INTERNATIONAL GAME TECHNOLOGY PLC REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS
Get Alerts IGT Hot Sheet
Join SI Premium – FREE
Fourth Quarter 2024 Financial Performance achieves outlook:
- Revenue of
$651 million propelled by strong growth in instant ticket and draw game sales across geographies - Income from continuing operations of
$116 million with associated margin of 17.9% - Generated Adjusted EBITDA of
$290 million and an Adjusted EBITDA margin of 44.5%, reflecting strong performance of core, recurring business and increased investment in growth initiatives
Full Year 2024 Financial Performance achieves outlook:
- Revenue of
$2.5 billion driven by instant ticket and draw game sales in theU.S. &Canada andItaly - Income from continuing operations of
$271 million with associated margin of 10.8% - Delivered Adjusted EBITDA of
$1.17 billion ; Adjusted EBITDA margin of 46.6% reflects compelling margin structure associated with pure play lottery business - Consolidated cash from operations of
$1.03 billion including$689 million from continuing operations; strong consolidated free cash flow of$659 million , with over 80% generated by continuing operations - Strong core, recurring business provides solid foundation for 2025
IGT) is a global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Lotteries and Gaming Machines to Sports Betting and Digital. Leveraging a wealth of compelling content, substantial investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivaled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 jurisdictions around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 11,000 employees. For more information, please visit www.igt.com." alt="IGT (NYSE: IGT) is a global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Lotteries and Gaming Machines to Sports Betting and Digital. Leveraging a wealth of compelling content, substantial investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivaled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 jurisdictions around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 11,000 employees. For more information, please visit www.igt.com." />
"2024 was a year of momentous transformation with the conclusion of our strategic review and the announced sale of our Gaming & Digital business for
"We delivered solid financial results in 2024, including robust cash flow generation to invest in the business, reduce debt, and return capital to shareholders," said
Overview of Fourth Quarter and Full Year 2024 Results
Quarter Ended | Y/Y | Constant | Year Ended | Y/Y | Constant | |||||
All amounts from continuing operations | ||||||||||
2024 | 2023 | 2024 | 2023 | |||||||
($ in millions, except per share data) | ||||||||||
GAAP Financials: | ||||||||||
Revenue | 651 | 681 | (4) % | (2) % | 2,512 | 2,529 | (1) % | — % | ||
Operating income | 179 | 197 | (9) % | (8) % | 686 | 752 | (9) % | (8) % | ||
Operating Income margin | 27.4 % | 29.0 % | 27.3 % | 29.7 % | ||||||
Income from continuing operations | 116 | 73 | 60 % | 271 | 265 | 2 % | ||||
Income from continuing operations margin | 17.9 % | 10.7 % | 10.8 % | 10.5 % | ||||||
Earnings per share — diluted | 112 % | — % | ||||||||
Net cash provided by operating activities | 199 | 295 | (33) % | 689 | 916 | (25) % | ||||
Cash and cash equivalents | 584 | 508 | 15 % | 584 | 508 | 15 % | ||||
Non-GAAP Financial Measures: | ||||||||||
Adjusted EBITDA | 290 | 316 | (8) % | (7) % | 1,170 | 1,214 | (4) % | (3) % | ||
Adjusted EBITDA margin | 44.5 % | 46.4 % | 46.6 % | 48.0 % | ||||||
Adjusted earnings per share — diluted | (59) % | (29) % | ||||||||
Free cash flow | 154 | 253 | (39) % | 540 | 769 | (30) % | ||||
Net debt | 4,777 | 5,163 | (7) % | 4,777 | 5,163 | (7) % | ||||
Note: Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release | ||||||||||
Select 2024 & Recent Key Highlights
- Announced
$4.05 billion sale of Gaming & Digital business to funds managed by affiliates of Apollo Global Management, Inc.; expected to close by the end of the third quarter of 2025 - Awarded seven-year facilities management contract with Colorado Lottery; recently executed 10-year Lottery and iLottery contract in Luxembourg
- Executed meaningful Lottery facilities management contract extensions, including nine years with Tennessee Education Lottery, 10 years with North Carolina Education Lottery, 12 years in
Lithuania , and three years inMississippi andVirginia ; recently awarded seven-year extension inGermany - Momentum in securing instant ticket service contracts with three-year primary printing contract in
Portugal , five-year award inSpain , and three-year extension with FDJ inFrance
Fourth Quarter 2024 Financial Highlights
Revenue of $651 million, down 4% compared to $681 million in the prior-year period, mainly due to comparisons with record product sales revenue in the prior year; current year period represents the second highest quarter for product sales revenue in Company history
- Strong instant ticket and draw game same-store sales growth across jurisdictions;
Italy up 7.0%, 3.9% normalized for same number of selling days - Elevated
U.S. Multi-state Jackpot activity in the prior year inclusive of LMA incentive impact (which is recognized in Other service revenue) - Higher central system software license, terminal, and instant ticket services in the prior year
- Negative impact of foreign currency rates
Operating income of
Income from continuing operations of
- Improvement in net interest expense primarily due to lower average borrowings on committed bank facilities and the refinancing of a senior-secured note at a lower coupon
- Foreign exchange gain versus foreign exchange loss in the prior year, primarily reflecting the non-cash impact of fluctuations in the EUR/USD exchange rate on debt
- Increased provision for income taxes primarily driven by higher pre-tax income and a discrete tax item, partially offset by foreign exchange gains that are taxable in a low-tax jurisdiction in the current year versus the impact of non-deductible foreign exchange losses in the prior year
Adjusted EBITDA of
- High profit flow through from same-store sales growth offsets elevated
U.S. Multi-state Jackpot activity in the prior year and increased investments in the business including personnel costs and project costs supporting contract renewal and extension activity in the current year - Elevated product sales and more favorable product mix in the prior year
- Negative impact of foreign currency rates
Diluted earnings per share of
Full Year 2024 Financial Highlights
Revenue of
- Strong same-store sales growth led by a 4.1% increase in
Italy - Elevated
U.S. Multi-state Jackpot activity in the prior year inclusive of LMA incentive impact (which is recognized in Other service revenue) - Increased other service revenue related to non-wager-based service contracts in
Europe - Multi-year central system software license and higher terminal sales in the prior year, partially offset by higher instant ticket services in the current year
- Negative impact of foreign currency rates
Operating income of
Income from continuing operations of $271 million compared to $265 million in the prior-year period; income from continuing operations margin of 10.8% compared to 10.5% in the prior year
- Foreign exchange gain versus foreign exchange loss in the prior-year period, principally related to the impact of fluctuations in the EUR/USD exchange rate on debt
- Increased provision for income taxes primarily driven by higher pre-tax income and a discrete tax item, partially offset by foreign exchange gains that are taxable in a low-tax jurisdiction in the current year versus the impact of non-deductible foreign exchange losses in the prior year
Adjusted EBITDA of
Italy same-store sales growth offset byU.S. multi-state jackpot activity in the prior year and increased investments in the business including personnel costs and project costs supporting contract renewal and extension activity in the current year- Elevated product sales and more favorable product mix in the prior year
- Lower legal costs partially offset by increased investment in cloud initiatives
Diluted earnings per share of
Consolidated cash from operations of
Net debt of
Cash and Liquidity Update
Total liquidity of
Other Developments
The Company's Board of Directors declared a quarterly cash dividend of
- Record date of
March 11, 2025 - Payment date of
March 25, 2025
Introducing Full Year 2025 Expectations
Strong, core recurring business provides solid foundation for 2025:
- Revenue of
$2.55 -$2.65 billion , up low-mid single digits- Global same-store sales up low-single-digits
- Higher product sales, driven by sustainable instant ticket services growth
- H1'25 impacted by an estimated
$40 -$50 million from lowerU.S. Multi-state Jackpot activity and associated LMA incentives, accounting for lower expected revenue in Q1'25 versus Q1'24
- Adjusted EBITDA of
$1.10 - $1.15 billion- Flow-through of lower
U.S. Multi-state Jackpot activity and associated LMA incentives referenced above $25 million of increased investment in the business (contract rebids and extensions, cloud-based solutions, network optimization), which are mostly concentrated in H1'25 and are expected to deliver future capital expenditure efficiencies- Q1'25 Adjusted EBITDA down approximately
$70 million , primarily on lowerU.S. Multi-state Jackpot activity and associated LMA incentives, in addition to unfavorable product mix and investment in the business; in the balance of the year, Adjusted EBITDA is aligned with the prior year, including growth in H2'25
- Flow-through of lower
- Net cash used in operating activities of approximately $300 million
- Includes €800 million (approximately
$850 million ) related to first two installments of Italy Lotto upfront license fee (reflects 100% consolidation ofItaly joint venture; minority partner contributions representing their pro rata share are recorded in cash flows from financing activities) - Ex-Lotto license fee and compared to FY'24, cash flow performance impacted approximately one-third by the lower forecasted Adjusted EBITDA and two-thirds by the timing of certain working capital items
- Includes €800 million (approximately
- Capital expenditures of approximately
$450 million ; reflects increased investments related to contract wins, extensions, and upcoming bids
Earnings Conference Call and Webcast
To register to participate in the conference call, or to listen to the live audio webcast, please visit the "Events Calendar" on IGT's Investor Relations website at www.IGT.com. A replay will be available on the website following the live event.
Comparability of Results
All figures presented in this news release are prepared under
About IGT
IGT (NYSE: IGT) is a global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Lotteries and Gaming Machines to Sports Betting and Digital. Leveraging a wealth of compelling content, continuous investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivaled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 jurisdictions around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 11,000 employees. For more information, please visit www.IGT.com.
Cautionary Statement Regarding Forward-Looking Statements
This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the "Company") and other matters, including with respect to the proposed sale of the Gaming & Digital business to funds managed by affiliates of Apollo Global Management, Inc. (the "Buyer"). These statements may discuss goals, intentions, and expectations as to future plans and strategies, transactions, including the sale of Gaming & Digital to the Buyer, trends, events, dividends, results of operations, and/or financial condition or measures, including our expectations on the future release of revenue, Adjusted EBITDA, and any other future financial performance guidance for continuing operations, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as "aim," "anticipate," "believe," "plan," "could," "would," "should," "shall," "continue," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "will," "outlook," "possible," "potential," "predict," "project" or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company's control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company's annual report on Form 20-F for the financial year ended
Non-GAAP Financial Measures
Management supplements the reporting of financial information, determined under GAAP, with certain non-GAAP financial information. Management believes the non-GAAP information presented provides investors with additional useful information, but it is not intended to nor should it be considered in isolation or as a substitute for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. The Company encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Adjusted EBITDA represents net income (loss) from continuing operations (a GAAP measure) before income taxes, interest expense, net, foreign exchange gain (loss), net, other non-operating expenses (e.g., gains/losses on extinguishment and modifications of debt, etc.), net, depreciation, impairment losses, amortization (service revenue, purchase accounting, and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of ongoing operational activities.
Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue.
Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding the effects of foreign exchange, impairments, amortization from purchase accounting, discrete tax items, and other significant non-recurring adjustments that are not reflective of on-going operational activities (e.g., gains/losses on sale of business, gains/losses on extinguishment and modifications of debt, etc.). Adjusted EPS is calculated using diluted weighted-average number of shares outstanding, including the impact of any potentially dilutive common stock equivalents that are anti-dilutive to GAAP net income (loss) per share but dilutive to Adjusted EPS. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance.
Net debt is a non-GAAP financial measure that represents debt (a GAAP measure, calculated as long-term obligations plus short-term borrowings) minus capitalized debt issuance costs and cash and cash equivalents, including cash and cash equivalents classified as held for sale. Cash and cash equivalents, including cash and cash equivalents held for sale, are subtracted from the GAAP measure because they could be used to reduce the Company's debt obligations. Management believes that net debt is a useful measure to monitor leverage and evaluate the balance sheet.
Net debt leverage is a non-GAAP financial measure that represents the ratio of Net debt as of a particular balance sheet date to Adjusted EBITDA for the last twelve months ("LTM") prior to such date. Management believes that net debt leverage is a useful measure to assess IGT's financial strength and ability to incur incremental indebtedness when making key investment decisions.
Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing IGT's ability to fund its activities, including debt service and distribution of earnings to shareholders.
Constant currency is a non-GAAP financial measure that expresses current financial data using the prior-year/period exchange rate (i.e., the exchange rate used in preparing the financial statements for the prior year). Management believes that constant currency is a useful measure to compare period-to-period results without regard to the impact of fluctuating foreign currency exchange rates.
A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this release. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.
Outlook for Fiscal 2025 and Guidance Policy
Strong, core recurring business provides solid foundation for 2025:
- Revenue of
$2.55 -$2.65 billion , up low-mid single digits- Global same-store sales up low-single-digits
- Higher product sales, driven by sustainable instant ticket services growth
- H1'25 impacted by an estimated
$40 -$50 million from lowerU.S. Multi-state Jackpot activity and associated LMA incentives, accounting for lower expected revenue in Q1'25 versus Q1'24
- Adjusted EBITDA of
$1.10 - $1.15 billion- Flow-through of lower
U.S. Multi-state Jackpot activity and associated LMA incentives referenced above $25 million of increased investment in the business (contract rebids and extensions, cloud-based solutions, network optimization), which are mostly concentrated in H1'25 and are expected to deliver future capital expenditure efficiencies- Q1'25 Adjusted EBITDA down approximately
$70 million , primarily on lowerU.S. Multi-state Jackpot activity and associated LMA incentives, in addition to unfavorable product mix and investment in the business; in the balance of the year, Adjusted EBITDA is aligned with the prior year, including growth in H2'25
- Flow-through of lower
- Net cash used in operating activities of approximately $300 million
- Includes €800 million (approximately
$850 million ) related to first two installments of Italy Lotto upfront license fee (reflects 100% consolidation ofItaly joint venture; minority partner contributions representing their pro rata share are recorded in cash flows from financing activities) - Ex-Lotto license fee and compared to FY'24, cash flow performance impacted approximately one-third by the lower forecasted Adjusted EBITDA and two-thirds by the timing of certain working capital items
- Includes €800 million (approximately
- Capital expenditures of approximately
$450 million ; reflects increased investments related to contract wins, extensions, and upcoming bids
The Company provides guidance of select information related to its financial and operating performance, and such measures may differ from year to year. The guidance is only an estimate of what the Company believes is realizable as of the date of this release. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.
A reconciliation of the Company's forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measure cannot be provided without unreasonable effort. This is due to the inherent difficulty of accurately forecasting the occurrence and financial impact of the adjusting items necessary for such a reconciliation to be prepared, for example, the provision for income taxes or net foreign exchange gain/loss, as such items have not yet occurred, are out of the Company's control, or cannot be reasonably predicted.
Contact
Select Performance and KPI data (In $ millions, unless otherwise noted) | ||||||||||||||||
Q4'24 | Q4'23 | Y/Y | Constant | FY'24 | FY'23 | Y/Y | Constant | |||||||||
Revenue | ||||||||||||||||
Service | ||||||||||||||||
Instant ticket & draw wager-based revenue | 511 | 500 | 2 % | 4 % | 1,989 | 1,957 | 2 % | 2 % | ||||||||
26 | 33 | (21) % | (21) % | 101 | 130 | (22) % | (22) % | |||||||||
Upfront license fee amortization | (46) | (47) | 2 % | — % | (189) | (189) | — % | — % | ||||||||
Other | 101 | 107 | (6) % | (3) % | 462 | 460 | — % | 1 % | ||||||||
Total service revenue | 591 | 592 | — % | 2 % | 2,363 | 2,358 | — % | — % | ||||||||
Product sales | 60 | 89 | (32) % | (28) % | 149 | 171 | (13) % | (10) % | ||||||||
Total revenue | 651 | 681 | (4) % | (2) % | 2,512 | 2,529 | (1) % | — % | ||||||||
Income from continuing operations | 116 | 73 | 60 % | 271 | 265 | 2 % | ||||||||||
Operating income | 179 | 197 | (9) % | (8) % | 686 | 752 | (9) % | (8) % | ||||||||
Adjusted EBITDA(1) | 290 | 316 | (8) % | (7) % | 1,170 | 1,214 | (4) % | (3) % | ||||||||
Same-store sales growth (%) at constant currency (wager-based growth) (2) | ||||||||||||||||
Global | ||||||||||||||||
Instant ticket & draw games | 3.9 % | (0.1 %) | 1.1 % | 1.5 % | ||||||||||||
(20.2 %) | (28.7 %) | (22.1 %) | 10.9 % | |||||||||||||
Total | 1.8 % | (3.5 %) | (0.8 %) | 2.3 % | ||||||||||||
Instant ticket & draw games | 2.2 % | (0.9 %) | (0.5 %) | 0.5 % | ||||||||||||
(20.2 %) | (28.7 %) | (22.1 %) | 10.9 % | |||||||||||||
Total | (0.7 %) | (5.8 %) | (3.3 %) | 1.7 % | ||||||||||||
Instant ticket & draw games | 7.0 % | (3) | 2.9 % | 4.1 % | (3) | 6.6 % | ||||||||||
Rest of world | ||||||||||||||||
Instant ticket & draw games | 5.6 % | (1.1 %) | 3.3 % | (1.0 %) | ||||||||||||
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details | ||||||||||||||||
(2) Same-store sales represents the change in wagers recorded in lottery jurisdictions where IGT is the operator or facilities management supplier, using the same lottery jurisdictions and perimeter for comparisons between periods | ||||||||||||||||
(3) 3.9% and 2.9% in Q4'24 and FY'24, respectively, when normalized for the same number of selling days |
Q4'24 | Q4'23 | Y/Y | Constant | FY'24 | FY'23 | Y/Y | Constant | |||||||||
Same-store revenue growth (%) at constant currency (Same-store sales inclusive of contract mix) (2) | ||||||||||||||||
Global | ||||||||||||||||
Instant ticket & draw games | 4.3 % | 1.7 % | 1.8 % | 3.8 % | ||||||||||||
(20.6 %) | (27.7 %) | (22.9 %) | 12.1 % | |||||||||||||
Total | (2.7 %) | (0.9 %) | 0.2 % | 4.2 % | ||||||||||||
Instant ticket & draw games | 2.9 % | (0.4 %) | (0.5 %) | 1.0 % | ||||||||||||
(20.6 %) | (27.7 %) | (22.9 %) | 12.1 % | |||||||||||||
Total | (0.6 %) | (5.9 %) | (3.8 %) | 2.5 % | ||||||||||||
Instant ticket & draw games | 5.4 % | 3.7 % | 3.6 % | 6.5 % | ||||||||||||
Rest of world | ||||||||||||||||
Instant ticket & draw games | 3.1 % | (0.3 %) | 0.8 % | 0.3 % | ||||||||||||
Revenue (by geography) | ||||||||||||||||
307 | 348 | (12) % | (10) % | 1,223 | 1,260 | (3) % | (2) % | |||||||||
251 | 241 | 4 % | 7 % | 968 | 934 | 4 % | 4 % | |||||||||
Rest of world | 93 | 92 | 2 % | 4 % | 321 | 335 | (4) % | (4) % | ||||||||
Total revenue | 651 | 681 | (4) % | (2) % | 2,512 | 2,529 | (1) % | — % | ||||||||
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details | ||||||||||||||||
(2) Same-store revenue represents the change in same-store sales net of contract mix | ||||||||||||||||
International Game Technology PLC | |||||||
Consolidated Statements of Operations | |||||||
($ and shares in millions, except per share amounts) | |||||||
Unaudited | |||||||
For the three months ended | For the year ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Service revenue | 591 | 592 | 2,363 | 2,358 | |||
Product sales | 60 | 89 | 149 | 171 | |||
Total revenue | 651 | 681 | 2,512 | 2,529 | |||
Cost of services | 320 | 313 | 1,227 | 1,207 | |||
Cost of product sales | 46 | 53 | 117 | 112 | |||
Selling, general and administrative | 94 | 95 | 393 | 407 | |||
Research and development | 11 | 10 | 45 | 37 | |||
Restructuring | — | 12 | 39 | 13 | |||
Other operating expense, net | 2 | — | 5 | — | |||
Total operating expenses | 473 | 483 | 1,826 | 1,777 | |||
Operating income | 179 | 197 | 686 | 752 | |||
Interest expense, net | 46 | 54 | 206 | 207 | |||
Foreign exchange (gain) loss, net | (75) | 52 | (52) | 44 | |||
Other non-operating expense, net | 2 | 4 | 11 | 13 | |||
Total non-operating (income) expenses | (27) | 110 | 165 | 264 | |||
Income from continuing operations before provision for | 206 | 88 | 521 | 488 | |||
Provision for income taxes | 89 | 15 | 250 | 223 | |||
Income from continuing operations | 116 | 73 | 271 | 265 | |||
Income (loss) from discontinued operations, net of tax | 136 | (46) | 238 | 43 | |||
Net income | 253 | 27 | 508 | 307 | |||
Less: Net income attributable to non-controlling interests | 34 | 35 | 154 | 149 | |||
Less: Net income attributable to non-controlling interests | 1 | — | 6 | 2 | |||
Net income (loss) attributable to IGT PLC | 217 | (7) | 348 | 156 | |||
Net income from continuing operations attributable to | 0.41 | 0.19 | 0.58 | 0.58 | |||
Net income from continuing operations attributable to | 0.40 | 0.19 | 0.57 | 0.57 | |||
Net income (loss) attributable to IGT PLC per common | 1.08 | (0.04) | 1.73 | 0.78 | |||
Net income (loss) attributable to IGT PLC per common | 1.07 | (0.04) | 1.71 | 0.77 | |||
Weighted-average shares - basic | 202 | 200 | 202 | 200 | |||
Weighted-average shares - diluted | 204 | 200 | 204 | 203 | |||
International Game Technology PLC | |||
Consolidated Balance Sheets | |||
($ in millions) | |||
Unaudited | |||
2024 | 2023 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | 584 | 508 | |
Restricted cash and cash equivalents | 120 | 146 | |
Trade and other receivables, net | 468 | 403 | |
Inventories, net | 113 | 110 | |
Other current assets | 114 | 141 | |
Assets held for sale | 4,765 | 816 | |
Total current assets | 6,165 | 2,123 | |
Systems, equipment and other assets related to contracts, net | 581 | 622 | |
Property, plant and equipment, net | 85 | 74 | |
Operating lease right-of-use assets | 102 | 103 | |
Goodwill | 2,650 | 2,678 | |
Intangible assets, net | 89 | 87 | |
Other non-current assets | 606 | 835 | |
Assets held for sale | — | 3,943 | |
Total non-current assets | 4,113 | 8,342 | |
Total assets | 10,278 | 10,465 | |
Liabilities and shareholders' equity | |||
Current liabilities: | |||
Accounts payable | 718 | 643 | |
Current portion of long-term debt | 208 | — | |
Short-term borrowings | — | 16 | |
Other current liabilities | 619 | 561 | |
Liabilities held for sale | 1,142 | 472 | |
Total current liabilities | 2,687 | 1,691 | |
Long-term debt, less current portion | 5,153 | 5,655 | |
Deferred income taxes | 170 | 178 | |
Operating lease liabilities | 83 | 88 | |
Other non-current liabilities | 125 | 129 | |
Liabilities held for sale | — | 771 | |
Total non-current liabilities | 5,530 | 6,821 | |
Total liabilities | 8,217 | 8,513 | |
Commitments and contingencies | |||
IGT PLC's shareholders' equity | 1,652 | 1,443 | |
Non-controlling interests | 409 | 510 | |
Total shareholders' equity | 2,061 | 1,952 | |
Total liabilities and shareholders' equity | 10,278 | 10,465 | |
International Game Technology PLC | |||||||
Consolidated Statements of Cash Flows | |||||||
($ in millions) | |||||||
Unaudited | |||||||
For the three | For the year | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Cash flows from operating activities | |||||||
Net income | 253 | 27 | 508 | 307 | |||
Less: Income (loss) from discontinued operations, net of tax | 136 | (46) | 238 | 43 | |||
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities | |||||||
Amortization of upfront license fees | 49 | 50 | 198 | 199 | |||
Depreciation | 44 | 42 | 171 | 176 | |||
Amortization | 8 | 10 | 33 | 40 | |||
Stock-based compensation | 7 | 5 | 38 | 34 | |||
Deferred income taxes | (25) | (65) | (36) | (36) | |||
Foreign exchange (gain) loss, net | (75) | 52 | (52) | 44 | |||
Other non-cash items, net | 5 | 3 | 14 | 14 | |||
Changes in operating assets and liabilities, excluding the effects of dispositions: | |||||||
Trade and other receivables | (96) | (32) | (85) | (55) | |||
Inventories | 6 | 16 | (5) | (21) | |||
Accounts payable | 70 | 71 | 88 | 82 | |||
Accrued interest payable | 29 | 34 | (16) | — | |||
Accrued income taxes | 42 | 12 | 45 | 111 | |||
Other assets and liabilities | 17 | 24 | 23 | 63 | |||
Net cash provided by operating activities from continuing operations | 199 | 295 | 689 | 916 | |||
Net cash provided by operating activities from discontinued operations | 107 | 104 | 341 | 125 | |||
Net cash provided by operating activities | 307 | 400 | 1,030 | 1,040 | |||
Cash flows from investing activities | |||||||
Capital expenditures | (45) | (43) | (149) | (147) | |||
Other investing activities, net | (1) | (4) | — | (3) | |||
Net cash used in investing activities from continuing operations | (47) | (47) | (150) | (151) | |||
Net cash used in investing activities from discontinued operations | (41) | (57) | (207) | (242) | |||
Net cash used in investing activities | (87) | (104) | (357) | (393) | |||
Cash flows from financing activities | |||||||
Net (repayments of) proceeds from Revolving Credit Facilities | (56) | 131 | (175) | 609 | |||
Net (payments of) proceeds from short-term borrowings | (27) | (43) | (16) | 13 | |||
Principal payments on long-term debt | — | (339) | (500) | (801) | |||
Proceeds from long-term debt | — | — | 556 | — | |||
Net receipts from financial liabilities | 76 | 67 | 24 | 1 | |||
Dividends paid | (40) | (40) | (161) | (160) | |||
Dividends paid - non-controlling interests | — | — | (159) | (151) | |||
Return of capital - non-controlling interests | (18) | (18) | (73) | (74) | |||
Other financing activities, net | (3) | (4) | (32) | (28) | |||
Net cash used in financing activities from continuing operations | (69) | (246) | (536) | (592) | |||
Net cash used in financing activities from discontinued operations | (12) | (21) | (50) | (46) | |||
Net cash used in financing activities | (81) | (267) | (586) | (638) | |||
Net increase in cash and cash equivalents and restricted cash and cash equivalents | 138 | 29 | 87 | 10 | |||
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | (37) | 13 | (51) | (11) | |||
Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period | 674 | 697 | 739 | 740 | |||
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period | 775 | 739 | 775 | 739 | |||
Less: Cash and cash equivalents and restricted cash and cash equivalents of discontinued operations | 71 | 86 | 71 | 86 | |||
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period of continuing | 704 | 653 | 704 | 653 | |||
Supplemental disclosures of cash flow information for continuing operations: | |||||||
Interest paid | 18 | 20 | 221 | 208 | |||
Income taxes paid | 72 | 68 | 241 | 149 | |||
International Game Technology PLC | ||||
Net Debt | ||||
($ in millions) | ||||
Unaudited | ||||
2024 | 2023 | |||
6.500% Senior Secured | — | 499 | ||
4.125% Senior Secured | 748 | 747 | ||
3.500% Senior Secured Euro Notes due | 777 | 826 | ||
6.250% Senior Secured | 748 | 747 | ||
2.375% Senior Secured Euro Notes due | 517 | 550 | ||
5.250% Senior Secured | 746 | 745 | ||
4.250% Senior Secured Euro Notes due | 513 | — | ||
Senior Secured Notes | 4,050 | 4,113 | ||
Euro Term Loan Facilities due | 619 | 876 | ||
Revolving Credit Facility A due | 157 | 207 | ||
Revolving Credit Facility B due | 328 | 458 | ||
Long-term debt, less current portion | 5,153 | 5,655 | ||
Euro Term Loan Facilities due | 208 | — | ||
Current portion of long-term debt | 208 | — | ||
Short-term borrowings | — | 16 | ||
Total debt | 5,361 | 5,671 | ||
Less: Cash and cash equivalents | 584 | 508 | ||
Net debt | 4,777 | 5,163 | ||
Note: Net debt is a non-GAAP financial measure | ||||
International Game Technology PLC | ||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||
(Unaudited, $ in millions) | ||||||||
For the three months ended | For the year ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Income from continuing operations | 116 | 73 | 271 | 265 | ||||
Provision for income taxes | 89 | 15 | 250 | 223 | ||||
Interest expense, net | 46 | 54 | 206 | 207 | ||||
Foreign exchange (gain) loss, net | (75) | 52 | (52) | 44 | ||||
Other non-operating expense, net | 2 | 4 | 11 | 13 | ||||
Operating income | 179 | 197 | 686 | 752 | ||||
Depreciation | 44 | 42 | 171 | 176 | ||||
Amortization - service revenue (1) | 49 | 50 | 198 | 199 | ||||
Amortization - non-purchase accounting | 6 | 6 | 23 | 23 | ||||
Amortization - purchase accounting | 2 | 3 | 9 | 16 | ||||
Restructuring | — | 12 | 39 | 13 | ||||
Stock-based compensation | 7 | 5 | 38 | 34 | ||||
Other | 2 | — | 5 | — | ||||
Adjusted EBITDA | 290 | 316 | 1,170 | 1,214 | ||||
(1) Includes amortization of upfront license fees | ||||||||
Cash flows from operating activities - continuing operations | 199 | 295 | 689 | 916 | ||||
Capital expenditures | (45) | (43) | (149) | (147) | ||||
Free Cash Flow | 154 | 253 | 540 | 769 | ||||
International Game Technology PLC | |||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
For the three months ended | For the year ended | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Pre- | Tax | Net | Pre- | Tax | Net | Pre- | Tax | Net | Pre- | Tax | Net | ||||||||||||||
Reported EPS from continuing operations | 0.40 | 0.19 | 0.57 | 0.57 | |||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||
Foreign exchange (gain) loss, net | (0.37) | 0.01 | (0.38) | 0.26 | (0.04) | 0.30 | (0.25) | 0.02 | (0.27) | 0.22 | (0.04) | 0.25 | |||||||||||||
Amortization - purchase accounting | 0.01 | — | 0.01 | 0.02 | — | 0.01 | 0.05 | 0.01 | 0.03 | 0.08 | 0.02 | 0.06 | |||||||||||||
Discrete tax items | — | (0.18) | 0.18 | — | — | — | — | (0.19) | 0.19 | — | — | — | |||||||||||||
Restructuring | — | 0.01 | (0.01) | 0.06 | 0.02 | 0.04 | 0.19 | 0.06 | 0.13 | 0.07 | 0.02 | 0.04 | |||||||||||||
Other (non-recurring adjustments) | 0.01 | — | 0.01 | — | — | — | 0.03 | — | 0.02 | 0.02 | — | 0.02 | |||||||||||||
Net adjustments | (0.19) | 0.35 | 0.10 | 0.38 | |||||||||||||||||||||
Adjusted EPS from continuing operations | |||||||||||||||||||||||||
0.22 | 0.54 | 0.67 | 0.95 | ||||||||||||||||||||||
Reported effective tax rate | 43.4 % | 17.0 % | 48.0 % | 45.8 % | |||||||||||||||||||||
Adjusted effective tax rate | 42.1 % | 7.6 % | 44.3 % | 39.7 % | |||||||||||||||||||||
Adjusted EPS weighted average shares outstanding (in millions) | 204 | (2) | 203 | (2) | 204 | (2) | 203 | (2) | |||||||||||||||||
(1) Calculated based on nature of item, including any realizable deductions, and statutory tax rate in effect for the relevant jurisdiction | |||||||||||||||||||||||||
(2) Includes the dilutive impact of share-based payment awards | |||||||||||||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/international-game-technology-plc-reports-fourth-quarter-and-full-year-2024-results-302383923.html
SOURCE International Game Technology PLC
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Faraday Future signs robotics distributor deal, plans partner event
- Record $4.95 million raised for heart health in Alberta as Miyu Yamashita wins CPKC Women's Open
- IBM Study: Sports Fans Want Streamlined Digital Experiences as Platform Choices Expand
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share