Compass, Inc. Reports Record Second Quarter 2026 Results
Get Alerts COMP Hot Sheet
Join SI Premium – FREE
Actioned Entire
Q2 Revenue +14% YoY1; GAAP Net Income
Operating Cash Flow
"Compass delivered very strong Q2 results, with Revenue and Adjusted EBITDA surpassing the high-end of our guidance range, driven by broad business strength and the successful realization of our cost synergies" said
Reffkin continued, "our integration with Anywhere is progressing well and we have now actioned our entire Year 1 net cost synergy target of
Wahlers continued, "We generated
Q2 2026 Highlights:
- Revenue in Q2 2026 increased by 109% year-over-year to
$4.31 billion compared to Revenue of$2.06 billion in Q2 2025. Revenue increased by 14.3% year-over-year compared to pro forma1 Revenue of$3.77 billion in Q2 2025. - GAAP Net Income in Q2 2026 was
$92 million compared to net income of$39 million in Q2 2025. - Adjusted EBITDA2 (a non-GAAP measure) was
$363 million in Q2 2026. Adjusted EBITDA in Q2 2026 excludes depreciation and amortization of$153 million , non-cash stock-based compensation expense of$38 million and$34 million in merger transaction and integration expenses. - Operating Cash Flow / Free Cash Flow2 (a non-GAAP measure): During Q2 2026, operating cash flow was
$191 million and free cash flow was$180 million , driven by better than expected Adjusted EBITDA and timing-related items. - Liquidity & Capital Structure: At the end of Q2 2026, our cash balance was
$694 million , and we had no balance on our revolver. Total long-term debt at the end of Q2 2026 was$3.14 billion .
Q2 2026 Operational Highlights:
Brokerage:
- Gross Transaction Value ("GTV")4: Brokerage GTV was
$155.2 billion in Q2 2026, an increase of 98.2% year-over-year compared to GTV of$78.3 billion in Q2 2025. Brokerage GTV increased by 15.9% year-over-year compared to pro forma1 GTV of$133.9 billion in Q2 2025. GTV for the entireU.S . residential real estate market increased by 6%3 over the same period. - Transactions4: Brokerage agents closed 153,009 total transactions in Q2 2026, an increase of 109.5% year-over-year compared to transactions of 73,024 in Q2 2025. Transactions increased by 7.4% year-over-year compared to pro forma1 transactions of 142,504 in Q2 2025. Transactions for the entire
U.S . residential real estate market increased by 3.5%1 over the same period. - Total Agents: At the end of Q2 2026, total Brokerage agents were 83,184 compared to 84,187 at the end of Q1 2026, and the Company added 2,816 agents on a gross basis during Q2 2026. Agent retention rate in Q2 2026 was 95.5%, an improvement compared to 94.1% in Q1 2026. The quarter-over-quarter decline in agent count was driven primarily by a strategy at a specific brand acquired through the Anywhere transaction to separate low and non-productive agents. Separations refer to agents that were in the prior quarter's ending agent count but not included in the current quarter's ending agent count. Total agent count separations and additions reflect a decision more often than not made by individual agent team leaders, rather than decisions made by the Company. Below is a detailed breakdown of the number of total agent separations and agent retention rate by gross commission income (GCI) bands.
Quarter-over-Quarter Total Separations and Separations by GCI Band:
- Total Agent Separations in Q2: 3,819
- Percentage of Q2 Total Agent Separations with
$0 GCI in the last twelve months: 49% - Percentage of Q2 Total Agent Separations with
$20K or less in GCI (equivalent to less than 2 transactions on average at our price points) in the last twelve months: 72%
Total Agent Retention and Retention by GCI Band:
- Total Agent retention in Q2: 95.5%
- Total Agent retention excluding
$0 GCI agents: 97.7% - Total Agent retention excluding agents with
$20K or less in GCI: 98.7%
Franchise:
- Gross Transaction Value ("GTV")4: Franchise GTV was
$120.0 billion in Q2 2026 compared to GTV of$8.8 billion in Q2 2025, an increase of 1,264% year-over-year. Franchise GTV increased by 11.7% year-over-year compared to pro forma1 GTV of$107.4 billion in Q2 2025. - Transactions4: The Franchise network closed 203,207 total transactions in Q2 2026 compared to transactions of 8,850 in Q2 2025, an increase of 2,196% year-over-year. Franchise transactions increased by 3.8% year-over-year compared to pro forma1 transactions of 195,821 in Q2 2025.
Net Royalty Rate Per Side 4: Net royalty rate per side was$505 in Q2 2026 compared to net royalty rate per side of$591 in Q2 2025, a decrease of 14.6% year-over-year driven primarily by the franchise transactions from the newly acquired brands that have a lower average sales price compared to the Christie's International Real Estate network. Net royalty per side increased by 5.4% year-over-year compared to the pro forma1 net royalty rate of$479 in Q2 2025.
Integrated Services:
- Title and Escrow ("T&E"): Total Title and Escrow transactions were 42,608 in Q2 2026 compared to T&E transactions of 7,881 in Q2 2025, an increase of 441% year-over-year primarily due to the addition of T&E transactions from Anywhere. T&E transactions increased by 7.6% year-over-year compared to pro forma1 transactions of 39,591 in Q2 2025. Average revenue per transaction was
$3,654 in Q2 2026, up 1.5% year-over-year compared to pro forma1 average revenue per transaction of$3,600 in Q2 2025.- T&E Purchase Transactions4 were 38,406 in Q2 2026 compared to T&E Purchase Transactions of 7,411 in Q2 2025, an increase of 418% year-over-year. T&E purchase transactions increased by 6% year-over-year compared to pro forma1 purchase transactions of 36,240 in Q2 2025.
- T&E Refinance Transactions4 were 4,202 in Q2 2026 compared to T&E Refinance Transactions of 470 in Q2 2025, an increase of 794% year-over-year. T&E refinance transactions increased by 25.4% year-over-year compared to pro forma1 refinance transactions of 3,351 in Q2 2025.
Compass & Redfin Partnership: Since launching Coming Soons on Redfin in late Q1 2026, our agents have received more than 60,000 leads from Rocket-Redfin, and Compass has delivered more than 20,000 Coming Soon listings to Redfin. In
Platform: Our end-to-end proprietary technology platform, branded "Home", is the only fully-connected platform in the industry built for real estate professionals. From first contact to close, it brings together everything real estate professionals need to grow their business, work more efficiently, and deliver a client experience that sets them apart. In July, the platform was released to over 4,000 agents at non-Compass brokerage brands and by the end of September, nearly 50,000 new agents are expected to have access to the platform, with plans to roll out the platform to our franchise network starting in Q1 2027.
- Product highlights include:
- AI Assistant: Our integrated AI Assistant was broadly demoed in early July, and enables more than 90 platform tools to be accessed through natural language prompts. Early user behavior shows the AI Assistant is driving deeper engagement with the platform, with a significant increase in the number of tools called per agent, and approximately 15,000 agents generating over 97,000 conversations.
- Compass One: The industry's premier all-in-one client dashboard designed to connect buyers and sellers with their real estate professional and provide 24/7 transparency is experiencing increased engagement with 35% of all closed home sale transactions in Q2 2026 going through the Compass One experience, up from 25.8% in Q2 2025 on a pro forma basis and up from 31.5% in Q1 2026.
- Structural Advantage Tools: A set of proprietary platform features that help our real estate professionals surface unique inventory and differentiate themselves in the market continues to see strong engagement.
- Reverse Prospecting: Allows our listing professionals to surface agents who have buyers that have shown interest in their property through saved searches, collections, direct views, and other engagement statistics. Since launch, more than 24,700 agents have used the tool, including 11,400 in Q2 2026, a 7% increase compared to Q1 2026.
- Network Tool: Lets our listing real estate professionals surface other real estate professionals in an area to find the right buyers for their property. Year-to-date (as of the end of Q2) over 12,000 real estate professionals have used the tool. Over time, we believe this feature will help our agents match buyers and sellers more effectively.
- Make-Me-Sell: Lets homeowners share an aspirational price with their agent that would compel them to move. At the end of Q2 2026, there were more than 26,000 make-me-sell entries in the platform, up from approximately 24,700 at the end of Q1 2026. This passive inventory is exclusively available to agents on the platform.
- Buyer Demand Tool: Provides real estate professionals with real-time insights into how many buyers are searching for properties at specific price points before going into a listing appointment. Since launch, over 11,000 real estate professionals have engaged with the tool. We believe this feature will help our real estate professionals win more listings and efficiently target buyers for their listings.
Q3 2026 Outlook:
- Revenue of
$3.85 billion to$4.05 billion for Q3 - Adjusted EBITDA of
$275 million to$305 million for Q3
Full Year 2026 Outlook:
- Non-GAAP OPEX of
$2.75 billion to$2.80 billion , reflecting an increase from the prior range of$2.70 billion to$2.75 billion . Included in the range is$35 million of OPEX from M&A closed in July and$150 million of realized OPEX synergies. - Free cash flow positive for the full year 2026.
We have not reconciled our outlook for Adjusted EBITDA to GAAP net income (loss) because certain expenses excluded from GAAP net income (loss) when calculating Adjusted EBITDA cannot be reasonably calculated or predicted at this time. Additionally, we have not reconciled our guidance for non-GAAP OPEX to GAAP OPEX because certain expenses excluded from GAAP OPEX cannot be reasonably calculated or predicted at this time. Accordingly, reconciliations are not available without unreasonable effort.
Additional information can be found in the Company's Q2 2026 Earnings Presentation, which can be found in the Investor Relations section of the Compass website at https://investors.compass.com.
---------------------------------------------------------------------------------------------------------------------------
Conference Call Information
Management will conduct a conference call to discuss the second quarter results as well as outlook at
An audio recording of the conference call will be available for replay shortly after the call's completion. To access the replay, visit the Events and Presentations section on the Compass Investor Relations website at https://investors.compass.com.
Disclosure Channels
Compass uses its Investor Relations website, https://investors.compass.com, as a means of disclosing information which may be of interest or material to its investors and for complying with disclosure obligations under Regulation FD. We intend to announce material information to the public through filings with the Securities and Exchange Commission, or the SEC, the investor relations page on our website (www.compass.com), press releases, public conference calls, public webcasts, our X (formerly Twitter) feed (@Compass), our Facebook page, our LinkedIn page, our Instagram account, our YouTube channel, and
Safe Harbor Statement
This press release includes forward-looking statements, which are statements other than statements of historical facts, and statements in the future tense. These statements include, but are not limited to, statements regarding our future performance, including expected financial results for the third quarter of 2026 and full year 2026 and our expectations for realizing cost synergies and operational achievements. Forward-looking statements are based upon various estimates and assumptions, as well as information known to us as of the date of this press release, and are subject to risks and uncertainties, including but not limited to: general economic conditions, economic and industry downturns, the effects of geopolitical conflicts, the health of the
More information about factors that could adversely affect our business, financial condition and results of operations, or that could cause actual results to differ from those expressed or implied in our forward-looking statements is included under the captions "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent annual report on Form 10-K and our quarterly reports on Form 10-Q, copies of which are available on the Investor Relations page of our website at https://investors.compass.com and on the SEC website at www.sec.gov. All information herein speaks as of the date hereof and all forward-looking statements contained herein are based on information available to us as of the date hereof, and we do not assume any obligation to update these statements as a result of new information or future events. Undue reliance should not be placed on the forward-looking statements in this press release.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared in accordance with GAAP, we present Adjusted EBITDA, non-GAAP OPEX and free cash flow, which are non-GAAP financial measures ("Non-GAAP Financial Measures"), in this press release. We use Non-GAAP Financial Measures in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We believe Non-GAAP Financial Measures are also helpful to investors, analysts and other interested parties because they can assist in providing a more consistent and comparable overview of our operations across our historical financial periods. Non-GAAP Financial Measures have limitations as analytical tools. Therefore, you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, you should consider Non-GAAP Financial Measures alongside other financial performance measures, including net loss attributable to Compass, Inc., GAAP OPEX, operating cash flows and our other GAAP measures. In evaluating Non-GAAP Financial Measures, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments reflected in this press release. Our presentation of Non-GAAP Financial Measures should not be construed to imply that our future results will be unaffected by the types of items excluded from the calculations of Non-GAAP Financial Measures. Non-GAAP Financial Measures are not presented in accordance with GAAP and the use of these terms vary from others in our industry. Reconciliations of these non-GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
About Compass, Inc.
Compass, Inc. (the "Company") (NYSE: COMP) is a global real estate services company with a presence in every major
The Company empowers real estate professionals to streamline operations and seamlessly guide clients through every phase of residential and commercial transactions, leveraging powerful tools, including its modern technology platform. In addition to brokerage services, Compass, Inc. offers integrated services, such as mortgage, title, insurance, escrow, and relocation.
Investor Contact
[email protected]
Media Contact
[email protected]
1 | Pro forma key business metrics and revenue are presented as if the Anywhere transaction had occurred on |
2 | A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included in this press release. |
3 | Source: National Association of Realtors®. |
4 | Definitions of Key Business Metrics can be found within the financial statement tables included in this press release. |
Compass, Inc. | |||
Condensed Consolidated Balance Sheets | |||
(In millions, unaudited) | |||
Assets | |||
Current assets | |||
Cash and cash equivalents | $ 694 | $ 199 | |
Accounts receivable, net of allowance | 239 | 57 | |
Relocation receivables | 214 | — | |
Other current assets | 238 | 61 | |
Total current assets | 1,385 | 317 | |
Property and equipment, net | 222 | 114 | |
Operating lease right-of-use assets | 690 | 381 | |
Intangible assets, net | 2,972 | 193 | |
Goodwill | 2,558 | 479 | |
Other non-current assets | 505 | 56 | |
Total assets | $ 8,332 | $ 1,540 | |
Liabilities and Stockholders' Equity | |||
Current liabilities | |||
Accounts payable | $ 101 | $ 12 | |
Commissions payable | 246 | 95 | |
Accrued expenses and other current liabilities | 583 | 138 | |
Current lease liabilities | 182 | 99 | |
Securitization obligations | 191 | 23 | |
Total current liabilities | 1,303 | 367 | |
Long-term debt | 3,140 | — | |
Non-current lease liabilities | 596 | 354 | |
Deferred income taxes | 160 | — | |
Other non-current liabilities | 146 | 32 | |
Total liabilities | 5,345 | 753 | |
Stockholders' equity | |||
Common stock | — | — | |
Additional paid-in capital | 5,597 | 3,513 | |
Accumulated deficit | (2,617) | (2,731) | |
Accumulated other comprehensive loss | (1) | — | |
Total Compass, Inc. stockholders' equity | 2,979 | 782 | |
Non-controlling interest | 8 | 5 | |
Total stockholders' equity | 2,987 | 787 | |
Total liabilities and stockholders' equity | $ 8,332 | $ 1,540 | |
Compass, Inc. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(In millions, except share and per share data, unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
2026 | 2025 | 2026 | 2025 | |||||
Revenue | $ 4,306 | $ 2,060 | $ 7,010 | $ 3,416 | ||||
Operating expenses: | ||||||||
Commissions and other related expenses (1) | 3,254 | 1,686 | 5,262 | 2,791 | ||||
Sales and marketing (1) | 108 | 61 | 205 | 119 | ||||
Operations and support (1) | 429 | 145 | 827 | 277 | ||||
Technology and development (1) | 109 | 63 | 228 | 113 | ||||
General and administrative (1) | 93 | 34 | 174 | 61 | ||||
Anywhere merger transaction and integration expenses (1) (2) | 34 | — | 217 | — | ||||
Restructuring costs | 2 | 3 | 8 | 12 | ||||
Depreciation and amortization | 153 | 29 | 316 | 58 | ||||
Total operating expenses | 4,182 | 2,021 | 7,237 | 3,431 | ||||
Income (loss) from operations | 124 | 39 | (227) | (15) | ||||
Investment income | 4 | 1 | 8 | 2 | ||||
Interest expense | (41) | (3) | (78) | (5) | ||||
Income (loss) before income taxes and equity in income of unconsolidated entities | 87 | 37 | (297) | (18) | ||||
Income tax (expense) benefit | (5) | — | 396 | 3 | ||||
Equity in income of unconsolidated entities | 10 | 2 | 15 | 3 | ||||
Net income (loss) | 92 | 39 | 114 | (12) | ||||
Net income attributable to non-controlling interests | — | — | — | — | ||||
Net income (loss) attributable to Compass, Inc. | $ 92 | $ 39 | $ 114 | $ (12) | ||||
Net income (loss) per share attributable to Compass, Inc., basic | $ 0.12 | $ 0.07 | $ 0.15 | $ (0.02) | ||||
Net income (loss) per share attributable to Compass, Inc., diluted | $ 0.11 | $ 0.07 | $ 0.14 | $ (0.02) | ||||
Weighted-average shares used in computing net income (loss) per share attributable to Compass, Inc., basic | 758,064,181 | 560,307,749 | 746,273,149 | 555,255,128 | ||||
Weighted-average shares used in computing net income (loss) per share attributable to Compass, Inc., diluted | 842,377,292 | 591,370,687 | 832,950,962 | 555,255,128 | ||||
(1) | Total stock-based compensation expense included in the condensed consolidated statements of operations is as follows (in millions): | |||||||
Three Months Ended | Six Months Ended | |||||||
2026 | 2025 | 2026 | 2025 | |||||
Commissions and other related expenses | $ — | $ — | $ 1 | $ — | ||||
Sales and marketing | 4 | 9 | 9 | 16 | ||||
Operations and support | 8 | 10 | 18 | 15 | ||||
Technology and development | 13 | 25 | 32 | 38 | ||||
General and administrative | 13 | 11 | 25 | 17 | ||||
Anywhere merger transaction and integration expenses | 3 | — | 64 | — | ||||
Total stock-based compensation expense | $ 41 | $ 55 | $ 149 | $ 86 | ||||
(2) | Represents transaction expenses incurred in connection with the closing of the Anywhere Merger and related integration activities. During the three and six months ended | |||||||
Compass, Inc. | |||
Condensed Consolidated Statements of Cash Flows | |||
(In millions, unaudited) | |||
Six Months Ended | |||
2026 | 2025 | ||
Operating Activities | |||
Net income (loss) | $ 114 | $ (12) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Depreciation and amortization | 316 | 58 | |
Stock-based compensation | 149 | 86 | |
Deferred income taxes | (401) | (4) | |
Equity in income of unconsolidated entities | (15) | (3) | |
Bad debt expense | 10 | 1 | |
Change in acquisition-related contingent consideration | 2 | (2) | |
Amortization of debt issuance costs, premiums, and discounts | 1 | 1 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | (69) | (34) | |
Relocation receivables | (58) | (14) | |
Other current and non-current assets | 3 | — | |
Operating lease right-of-use assets and operating lease liabilities | (8) | (6) | |
Accounts payable | 1 | 1 | |
Commissions payable | 115 | 65 | |
Accrued expenses and other liabilities | (126) | (41) | |
Net cash provided by operating activities | 34 | 96 | |
Investing Activities | |||
Investment in unconsolidated entities | — | (2) | |
Capital expenditures | (22) | (9) | |
Payments for acquisitions, net of cash acquired | (345) | (171) | |
Other investing activities | 1 | — | |
Net cash used in investing activities | (366) | (182) | |
Financing Activities | |||
Proceeds from stock option exercises and Employee Stock Purchase Plan issuances | 19 | 8 | |
Taxes paid related to net share settlement of equity awards | (79) | (29) | |
Net change in Securitization obligations | 25 | 8 | |
Proceeds from issuance of convertible notes, net of issuance costs | 977 | — | |
Purchase of capped call for convertible notes | (97) | — | |
Proceeds from drawdowns on Revolving Credit Facility | — | 70 | |
Repayments of drawdowns on Revolving Credit Facility | — | (20) | |
Payments for financing leases | (3) | — | |
Other | (14) | 2 | |
Net cash provided by financing activities | 828 | 39 | |
Net increase (decrease) in cash and cash equivalents | 496 | (47) | |
Effect of changes in exchange rates on cash and cash equivalents | (1) | — | |
Cash and cash equivalents at beginning of period | 199 | 224 | |
Cash and cash equivalents at end of period | $ 694 | $ 177 | |
Compass, Inc. | |||||||
Reconciliation of Net Income (Loss) Attributable to Compass, Inc. to Adjusted EBITDA | |||||||
(In millions, unaudited) | |||||||
Three Months Ended | Six Months Ended | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Net income (loss) attributable to Compass, Inc. | $ 92 | $ 39 | $ 114 | $ (12) | |||
Adjusted to exclude the following: | |||||||
Depreciation and amortization | 153 | 29 | 316 | 58 | |||
Investment income | (4) | (1) | (8) | (2) | |||
Interest expense | 41 | 3 | 78 | 5 | |||
Stock-based compensation | 38 | 55 | 85 | 86 | |||
Income tax expense (benefit) | 5 | — | (396) | (3) | |||
Anywhere merger transaction and integration expenses (1) | 34 | — | 217 | — | |||
Restructuring costs | 2 | 3 | 8 | 12 | |||
Other acquisition-related expenses (2) | 2 | (3) | 3 | (3) | |||
Litigation charge (3) | — | — | 7 | — | |||
Adjusted EBITDA | $ 363 | $ 125 | $ 424 | $ 141 | |||
Net income (loss) attributable to Compass, Inc. margin | 2.1 % | 1.9 % | 1.6 % | (0.4 %) | |||
Adjusted EBITDA margin | 8.4 % | 6.1 % | 6.1 % | 4.1 % | |||
(1) | Represents transaction expenses incurred in connection with the closing of the Anywhere Merger and related integration activities. During the three and six months ended |
(2) | For the three months ended |
(3) | Represents a charge of |
Compass, Inc. | ||||||||
Reconciliation of Operating Cash Flows to Free Cash Flow | ||||||||
(In millions, unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
2026 | 2025 | 2026 | 2025 | |||||
Net cash provided by operating activities | $ 191 | $ 73 | $ 34 | $ 96 | ||||
Less: | ||||||||
Capital expenditures | (11) | (5) | (22) | (9) | ||||
Free cash flow | $ 180 | $ 68 | $ 12 | $ 87 | ||||
Compass, Inc. | ||||||||
Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses | ||||||||
(In millions, unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
2026 | 2025 | 2026 | 2025 | |||||
GAAP Sales and marketing | $ 108 | $ 61 | $ 205 | $ 119 | ||||
Adjusted to exclude the following: | ||||||||
Stock-based compensation | (4) | (9) | (9) | (16) | ||||
Non-GAAP Sales and marketing | $ 104 | $ 52 | $ 196 | $ 103 | ||||
GAAP Operations and support | $ 429 | $ 145 | $ 827 | $ 277 | ||||
Adjusted to exclude the following: | ||||||||
Stock-based compensation | (8) | (10) | (18) | (15) | ||||
Other acquisition-related expenses | (2) | 3 | (3) | 3 | ||||
Non-GAAP Operations and support | $ 419 | $ 138 | $ 806 | $ 265 | ||||
GAAP Technology and development | $ 109 | $ 63 | $ 228 | $ 113 | ||||
Adjusted to exclude the following: | ||||||||
Stock-based compensation | (13) | (25) | (32) | (38) | ||||
Non-GAAP Technology and development | $ 96 | $ 38 | $ 196 | $ 75 | ||||
GAAP General and administrative | $ 93 | $ 34 | $ 174 | $ 61 | ||||
Adjusted to exclude the following: | ||||||||
Stock-based compensation | (13) | (11) | (25) | (17) | ||||
Litigation charge | — | — | (7) | — | ||||
Non-GAAP General and administrative | $ 80 | $ 23 | $ 142 | $ 44 | ||||
Compass, Inc. | ||||||||||
Non-GAAP Operating Expenses Excluding Commissions and Other Related Expenses | ||||||||||
(In millions, unaudited) | ||||||||||
Three Months Ended | ||||||||||
|
|
|
|
| ||||||
Sales and marketing | $ 52 | $ 50 | $ 53 | $ 92 | $ 104 | |||||
Operations and support | 138 | 134 | 135 | 387 | 419 | |||||
Technology and development | 38 | 40 | 38 | 100 | 96 | |||||
General and administrative | 23 | 28 | 33 | 62 | 80 | |||||
Total non-GAAP operating expenses excluding commissions and other related expenses | $ 251 | $ 252 | $ 259 | $ 641 | $ 699 | |||||
Compass, Inc. | ||||||||
Segment Operating Performance - Q2 2026 | ||||||||
(In millions, unaudited) | ||||||||
Three Months Ended | ||||||||
Brokerage | Franchise | Integrated Services | Total | |||||
Segment revenue | $ 3,960 | $ 135 | $ 211 | $ 4,306 | ||||
Less: | ||||||||
Commissions and other related expenses | 3,254 | - | - | |||||
Sales and marketing | 88 | 10 | 6 | |||||
Operations and support | 229 | 32 | 155 | |||||
Technology and development | 7 | 5 | 2 | |||||
General and administrative | 6 | 1 | 5 | |||||
Equity in income of unconsolidated entities | (1) | - | (9) | |||||
Segment Adjusted EBITDA | $ 377 | $ 87 | $ 52 | $ 516 | ||||
Reconciliation of Segment Adjusted EBITDA to Net income attributable to Compass, Inc.: | ||||||||
Unallocated corporate expenses (1) | $ (153) | |||||||
Stock-based compensation | (38) | |||||||
Depreciation and amortization | (153) | |||||||
Restructuring costs | (2) | |||||||
Anywhere merger transaction and integration expenses | (34) | |||||||
Other acquisition-related expenses | (2) | |||||||
Investment income | 4 | |||||||
Interest expense | (41) | |||||||
Income tax expense | (5) | |||||||
Net income attributable to Compass, Inc. | $ 92 | |||||||
(1) | Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting segments. For the three months ended |
Compass, Inc. | |||||||
Segment Operating Performance - Q2 2025 | |||||||
(In millions, unaudited) | |||||||
Three Months Ended | |||||||
Brokerage | Franchise | Integrated Services | Total | ||||
Segment revenue | $ 2,013 | $ 8 | $ 39 | $ 2,060 | |||
Less: | |||||||
Commissions and other related expenses | 1,686 | - | - | ||||
Sales and marketing | 50 | 1 | 1 | ||||
Operations and support | 108 | 4 | 25 | ||||
Technology and development | 4 | - | - | ||||
General and administrative | 2 | - | 1 | ||||
Equity in income of unconsolidated entities | - | - | (2) | ||||
Segment Adjusted EBITDA | $ 163 | $ 3 | $ 14 | $ 180 | |||
Reconciliation of Segment Adjusted EBITDA to Net income attributable to Compass, Inc.: | |||||||
Unallocated corporate expenses (1) | $ (55) | ||||||
Stock-based compensation | (55) | ||||||
Depreciation and amortization | (29) | ||||||
Restructuring costs | (3) | ||||||
Other acquisition-related expenses | 3 | ||||||
Investment income | 1 | ||||||
Interest expense | (3) | ||||||
Net income attributable to Compass, Inc. | $ 39 | ||||||
(1) | Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting segments. For the three months ended June 30, 2025, these costs are reflected in the following line items within the condensed consolidated statements of operations: |
Compass, Inc. | ||||||||
Segment Operating Performance - Q2 2026 YTD | ||||||||
(In millions, unaudited) | ||||||||
Six Months Ended | ||||||||
Brokerage | Franchise | Integrated Services | Total | |||||
Segment revenue | $ 6,427 | $ 225 | $ 358 | $ 7,010 | ||||
Less: | ||||||||
Commissions and other related expenses | 5,261 | - | - | |||||
Sales and marketing | 167 | 17 | 12 | |||||
Operations and support | 453 | 63 | 282 | |||||
Technology and development | 15 | 11 | 4 | |||||
General and administrative | 9 | 1 | 8 | |||||
Equity in income of unconsolidated entities | (2) | - | (13) | |||||
Segment Adjusted EBITDA | $ 524 | $ 133 | $ 65 | $ 722 | ||||
Reconciliation of Segment Adjusted EBITDA to Net income attributable to Compass, Inc.: | ||||||||
Unallocated corporate expenses (1) | $ (298) | |||||||
Stock-based compensation | (85) | |||||||
Depreciation and amortization | (316) | |||||||
Restructuring costs | (8) | |||||||
Anywhere merger transaction and integration costs | (217) | |||||||
Litigation charge | (7) | |||||||
Other acquisition-related expenses | (3) | |||||||
Investment income | 8 | |||||||
Interest expense | (78) | |||||||
Income tax benefit | 396 | |||||||
Net income attributable to Compass, Inc. | $ 114 | |||||||
(1) | Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting segments. For the six months ended |
Compass, Inc. | ||||||||
Segment Operating Performance - Q2 2025 YTD | ||||||||
(In millions, unaudited) | ||||||||
Six Months Ended | ||||||||
Brokerage | Franchise | Integrated Services | Total | |||||
Segment revenue | $ 3,341 | $ 14 | $ 61 | $ 3,416 | ||||
Less: | ||||||||
Commissions and other related expenses | 2,791 | - | - | |||||
Sales and marketing | 99 | 2 | 2 | |||||
Operations and support | 214 | 6 | 44 | |||||
Technology and development | 7 | 1 | 1 | |||||
General and administrative | 4 | - | 1 | |||||
Equity in income of unconsolidated entities | - | - | (3) | |||||
Segment Adjusted EBITDA | $ 226 | $ 5 | $ 16 | $ 247 | ||||
Reconciliation of Segment Adjusted EBITDA to Net loss attributable to Compass, Inc.: | ||||||||
Unallocated corporate expenses (1) | $ (106) | |||||||
Stock-based compensation | (86) | |||||||
Depreciation and amortization | (58) | |||||||
Restructuring costs | (12) | |||||||
Other acquisition-related expenses | 3 | |||||||
Investment income | 2 | |||||||
Interest expense | (5) | |||||||
Income tax benefit | 3 | |||||||
Net loss attributable to Compass, Inc. | $ (12) | |||||||
(1) | Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting segments. For the six months ended |
Compass, Inc. | ||||||||||||||||
Key Business Metrics | ||||||||||||||||
(Unaudited) | ||||||||||||||||
The following table presents the Company's key business metrics on both an actual and pro forma basis. Pro forma metrics reflect the combined operations of Compass and Anywhere as if the acquisition had occurred on | ||||||||||||||||
Actuals | Pro Forma | |||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||
Brokerage: | ||||||||||||||||
Gross Transaction Value (in billions) (1) | $ 155.2 | $ 78.3 | $ 252.6 | $ 130.7 | $ 155.2 | $ 133.9 | $ 253.9 | $ 225.9 | ||||||||
Total Transactions (2) | 153,009 | 73,024 | 252,513 | 122,146 | 153,009 | 142,504 | 254,156 | 241,086 | ||||||||
Franchise: | ||||||||||||||||
Gross Transaction Value (in billions) (1) | $ 120.0 | $ 8.8 | $ 196.9 | $ 15.1 | $ 120.0 | $ 107.4 | $ 200.6 | $ 184.6 | ||||||||
Total Transactions (2) | 203,207 | 8,850 | 340,554 | 14,967 | 203,207 | 195,821 | 346,613 | 339,026 | ||||||||
$ 505 | $ 591 | $ 479 | $ 619 | $ 505 | $ 479 | $ 477 | $ 472 | |||||||||
Integrated Services: | ||||||||||||||||
Purchase title and escrow transactions (4) | 38,406 | 7,411 | 63,409 | 11,298 | 38,406 | 36,240 | 64,577 | 61,476 | ||||||||
Refinancing title and escrow transactions (5) | 4,202 | 470 | 9,520 | 733 | 4,202 | 3,351 | 9,729 | 6,118 | ||||||||
Average title and escrow revenue per transaction (6) | $ 3,654 | $ 4,869 | $ 3,599 | $ 5,038 | $ 3,654 | $ 3,600 | $ 3,628 | $ 3,551 | ||||||||
(1) | Gross Transaction Value represents the sum of all closing sale prices for homes transacted by real estate professionals within our Brokerage or Franchise segments, as applicable, during the periods. The value of a single transaction is counted twice when our real estate professionals represented both the buyer and the seller. This metric excludes any transactions from our international franchisees. |
(2) | Total Transactions represents the sum of all transactions closed by our Brokerage or Franchise segments, as applicable, during the periods in which our real estate professionals represented the buyer or seller in the purchase or sale of a home. A single transaction is counted twice when our real estate professionals represented both the buyer and the seller. This metric excludes any transactions from our international franchisees. |
(3) | |
(4) | Purchase Title and Escrow Transactions represents the number of title insurance policies and escrow settlements completed by our Integrated Services segment during the periods in connection with home purchase transactions. |
(5) | Refinancing Title and Escrow Transactions represents the number of title insurance policies and escrow settlements completed by our Integrated Services segment during the periods in connection with mortgage refinancing transactions. |
(6) | Average Title and Escrow Revenue Per Transaction represents the average revenue earned by our Integrated Services segment per title and escrow transaction completed during the periods, calculated as title and escrow revenue divided by the sum of purchase and refinancing title and escrow transactions. |
Compass, Inc. | ||||||||
Supplemental Pro Forma Revenue and Commissions and Other Related Expenses | ||||||||
(In millions, unaudited) | ||||||||
Three Months Ended | ||||||||
Pro forma Revenue: | ||||||||
Brokerage: | ||||||||
Compass | $ 1,328 | $ 2,014 | $ 1,802 | $ 1,657 | $ 1,465 | |||
Anywhere | 1,012 | 1,431 | 1,369 | 1,217 | 1,042 | |||
Total Brokerage revenue | $ 2,340 | $ 3,445 | $ 3,171 | $ 2,874 | $ 2,507 | |||
Franchise: | ||||||||
Compass | $ 6 | $ 8 | $ 8 | $ 8 | $ 8 | |||
Anywhere | 91 | 118 | 123 | 113 | 87 | |||
Total Franchise revenue | $ 97 | $ 126 | $ 131 | $ 121 | $ 95 | |||
Integrated Services: | ||||||||
Compass | $ 22 | $ 38 | $ 36 | $ 35 | $ 31 | |||
Anywhere | 118 | 158 | 155 | 139 | 124 | |||
Total Integrated Services revenue | $ 140 | $ 196 | $ 191 | $ 174 | $ 155 | |||
Pro forma revenue | $ 2,577 | $ 3,767 | $ 3,493 | $ 3,169 | $ 2,757 | |||
Pro forma Commissions and other related expenses: | ||||||||
Compass | $ 1,105 | $ 1,685 | $ 1,502 | $ 1,384 | $ 1,219 | |||
Anywhere | 790 | 1,131 | 1,084 | 956 | 819 | |||
Pro forma commissions and other | $ 1,895 | $ 2,816 | $ 2,586 | $ 2,340 | $ 2,038 | |||
View original content:https://www.prnewswire.com/news-releases/compass-inc-reports-record-second-quarter-2026-results-302842907.html
SOURCE Compass, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- MySize to execute 1-for-8 reverse stock split on Nasdaq
- Annexon adds Stanford eye surgeon to its board of directors
- Allied Gold closes C$417M private placement with Zijin Gold
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Twitter, Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share