ADAMA Reports Second Quarter and First Half Year 2023 Results
Sales & profit impacted by channel destocking while the Company is exercising inventory management through selective procurement of high margin products
Second Quarter 2023 Highlights:
- Sales down 17% to
$1,233 million (-12% in RMB terms; -15% in CER[1] terms), mainly reflecting 10% decrease in volume and 5% decrease in prices - Adjusted EBITDA amounted to
$112 million vs.$240 million in Q2 2022 - Adjusted net loss of
$41 million ; Reported net loss of$46 million
First Half Year 2023 Highlights:
- Sales down 14% to
$2,492 million (-8% in RMB terms; -11% in CER terms), mainly reflecting 9% decrease in volume and 2% decrease in prices - Adjusted EBITDA amounted to
$277 million vs.$441 million in H1 2022 - Adjusted net loss of
$20 million ; Reported net loss of$34 million

Table 1. Financial Performance Summary
USD (m) | As Reported | Adjustments | Adjusted | ||||||
Q2 2023 | Q2 2022 | % Change | Q2 2023 | Q2 2022 | Q2 2023 | Q2 2022 | % Change | ||
Revenues | 1,233 | 1,479 | (17 %) | - | - | 1,233 | 1,479 | (17 %) | |
Gross profit | 253 | 399 | (36 %) | 24 | 38 | 277 | 437 | (37 %) | |
% of sales | 20.6 % | 27.0 % | 22.5 % | 29.6 % | |||||
Operating income (EBIT) | 40 | 143 | (72 %) | 6 | 27 | 46 | 170 | (73 %) | |
% of sales | 3.3 % | 9.6 % | 3.8 % | 11.5 % | |||||
Income before taxes | (56) | 57 | 6 | 31 | (50) | 88 | |||
% of sales | (4.5 %) | 3.9 % | (4.0 %) | 6.0 % | |||||
Net income | (46) | 46 | 5 | 30 | (41) | 76 | |||
% of sales | (3.8 %) | 3.1 % | (3.3 %) | 5.1 % | |||||
EPS | |||||||||
- USD | (0.0199) | 0.0198 | (0.0177) | 0.0326 | |||||
- RMB | (0.1397) | 0.1307 | (0.1238) | 0.2152 | |||||
EBITDA | 115 | 224 | (49 %) | (3) | 16 | 112 | 240 | (53 %) | |
% of sales | 9.3 % | 15.1 % | 9.1 % | 16.2 % | |||||
USD (m) | As Reported | Adjustments | Adjusted | ||||||
H1 2023 | H1 2022 | % Change | H1 2023 | H1 2022 | H1 2023 | H1 2022 | % Change | ||
Revenues | 2,492 | 2,899 | (14 %) | - | - | 2,492 | 2,899 | (14 %) | |
Gross profit | 563 | 767 | (27 %) | 54 | 85 | 617 | 852 | (28 %) | |
% of sales | 22.6 % | 26.4 % | 24.8 % | 29.4 % | |||||
Operating income (EBIT) | 132 | 267 | (51 %) | 16 | 36 | 148 | 303 | (51 %) | |
% of sales | 5.3 % | 9.2 % | 5.9 % | 10.4 % | |||||
Income before taxes | (45) | 129 | 16 | 40 | (29) | 168 | |||
% of sales | (1.8 %) | 4.4 % | (1.2 %) | 5.8 % | |||||
Net income | (34) | 113 | 15 | 37 | (20) | 151 | |||
% of sales | (1.4 %) | 3.9 % | (0.8 %) | 5.2 % | |||||
EPS | |||||||||
- USD | (0.0147) | 0.0487 | (0.0084) | 0.0648 | |||||
- RMB | (0.1039) | 0.3142 | (0.0604) | 0.4197 | |||||
EBITDA | 281 | 427 | (34 %) | (4) | 14 | 277 | 441 | (37 %) | |
% of sales | 11.3 % | 14.7 % | 11.1 % | 15.2 % | |||||
Notes: | |||||||||
• "As Reported" denotes the Company's financial statements according to the Accounting Standards for Business Enterprises and the | |||||||||
• Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of | |||||||||
• The number of shares used to calculate both basic and diluted earnings per share in both Q2 & H1 2023 and 2022 is 2,329.8 million | |||||||||
• In this table and all tables in this release numbers may not sum due to rounding. | |||||||||
The general crop protection market environment[2]
Over Q2 2023 the price trend of crop commodities was mixed, with corn, wheat and soybean prices continuing to decline while sugar and rice prices increased. Overall, crop commodity prices remain above the 10-yr average and global planted area remains high compared to previous years, supporting healthy input demand from farmers.
Despite relatively healthy farmer consumption, crop protection sales into the distribution channel have slowed down significantly due to high channel inventory levels, following channel loading in 2022. In addition, the distribution channel across all geographies is opting to buy crop inputs on a "just in time" basis and striving to carry minimal inventory given wide high interest rate environment outside
Portfolio Development Update
Product Launches, Registrations & Formulation Mastery Update:
During the second quarter of 2023 ADAMA continued to register and launch multiple new products in markets across the globe, adding on to its differentiated product portfolio. New Product Introductions (NPI) percentage out of the full year sales of 2022 reached 22%, referring to products launched over the past 5 years. Differentiated products include products that are based on recently off-patented active ingredients (AI's) that have been classified as high commercial potential - "Core Leap" AI's, and products that are based on unique proprietary formulations, products with more than one mode of action, and biologicals.
Select launches of differentiated products during the second quarter of 2023 in select countries include:
- Launch in the
USA of Fullscript™, a dual mode herbicide for rice, part of the FullPage® rice cropping solution, in collaboration with Rice Tech.
Fullscript™ is the first product to be launched based on Sesgama™ ADAMA's proprietary formulation technology platform for high-load and other challenging formulations, enabling less use of co-formulants, transport and packaging materials per acre treated with a resulting improved product sustainability profile.
Select registrations of differentiated products during second quarter of 2023 in select countries include:
- Registration in
Poland for Mastercop ACT®, a natural copper-based fungicide, based on ADAMA's proprietary Formulation Mastery technology for low dose products minimizing environmental load (enabling over 50% reduction in copper usage per hectare compared to conventional copper fungicides) and while maintaining its efficacy through optimization of delivery mechanisms Mastercop ACT® is intended to control a range of fungal and bacterial diseases on a wide range of crops including grapes, pome fruits, stone fruits, fruiting vegetables and tuber crops. According to EU regulations, once a registration is achieved in one of the countries in a regulatory zone, registration can be expediated in other countries within the same regulatory zone.Poland is part of theCentral Zone , which also includes Germany. - In Q2 2023, the Company continued with the roll out of products based on the active ingredient Prothioconazole and ADAMA's Asorbital® formulation mastery technology platform, for optimized penetration and enhanced long-lasting protection. These include the registration of Avastel® in
Sweden andTurkey , Soratel® inLithuania and registration of Maganic® inSweden and Turkey. - Registration in
Greece of Timeline® FX, a unique three-way spring foliar herbicide mixture providing cross-spectrum protection for cereals against broadleaf and grass weeds.
Select patents granted during second quarter of 2023 in select countries include:
- Patent granted in
Australia for Sesgama™. - First patent granted for Soratel® in
Morocco . Soratel® is based on ADAMA's proprietary Formulation Mastery technology platform Asorbital® - Patent granted for ADAMA's proprietary T.O.V. formulation technology in
China andUkraine .
Financial Highlights
Revenues in the second quarter declined by approximately 17% (-12% in RMB terms; -15% in CER terms) to
These results brought the revenues in the first half of 2023 to
Table 2. Regional Sales Performance
Q2 2023 $m | Q2 2022 $m | Change USD | Change CER | H1 2023 $m | H1 2022 $m | Change USD | Change CER | |||
334 | 365 | (8.4 %) | (5.4 %) | 765 | 794 | (3.7 %) | 2.5 % | |||
225 | 278 | (19.1 %) | (18.6 %) | 436 | 562 | (22.4 %) | (21.9 %) | |||
329 | 379 | (13.1 %) | (14.7 %) | 562 | 613 | (8.3 %) | (10.1 %) | |||
345 | 458 | (24.6 %) | (20.7 %) | 729 | 930 | (21.6 %) | (16.3 %) | |||
Of which | 141 | 213 | (33.6 %) | (30.8 %) | 323 | 449 | (28.1 %) | (23.0 %) | ||
Total | 1,233 | 1,479 | (16.6 %) | (15.0 %) | 2,492 | 2,899 | (14.0 %) | (10.9 %) | ||
CER: Constant Exchange Rates | ||||||||||
* 2022 denote proforma sales. As of 2023, the | ||||||||||
In the US Ag market the channel is lowering inventory levels due to high interest rates with demand focusing on "just-in-time" supply from producers. Sales were also impacted by drought in the Mid-West and pressure on prices following channel destocking.
Sales in
In LATAM, sales are supported by the strong performance of the biologicals portfolio. Looking forward, El Niño is expected to have a positive effect on rainfall in the South of LATAM.
In
Sales in the wider APAC & Pacific region were negatively impacted by strong competition from
In
Gross Profit reported in the second quarter reached
Adjustments to reported results: The adjusted gross profit includes reclassification of all inventory impairment, taxes and surcharge and excludes certain transportation costs (classified under operating expenses).
Excluding the impact of the abovementioned adjusted items, adjusted gross profit in the second quarter reached
The decline in gross profit in the second quarter and half year period was due to the decline in sales, as described above, high-cost inventory and exchange rates. These impacts were slightly moderated by the improvement in the Company's sales mix of higher margin products.
Operating expenses reported in the second quarter and half year period of 2023 were
Adjustments to reported results: please refer to the explanation regarding adjustments to the gross profit in respect to certain transportation costs, taxes and surcharges and inventory impairment.
Additionally, the Company recorded certain non-operational items within its reported operating expenses amounting to
Excluding the impact of the abovementioned non-operational items, adjusted operating expenses in the second quarter and half year period were
The operating expenses were lower in the second quarter and half year period of 2023 mainly due to Company OPEX management measures, lower transportation and logistics costs, an adjustment of a provision for success-based compensation, and the positive impact of exchange rates. Additionally, in the first half year of 2023 the company did not increase the doubtful debt provision that was recorded for trade receivables in
Operating income reported in the second quarter amounted to
Excluding the impact of the abovementioned non-operational items, adjusted operating income in the second quarter amounted to
EBITDA reported in the second quarter amounted to
Excluding the impact of the abovementioned non-operational items, adjusted EBITDA in the second quarter amounted to
Adjusted Financial expenses amounted to
Adjusted taxes on income in the second quarter amounted to an income of
Net loss attributable to the shareholders of the Company reported in the second quarter was
Excluding the impact of the abovementioned extraordinary and non-operational charges, adjusted net loss in the second quarter was
Trade working capital as of
Cash Flow: Operating cash flow of
Net cash used in investing activities was
Free cash flow of
Table 3. Revenues by operating segment
Sales by segment
Q2 2023 USD (m) | % | Q2 2022 USD (m) | % | H1 2023 USD (m) | % | H1 2022 USD (m) | % | |
Crop Protection | 1,145 | 93 % | 1,327 | 90 % | 2,291 | 92 % | 2,598 | 90 % |
Intermediates and Ingredients | 89 | 7 % | 152 | 10 % | 201 | 8 % | 301 | 10 % |
Total | 1,233 | 100 % | 1,479 | 100 % | 2,492 | 100 % | 2,899 | 100 % |
Sales by product category
Q2 2023 USD (m) | % | Q2 2022 USD (m) | % | H1 2023 USD (m) | % | H1 2022 USD (m) | % | |
Herbicides | 528 | 43 % | 702 | 47 % | 1,104 | 44 % | 1,361 | 47 % |
Insecticides | 352 | 29 % | 393 | 27 % | 686 | 28 % | 744 | 26 % |
Fungicides | 264 | 21 % | 232 | 16 % | 502 | 20 % | 493 | 17 % |
Intermediates and Ingredients | 89 | 7 % | 152 | 10 % | 201 | 8 % | 301 | 10 % |
Total | 1,233 | 100 % | 1,479 | 100 % | 2,492 | 100 % | 2,899 | 100 % |
Note: the sales split by product category is provided for convenience purposes only and is not representative of the way the Company is | ||||||||
Further Information
All filings of the Company, together with a presentation of the key financial highlights of the period, can be accessed through the Company website at www.adama.com.
About ADAMA
ADAMA Ltd. is a global leader in crop protection, providing solutions to farmers across the world to combat weeds, insects and disease. ADAMA has one of the widest and most diverse portfolios of active ingredients in the world, state-of-the art R&D, manufacturing and formulation facilities, together with a culture that empowers our people in markets around the world to listen to farmers and ideate from the field. This uniquely positions ADAMA to offer a vast array of distinctive mixtures, formulations and high-quality differentiated products, delivering solutions that meet local farmer and customer needs in over 100 countries globally. For more information, visit us at www.ADAMA.com and follow us on Twitter® at @ADAMAAgri.
Abridged Adjusted Consolidated Financial Statements
The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this appendix. While prepared based on the principles of Chinese Accounting Standards (ASBE), they do not contain all of the information which either ASBE or IFRS would require for a complete set of financial statements, and should be read in conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed with the
Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers.
Abridged Consolidated Income Statement for the Second Quarter | ||||
Adjusted[3] | Q2 2023 USD (m) | Q2 2022 USD (m) | Q2 2023 RMB (m) | Q2 2022 RMB (m) |
Revenues | 1,233 | 1,479 | 8,643 | 9,780 |
Cost of Sales | 943 | 1,029 | 6,609 | 6,800 |
Other costs | 13 | 13 | 89 | 87 |
Gross profit | 277 | 437 | 1,945 | 2,893 |
% of revenue | 22.5 % | 29.6 % | 22.5 % | 29.6 % |
Selling & Distribution expenses | 185 | 209 | 1,297 | 1,383 |
General & Administrative expenses | 30 | 47 | 208 | 309 |
Research & Development expenses | 18 | 22 | 128 | 143 |
Other operating expenses | (2) | (10) | (13) | (66) |
Total operating expenses | 231 | 268 | 1,620 | 1,770 |
% of revenue | 18.7 % | 18.1 % | 18.7 % | 18.1 % |
Operating income (EBIT) | 46 | 170 | 325 | 1,123 |
% of revenue | 3.8 % | 11.5 % | 3.8 % | 11.5 % |
Financial expenses | 96 | 82 | 673 | 540 |
Income before taxes | (50) | 88 | (348) | 583 |
Taxes on Income | )8( | 12 | (59) | 82 |
Net Income | (41) | 76 | (288) | 501 |
% of revenue | (3.3 %) | 5.1 % | (3.3 %) | 5.1 % |
Adjustments | 5 | 30 | 37 | 197 |
Reported Net income | (46) | 46 | (325) | 304 |
% of revenue | (3.8 %) | 3.1 % | (3.8 %) | 3.1 % |
Adjusted EBITDA | 112 | 240 | 783 | 1,585 |
% of revenue | 9.1 % | 16.2 % | 9.1 % | 16.2 % |
Adjusted EPS[4] – Basic | (0.0177) | 0.0326 | (0.1238) | 0.2152 |
– Diluted | (0.0177) | 0.0326 | (0.1238) | 0.2152 |
Reported EPS[2] – Basic | (0.0199) | 0.0198 | (0.1397) | 0.1307 |
– Diluted | (0.0199) | 0.0198 | (0.1397) | 0.1307 |
Abridged Consolidated Income Statement for the First Half | ||||
Adjusted[5] | H1 2023 USD (m) | H1 2022 USD (m) | H1 2023 RMB (m) | H1 2022 RMB (m) |
Revenues | 2,492 | 2,899 | 17,253 | 18,796 |
Cost of Sales | 1,852 | 2,027 | 12,827 | 13,138 |
Other costs | 22 | 21 | 157 | 135 |
Gross profit | 617 | 852 | 4,270 | 5,522 |
% of revenue | 24.8 % | 29.4 % | 24.7 % | 29.4 % |
Selling & Distribution expenses | 371 | 408 | 2,568 | 2,646 |
General & Administrative expenses | 69 | 93 | 475 | 606 |
Research & Development expenses | 38 | 42 | 263 | 274 |
Other operating expenses | (8) | 5 | (56) | 29 |
Total operating expenses | 469 | 549 | 3,249 | 3,555 |
% of revenue | 18.8 % | 18.9 % | 18.8 % | 18.9 % |
Operating income (EBIT) | 148 | 303 | 1,021 | 1,967 |
% of revenue | 5.9 % | 10.4 % | 5.9 % | 10.5 % |
Financial expenses | 177 | 134 | 1,228 | 875 |
Income before taxes | (29) | 168 | (207) | 1,092 |
Taxes on Income | (10) | 18 | (67) | 115 |
Net Income | (20) | 151 | (141) | 978 |
% of revenue | (0.8 %) | 5.2 % | (0.8 %) | 5.2 % |
Adjustments | 15 | 37 | 101 | 246 |
Reported Net income | (34) | 113 | (242) | 732 |
% of revenue | (1.4 %) | 3.9 % | (1.4 %) | 3.9 % |
Adjusted EBITDA | 277 | 441 | 1,914 | 2,862 |
% of revenue | 11.1 % | 15.2 % | 11.1 % | 15.2 % |
Adjusted EPS[6] – Basic | (0.0084) | 0.0648 | (0.0604) | 0.4197 |
– Diluted | (0.0084) | 0.0648 | (0.0604) | 0.4197 |
Reported EPS[2] – Basic | (0.0147) | 0.0487 | (0.1039) | 0.3142 |
– Diluted | (0.0147) | 0.0487 | (0.1039) | 0.3142 |
Abridged Consolidated Balance Sheet | ||||
2023 USD (m) | 2022 USD (m) | 2023 RMB (m) | 2022 RMB (m) | |
Assets | ||||
Current assets: | ||||
Cash at bank and on hand | 637 | 491 | 4,605 | 3,297 |
Bills and accounts receivable | 1,421 | 1,606 | 10,264 | 10,780 |
Inventories | 2,307 | 2,320 | 16,668 | 15,569 |
Other current assets, receivables and prepaid expenses | 269 | 351 | 1,941 | 2,358 |
Total current assets | 4,633 | 4,768 | 33,478 | 32,003 |
Non-current assets: | ||||
Fixed assets, net | 1,747 | 1,674 | 12,624 | 11,234 |
Rights of use assets | 89 | 72 | 641 | 486 |
Intangible assets, net | 1,472 | 1,488 | 10,634 | 9,984 |
Deferred tax assets | 244 | 160 | 1,760 | 1,073 |
Other non-current assets | 106 | 109 | 766 | 730 |
Total non-current assets | 3,657 | 3,503 | 26,424 | 23,507 |
Total assets | 8,290 | 8,271 | 59,902 | 55,510 |
Liabilities | ||||
Current liabilities: | ||||
Loans and credit from banks and other lenders | 1,236 | 488 | 8,934 | 3,273 |
Bills and accounts payable | 892 | 1,271 | 6,442 | 8,528 |
Other current liabilities | 948 | 855 | 6,853 | 5,739 |
Total current liabilities | 3,076 | 2,614 | 22,228 | 17,540 |
Long-term liabilities: | ||||
Loans and credit from banks and other lenders | 453 | 640 | 3,276 | 4,292 |
Debentures | 1,029 | 1,120 | 7,433 | 7,517 |
Deferred tax liabilities | 46 | 58 | 333 | 392 |
Employee benefits | 106 | 115 | 763 | 769 |
Other long-term liabilities | 308 | 367 | 2,224 | 2,461 |
Total long-term liabilities | 1,942 | 2,299 | 14,029 | 15,433 |
Total liabilities | 5,018 | 4,913 | 36,257 | 32,973 |
Equity | ||||
Total equity | 3,272 | 3,358 | 23,645 | 22,537 |
Total liabilities and equity | 8,290 | 8,271 | 59,902 | 55,510 |
Abridged Consolidated Cash Flow Statement for the Second Quarter | ||||
Q2 2023 | Q2 2022 | Q2 2023 | Q2 2022 | |
Cash flow from operating activities: | ||||
Cash flow from operating activities | 405 | 71 | 2,840 | 468 |
Cash flow from operating activities | 405 | 71 | 2,840 | 468 |
Investing activities: | ||||
Acquisitions of fixed and intangible assets | (85) | (107) | (598) | (707) |
Net cash received from disposal of fixed assets, intangible assets and others | 1 | 10 | 5 | 67 |
Acquisition of subsidiaries | 0 | 0 | - | - |
Other investing activities | 16 | (10) | 112 | (65) |
Cash flow used for investing activities | (69) | (107) | (482) | (705) |
Financing activities: | ||||
Receipt of loans from banks and other lenders | 73 | 222 | 510 | 1,466 |
Repayment of loans from banks and other lenders | (200) | (150) | (1,400) | (992) |
Interest payment and other | (49) | (53) | (342) | (353) |
Dividends to shareholders | (9) | (3) | (63) | (19) |
Other financing activities | (22) | (79) | (155) | (523) |
Cash flow from (used for) financing activities | (207) | (64) | (1,450) | (421) |
Effects of exchange rate movement on cash and cash equivalents | (3) | (4) | 183 | 174 |
Net change in cash and cash equivalents | 126 | (103) | 1,092 | (484) |
Cash and cash equivalents at the beginning of the period | 506 | 579 | 3,479 | 3,674 |
Cash and cash equivalents at the end of the period | 633 | 475 | 4,571 | 3,191 |
Free Cash Flow | 288 | (83) | 2,021 | (551) |
Abridged Consolidated Cash Flow Statement for the First Half | ||||
H1 2023 | H1 2022 | H1 2023 | H1 2022 | |
Cash flow from operating activities: | ||||
Cash flow from operating activities | (19) | (215) | (65) | (1,346) |
Cash flow from operating activities | (19) | (215) | (65) | (1,346) |
Investing activities: | ||||
Acquisitions of fixed and intangible assets | (170) | (199) | (1,178) | (1,292) |
Net cash received from disposal of fixed assets, intangible assets and others | 4 | 11 | 31 | 70 |
Acquisition of subsidiaries | (22) | 0 | (148) | - |
Other investing activities | 25 | (9) | 175 | (57) |
Cash flow used for investing activities | (162) | (197) | (1,121) | (1,279) |
Financing activities: | ||||
Receipt of loans from banks and other lenders | 598 | 374 | 4,105 | 2,435 |
Repayment of loans from banks and other lenders | (229) | (177) | (1,599) | (1,164) |
Interest payment and other | (75) | (63) | (522) | (413) |
Dividends to shareholders | (9) | (3) | (63) | (19) |
Other financing activities | (75) | (144) | (520) | (934) |
Cash flow from (used for) financing activities | 210 | (12) | 1,401 | (94) |
Effects of exchange rate movement on cash and cash equivalents | (2) | (4) | 130 | 150 |
Net change in cash and cash equivalents | 26 | (428) | 345 | (2,569) |
Cash and cash equivalents at the beginning of the period | 607 | 903 | 4,255 | 5,759 |
Cash and cash equivalents at the end of the period | 633 | 475 | 4,571 | 3,191 |
Free Cash Flow | (254) | (469) | (1,689) | (2,999) |
Notes to Abridged Consolidated Financial Statements
Note 1: Basis of preparation
Basis of presentation and accounting policies: The abridged consolidated financial statements for the quarters ended
The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry of Finance (the "MoF") and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the MoF (collectively referred to as "ASBE").
The abridged consolidated financial statements contained in this release are presented in both Chinese Renminbi (RMB), as the Company's shares are traded on the Shenzhen Stock Exchange, as well as in
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.
Note 2: Abridged Financial Statements
For ease of use, the financial statements shown in this release have been abridged as follows:
Abridged Consolidated Income Statement:
- "Gross profit" in this release is revenue less costs of goods sold, taxes and surcharges, inventory impairment and other idleness charges (in addition to those already included in costs of goods sold); part of the idleness charges is removed in the Adjusted financial statements
- "Other operating expenses" includes impairment losses (not including inventory impairment); gain (loss) from disposal of assets and non-operating income and expenses
- "Operating expenses" in this release differ from those in the formally reported financial statements in that certain transportation costs have been reclassified from COGS to Operating Expenses.
- "Financial expenses" includes net financing expenses and gains/losses from changes in fair value.
Abridged Consolidated Balance Sheet:
- "Other current assets, receivables and prepaid expenses" includes financial assets held for trading; financial assets in respect of derivatives; prepayments; other receivables; and other current assets
- "Fixed assets, net" includes fixed assets and construction in progress
- "Intangible assets, net" includes intangible assets and goodwill
- "Other non-current assets" includes other equity investments; long-term equity investments; long-term receivables; investment property; and other non-current assets
- "Loans and credit from banks and other lenders" includes short-term loans and non-current liabilities due within one year
- "Other current liabilities" includes financial liabilities in respect of derivatives; payables for employee benefits, taxes, interest, dividends and others; advances from customers and other current liabilities
- "Other long-term liabilities" includes long-term payables, provisions, deferred income and other non-current liabilities
Income Statement Adjustments | ||||
Q2 2023 USD (m) | Q2 2022 USD (m) | Q2 2023 RMB (m) | Q2 2022 RMB (m) | |
Net Income (loss) (Reported) | (46) | 46 | (325) | 304 |
Adjustments to COGS & Operating Expenses: | ||||
1. Amortization of acquisition-related PPA and other acquisition related costs | 4 | 5 | 29 | 35 |
2. Amortization of Transfer assets received and written-up due to 2017 ChemChina- | 5 | 6 | 33 | 38 |
3. Upgrade & Relocation related costs | 1 | 2 | 5 | 13 |
4. Incentive plans | (4) | 14 | (25) | 94 |
5. ASBEs classifications COGS impact | (24) | (33) | (165) | (221) |
6. ASBEs classifications OPEX impact | 24 | 33 | 165 | 221 |
Total Adjustments to Operating Income (EBIT) | 6 | 27 | 42 | 180 |
Total Adjustments to EBITDA | (3) | 16 | (23) | 105 |
Adjustments to Financing Expenses | - | 4 | - | 24 |
Adjustments to Taxes | ||||
1. Taxes impact | 1 | 1 | 5 | 7 |
Total adjustments to Net Income | 5 | 30 | 37 | 197 |
Net Income (Adjusted) | (41) | 76 | (288) | 501 |
H1 2023 USD (m) | H1 2022 USD (m) | H1 2023 RMB (m) | H1 2022 RMB (m) | |
Net Income (loss) (Reported)) | (34) | 113 | (242) | 732 |
Adjustments to COGS & Operating Expenses: | ||||
1. Amortization of acquisition-related PPA and other acquisition related costs | 8 | 11 | 58 | 69 |
2. Amortization of Transfer assets received and written-up due to 2017 ChemChina- | 11 | 11 | 74 | 73 |
3. Upgrade & Relocation related costs | 1 | 4 | 10 | 25 |
4. Incentive plans | (4) | 10 | (31) | 68 |
5. ASBEs classifications COGS impact | (53) | (77) | (368) | (496) |
6. ASBEs classifications OPEX impact | 53 | 77 | 368 | 496 |
Total Adjustments to Operating Income (EBIT) | 16 | 36 | 111 | 235 |
Total Adjustments to EBITDA | (4) | 14 | (27) | 90 |
Adjustments to Financing Expenses | - | 4 | - | 24 |
Adjustments to Taxes | ||||
1. Taxes impact | 1 | 2 | 10 | 13 |
Total adjustments to Net Income | 15 | 37 | 101 | 246 |
Net Income (Adjusted) | (20) | 151 | (141) | 978 |
Notes: | ||||
1. Amortization of acquisition-related PPA and other acquisition related costs: | ||||
a. Amortization of Legacy PPA of 2011 acquisition of Solutions (non-cash): Under ASBE, since the second combined reporting | ||||
b. Amortization of acquisition-related PPA (non-cash) and other acquisition-related costs: Related mainly to the non-cash | ||||
2. Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta transaction (non-cash): The proceeds from | ||||
3. Upgrade & manufacturing facilities relocation-related costs: These charges all relate to the multi-year Upgrade & Relocation program in | ||||
4. Incentive plans: ADAMA granted certain of its employees, a long-term incentive (LTI) in the form of 'phantom' awards linked to the Company's | ||||
5. ASBEs classifications COGS impact – according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are | ||||
6. ASBEs classifications OPEX impact – according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are | ||||
Exchange Rate Data for the Company's Principal Functional Currencies | |||||||||||
Q2 Average | H1 Average | ||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | 2023 | 2022 | Change | |||
EUR/USD | 1.086 | 1.040 | 4.48 % | 1.089 | 1.07 | 2.12 % | 1.081 | 1.094 | (1.18 %) | ||
USD/BRL | 4.819 | 5.238 | 8.00 % | 4.951 | 4.92 | (0.62 %) | 5.073 | 5.077 | 0.08 % | ||
USD/PLN | 4.107 | 4.483 | 8.39 % | 4.178 | 4.36 | 4.15 % | 4.285 | 4.239 | (1.07 %) | ||
USD/ZAR | 18.657 | 16.103 | (15.86 %) | 18.649 | 15.57 | (19.78 %) | 18.192 | 15.409 | (18.06 %) | ||
AUD/USD | 0.663 | 0.687 | (3.59 %) | 0.669 | 0.72 | (6.53 %) | 0.676 | 0.720 | (6.01 %) | ||
GBP/USD | 1.262 | 1.211 | 4.27 % | 1.262 | 1.21 | 4.27 % | 1.233 | 1.299 | (5.06 %) | ||
USD/ILS | 3.700 | 3.500 | (5.71 %) | 3.700 | 3.50 | (5.71 %) | 3.592 | 3.270 | (9.84 %) | ||
USD L 3M | 3.40 % | 2.29 % | 1.11 bp | 3.08 % | 1.53 % | 1.55 bp | 2.65 % | 1.03 % | 1.62 bp | ||
Q2 Average | H1 Average | ||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | 2023 | 2022 | Change | |||
USD/RMB | 7.226 | 6.711 | 7.66 % | 7.009 | 6.611 | 6.01 % | 6.925 | 6.481 | 6.85 % | ||
EUR/RMB | 7.848 | 6.977 | 12.49 % | 7.633 | 7.051 | 8.25 % | 7.484 | 7.088 | 5.59 % | ||
RMB/BRL | 0.667 | 0.780 | 14.55 % | 0.706 | 0.744 | 5.08 % | 0.733 | 0.783 | 6.49 % | ||
RMB/PLN | 0.568 | 0.668 | 14.91 % | 0.596 | 0.659 | 9.58 % | 0.619 | 0.654 | 5.41 % | ||
RMB/ZAR | 0.387 | 0.417 | 7.07 % | 0.376 | 0.425 | 11.50 % | 0.381 | 0.421 | 9.49 % | ||
AUD/RMB | 4.788 | 4.613 | 3.80 % | 4.688 | 4.731 | (0.91 %) | 4.683 | 4.663 | 0.43 % | ||
GBP/RMB | 9.121 | 8.125 | 12.26 % | 8.776 | 8.318 | 5.50 % | 8.538 | 8.416 | 1.44 % | ||
RMB/ILS | 0.512 | 0.522 | 1.81 % | 0.520 | 0.505 | (2.90 %) | 0.519 | 0.505 | (2.79 %) | ||
RMB Shibor 3M | 2.168 % | 2.00 % | 0.168 bp | 2.292 % | 2.139 % | 0.153 bp | 2.352 % | 2.276 % | 0.076 bp | ||
[1] CER – Constant Exchange Rates
[2] Sources: Rabobank, Agri Commodity Markets Research,
[3] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".
[4] The number of shares used to calculate both basic and diluted earnings per share in both Q2 2023 and 2022 is 2,329.8 million shares.
[5] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".
[6] The number of shares used to calculate both basic and diluted earnings per share in H1 2023 and 2022 is 2,329.8 million shares.
Contact | |
Rivka Neufeld | |
Global Investor Relations | China Investor Relations |
Email: [email protected] | Email: [email protected] |
Logo - https://mma.prnewswire.com/media/799829/Adama_Agricultural_Solutions_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/adama-reports-second-quarter-and-first-half-year-2023-results-301913813.html
SOURCE Adama Agricultural Solutions Ltd
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Is the global equity rally broadening? UBS weighs in
- Federal Court Strikes Down 75-Country Immigrant Visa Ban
- Genye Technology Opens New LA-Area Branch and Technology Demonstration Center in Southern California
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Twitter, Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share