42 percent, including$73.6 million of sales from the acquired Scott Springfield Manufacturing business. This increase was driven by higher sales of data center cooling and HVAC&R products, partially offset by lower sales of heat transfer products. The segment reported gross margin of 28.6 percent, which was 100 basis points higher than the prior year, primarily due to higher sales volume and favorable sales mix. The segment reported operating income of$62.4 million , a 54 percent increase from the prior year. Adjusted EBITDA was$75.7 million , an increase of$27.5 million , or 57 percent, from the prior year. - Performance Technologies segment sales were
$262.2 million , compared with$310.9 million one year ago, a decrease of 16 percent. This decrease primarily resulted from market-related declines to automotive, off-highway and commercial vehicle customers and the impact of dispositions in the prior year. The segment reported gross margin of 17.8 percent, down 50 basis points primarily due to lower sales volume, partially offset by improved operating efficiencies. The segment reported operating income of$15.8 million , a$13.7 million decrease compared to the prior year, primarily due to lower gross profit and higher restructuring expenses. Adjusted EBITDA was$28.4 million , a decrease of$8.0 million , or 22 percent, from the prior year.
Balance Sheet & Liquidity
Net cash provided by operating activities for the nine months ended
Total debt was
Outlook
"We are reaffirming our previously announced guidance for Fiscal 2025, which would result in our third consecutive year of record results," added Brinker. "Our outlook for the data center business remains strong, driven by both organic growth and the Scott Springfield acquisition. The investments we've made to expand our technology offerings, accelerate new product development, and add manufacturing capacity are all contributing to above-market growth. In the Performance Technologies segment, we have taken aggressive cost actions as vehicular end-markets remain challenged. We continue to believe that this, along with our 80/20 focus, will allow us to drive higher margins and earnings."
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on
About Modine
At Modine, we are Engineering a Cleaner, Healthier World™. Building on more than 100 years of excellence in thermal management, we provide trusted systems and solutions that improve air quality and conserve natural resources. More than 11,000 employees are at work in every corner of the globe, delivering the solutions our customers need, where they need them. Our Climate Solutions and Performance Technologies segments support our purpose by improving air quality, reducing energy and water consumption, lowering harmful emissions and enabling cleaner running vehicles and environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, acquisition and integration costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, and certain other gains or charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, acquisition and integration costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring and acquisitions and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Modine Manufacturing Company Consolidated statements of operations (unaudited) (In millions, except per share amounts) | ||||||||||||
Three months ended | Nine months ended | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Net sales | $ | 616.8 | $ | 561.4 | $ | 1,936.3 | $ | 1,804.3 | ||||
Cost of sales | 467.2 | 434.1 | 1,458.5 | 1,414.0 | ||||||||
Gross profit | 149.6 | 127.3 | 477.8 | 390.3 | ||||||||
Selling, general & administrative expenses | 82.0 | 68.0 | 250.6 | 198.3 | ||||||||
Restructuring expenses | 8.3 | 1.6 | 18.2 | 2.1 | ||||||||
Gain on sale of assets | — | (4.0) | — | (4.0) | ||||||||
Operating income | 59.3 | 61.7 | 209.0 | 193.9 | ||||||||
Interest expense | (6.2) | (5.8) | (21.1) | (17.8) | ||||||||
Other income (expense) – net | 1.1 | (0.5) | (0.7) | (1.0) | ||||||||
Earnings before income taxes | 54.2 | 55.4 | 187.2 | 175.1 | ||||||||
Provision for income taxes | (13.0) | (10.3) | (51.8) | (37.8) | ||||||||
Net earnings | 41.2 | 45.1 | 135.4 | 137.3 | ||||||||
Net earnings attributable to noncontrolling interest | (0.2) | (0.7) | (1.0) | (1.6) | ||||||||
Net earnings attributable to Modine | $ | 41.0 | $ | 44.4 | $ | 134.4 | $ | 135.7 | ||||
Net earnings per share attributable to Modine shareholders – diluted | $ | 0.76 | $ | 0.83 | $ | 2.49 | $ | 2.55 | ||||
Weighted-average shares outstanding – diluted | 53.9 | 53.2 | 53.9 | 53.2 | ||||||||
Condensed consolidated balance sheets (unaudited) (In millions) | |||||||
Assets | |||||||
Cash and cash equivalents | $ | 83.8 | $ | 60.1 | |||
Trade receivables | 423.0 | 422.9 | |||||
Inventories | 336.7 | 357.9 | |||||
Other current assets | 62.1 | 53.1 | |||||
Total current assets | 905.6 | 894.0 | |||||
Property, plant and equipment – net | 354.8 | 365.7 | |||||
Intangible assets – net | 152.3 | 188.3 | |||||
Goodwill | 232.6 | 230.9 | |||||
Deferred income taxes | 61.9 | 75.1 | |||||
Other noncurrent assets | 122.6 | 97.5 | |||||
Total assets | $ | 1,829.8 | $ | 1,851.5 | |||
Liabilities and shareholders' equity | |||||||
Debt due within one year | $ | 40.8 | $ | 31.7 | |||
Accounts payable | 244.0 | 283.4 | |||||
Other current liabilities | 198.7 | 230.7 | |||||
Total current liabilities | 483.5 | 545.8 | |||||
Long-term debt | 330.0 | 399.9 | |||||
Other noncurrent liabilities | 153.1 | 150.3 | |||||
Total liabilities | 966.6 | 1,096.0 | |||||
Total equity | 863.2 | 755.5 | |||||
Total liabilities & equity | $ | 1,829.8 | $ | 1,851.5 | |||
Modine Manufacturing Company Condensed consolidated statements of cash flows (unaudited) (In millions) | ||||||
Nine months ended | ||||||
2024 | 2023 | |||||
Cash flows from operating activities: | ||||||
Net earnings | $ | 135.4 | $ | 137.3 | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||
Depreciation and amortization | 58.5 | 41.1 | ||||
Gain on sale of assets | — | (4.0) | ||||
Stock-based compensation expense | 16.7 | 7.7 | ||||
Deferred income taxes | 8.5 | 4.7 | ||||
Other – net | 5.2 | 4.7 | ||||
Changes in operating assets and liabilities: | ||||||
Trade accounts receivable | (11.6) | 26.9 | ||||
Inventories | 13.2 | (18.5) | ||||
Accounts payable | (19.3) | (67.8) | ||||
Other assets and liabilities | (48.1) | 42.9 | ||||
Net cash provided by operating activities | 158.5 | 175.0 | ||||
Cash flows from investing activities: | ||||||
Expenditures for property, plant and equipment | (56.3) | (43.8) | ||||
Payments for business acquisitions | (3.4) | (4.8) | ||||
Other – net | 0.6 | (5.9) | ||||
Net cash used for investing activities | (59.1) | (54.5) | ||||
Cash flows from financing activities: | ||||||
Net decrease in debt | (60.6) | (20.7) | ||||
Purchases of treasury stock | (12.3) | (17.6) | ||||
Other – net | 0.5 | 0.9 | ||||
Net cash used for financing activities | (72.4) | (37.4) | ||||
Effect of exchange rate changes on cash | (3.2) | 0.9 | ||||
Net increase in cash, cash equivalents and restricted cash | 23.8 | 84.0 | ||||
Cash, cash equivalents and restricted cash - beginning of period | 60.3 | 67.2 | ||||
Cash, cash equivalents and restricted cash - end of period | $ | 84.1 | $ | 151.2 | ||
Modine Manufacturing Company Segment operating results (unaudited) (In millions) | |||||||||||||
Three months ended | Nine months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Net sales: | |||||||||||||
Climate Solutions | $ | 360.8 | $ | 254.0 | $ | 1,084.5 | $ | 829.9 | |||||
Performance Technologies | 262.2 | 310.9 | 868.7 | 991.3 | |||||||||
Segment total | 623.0 | 564.9 | 1,953.2 | 1,821.2 | |||||||||
Corporate and eliminations | (6.2) | (3.5) | (16.9) | (16.9) | |||||||||
Net sales | $ | 616.8 | $ | 561.4 | $ | 1,936.3 | $ | 1,804.3 | |||||
Three months ended | Nine months ended | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
$'s | % of | $'s | % of | $'s | % of | $'s | % of | ||||||||||||||||||
Gross profit: | |||||||||||||||||||||||||
Climate Solutions | $ | 103.1 | 28.6 | % | $ | 70.1 | 27.6 | % | $ | 310.2 | 28.6 | % | $ | 222.8 | 26.8 | % | |||||||||
Performance Technologies | 46.7 | 17.8 | % | 57.0 | 18.3 | % | 170.3 | 19.6 | % | 166.5 | 16.8 | % | |||||||||||||
Segment total | 149.8 | 24.0 | % | 127.1 | 22.5 | % | 480.5 | 24.6 | % | 389.3 | 21.4 | % | |||||||||||||
Corporate and eliminations | (0.2) | — | 0.2 | — | (2.7) | — | 1.0 | — | |||||||||||||||||
Gross profit | $ | 149.6 | 24.3 | % | $ | 127.3 | 22.7 | % | $ | 477.8 | 24.7 | % | $ | 390.3 | 21.6 | % | |||||||||
Three months ended | Nine months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Operating income: | |||||||||||||
Climate Solutions | $ | 62.4 | $ | 40.4 | $ | 186.9 | $ | 136.1 | |||||
Performance Technologies | 15.8 | 29.5 | 78.1 | 88.3 | |||||||||
Segment total | 78.2 | 69.9 | 265.0 | 224.4 | |||||||||
Corporate and eliminations | (18.9) | (8.2) | (56.0) | (30.5) | |||||||||
Operating income | $ | 59.3 | $ | 61.7 | $ | 209.0 | $ | 193.9 | |||||
Modine Manufacturing Company Adjusted financial results (unaudited) (In millions, except per share amounts) | ||||||||||||
Three months ended | Nine months ended | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Net earnings | $ | 41.2 | $ | 45.1 | $ | 135.4 | $ | 137.3 | ||||
Interest expense | 6.2 | 5.8 | 21.1 | 17.8 | ||||||||
Provision for income taxes | 13.0 | 10.3 | 51.8 | 37.8 | ||||||||
Depreciation and amortization expense | 19.4 | 13.4 | 58.5 | 41.1 | ||||||||
Other (income) expense – net | (1.1) | 0.5 | 0.7 | 1.0 | ||||||||
Restructuring expenses (a) | 8.3 | 1.6 | 18.2 | 2.1 | ||||||||
Acquisition and integration costs (b) | 0.1 | — | 2.0 | — | ||||||||
Environmental charges (c) | 0.2 | 1.2 | 0.3 | 2.4 | ||||||||
Gain on sale of assets (d) | — | (4.0) | — | (4.0) | ||||||||
Adjusted EBITDA | $ | 87.3 | $ | 73.9 | $ | 288.0 | $ | 235.5 | ||||
Net earnings per share attributable to Modine shareholders | $ | 0.76 | $ | 0.83 | $ | 2.49 | $ | 2.55 | ||||
Restructuring expenses (a) | 0.12 | 0.02 | 0.29 | 0.03 | ||||||||
Acquisition and integration costs (b) | 0.04 | — | 0.15 | — | ||||||||
Environmental charges (c) | — | 0.02 | — | 0.03 | ||||||||
Gain on sale of assets (d) | — | (0.13) | — | (0.13) | ||||||||
Adjusted earnings per share | $ | 0.92 | $ | 0.74 | $ | 2.93 | $ | 2.48 | ||||
____ | ||||||||||||
(a) | Restructuring expenses primarily consist of employee severance expenses, the majority of which were recorded within the Performance Technologies segment, and equipment transfer costs. The tax benefit related to restructuring expenses during the third quarter of fiscal 2025 and fiscal 2024 was |
(b) | On |
(c) | Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to previously owned facilities. The tax benefit related to environmental charges during the first nine months of fiscal 2025 and fiscal 2024 was |
(d) | The Company's sale of three automotive businesses based in |
Modine Manufacturing Company Segment adjusted financial results (unaudited) (In millions) | |||||||||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||||||||
Climate | Performance | Corporate and | Climate | Performance | Corporate and | ||||||||||||||||||||
Solutions | Technologies | eliminations | Total | Solutions | Technologies | eliminations | Total | ||||||||||||||||||
Operating income | $ | 62.4 | $ | 15.8 | $ | (18.9) | $ | 59.3 | $ | 40.4 | $ | 29.5 | $ | (8.2) | $ | 61.7 | |||||||||
Depreciation and amortization | 12.2 | 7.1 | 0.1 | 19.4 | 6.4 | 6.7 | 0.3 | 13.4 | |||||||||||||||||
Restructuring expenses (a) | 1.1 | 5.5 | 1.7 | 8.3 | 1.4 | 0.2 | — | 1.6 | |||||||||||||||||
Acquisition and integration costs (a) | — | — | 0.1 | 0.1 | — | — | — | — | |||||||||||||||||
Environmental charges (a) | — | — | 0.2 | 0.2 | — | — | 1.2 | 1.2 | |||||||||||||||||
Gain on sale of assets (a) | — | — | — | — | — | — | (4.0) | (4.0) | |||||||||||||||||
Adjusted EBITDA | $ | 75.7 | $ | 28.4 | $ | (16.8) | $ | 87.3 | $ | 48.2 | $ | 36.4 | $ | (10.7) | $ | 73.9 | |||||||||
Net sales | $ | 360.8 | $ | 262.2 | $ | (6.2) | $ | 616.8 | $ | 254.0 | $ | 310.9 | $ | (3.5) | $ | 561.4 | |||||||||
Adjusted EBITDA margin | 21.0 | % | 10.8 | % | 14.2 | % | 19.0 | % | 11.7 | % | 13.2 | % | |||||||||||||
Nine months ended | Nine months ended | ||||||||||||||||||||||||
Climate | Performance | Corporate and | Climate | Performance | Corporate and | ||||||||||||||||||||
Solutions | Technologies | eliminations | Total | Solutions | Technologies | eliminations | Total | ||||||||||||||||||
Operating income | $ | 186.9 | $ | 78.1 | $ | (56.0) | $ | 209.0 | $ | 136.1 | $ | 88.3 | $ | (30.5) | $ | 193.9 | |||||||||
Depreciation and amortization | 36.7 | 21.3 | 0.5 | 58.5 | 18.7 | 21.6 | 0.8 | 41.1 | |||||||||||||||||
Restructuring expenses (a) | 2.8 | 13.7 | 1.7 | 18.2 | 1.7 | 0.4 | — | 2.1 | |||||||||||||||||
Acquisition and integration costs (a) | — | — | 2.0 | 2.0 | — | — | — | — | |||||||||||||||||
Environmental charges (a) | — | — | 0.3 | 0.3 | — | — | 2.4 | 2.4 | |||||||||||||||||
Gain on sale of assets (a) | — | — | — | — | — | — | (4.0) | (4.0) | |||||||||||||||||
Adjusted EBITDA | $ | 226.4 | $ | 113.1 | $ | (51.5) | $ | 288.0 | $ | 156.5 | $ | 110.3 | $ | (31.3) | $ | 235.5 | |||||||||
Net sales | $ | 1,084.5 | $ | 868.7 | $ | (16.9) | $ | 1,936.3 | $ | 829.9 | $ | 991.3 | $ | (16.9) | $ | 1,804.3 | |||||||||
Adjusted EBITDA margin | 20.9 | % | 13.0 | % | 14.9 | % | 18.9 | % | 11.1 | % | 13.1 | % | |||||||||||||
____ | |||||||||||||||||||||||||
(a) See the Adjusted EBITDA reconciliations above for information on restructuring expenses and other adjustments. | |||||||||||||||||||||||||
Modine Manufacturing Company Net debt (unaudited) (In millions) | |||||||
Debt due within one year | $ | 40.8 | $ | 31.7 | |||
Long-term debt | 330.0 | 399.9 | |||||
Total debt | 370.8 | 431.6 | |||||
Less: cash and cash equivalents | 83.8 | 60.1 | |||||
Net debt | $ | 287.0 | $ | 371.5 | |||
Free cash flow (unaudited) (In millions) | |||||||||||||
Three months ended | Nine months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Net cash provided by operating activities | $ | 60.7 | $ | 64.2 | $ | 158.5 | $ | 175.0 | |||||
Expenditures for property, plant and equipment | (16.0) | (17.6) | (56.3) | (43.8) | |||||||||
Free cash flow | $ | 44.7 | $ | 46.6 | $ | 102.2 | $ | 131.2 | |||||
Organic sales and organic sales growth (unaudited) (In millions) | ||||||||||||||||||||||||
Three months ended | Three months ended | |||||||||||||||||||||||
Effect of | Sales | Organic | ||||||||||||||||||||||
External | Exchange Rate | Effect of | Organic | External | Effect of | Excluding | Sales | |||||||||||||||||
Sales | Changes | Acquisitions | Sales | Sales | Dispositions | Dispositions | Growth | |||||||||||||||||
Net sales: | ||||||||||||||||||||||||
Climate Solutions | $ | 360.7 | $ | (1.1) | $ | (73.6) | $ | 286.0 | $ | 254.0 | $ | — | $ | 254.0 | 13 | % | ||||||||
Performance Technologies | 256.1 | 3.8 | — | 259.9 | 307.4 | (8.0) | 299.4 | (13) | % | |||||||||||||||
| $ | 616.8 | $ | 2.7 | $ | (73.6) | $ | 545.9 | $ | 561.4 | $ | (8.0) | $ | 553.4 | (1) | % | ||||||||
Nine months ended | Nine months ended | |||||||||||||||||||||||
Effect of | Sales | Organic | ||||||||||||||||||||||
External | Exchange Rate | Effect of | Organic | External | Effect of | Excluding | Sales | |||||||||||||||||
Sales | Changes | Acquisitions | Sales | Sales | Dispositions | Dispositions | Growth | |||||||||||||||||
Net sales: | ||||||||||||||||||||||||
Climate Solutions | $ | 1,084.3 | $ | (2.8) | $ | (168.1) | $ | 913.4 | $ | 829.9 | $ | — | $ | 829.9 | 10 | % | ||||||||
Performance Technologies | 852.0 | 9.8 | — | 861.8 | 974.4 | (54.2) | 920.2 | (6) | % | |||||||||||||||
| $ | 1,936.3 | $ | 7.0 | $ | (168.1) | $ | 1,775.2 | $ | 1,804.3 | $ | (54.2) | $ | 1,750.1 | 1 | % | ||||||||
(262) 636-1687
[email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-third-quarter-fiscal-2025-results-302367609.html
SOURCE Modine
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- FDA approves Padcev plus Keytruda for muscle-invasive bladder cancer
- BayCare Marks Milestone in Expanding Access to Care in Manatee County
- Herzing University Earns ACEN Accreditation for Nursing Programs in Nashville and Clarksville
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share