Bank7 Corp. Announces 1Q 2020 Earnings

April 30, 2020 9:00 AM EDT

OKLAHOMA CITY, April 30, 2020 /PRNewswire/ -- Bank7 Corp. (NASDAQ: BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the fiscal quarter ended March 31, 2020.  "Our first quarter financial results were very good, but before moving into the data, we start by acknowledging the current pandemic-induced environment and its terrible effect on all aspects of our lives.  We are especially mindful and grateful to our Bank7 teammates, and will continue to work together to support each other, our customers, and our communities. Working together, we will overcome this.  Regarding our financial results, you can see that we benefited from robust loan growth, and our ability to maintain a strong net interest margin, especially considering the collapse in interest rates," said Thomas L. Travis, President and CEO of the Company. 

Three months ended March 31, 2020 compared to three months ended March 31, 2019:

  • Pre-tax, pre-provision income of $7.4 million, an increase of 8.62%
  • Interest income on loans, including loan fee income, totaled $13.1 million, an increase of 12.78%
  • Total assets of $974.4 million, an increase of 23.77%
  • Total loans of $785.7 million, an increase of 33.94%
  • Total deposits of $871.0 million, an increase of 26.84%

Additional Highlights

For the three months ended March 31, 2020 compared to three months ended March 31, 2019:

  • Cost of funds was 1.09%, a decrease of 21.17%
  • Average loans of $747.8 million, an increase of 27.52%
  • Core deposits of $757.7 million, an increase of 23.83%

Both the Bank's and the Company's capital levels continue to be significantly above the minimum levels required to be designated as "well-capitalized" for regulatory purposes.  At March 31, 2020 the Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 10.97%, 12.45%, and 13.56% respectively for the Bank.  At March 31, 2020 the Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 10.86%, 12.30%, and 13.41% respectively for the Company on a consolidated basis.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.

Pre-tax, pre-provision net income is defined as income before taxes and provision for loan losses.  We believe the most directly comparable GAAP financial measure is income before taxes.  Disclosure of this measure enables you to compare our operations to those of other banking companies before consideration of taxes and provision expense.  We calculate our tax-adjusted net income, return on average assets, and return on average equity, and per share amounts by using a combined effective tax rate for federal and state income taxes of 25.3% and 25.0% in the first quarter of 2020 and 2019, respectively.  We acknowledge that our non-GAAP financial measures have a number of limitations.  As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use.  Other banking companies may use names similar to those we use for non-GAAP financial measures we disclose, but may calculate them differently.  You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.  The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:

Three months endedMarch 31,

(Dollars in thousands, except per share data)

2020

2019

Loan interest income (excluding loan fees)

Total loan interest income, including loan fee income

$    13,106

$      11,622

Loan fee income

(1,260)

(1,289)

Loan interest income excluding loan fee income

$    11,846

$      10,333

Average total loans

$  747,774

$    586,408

Yield on loans (including loan fee income)

7.05%

8.04%

Yield on loans (excluding loan fee income)

6.37%

7.15%

Net interest margin (excluding loan fees)

Net interest income

$    11,432

$      10,353

Loan fee income

(1,260)

(1,289)

Net interest income excluding loan fees

$    10,172

$        9,064

Average earning assets

$  866,047

$    745,739

Net interest margin (including loan fee income)

5.31%

5.63%

Net interest margin (excluding loan fee income)

4.72%

4.93%

Pre-tax, pre-provision net earnings

Net income before income taxes

$      6,759

$        6,821

Plus: Provision (reversal of) for loan losses

(650)

-

Pre-tax, pre-provision net earnings

$      7,409

$        6,821

Adjusted provision for income tax

Net income before income taxes

$      6,759

$        6,821

Total effective adjusted tax rate

25.3%

25.0%

Adjusted provision for income taxes

$      1,708

$        1,705

Tax-adjusted net income

Net income before income taxes

$      6,759

$        6,821

Adjusted provision for income taxes

1,708

1,705

Tax-adjusted net income

$      5,051

$        5,116

Tax-adjusted ratios and per share data

Tax-adjusted net income (numerator)

$      5,051

$        5,116

Average assets (denominator)

$  874,803

$    754,176

Tax-adjusted return on average assets

2.32%

2.75%

Average shareholders' equity (denominator)

$  101,718

$      90,813

Tax-adjusted return on average shareholders' equity

19.97%

22.85%

Average tangible common equity (denominator)

$    99,957

$      88,839

Tax-adjusted return on average tangible common equity

20.32%

23.35%

Weighted average common shares outstanding basic (denominator)

9,973,359

10,187,500

Tax-adjusted net income per common share--basic

$        0.51

$          0.50

Weighted average common shares outstanding diluted (denominator)

9,973,819

10,187,500

Tax-adjusted net income per common share--diluted

$        0.51

$          0.50

Tangible assets

Total assets

$  974,350

$    787,236

Less: Goodwill and intangibles

(1,737)

(1,943)

Tangible assets

$  972,613

$    785,293

Tangible shareholders' equity

Total shareholders' equity

$    97,616

$      93,753

Less: Goodwill and intangibles

(1,737)

(1,943)

Tangible shareholders' equity

$    95,879

$      91,810

Tangible shareholders' equity

Tangible shareholders' equity (numerator)

$    95,879

$      91,810

Tangible assets (denominator)

$  972,613

$    785,293

Tangible common equity to tangible assets

9.86%

11.69%

End of period common shares outstanding

9,264,412

10,187,500

Book value per share

$      10.54

$          9.20

Tangible book value per share

$      10.35

$          9.01

Total shareholders' equity to total assets

10.02%

11.91%

 

Net Interest Margin Excluding Loan Fee Income

For the Three Months Ended March 31,

2020

2019

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

(Dollars in thousands)

Interest-earning assets:

Short-term investments(1)

$

117,046

$

398

1.37

%

$

158,068

$

956

2.45

%

Investment securities(2)

1,100

3

1.10

1,055

0.00

Loans held for sale

127

0.00

208

0.00

Total loans(3)

747,774

11,846

6.37

586,408

10,333

7.15

Total interest-earning assets

866,047

12,247

5.69

745,739

11,289

6.14

Noninterest-earning assets

8,756

8,437

Total assets

$

874,803

$

754,176

Funding sources:

Interest-bearing liabilities:

Deposits:

Transaction accounts

$

342,406

1,010

1.19

%

$

285,289

1,299

1.85

%

Time deposits

205,085

1,065

2.09

192,499

925

1.95

Total interest-bearing deposits

547,491

2,075

1.52

477,788

2,224

1.89

Other borrowings

0.00

0.00

Total interest-bearing liabilities

547,491

2,075

1.52

477,788

2,224

1.89

Noninterest-bearing liabilities:

Noninterest-bearing deposits

221,000

179,801

Other noninterest-bearing liabilities

4,594

5,774

Total noninterest-bearing liabilities

225,594

185,575

Shareholders' equity

101,718

90,813

Total liabilities and shareholders' equity

$

874,803

$

754,176

Net interest income including loan fee income

$

10,172

$

9,064

Net interest spread including loan fee income(4)

4.16

%

4.25

%

Net interest margin including loan fee income

4.72

%

4.93

%

 

Net Interest Margin With Loan Fee Income

For the Three Months Ended March 31,

2020

2019

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Income/

Expense

Average

Yield/

Rate

(Dollars in thousands)

Interest-earning assets:

Short-term investments(1)

$

117,046

$

398

1.37

%

$

158,068

$

956

2.45

%

Investment securities(2)

1,100

3

1.10

1,055

0.00

Loans held for sale

127

0.00

208

0.00

Total loans(3)

747,774

13,106

7.05

586,408

11,622

8.04

Total interest-earning assets

866,047

13,507

6.27

745,739

12,578

6.84

Noninterest-earning assets

8,756

8,437

Total assets

$

874,803

$

754,176

Funding sources:

Interest-bearing liabilities:

Deposits:

Transaction accounts

$

342,406

1,010

1.19

%

$

285,289

1,299

1.85

%

Time deposits

205,085

1,065

2.09

192,499

925

1.95

Total interest-bearing deposits

547,491

2,075

1.52

477,788

2,224

1.89

Other borrowings

0.00

0.00

Total interest-bearing liabilities

547,491

2,075

1.52

477,788

2,224

1.89

Noninterest-bearing liabilities:

Noninterest-bearing deposits

221,000

179,801

Other noninterest-bearing liabilities

4,594

5,774

Total noninterest-bearing liabilities

225,594

185,577

Shareholders' equity

101,718

90,813

Total liabilities and shareholders' equity

$

874,803

$

754,176

Net interest income excluding loan fee income

$

11,432

$

10,353

Net interest spread excluding loan fee income(4)

4.75

%

4.95

%

Net interest margin excluding loan fee income

5.31

%

5.63

%

(1)

Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.

(2)

Includes income and average balances for FHLB and FRB stock.

(3)

Non-accrual loans are included in loans.

(4)

Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

 

Bank7 Corp.

Consolidated Balance Sheets

Dollars in thousands, exceper per share data

Unaudited as of

Assets

March 31,

December 31,

2020

2019

Cash and due from banks

$ 148,626

$         117,128

Interest-bearing time deposits in other banks

30,102

30,147

Loans, net

777,220

699,458

Loans held for sale

-

1,031

Premises and equipment, net

9,644

9,624

Nonmarketable equity securities

1,089

1,100

Goodwill and intangibles

1,737

1,789

Interest receivable and other assets

5,932

6,115

Total assets

$ 974,350

$         866,392

Liabilities and Shareholders' Equity

Deposits

Noninterest-bearing

$ 254,735

$         219,221

Interest-bearing

616,221

538,262

Total deposits

870,956

757,483

Income taxes payable

1,817

357

Interest payable and other liabilities

3,961

8,426

Total liabilities

876,734

766,266

Common stock

93

101

Additional paid-in capital

92,571

92,391

Retained earnings

4,952

7,634

Total shareholders' equity

97,616

100,126

Total liabilities and shareholders' equity

$ 974,350

$         866,392

 

Unaudited as of

 Quarter Ended

March 31,

Dollars in thousands, except per share data

2020

2019

Interest Income

Loans, including fees

$    13,106

$      11,622

Interest-bearing time deposits in other banks

162

417

Interest-bearing deposits in other banks

239

538

Total interest income

13,507

12,577

Interest Expense

Deposits

2,075

2,224

Total interest expense

2,075

2,224

Net Interest Income

11,432

10,353

Provision for Loan Losses

650

-

Net Interest Income After Provision for Loan Losses

10,782

10,353

Noninterest Income

Secondary market income

38

37

Service charges on deposit accounts

119

60

Other

173

126

Total noninterest income

330

223

Noninterest Expense

Salaries and employee benefits

2,474

2,171

Furniture and equipment

216

159

Occupancy

461

343

Data and item processing

276

262

Accounting, marketing and legal fees

126

147

Regulatory assessments

23

32

Advertising and public relations

269

186

Travel, lodging and entertainment

53

42

Other

455

413

Total noninterest expense

4,353

3,755

Income Before Taxes

6,759

6,821

Income tax expense

1,708

1,705

Net Income

$      5,051

$        5,116

Earnings per common share - basic

$        0.51

$          0.50

Diluted earnings per common share

0.51

0.50

Weighted average common shares outstanding - basic

9,973,359

10,187,500

Weighted average common shares outstanding - diluted

9,973,819

10,187,500

About Bank7 Corp.

We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate nine locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference call

Bank7 Corp. has scheduled a conference call to discuss its first quarter results, which will be broadcast live over the Internet, on Thursday, April 30 at 3:00 p.m. Eastern Time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://www.webcaster4.com/Webcast/Page/2179/34185. For those not able to participate in the live call, an archive of the webcast will be available at https://www.webcaster4.com/Webcast/Page/2179/34185 shortly after the call for 1 year.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.'s current views with respect to, among other things, future events and Bank7 Corp.'s financial performance. Any statements about Bank7 Corp.'s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "believes," "can," "could," "may," "predicts," "potential," "should," "will," "estimate," "plans," "projects," "continuing," "ongoing," "expects," "intends" and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the impact of COVID-19 on the United States economy and our operations, the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.'s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.'s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

About Non-GAAP Financial Measures

This communication includes certain non-GAAP financial measures, including tax-adjusted net income, tax-adjusted earnings per share, tax-adjusted return on average assets and tax-adjusted return on average shareholders' equity. These non-GAAP financial measures and any other non-GAAP financial measures that we discuss in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Bank7 Corp.'s non-GAAP financial measures as tools for comparison. See the table above in this communication for a reconciliation of the non-GAAP financial measures used in (or conveyed orally during) this communication to their most directly comparable GAAP financial measures.

Contact:

Thomas TravisPresident & CEO(405) 810-8600

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/bank7-corp-announces-1q-2020-earnings-301049844.html

SOURCE Bank7 Corp.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Earnings