ESQUIRE FINANCIAL HOLDINGS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS
Get Alerts ESQ Hot Sheet
Join SI Premium – FREE
Strong Commercial Loan and Deposit Growth Nationally Drives Record Earnings for 2024
- Net income increased 19% to
$11.8 million , or$1.37 per diluted share in the current quarter, as compared to$9.9 million , or$1.18 per diluted share, for the comparable quarter in 2023. Net income for the full year increased$2.6 million , or 7%, to$43.7 million , or$5.14 per diluted share, when compared to$41.0 million , or$4.91 per diluted share, in 2023. For the full year 2023, adjusted(1) net income and diluted earnings per share were$38.1 million (an increase of$5.6 million or 15% when compared to 2024) and$4.56 , respectively, excluding the$4.0 million pre-tax gain on certain equity investments. - On a linked quarter basis, net income increased
$393 thousand , or 4%, to$11.8 million despite a$700 thousand increase in the provision for credit losses, primarily due to commercial law firm loan growth in the current quarter. - Consistent industry leading returns on average assets and equity of 2.49% and 19.99% for the current quarter and 2.57% and 20.14% for the full year 2024, respectively, notwithstanding our continued investment in current resources for future growth.
- Continued expansion of our total revenue base to
$124.8 million for the full year 2024 fueled by an industry leading net interest margin of 6.06% and stable fee-based income (led by our payment processing platform) totaling$24.9 million , or 20% of total revenue. In the current quarter, our net interest margin of 5.87% was negatively impacted by approximately 13 basis points due to elevated average interest earning cash balances that were funded with core deposit growth. - Strong core deposit growth totaling
$105.9 million , or 28% annualized, on a linked quarter basis to$1.63 billion , comprised of low-cost commercial relationship deposits with a cost-of-funds of 0.95% (including demand deposits). Deposit growth for the full year was$234.9 million , or 17%, when compared to 2023. Off-balance sheet sweep funds increased$276.4 million , or 99%, to$554.4 million when compared to year-end 2023, with approximately 77% available for additional on-balance sheet liquidity, while the associated administrative service payments ("ASP") fee income totaled$714 thousand for the current quarter. Additional available liquidity totaled approximately$907 million , excluding cash and unsecured borrowing capacity. - Significant loan growth on a linked quarter basis totaling
$99.6 million , or 31% annualized, to$1.40 billion . Growth was fueled by a$95.1 million or a 46% annualized increase in higher yielding commercial loans nationally, led by net draws on existing commercial litigation related loans. For the full year 2024, loans grew$189.6 million , or 16%, when compared to$1.21 billion in 2023 with commercial loan growth totaling$182.7 million or 25% (litigation related loans grew$223.4 million , or 37%, in 2024). These commercial loans have and will continue to create additional opportunities for future core deposit growth (noninterest bearing operating or DDA and escrow or IOLTA accounts nationally) through our full service commercial relationship banking programs and our branchless commercial cash management platform. - Interest earning asset growth, excluding cash and cash equivalents, was
$127.7 million , or 32% annualized, on a linked quarter basis and totaled$1.71 billion . In early 2024, management elected to temper multifamily and commercial real estate loan growth in response to the economic environment and has ratably purchased short duration agency mortgage-backed securities with commensurate risk adjusted yields, enhancing our liquidity while improving the securities to total assets ratio to 17%. Interest earning asset growth, excluding cash and cash equivalents, for the full year was$301.0 million , or 21%, when compared to 2023. - Solid credit metrics, asset quality, and reserve coverage ratios with an allowance for credit losses to loans ratio of 1.50% and a nonperforming loan to total assets ratio of 0.58%, represented by one multifamily loan totaling
$10.9 million . We have no exposure to commercial office space, no construction loans, and only$14.7 million in performing loans to the hospitality industry. - Stable and consistent fee income in the current quarter totaling
$6.2 million , or 19% of total revenue, led by our payment processing platform with 88,000 small business clients nationally. Our technology-enabled payments platform facilitated the processing of$9.2 billion in credit and debit card payment volume across 145.7 million transactions for our clients in the current quarter. - Strong efficiency ratio of 47.5% and 48.7% for the fourth quarter and full year ended 2024, respectively, notwithstanding our investments in resources to support future growth and excellence in client service.
- Strong capital foundation with common equity tier 1 ("CET1") and tangible common equity to tangible asset(1) ("TCE/TA") ratios of 14.67% and 12.53%, respectively. Including the after-tax unrealized losses on both the available-for-sale and held-to-maturity securities portfolios of
$14.3 million and$5.6 million , respectively, the adjusted(1) CET1 and adjusted(1) TCE/TA ratios were 13.33% and 12.23%, respectively. Esquire Bank remains well above the bank regulatory "Well Capitalized" standards. - Included on the "2024 Fortune 100 Fastest-Growing Companies" list based on our revenue growth, earnings per share growth and three-year annualized return to shareholders for the period ending on
June 30, 2024 .
"Throughout 2024, our focus on creating long-term stakeholder value continued by leveraging our regional business development officers to significantly grow core deposits nationally as well as higher yielding commercial litigation or law firm loans," stated
"Our current quarter's net interest margin was negatively impacted by both elevated interest earning cash balance and short-term market interest rates on our variable rate commercial loan portfolio on a linked quarter basis," stated
(1) See non-GAAP reconciliation provided at the end of this news release. |
Fourth Quarter Earnings
Net income for the quarter ended
Net interest income for the fourth quarter of 2024 increased
The provision for credit losses was
Noninterest income totaled
Noninterest expense increased
The Company's efficiency ratio was 47.5% for the three months ended
The effective tax rate was 25.0% for the fourth quarter of 2024, as compared to 27.0% for the fourth quarter of 2023, resulting from certain discrete tax benefits related to stock-based compensation.
Full Year Earnings
Net income for the year ended
Net interest income for the year ended
The provision for credit losses was
Noninterest income totaled
Noninterest expense increased
The Company's efficiency ratio was 48.7% for the year ended
The effective tax rate was 26.4% for the year ended
(1) See non-GAAP reconciliation provided at the end of this news release. |
Asset Quality
At
Due to increases in market interest rates since 2022, management enhanced its ongoing credit risk management monitoring of its commercial real estate loan portfolio. The following is a brief summary of our risk management results for our multifamily and CRE portfolios as of
- The multifamily portfolio, excluding one nonperforming loan, totaling
$344.2 million , has a current weighted average DSCR and an original LTV (defined as unpaid principal balance as ofDecember 31, 2024 divided by appraised value at origination) of approximately 1.64 and 54%, respectively, and the CRE portfolio, totaling$87.0 million , has a current weighted average DSCR and an original LTV of approximately 1.48 and 58%, respectively. - Multifamily loans maturing in less than one year totaled
$59.5 million and had a current weighted average DSCR and an original LTV of approximately 1.34 and 57%, respectively. CRE loans maturing in less than one year totaled$1.7 million and had a current weighted average DSCR and an original LTV of approximately 1.60 and 66%, respectively. - Multifamily loans maturing in one to two years totaled
$48.4 million and had a current weighted average DSCR and an original LTV of approximately 1.39 and 66%, respectively. CRE loans maturing in one to two years totaled$3.8 million and had a current weighted average DSCR and an original LTV of approximately 1.39 and 55%, respectively.
Balance Sheet
At
The following table provides information regarding the composition of our loan portfolio for the periods presented:
2024 | 2024 | 2023 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Real estate: | ||||||||||||||||||
Multifamily | $ | 355,165 | 25.4 | % | $ | 350,857 | 27.0 | % | $ | 348,241 | 28.8 | % | ||||||
Commercial real estate | 87,038 | 6.2 | 87,544 | 6.8 | 89,498 | 7.4 | ||||||||||||
1 – 4 family | 14,665 | 1.1 | 14,749 | 1.1 | 17,937 | 1.5 | ||||||||||||
Total real estate | 456,868 | 32.7 | 453,150 | 34.9 | 455,676 | 37.7 | ||||||||||||
Commercial: | ||||||||||||||||||
Litigation related | 835,839 | 59.8 | 727,749 | 56.1 | 612,457 | 50.7 | ||||||||||||
Other | 84,728 | 6.1 | 97,690 | 7.5 | 125,457 | 10.4 | ||||||||||||
Total commercial | 920,567 | 65.9 | 825,439 | 63.6 | 737,914 | 61.1 | ||||||||||||
Consumer | 19,339 | 1.4 | 18,874 | 1.5 | 14,491 | 1.2 | ||||||||||||
Total loans held for investment | $ | 1,396,774 | 100.0 | % | $ | 1,297,463 | 100.0 | % | $ | 1,208,081 | 100.0 | % | ||||||
Deferred loan fees and unearned | 247 | (20) | (668) | |||||||||||||||
Loans, held for investment | $ | 1,397,021 | $ | 1,297,443 | $ | 1,207,413 | ||||||||||||
Total deposits were
Due to the nature of our larger mass tort and class action settlements related to the litigation vertical, we participate in FDIC insured sweep programs as well as treasury secured money market funds. As of
At
Stockholders' equity increased
Esquire Bank remains well above bank regulatory "Well Capitalized" standards.
About Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc. is a financial holding company headquartered in
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 relating to future results of the Company. Forward-looking statements are subject to many risks and uncertainties, including, but not limited to: changes in business plans as circumstances warrant; changes in general economic, business and political conditions, including changes in the financial markets; and other risks detailed in the "Cautionary Note Regarding Forward-Looking Statements," "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "aim," "would," "annualized" and "outlook," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as may be required by law.
ESQUIRE FINANCIAL HOLDINGS, INC. | ||||||||||
Consolidated Statement of Condition (unaudited) | ||||||||||
(dollars in thousands except per share data) | ||||||||||
2024 | 2024 | 2023 | ||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 126,329 | $ | 147,663 | $ | 165,209 | ||||
Securities available-for-sale, at fair value | 241,746 | 211,460 | 122,107 | |||||||
Securities held-to-maturity, at cost | 68,660 | 70,794 | 77,001 | |||||||
Securities, restricted at cost | 3,034 | 3,034 | 2,928 | |||||||
Loans, held for investment | 1,397,021 | 1,297,443 | 1,207,413 | |||||||
Less: allowance for credit losses | (20,979) | (19,451) | (16,631) | |||||||
Loans, net of allowance | 1,376,042 | 1,277,992 | 1,190,782 | |||||||
Premises and equipment, net | 2,436 | 2,610 | 2,602 | |||||||
Other assets | 74,256 | 68,921 | 56,247 | |||||||
Total Assets | $ | 1,892,503 | $ | 1,782,474 | $ | 1,616,876 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Demand deposits | $ | 497,958 | $ | 539,434 | $ | 473,274 | ||||
Savings, NOW and money market deposits | 1,130,174 | 982,816 | 926,264 | |||||||
Certificates of deposit | 14,104 | 14,145 | 7,761 | |||||||
Total deposits | 1,642,236 | 1,536,395 | 1,407,299 | |||||||
Other liabilities | 13,173 | 13,511 | 11,022 | |||||||
Total liabilities | 1,655,409 | 1,549,906 | 1,418,321 | |||||||
Total stockholders' equity | 237,094 | 232,568 | 198,555 | |||||||
Total Liabilities and Stockholders' Equity | $ | 1,892,503 | $ | 1,782,474 | $ | 1,616,876 | ||||
Selected Financial Data | ||||||||||
Common shares outstanding | 8,354,753 | 8,320,317 | 8,287,848 | |||||||
Book value per share | $ | 28.38 | $ | 27.95 | $ | 23.96 | ||||
Equity to assets | 12.53 | % | 13.05 | % | 12.28 | % | ||||
Capital Ratios (1) | ||||||||||
Tier 1 leverage ratio | 11.70 | % | 12.60 | % | 12.07 | % | ||||
Common equity tier 1 capital ratio | 14.67 | 15.39 | 14.13 | |||||||
Tier 1 capital ratio | 14.67 | 15.39 | 14.13 | |||||||
Total capital ratio | 15.92 | 16.64 | 15.38 | |||||||
Asset Quality | ||||||||||
Nonperforming loans | $ | 10,940 | $ | 10,940 | $ | 10,940 | ||||
Allowance for credit losses to total loans | 1.50 | % | 1.50 | % | 1.38 | % | ||||
Nonperforming loans to total loans | 0.78 | 0.84 | 0.91 | |||||||
Nonperforming assets to total assets | 0.58 | 0.61 | 0.68 | |||||||
Allowance to nonperforming loans | 192 | 178 | 152 | |||||||
______________________________ | ||
(1) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, | |
NM – Not meaningful |
ESQUIRE FINANCIAL HOLDINGS, INC. | ||||||||||||||||
Consolidated Income Statement (unaudited) | ||||||||||||||||
(dollars in thousands except per share data) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Interest income | $ | 30,784 | $ | 29,131 | $ | 25,567 | $ | 113,373 | $ | 91,888 | ||||||
Interest expense | 3,898 | 3,273 | 2,897 | 13,444 | 8,115 | |||||||||||
Net interest income | 26,886 | 25,858 | 22,670 | 99,929 | 83,773 | |||||||||||
Provision for credit losses | 1,700 | 1,000 | 1,500 | 4,700 | 4,525 | |||||||||||
Net interest income after provision for credit losses | 25,186 | 24,858 | 21,170 | 95,229 | 79,248 | |||||||||||
Noninterest income: | ||||||||||||||||
Payment processing fees | 5,088 | 5,169 | 5,418 | 20,875 | 22,316 | |||||||||||
Net gain on equity investments | — | — | — | — | 4,013 | |||||||||||
Other noninterest income | 1,081 | 893 | 848 | 4,020 | 3,422 | |||||||||||
Total noninterest income | 6,169 | 6,062 | 6,266 | 24,895 | 29,751 | |||||||||||
Noninterest expense: | ||||||||||||||||
Employee compensation and benefits | 9,634 | 9,525 | 8,761 | 37,845 | 32,481 | |||||||||||
Other expenses | 6,051 | 5,833 | 5,140 | 22,998 | 20,636 | |||||||||||
Total noninterest expense | 15,685 | 15,358 | 13,901 | 60,843 | 53,117 | |||||||||||
Income before income taxes | 15,670 | 15,562 | 13,535 | 59,281 | 55,882 | |||||||||||
Income taxes | 3,917 | 4,202 | 3,653 | 15,623 | 14,871 | |||||||||||
Net income | $ | 11,753 | $ | 11,360 | $ | 9,882 | $ | 43,658 | $ | 41,011 | ||||||
Earnings Per Share | ||||||||||||||||
Basic | $ | 1.49 | $ | 1.45 | $ | 1.28 | $ | 5.58 | $ | 5.31 | ||||||
Diluted | 1.37 | 1.34 | 1.18 | 5.14 | 4.91 | |||||||||||
Basic - adjusted (1) | 1.49 | 1.45 | 1.28 | 5.58 | 4.94 | |||||||||||
Diluted - adjusted (1) | 1.37 | 1.34 | 1.18 | 5.14 | 4.56 | |||||||||||
Selected Financial Data | ||||||||||||||||
Return on average assets | 2.49 | % | 2.62 | % | 2.59 | % | 2.57 | % | 2.89 | % | ||||||
Return on average equity | 19.99 | 20.29 | 20.78 | 20.14 | 23.20 | |||||||||||
Adjusted return on average assets (1) | 2.49 | 2.62 | 2.59 | 2.57 | 2.68 | |||||||||||
Adjusted return on average equity (1) | 19.99 | 20.29 | 20.78 | 20.14 | 21.54 | |||||||||||
Net interest margin | 5.87 | 6.16 | 6.12 | 6.06 | 6.09 | |||||||||||
Efficiency ratio (1) | 47.5 | 48.1 | 48.0 | 48.7 | 46.8 | |||||||||||
Adjusted efficiency ratio (1) | 47.5 | 48.1 | 48.0 | 48.7 | 48.5 | |||||||||||
Cash dividends paid per common share | $ | 0.150 | $ | 0.150 | $ | 0.125 | $ | 0.600 | $ | 0.475 | ||||||
Weighted average basic shares | 7,869,435 | 7,815,197 | 7,730,151 | 7,817,626 | 7,716,367 | |||||||||||
Weighted average diluted shares | 8,588,925 | 8,503,966 | 8,387,587 | 8,487,041 | 8,345,586 | |||||||||||
______________________________ |
(1) See non-GAAP reconciliation provided at the end of this news release. |
ESQUIRE FINANCIAL HOLDINGS, INC. | |||||||||||||||||||||||||
Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
2024 | 2024 | 2023 | |||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | ||||||||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | |||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||||||||||
Loans, held for investment | $ | 1,315,392 | $ | 25,731 | 7.78 | % | $ | 1,270,491 | $ | 25,122 | 7.87 | % | $ | 1,169,411 | $ | 23,028 | 7.81 | % | |||||||
Securities, includes restricted stock | 303,017 | 2,619 | 3.44 | % | 279,768 | 2,389 | 3.40 | % | 218,130 | 1,439 | 2.62 | % | |||||||||||||
Interest earning cash and other | 205,281 | 2,434 | 4.72 | % | 120,316 | 1,620 | 5.36 | % | 83,103 | 1,100 | 5.25 | % | |||||||||||||
Total interest earning assets | 1,823,690 | 30,784 | 6.72 | % | 1,670,575 | 29,131 | 6.94 | % | 1,470,644 | 25,567 | 6.90 | % | |||||||||||||
NONINTEREST EARNING ASSETS | 57,283 | 52,008 | 44,805 | ||||||||||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,880,973 | $ | 1,722,583 | $ | 1,515,449 | |||||||||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Savings, NOW, Money Market deposits | $ | 1,081,662 | $ | 3,730 | 1.37 | % | $ | 940,920 | $ | 3,129 | 1.32 | % | $ | 814,089 | $ | 2,826 | 1.38 | % | |||||||
Time deposits | 14,111 | 167 | 4.71 | % | 12,251 | 143 | 4.64 | % | 8,366 | 70 | 3.32 | % | |||||||||||||
Total interest bearing deposits | 1,095,773 | 3,897 | 1.41 | % | 953,171 | 3,272 | 1.37 | % | 822,455 | 2,896 | 1.40 | % | |||||||||||||
Borrowings | 44 | 1 | 9.04 | % | 44 | 1 | 9.04 | % | 45 | 1 | 8.82 | % | |||||||||||||
Total interest bearing liabilities | 1,095,817 | 3,898 | 1.42 | % | 953,215 | 3,273 | 1.37 | % | 822,500 | 2,897 | 1.40 | % | |||||||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Demand deposits | 534,747 | 531,864 | 484,690 | ||||||||||||||||||||||
Other liabilities | 16,555 | 14,762 | 19,614 | ||||||||||||||||||||||
Total noninterest bearing liabilities | 551,302 | 546,626 | 504,304 | ||||||||||||||||||||||
Stockholders' equity | 233,854 | 222,742 | 188,645 | ||||||||||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,880,973 | $ | 1,722,583 | $ | 1,515,449 | |||||||||||||||||||
Net interest income | $ | 26,886 | $ | 25,858 | $ | 22,670 | |||||||||||||||||||
Net interest spread | 5.30 | % | 5.57 | % | 5.50 | % | |||||||||||||||||||
Net interest margin | 5.87 | % | 6.16 | % | 6.12 | % | |||||||||||||||||||
Deposits (including noninterest bearing | $ | 1,630,520 | $ | 3,897 | 0.95 | % | $ | 1,485,035 | $ | 3,272 | 0.88 | % | $ | 1,307,145 | $ | 2,896 | 0.88 | % | |||||||
ESQUIRE FINANCIAL HOLDINGS, INC. | |||||||||||||||||
Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||
Year Ended | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||
Loans, held for investment | $ | 1,258,914 | $ | 98,458 | 7.82 | % | $ | 1,051,903 | $ | 81,188 | 7.72 | % | |||||
Securities, includes restricted stock | 265,714 | 8,636 | 3.25 | % | 210,776 | 5,020 | 2.38 | % | |||||||||
Securities purchased under agreements to resell | — | — | — | 27,142 | 1,526 | 5.62 | % | ||||||||||
Interest earning cash and other | 123,805 | 6,279 | 5.07 | % | 85,454 | 4,154 | 4.86 | % | |||||||||
Total interest earning assets | 1,648,433 | 113,373 | 6.88 | % | 1,375,275 | 91,888 | 6.68 | % | |||||||||
NONINTEREST EARNING ASSETS | 52,157 | 45,703 | |||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,700,590 | $ | 1,420,978 | |||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||
Savings, NOW, Money Market deposits | $ | 945,899 | $ | 12,889 | 1.36 | % | $ | 715,004 | $ | 7,635 | 1.07 | % | |||||
Time deposits | 12,281 | 551 | 4.49 | % | 13,159 | 476 | 3.62 | % | |||||||||
Total interest bearing deposits | 958,180 | 13,440 | 1.40 | % | 728,163 | 8,111 | 1.11 | % | |||||||||
Borrowings | 44 | 4 | 9.09 | % | 46 | 4 | 8.70 | % | |||||||||
Total interest bearing liabilities | 958,224 | 13,444 | 1.40 | % | 728,209 | 8,115 | 1.11 | % | |||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||
Demand deposits | 510,868 | 497,795 | |||||||||||||||
Other liabilities | 14,755 | 18,210 | |||||||||||||||
Total noninterest bearing liabilities | 525,623 | 516,005 | |||||||||||||||
Stockholders' equity | 216,743 | 176,764 | |||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,700,590 | $ | 1,420,978 | |||||||||||||
Net interest income | $ | 99,929 | $ | 83,773 | |||||||||||||
Net interest spread | 5.48 | % | 5.57 | % | |||||||||||||
Net interest margin | 6.06 | % | 6.09 | % | |||||||||||||
Deposits (including noninterest bearing demand deposits) | $ | 1,469,048 | $ | 13,440 | 0.91 | % | $ | 1,225,958 | $ | 8,111 | 0.66 | % | |||||
ESQUIRE FINANCIAL HOLDINGS, INC.
Consolidated Non-GAAP Financial Measure Reconciliation (unaudited)
(all dollars in thousands except per share data)
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies.
Adjusted net income, which is used to compute adjusted return on average assets, adjusted return on average equity and adjusted earnings per share, excludes the impact of the recognized gain, net of tax, on the Company's equity investments.
Three Months Ended | Year Ended | ||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net income – GAAP | $ | 11,753 | $ | 11,360 | $ | 9,882 | $ | 43,658 | $ | 41,011 | |||||
Less: Net gain on equity investments | — | — | — | — | (4,013) | ||||||||||
Add: income tax impact | — | — | — | — | 1,083 | ||||||||||
Adjusted net income | $ | 11,753 | $ | 11,360 | $ | 9,882 | $ | 43,658 | $ | 38,081 | |||||
Return on average assets – GAAP | 2.49 | % | 2.62 | % | 2.59 | % | 2.57 | % | 2.89 | % | |||||
Adjusted return on average assets | 2.49 | % | 2.62 | % | 2.59 | % | 2.57 | % | 2.68 | % | |||||
Return on average equity – GAAP | 19.99 | % | 20.29 | % | 20.78 | % | 20.14 | % | 23.20 | % | |||||
Adjusted return on average equity | 19.99 | % | 20.29 | % | 20.78 | % | 20.14 | % | 21.54 | % | |||||
Basic earnings per share – GAAP | $ | 1.49 | $ | 1.45 | $ | 1.28 | $ | 5.58 | $ | 5.31 | |||||
Adjusted basic earnings per share | $ | 1.49 | $ | 1.45 | $ | 1.28 | $ | 5.58 | $ | 4.94 | |||||
Diluted earnings per share – GAAP | $ | 1.37 | $ | 1.34 | $ | 1.18 | $ | 5.14 | $ | 4.91 | |||||
Adjusted diluted earnings per share | $ | 1.37 | $ | 1.34 | $ | 1.18 | $ | 5.14 | $ | 4.56 | |||||
The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP).
Three Months Ended | Year Ended | ||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||
Efficiency ratio – non-GAAP(1) | 47.5 | % | 48.1 | % | 48.0 | % | 48.7 | % | 46.8 | % | |||||
Noninterest expense – GAAP | $ | 15,685 | $ | 15,358 | $ | 13,901 | $ | 60,843 | $ | 53,117 | |||||
Net interest income – GAAP | 26,886 | 25,858 | 22,670 | 99,929 | 83,773 | ||||||||||
Noninterest income – GAAP | 6,169 | 6,062 | 6,266 | 24,895 | 29,751 | ||||||||||
Less: Net gain on equity investments | — | — | — | — | (4,013) | ||||||||||
Adjusted noninterest income – non-GAAP | $ | 6,169 | $ | 6,062 | $ | 6,266 | $ | 24,895 | $ | 25,738 | |||||
Adjusted efficiency ratio – non-GAAP(2) | 47.5 | % | 48.1 | % | 48.0 | % | 48.7 | % | 48.5 | % | |||||
(1) | The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and GAAP |
(2) | The adjusted efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and adjusted |
The following table presents the adjusted tangible common equity to tangible assets calculation (non-GAAP):
2024 | |||
Total assets - GAAP | $ | 1,892,503 | |
Less: intangible assets | — | ||
Tangible assets ("TA") - non-GAAP | 1,892,503 | ||
Total stockholders' equity - GAAP | $ | 237,094 | |
Less: intangible assets | — | ||
Less: preferred stock | — | ||
Tangible common equity ("TCE") - non-GAAP | 237,094 | ||
Add: unrecognized losses on securities held-to-maturity, net of tax | (5,604) | ||
Adjusted TCE - non-GAAP | $ | 231,490 | |
Stockholders' equity to assets - GAAP | 12.53 | % | |
TCE to TA - non-GAAP | 12.53 | % | |
Adjusted TCE to TA - non-GAAP | 12.23 | % | |
The following table presents the common equity tier 1 capital ratio and the adjusted common equity tier 1 capital ratio:
2024 | |||
Common equity tier 1 ("CET1") capital - Bank | $ | 218,419 | |
Add: unrealized losses on securities available-for-sale , net of tax | (14,287) | ||
Add: unrecognized losses on securities held-to-maturity, net of tax | (5,604) | ||
Adjusted CET1 capital - Bank | $ | 198,528 | |
Total risk-weighted assets - Bank | $ | 1,488,855 | |
CET1 capital ratio(1) | 14.67 | % | |
Adjusted CET1 capital ratio(1) | 13.33 | % | |
(1) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, |
View original content to download multimedia:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-fourth-quarter-and-full-year-2024-results-302358081.html
SOURCE Esquire Financial Holdings, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- CoStar Group acquires Zonda for $800M, adding new home data
- TTW Announces the Top 50 Travel Solution Cards in the World for 2026
- AG AL's Gwen Snatches Esports World Cup Club Championship Glory In Unbelievable Trackmania Final
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, FDIC, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share