ACE HARDWARE REPORTS THIRD QUARTER 2024 RESULTS
- Record third quarter revenues of
$2.4 billion , an increase of 2.8 percent - Third quarter net income of
$99.0 million , a decrease of 23.8 percent - Ace ranked fifth largest
U.S. based franchise system by Franchise Times for the third consecutive year - Ace named to the World's Best Companies of 2024 list by Time Magazine
"In this challenging environment, it's encouraging for me to report growth in new stores, growth in our digital business, and overall growth to
The approximately 3,700 Ace retailers who share daily retail sales data reported a 2.2 percent decrease in
Revenues
Consolidated revenues for the quarter ended
Wholesale merchandise revenues to new domestic stores activated from
Total retail revenues from Ace Retail Holdings LLC ("ARH") for the quarter were
The Company's total domestic store count was 5,093 at the end of the third quarter of 2024, which was an increase of 150 stores from the third quarter of 2023. The worldwide store count was 5,973 at the end of the third quarter of 2024.
Gross Profit
Wholesale gross profit for the three months ended
Retail gross profit for the three months ended
Expenses and Other
Wholesale operating expenses increased
Retail operating expenses increased
Balance Sheet and Cash Flow
Receivables increased
Inventories decreased
Long-term debt, including current maturities, increased
About Ace Hardware
Ace Hardware is the largest retailer-owned hardware cooperative in the world with over 5,900 locally owned and operated hardware stores in approximately 60 countries. Headquartered in
Contacts:
Shareholders'/Investors' Inquiries:
630-990-3325, [email protected]
Media Inquiries:
630-990-3600, [email protected]
ACE HARDWARE CORPORATION | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(Unaudited, in millions) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
(13 Weeks) | (13 Weeks) | (39 Weeks) | (39 Weeks) | |||||
Revenues: | ||||||||
Wholesale revenues | $ 2,149.0 | $ 2,092.7 | $ 6,581.5 | $ 6,402.6 | ||||
Retail revenues | 203.4 | 194.9 | 623.0 | 603.8 | ||||
Total revenues | 2,352.4 | 2,287.6 | 7,204.5 | 7,006.4 | ||||
Cost of revenues: | ||||||||
Wholesale cost of revenues | 1,835.9 | 1,773.8 | 5,678.5 | 5,507.5 | ||||
Retail cost of revenues | 108.6 | 105.1 | 340.7 | 331.4 | ||||
Total cost of revenues | 1,944.5 | 1,878.9 | 6,019.2 | 5,838.9 | ||||
Gross profit: | ||||||||
Wholesale gross profit | 313.1 | 318.9 | 903.0 | 895.1 | ||||
Retail gross profit | 94.8 | 89.8 | 282.3 | 272.4 | ||||
Total gross profit | 407.9 | 408.7 | 1,185.3 | 1,167.5 | ||||
Wholesale operating expenses: | ||||||||
Distribution operations expenses | 71.8 | 69.0 | 212.2 | 206.1 | ||||
Selling, general and administrative expenses | 84.6 | 78.6 | 252.4 | 218.2 | ||||
Retailer success and development expenses | 71.2 | 49.5 | 217.3 | 174.2 | ||||
Retail operating expenses | 74.2 | 70.1 | 220.9 | 211.0 | ||||
Retail pre-opening expenses | 1.1 | 1.5 | 3.8 | 3.9 | ||||
Total operating expenses | 302.9 | 268.7 | 906.6 | 813.4 | ||||
Operating income | 105.0 | 140.0 | 278.7 | 354.1 | ||||
Interest expense | (11.8) | (9.9) | (36.1) | (27.0) | ||||
Interest income | 1.7 | 1.3 | 5.0 | 3.6 | ||||
Other income (expense), net | 2.8 | 1.1 | 11.1 | (1.4) | ||||
Income tax benefit (expense) | 1.3 | (2.5) | 1.6 | (6.4) | ||||
Net income | 99.0 | 130.0 | 260.3 | 322.9 | ||||
Less: net loss attributable to noncontrolling interests | (0.2) | (0.5) | (0.9) | (1.1) | ||||
Net income attributable to Ace Hardware Corporation | $ 99.2 | $ 130.5 | $ 261.2 | $ 324.0 | ||||
Patronage distributions accrued | $ 105.4 | $ 133.1 | $ 291.2 | $ 338.2 | ||||
Patronage distributions accrued for third party Retailers | $ 100.1 | $ 128.2 | $ 276.0 | $ 323.4 | ||||
ACE HARDWARE CORPORATION | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(In millions, except share data) | |||||
2024 | 2023 | 2023 | |||
Assets | (Unaudited) | (Audited) | (Unaudited) | ||
Cash and cash equivalents | $ 38.9 | $ 31.9 | $ 42.5 | ||
Marketable securities | 48.6 | 49.4 | 50.8 | ||
Receivables, net of allowance for doubtful accounts of | 772.3 | 674.4 | 716.5 | ||
Inventories | 1,299.5 | 1,235.1 | 1,356.5 | ||
Prepaid expenses and other current assets | 93.3 | 69.9 | 70.0 | ||
Total current assets | 2,252.6 | 2,060.7 | 2,236.3 | ||
Property and equipment, net | 589.0 | 541.0 | 524.3 | ||
Operating lease right-of-use assets, net | 814.4 | 668.0 | 673.0 | ||
Finance lease right-of-use assets, net | 127.6 | 123.9 | 127.0 | ||
Goodwill and other intangible assets, net | 445.6 | 410.9 | 408.2 | ||
Other assets | 165.7 | 153.1 | 152.4 | ||
Total assets | $ 4,394.9 | $ 3,957.6 | $ 4,121.2 | ||
Liabilities and Equity | |||||
Current maturities of long-term debt | $ 64.3 | $ 49.1 | $ 32.3 | ||
Accounts payable | 1,231.4 | 1,081.5 | 1,268.1 | ||
Patronage distributions payable in cash | 112.9 | 137.1 | 133.1 | ||
Patronage refund certificates payable | 29.0 | 29.1 | 23.0 | ||
Current operating lease liabilities | 91.3 | 88.5 | 83.3 | ||
Current finance lease liabilities | 29.5 | 25.6 | 25.2 | ||
Accrued expenses | 284.9 | 292.0 | 233.3 | ||
Total current liabilities | 1,843.3 | 1,702.9 | 1,798.3 | ||
Long-term debt | 432.1 | 359.2 | 373.1 | ||
Patronage refund certificates payable | 202.5 | 149.6 | 150.5 | ||
Long-term operating lease liabilities | 742.1 | 603.2 | 613.5 | ||
Long-term finance lease liabilities | 100.3 | 100.4 | 103.5 | ||
Other long-term liabilities | 143.6 | 120.9 | 113.5 | ||
Total liabilities | 3,463.9 | 3,036.2 | 3,152.4 | ||
Member Retailers' Equity: | |||||
Class A voting common stock, | 2.6 | 2.6 | 2.7 | ||
Class C nonvoting common stock, | 764.1 | 722.6 | 733.0 | ||
Class C nonvoting common stock, | 73.0 | 89.7 | 117.2 | ||
Contributed capital | 19.2 | 19.2 | 19.2 | ||
Retained earnings | 64.1 | 78.2 | 88.3 | ||
Accumulated other comprehensive (loss) income | (0.3) | 0.3 | (1.8) | ||
Equity attributable to Ace member Retailers | 922.7 | 912.6 | 958.6 | ||
Equity attributable to noncontrolling interests | 8.3 | 8.8 | 10.2 | ||
Total equity | 931.0 | 921.4 | 968.8 | ||
Total liabilities and equity | $ 4,394.9 | $ 3,957.6 | $ 4,121.2 | ||
ACE HARDWARE CORPORATION | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(Unaudited, in millions) | |||
Nine Months Ended | |||
2024 | 2023 | ||
(39 Weeks) | (39 Weeks) | ||
Operating Activities | |||
Net income | $ 260.3 | $ 322.9 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 73.7 | 65.9 | |
Non cash lease expense | 22.8 | 19.9 | |
Amortization of deferred financing costs | 0.7 | 1.0 | |
Loss on the disposal of assets, net | 0.8 | 3.2 | |
Provision for doubtful accounts | 0.6 | 2.2 | |
Other, net | (6.8) | 1.8 | |
Changes in operating assets and liabilities, exclusive of effects of acquisitions: | |||
Receivables | (127.8) | (94.0) | |
Inventories | (51.1) | (46.0) | |
Other current assets | (23.4) | (8.5) | |
Other long-term assets | (9.9) | (11.0) | |
Accounts payable and accrued expenses | 167.6 | 50.2 | |
Other long-term liabilities | 18.3 | 7.0 | |
Deferred taxes | (2.0) | (0.4) | |
Net cash provided by operating activities | 323.8 | 314.2 | |
Investing Activities | |||
Purchases of investment securities | (20.8) | (33.5) | |
Proceeds from sale of investment securities | 22.4 | 33.8 | |
Purchases of property and equipment | (121.1) | (123.4) | |
Cash paid for acquired businesses, net of cash received | (45.1) | (306.6) | |
Increase in notes receivable, net | (26.7) | (22.4) | |
Proceeds from sale of assets | 0.6 | 0.1 | |
Other, net | 0.9 | (0.7) | |
Net cash used in investing activities | (189.8) | (452.7) | |
Financing Activities | |||
Net borrowings under revolving lines of credit | 81.8 | 357.7 | |
Principal payments on long-term debt | (13.9) | (11.3) | |
Payments of debt issuance costs | - | (4.4) | |
Principal portion of finance lease payments | (25.2) | (20.9) | |
Payments of cash portion of patronage distribution | (137.1) | (133.1) | |
Payments of patronage refund certificates | (22.9) | (26.7) | |
Repurchase of stock | (10.4) | (9.3) | |
Purchase of noncontrolling interests | (0.5) | (0.3) | |
Other, net | 1.2 | 0.8 | |
Net cash (used in) provided by financing activities | (127.0) | 152.5 | |
Increase in cash and cash equivalents | 7.0 | 14.0 | |
Cash and cash equivalents at beginning of period | 31.9 | 28.5 | |
Cash and cash equivalents at end of period | $ 38.9 | $ 42.5 | |
Supplemental disclosure of cash flow information: | |||
Interest paid | $ 29.7 | $ 21.2 | |
Income taxes paid | $ 3.3 | $ 4.3 | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ace-hardware-reports-third-quarter-2024-results-302303458.html
SOURCE Ace Hardware Corporation
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- onsemi downgraded by TD Cowen after Synaptics deal clouds growth story
- Notice of Data Security Event
- Decoy Therapeutics, Inc. Announces Up to $21 Million Private Placement Financing
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share